Notes to the condensed
consolidated financial statements
For the year ended 31 December
2024
General information
Quilter plc (the "Company"), a
public limited company incorporated in England and Wales and
domiciled in the United Kingdom ("UK"), together with its
subsidiaries (collectively, the "Group") offers investment and
wealth management services, long-term savings and financial advice
primarily in the UK. Quilter plc is listed with a primary listing
on the London Stock Exchange and a secondary listing on the
Johannesburg Stock Exchange ("JSE").
The Company's registration number
is 06404270. The address of the registered office is Senator House,
85 Queen Victoria Street, London, EC4V 4AB.
1: Basis of preparation
The results in this preliminary
announcement have been taken from the Group's 2024 Annual report
which will be available on the Company's website on 20 March 2025.
These condensed consolidated financial statements of Quilter plc
for the year ended 31 December 2024 have been prepared in
accordance with UK-adopted International Accounting Standards and
with the requirements of the Companies Act 2006 as applicable to
companies reporting under those standards.
These condensed consolidated
financial statements have been prepared on a historical cost basis,
except for the revaluation of certain financial instruments which
are held at fair value, and are presented in pounds sterling, which
is the currency of the primary economic environment in which the
Group operates.
Going concern
The Directors have considered the
resilience of the Group, its current financial position, the
principal risks facing the business and the effectiveness of any
mitigating strategies which are or could be applied.
This included an assessment of capital and
liquidity over a three-year planning period covering 2025 to 2027.
This assessment incorporated a number of stress tests covering a
broad range of scenarios, including economic and market shocks of
up to 40% falls in equity markets, mass lapse events, new business
growth scenarios and severe business interruption, equivalent to
1‑in‑50 and 1‑in‑200 year events. The assessment also considered
the potential implications of the Skilled Person Review which could
include the potential payment of remediation and associated
administrative costs (see note 16). As part of the going concern
assessment, the Group took into consideration the current position
of the UK and global economy. The Group also considered how
climate-related risks and opportunities affect operations,
investment activities, advice and distribution, and their impact on
specific projects and initiatives, estimates and judgements. Based
on the assessment, the Directors believe
that both the Group and Quilter plc have sufficient financial
resources to continue in business for a period of at least 12
months from the date of approval of these financial statements and
continue to adopt the going concern basis in preparing the Group
and Parent Company financial statements. Further information is
contained in the viability statement and going concern section of
the Annual Report.
Liquidity analysis of the statement of financial
position
The Group's statement of financial
position is in order of liquidity. For each asset and liability
line item, those amounts expected to be recovered or settled more
than 12 months after the reporting date are disclosed separately in
the notes to the consolidated financial statements.
Critical accounting estimates and
judgements
The preparation of financial
statements requires management to exercise judgement in applying
the Group's material accounting policies and make estimates and
assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements. The Board
Audit Committee reviews these areas of judgement and estimates, and
the appropriateness of material accounting policies adopted in the
preparation of these financial statements.
Critical accounting
judgements
The Group's critical accounting
judgements are those made when applying its material accounting
policies and that have the greatest effect on the net profit and
net assets recognised in the Group's financial
statements.
Ongoing Advice Review
In the preliminary results
announcement on 6 March 2024, the Group committed to undertake a
review of historical data and practices across the Appointed
Representative firms in the Quilter Financial Planning network in
relation to the provision of ongoing advice. Following discussion
with the FCA, a Skilled Person was appointed in June 2024 to assess
and provide a view to the FCA on whether the delivery of ongoing
advice services by Appointed Representative firms in the Quilter
Financial Planning network has been compliant with applicable
regulatory requirements during the period from 1 January 2017 to 31
December 2023. Although the Skilled Person Review has not yet
completed, it is well advanced, and the final report is expected to
be submitted to the FCA in the second quarter of 2025. Subject to
further discussions with the FCA that will occur following the
Skilled Person Review, it is currently expected that some form of
customer remediation will likely be required. Based on the results
of the Skilled Person Review to date together with other evidence
available, including consideration of the announcement made by the
FCA on 24 February 2025 titled "Ongoing financial advice services",
the Group has recognised a provision for a reasonable estimate of
the costs of a potential customer remediation exercise, including
both redress and administrative costs, based upon current
assumptions as to a plausible customer remediation approach that
may be followed. See notes 16 and 17 for further details of the
provision and contingent liability (including assumptions made and
uncertainties arising). The significant judgements are:
· the
precise period to be included within the scope of a potential
remediation exercise; and
· the
proportion of customers, determined by reference to cohorts shown
by the Skilled Person's sample to be at the highest likelihood of
having not received the expected level of service from their
adviser, to be involved within the scope of a potential remediation
exercise.
