11 July 2024
GreenRoc Strategic Materials
Plc
(formerly
GreenRoc Mining Plc)
("GreenRoc" or the "Company")
Amitsoq
Update
Significant Increase in Anode
Plant NPV
GreenRoc Strategic Materials plc
(AIM: GROC), a company focused on the development of critical
mineral projects in Greenland, is pleased to announce significant
improvements to its previously published Preliminary Feasibility Study (the
"Feasibility Study") regarding the
establishment of a downstream plant to produce graphite active
anode material from graphite concentrate produced from the
Company's planned graphite mine at Amitsoq, South
Greenland.
In its RNS of 7 May 2024 announcing
the results of the Feasibility Study, the Company flagged that
further improvements to process design would be investigated in a
second stage, commencing shortly. Those further investigations are
now complete.
These updates to the existing
Feasibility Study were carried out by SLR Consulting Ltd ("SLR"),
an independent UK consulting firm with considerable global
expertise in the field of mining and mineral processing and the
original author of the Feasibility Study, and were completed with a
cost accuracy to AACE Class 4 ("AACE Class 4 Estimate"). As
previously announced, the Feasibility Study was supported by a ca.
£250k grant from Innovate UK's Automotive Transformation
Fund.
Highlights
- Improvements to
process design, notably surrounding onsite production of nitrogen
and de-ionised water, have resulted in:
o relatively modest (~6 per cent) overall increase in Capex from
US$321M to US$340M (AACE Class 4 Estimate);
o significant (~18 per cent) decrease in Opex from US$2,211 to
US$1,872 per tonne of coated spherical purified graphite ("CSPG");
and
o an
overall ~14 per cent increase in after-tax NPV8 for anode plant
from US$545M to US$621M and increase in IRR from 25.3% to
26.5%.
- Updated
Feasibility Study has also assessed an alternative, alkaline
purification method using sodium hydroxide (NaOH) instead of
hydrofluoric acid ("HF") with the following preliminary
results:
o Capex higher at US$395M (Cf. US$340M for HF
method);
o However Opex lower at US$1,662 per tonne (Cf. US$1,872 per
tonne for HF method).
o Further test work will be undertaken to further refine the
NaOH method.
GreenRoc's CEO, Stefan Bernstein, commented:
"I
am very pleased with the outcome of the updated Feasibility Study.
The technical improvements made have not only resulted in a
significant improvement in the after-tax NPV of some US$76M or ca
14% but some of the modifications made, in particular in respect of
the onsite production of key consumables like nitrogen and
de-ionised water, will also make our project more robust and
self-sufficient.
"It is also good to see that a more environmentally friendly
alkaline purification method can be used without compromising the
existing and very positive business case for our future anode
plant. Over the coming time, we will conduct further work in the
lab to refine the alkaline purification method."
Preliminary Feasibility Study
("FS") Update - Comparison Table
Category
|
May 2024 FS
|
July 2024 FS
Update
|
Pre-Tax NPV at 8% discount rate
(NPV8)
|
US$837M
|
US$942M
|
Pre-Tax IRR
|
33.8%
|
35.4%
|
After-tax NPV8
|
US$545M
|
US$621M
|
After-tax IRR
|
25.3%
|
26.5%
|
Total gross revenue
|
US$6.5Bn
|
US$6.5Bn
|
Total gross profit
|
US$2.7Bn
|
US$3.1Bn
|
Years of operation
|
22
|
22
|
Capital payback period
|
4 years
from start of production
|
4 years
from start of production
|
Initial Capex (inc. 25%
contingency)
|
US$321M
|
US$340m1
|
Average Opex (per tonne of
CPSG)
|
US$2,211
|
US$1,872
|
Average annual production of
graphite concentrate feedstock at 95% graphitic carbon (C(g)) at
Amitsoq mine
|
80,000t
|
80,000t
|
Average annual production of active
anode material (CSPG).
|
39,700t
|
39,700t
|
¹ AACE Class 4 Estimate
The results set out above, both for
the Feasibility Study announced on 7 May 2024 and for the updated
Feasibility Study announced today, are based on the
industry-standard hydrofluoric acid purification ("HF Method"). As
mentioned above, an alternative purification methodology using
sodium hydroxide ("NaOH Method") has also been assessed, however
further test work is required.
Further Details
While the overall concepts and
processes set out in the initial Feasibility Study published by the
Company on 7 May 2024 are unchanged, this updated study
incorporates a series of improvements. The most important of these
are the onsite production of de-ionised water and the construction
of a plant for the production of nitrogen. While these
modifications result in an overall increase in Capex from US$321M
(May 2024) to US$340M (July 2024), they also result in a
significant decrease in Opex from US$2,211 (May 2024) to US$1,872
(July 2024) per tonne of CSPG. Consequently, the after-tax NPV8 has
increased from US$545M with an IRR of 25.3% (May 2024) to US$621M
with an IRR of 26.5% (July 2024).
Nitrogen is used in the final stages
of CSPG processing when the newly coated spherical purified
graphite is baked at up to 1,300°C in an oxygen-free, inert
atmosphere. The incorporation of onsite plants for both nitrogen
generation and de-ionised water will not only provide considerable
cost savings during production but will also serve to make the
anode plant less reliant on price fluctuations and on the delivery
of these key consumables.
The updated Feasibility Study also
assesses the use of an alternative purification method using sodium
hydroxide (NaOH) instead of the very efficient, but more hazardous
and expensive, hydrofluoric acid. The NaOH purification technique
employs a process involving a two-stage 'cold-baking' of the CSPG
in NaOH at 250-300°C with subsequent leaching using hydrochloric
and/or sulphuric acid. As the NaOH Method requires two stages,
rather than the one stage required in the HF Method, the Capex
required is higher at US$395M compared to US$340M for the HF
Method. However, the Opex is significantly lower at US$1,662 per
tonne compared to US$1,872 per tonne for the HF Method. The overall
after-tax NPV8 for the NaOH Method is US$601M with an IRR of 23.7%.
These figures are purely indicative at this stage and subject to
further test work, which will be conducted in due course, to refine
the alkaline purification method.
The next milestone with regard to
the CSPG production plant is identifying the preferred site for the
plant and setting up a pilot-scale processing plant in order to be
able to commence the qualification process with potential
customers, leading to the signing of off-take agreements with key
participants in the global battery industry.
Forward Looking
Statements
This announcement contains forward-looking statements relating
to expected or anticipated future events and anticipated results
that are forward-looking in nature and, as a result, are subject to
certain risks and uncertainties, such as general economic, market
and business conditions, competition for qualified staff, the
regulatory process and actions, technical issues, new legislation,
uncertainties resulting from potential delays or changes in plans,
uncertainties resulting from working in a new political
jurisdiction, uncertainties regarding the results of exploration,
uncertainties regarding the timing and granting of prospecting
rights, uncertainties regarding the timing and granting of
regulatory and other third party consents and approvals,
uncertainties regarding the Company's or any third party's ability
to execute and implement future plans, and the occurrence of
unexpected events.
Actual results achieved may vary from the information provided
herein as a result of numerous known and unknown risks and
uncertainties and other factors.
**ENDS**
For further information,
please contact:
GreenRoc Strategic
Materials plc
Stefan Bernstein, CEO
|
+44 20
3950 0724
|
Cairn Financial Advisers LLP (Nomad)
James Caithie / Sandy Jamieson /
Louise O'Driscoll
|
+44 20
7213 0880
|
Oberon Capital (Broker)
Nick Lovering/Adam
Pollock
|
+44 20
3179 5300
|
St
Brides Partners Ltd (Financial PR & IR)
Paul Dulieu / Susie Geliher / Isabelle
Morris
|
+44 20
7236 1177
|
About
GreenRoc
GreenRoc Strategic Materials
Plc is an AIM-quoted company led by a group of
highly experienced industry professionals.