Critical accounting
estimates
The Group's critical accounting
estimates involve the most complex or subjective assessments and
assumptions, which have a significant risk of resulting in material
adjustment to the net carrying amounts of assets and liabilities
until those amounts are settled. Management uses its knowledge of
current facts and circumstances and applies estimation and
assumption setting techniques, that are aligned with relevant
actuarial and accounting standards and guidance, to make
predictions about future actions and events. Actual results may
differ materially from those estimates.
Ongoing Advice Review
As set out above, based on the
results to date of the Skilled Person Review together with other
evidence available, the Group considers that a customer remediation
exercise in relation to ongoing advice will likely be required to
consider cases where the customer has been charged for ongoing
advice services, and the adviser is unable to satisfactorily
evidence the provision of those services. The Group currently
expects to finalise the Skilled Person Review and undertake
discussions with the FCA during the second quarter of 2025, to
consider the form and methodology of this potential customer
remediation exercise. Any such remediation exercise is currently
expected to involve the population of customers who are at the
highest likelihood of having not received the expected level of
service from their adviser, based upon the results of the Skilled
Person Review. Given that a customer remediation exercise will
likely be required, the Group has considered the estimated costs.
This includes estimates for refunds of fees previously charged and
interest payable and the cost of the remediation exercise. While
there are a number of outstanding contingencies and variables the
Group has determined that a reasonable estimate can be made based
on the information currently available and, as a result has
recognised a provision (see notes 16 and 17). Following the initial
draft results of the statistically reliable representative cohort
of customers undertaken by the Skilled Person, an initial
quantification of the potential financial impact of the approach to
be followed can be reasonably estimated. In determining this
provision, consideration has been given to a wide range of
assumptions, drawing on data from the Skilled Person's results to
date, previous experience of past business reviews, and the views
of external specialists familiar with similar remediation
exercises. The significant estimates in the calculation of the
provision are:
· extrapolation of the proportion of the Skilled Person's
statistically significant sample where satisfactory evidence of
servicing was not found, to the entire population of ongoing advice
customers;
· response rate for customers invited to engage in the
potential remediation exercise; and
· administrative costs to perform a potential remediation
exercise, including costs associated with customer engagement and
case reviews, which have been determined based upon experience from
previous past business reviews performed by the Group, and
assumptions on the number of customers who may be subject to the
review process.
Measurement of deferred tax
The annual business planning
process estimates future taxable profits based on estimated levels
of assets under management and administration ("AuMA"), which are
subject to a large number of factors including global stock market
movements, related movements in foreign exchange rates, net client
cash flows and estimates of expenses and other charges. The
Business Plan, adjusted for known and estimated tax adjusting
items, is used to determine the extent to which deferred tax assets
are recognised. The Group assesses the recoverability of
shareholder deferred tax assets based on estimated taxable profits
over a five-year horizon and assesses policyholder deferred tax
assets based on estimated investment growth over the medium term.
To the extent that profit estimates extend beyond the normal
three-year planning cycle, average profits over the final two years
of the plan are used. This approach is considered reasonable based
on historical profitability. Future profit projections show the
majority of deferred tax assets being utilised over the next three
years. Management has reassessed the sensitivity of the
recoverability of deferred tax assets based on the latest forecast
cash flows.
Other principal estimates
The Group's assessment of goodwill
and intangible assets for impairment uses the latest cash flow
forecasts from the Group's three-year Business Plan. These
forecasts include estimates relating to equity market levels and
growth in AuMA in future periods, together with levels of new
business growth, net client cash flows, revenue margins, and future
expenses and discount rates (see note 9). These forecasts take
account of climate-‑related risks and other responsible business
considerations. Management does not consider that the use of these
estimates has a significant risk of causing a material adjustment
to the carrying amount of the assets within the next financial
year.
2: New standards, amendments to standards, and
interpretations adopted by the Group
The amendments to accounting
standards in the table below became applicable for the current
reporting period, with no material impact on the Group's results,
financial position or disclosures or on those of the Parent
Company.
Adopted by the Group
from
|
Amendments to standards
|
1 January 2024
|
Amendments to IAS 1 Presentation
of Financial Statements - classification of liabilities as current
and non-current
|
1 January 2024
|
Amendments to IAS 1 Presentation
of Financial Statements - non-current liabilities with
covenants
|
1 January 2024
|
Amendments to IFRS 16 Leases -
Sale and leaseback transactions
|
1 January 2024
|
Amendments to IAS 7 Statement of
Cash Flows and IFRS 7 Financial Instruments: Disclosures - Supplier
Finance Arrangements
|
3: Significant changes in the year
Ongoing Advice Review
In the preliminary results
announcement on 6 March 2024, the Group committed to undertake a
review of historical data and practices across the Appointed
Representative firms in the Quilter Financial Planning network in
relation to the provision of ongoing advice. Following discussion
with the FCA, a Skilled Person was appointed in June 2024 to assess
and provide a view to the FCA on whether the delivery of ongoing
advice services by Appointed Representative firms in the Quilter
Financial Planning network has been compliant with applicable
regulatory requirements during the period from 1 January 2017 to 31
December 2023. Although the Skilled Person Review has not yet
completed, it is relatively well progressed. Subject to further
engagement with the FCA that will occur following the Skilled
Person Review, it is currently expected that some form of customer
remediation will likely be required. Based on the results of the
Skilled Person Review to date together with other evidence
available, the Group has recognised a provision for a reasonable
estimate of the costs of such a customer remediation exercise,
including both redress and administrative costs, based upon current
assumptions as to a plausible customer remediation approach that
may be followed. See notes 16 and 17 for further details of the
provision and contingent liability.
Acquisitions
The Group made two acquisitions in
the year, 100% of the share capital of NuWealth Limited and 35% of
the share capital of Beals Mortgage and Financial Services Limited.
Further details are given in note 4.
4: Business combinations, acquisitions and
disposals
The Group made two acquisitions
during the year. There were no material acquisitions in the prior
year.
On 5 September 2024, Quilter
acquired 100% of the share capital of NuWealth Limited for a total
consideration of £6 million. NuWealth Limited provides a savings
and investment app that offers its users savings tools,
high-interest accounts and access to stocks, fractional shares and
exchange traded funds. An intangible asset of £5 million was
recognised on acquisition (see note 9) related to the software
acquired.
On 29 October 2024, the Group
acquired 35.0% of the share capital of Beals Mortgage and Financial
Services Limited, and 9.4% of the share capital of its subsidiary,
Clinton Kennard Associates Ltd for the total of £13 million. The
Group has carried out an assessment of control and influence and
concluded that it has significant influence but not control of each
of these entities. It will therefore account for each of these
holdings as an investment in associate and account for its share of
the profits or losses of these companies using the equity method of
accounting. Subject to certain terms being met, the Group intends
to acquire the remaining share capital of each company over the
next five years.
There have been no material
disposals of businesses during 2023 and 2024.
5: Alternative performance measures
5(a): Adjusted profit before tax and reconciliation to
(loss)/profit after
tax
Basis of preparation of adjusted profit before
tax
Adjusted profit before tax is one
of the Group's alternative performance measures ("APMs") and
represents the Group's IFRS results, adjusted for specific items
that management considers to be outside of the Group's normal
operations or one-off in nature, as detailed in note 5(b). Adjusted
profit before tax does not provide a complete picture of the
Group's financial performance, which is disclosed in the statement
of comprehensive income, but is instead intended to provide
additional comparability and understanding of the financial
results.
|
|
|
£m
|
|
Notes
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Affluent
|
|
148
|
124
|
High Net Worth
|
|
48
|
41
|
Head Office
|
|
-
|
2
|
Adjusted profit before tax
|
6(b)
|
196
|
167
|
Adjusting items:
|
|
|
|
Impact of acquisition and
disposal-related accounting
|
5(b)(i)
|
(40)
|
(39)
|
Business transformation
costs
|
5(b)(ii)
|
(26)
|
(28)
|
Skilled Person Review
|
5(b)(iii)
|
(10)
|
-
|
Customer remediation
exercise
|
5(b)(iv)
|
(76)
|
-
|
Other customer
remediation
|
5(b)(v)
|
3
|
(6)
|
Exchange rate movements
(ZAR/GBP)
|
5(b)(vi)
|
1
|
(2)
|
Policyholder tax
adjustments
|
5(b)(vii)
|
(90)
|
(62)
|
Other adjusting items
|
5(b)(viii)
|
-
|
1
|
Finance costs
|
5(b)(ix)
|
(18)
|
(19)
|
Total adjusting items before tax
|
|
(256)
|
(155)
|
(Loss)/profit before tax attributable to shareholder
returns
|
|
(60)
|
12
|
Income tax attributable to
policyholder returns
|
7
|
95
|
76
|
IFRS profit before tax
|
|
35
|
88
|
Income tax expense
|
7
|
(69)
|
(46)
|
IFRS (loss)/profit after tax
|
|
(34)
|
42
|
5(b): Adjusting items
The adjustments made to the
Group's IFRS profit before tax to calculate adjusted profit before
tax are detailed below.