GreenRoc is developing two significant critical raw material
projects in Greenland:
·
The
Amitsoq Graphite Project, one of the highest-grade
graphite deposits in the world with a combined Measured, Indicated
and Inferred JORC Resource of 23.05 million tonnes (Mt) at an
average grade of 20.41% graphite, giving a total graphite content
of 4.71 Mt; and
·
The
Thule Black Sands Ilmenite Project ('TBS'), which has an
initial Mineral Resource of 19Mt at 43.6% Total Heavy Minerals with
an in-situ ilmenite grade of 8.9%.
Key Points about Amitsoq,
GreenRoc's Flagship Asset
1. Amitsoq is located in the Nanortalik region of
southern Greenland, in year-round ice-free waters and on the same
latitude as far northern Scotland.
2. GreenRoc is focused on fast-tracking the
development of Amitsoq into a producing mine in the shortest
possible timeframe to meet critical demand from Electric Vehicle
('EV') manufacturers in Europe and North America for new, high
grade and conflict-free sources of graphite.
3. The Amitsoq Island Deposit
has a total inferred, indicated and measured JORC Resource of 23.05
million tonnes (Mt) at an average grade of 20.41% Graphitic Carbon
("C(g)"), giving a total graphite content of 4.71 Mt. This makes
Amitsoq one of the highest-grade graphite projects in the
world.
4. Significant further resource upside exists at Amitsoq
as the Amitsoq Island Deposit is open in at least two directions,
with potential for considerable further expansion via the similarly
high-grade Kalaaq Mainland Deposit as well as a series of other
high-grade targets within GreenRoc's licence
package.
5. The Amitsoq Island Deposit was in small-scale
production about 100 years ago, and there remains considerable
underground mine development in place from that time, which will be
of considerable benefit to GreenRoc in the mine construction
phase.
6. In GreenRoc's test work programmes:
a. Micronisation and spheronisation test work has proven
that Amitsoq graphite can be readily upgraded to high-grade,
anode-quality graphite, known as high purity spherical graphite or
cSPG, a critical component in the Li-ion battery of an
EV.
b. Amitsoq spheronised graphite has achieved higher than
99.95% purity with relatively little energy input and processing
and using a milder alkaline purification method compared to the
industry standard hydrofluoric acid, boding well for future
production costs and sustainability
commitments.
c. Electrochemical testing of Amitsoq graphite anode
material within a test Li-ion battery cell has shown that it
performs very well, in part due to its good
crystallinity.
7. The results of a Preliminary
Economic Assessment (or PEA) for Amitsoq released on 31 October
2023 give a post-tax NPV8 for the Project of US$179M, an IRR of
26.7% and capex estimated at US$131M (including a 25%
contingency). These figures solely relate to the economics of
a mining and primary processing operation in South Greenland and do
not take into account any potential upside from a downstream
processing operation which GreenRoc intends to establish in Europe
or the USA.
8. In relation to that downstream business, GreenRoc has
now completed a Feasibility Study (reported herein and in RNS of
May 7, 2024) into the establishment of a graphite spheronisation
processing plant to produce cSPG from graphite concentrate
delivered from Amitsoq. This Feasibility Study, has been
part-financed by a grant of approximately £250,000 from the UK's
Automotive Transformation Fund.
9. Following a detailed evaluation process, the European
Raw Materials Alliance has expressed its support of GreenRoc and
its Amitsoq graphite project, stating that: "GreenRoc's graphite
resource is of global importance and, together with the Company's
strategy, will enable the European Union to achieve a certain level
of independence for the electrical vehicle supply chain. ERMA has
approved the Amitsoq Graphite project and will engage to support
its development and financing to produce these critical raw
materials for the benefit of the European Union goals." (see RNS
dated 8 February 2023).
10. The Company recently received a
Letter of Interest from the US EXIM Bank with an indication to
finance up to US$ 3.5M of the Company's work program on the Amitsoq
mine and the downstream cSPG plant (see RNS of April 15,
2024).