5(b)(i): Impact of acquisition and disposal-related
accounting
The Group excludes any impairment of goodwill
from adjusted profit as well as the amortisation and impairment of
acquired intangible assets, finance costs related to the
discounting of contingent consideration and incidental items
relating to past disposals.
The effect of these adjustments to determine
adjusted profit are summarised below.
|
|
|
£m
|
|
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Amortisation of acquired
intangible assets
|
|
38
|
38
|
Impairment of acquired intangible
assets1
|
|
-
|
1
|
Amortisation of acquired adviser
schemes
|
|
2
|
-
|
Total impact of acquisition and disposal-related
accounting
|
40
|
39
|
1The impairment of acquired intangible assets in 2023 resulted
from the impairment of specific client books held within the
Affluent operating segment as the Group could no longer support the
carrying value.
5(b)(ii): Business transformation
costs
In 2024, business transformation
costs totalled £26 million (2023: £28 million), the principal
components of which are described below:
Business Simplification costs - 2024: £24 million, 2023: £25
million
During 2024, the Group spent £24 million on
delivering Simplification initiatives (2023: £25 million). The
implementation costs to deliver the remaining £15 million of
annualised run-rate savings for the programme are estimated to be
£40 million.
Investment in business costs - 2024: £2 million, 2023: £1
million
Investment in business costs of £2
million (2023: £1 million) were incurred as the Group continues to
enable and support advisers and clients and improve productivity
through better utilisation of technology.
Business separation costs following the sale of Quilter
International - 2024: £nil, 2023: £2 million
The Group sold Quilter
International to Utmost Group in 2021 and entered into a
Transitional Service Agreement with the acquirer. The cost to the
Group of running the Transitional Service Agreement, which ended in
November 2023, was £nil for 2024 (2023: £2 million).
5(b)(iii): Skilled Person
Review
Skilled Person Review costs of £10
million (2023: £nil) include the estimated external cost and direct
cost of internal resources to support and perform the Skilled
Person Review of historical data and practices across the Quilter
Financial Planning network of Appointed Representative firms. This
cost is excluded from adjusted profit as management considers it to
be outside of the Group's normal operations and one-off in
nature.
5(b)(iv): Customer remediation
exercise
Customer remediation exercise
costs of £76 million (2023: £nil) include the estimated redress
payable to customers, comprising a refund of ongoing advice charges
and interest payable for customers impacted, and administrative
costs, which represent the costs to perform a potential customer
remediation exercise across the Quilter Financial Planning network
of Appointed Representative firms (see note 16). This cost is
excluded from adjusted profit as management considers it to be
outside of the Group's normal operations and one-off in
nature.
5(b)(v): Other customer
remediation
Lighthouse pension transfer advice provision - 2024: £3
million credit, 2023: £6 million cost
For 2023, the customer remediation
expense of £6 million reflected £4 million of legal, consulting and
other costs and a £2 million provision increase related to
non-British Steel Pension Scheme redress payments. This was the
result of the Group-managed past business review of defined benefit
to defined contribution ("DB to DC") pension transfer advice
suitability by an independent expert. For 2024, the provision for
redress decreased by £3 million as a result of the redress
calculations performed for customers being lower than forecast in
2023 due to the changes in assumptions used to perform the
calculations and market movements of the pension scheme values
during 2024. Further details of the provision are provided in note
16.
5(b)(vi): Exchange rate movements
(ZAR/GBP)
In 2024, income of £1 million was
recognised (2023: £2 million expense) due to foreign exchange
movements on cash held in South African Rand in preparation for
payments of dividends to shareholders. Cash was converted to South
African Rand upon announcement of the dividend payments to provide
an economic hedge for the Group. The foreign exchange movements are
fully offset by an equal amount taken directly to retained
earnings.
5(b)(vii): Policyholder tax
adjustments
In 2024, the total amount of
policyholder tax adjustments to adjusted profit is a credit of £90
million (2023: £62 million credit). Adjustments to policyholder tax
are made to remove distortions arising from market volatility that
can, in turn, lead to volatility in the policyholder tax
adjustments between periods. The recognition of the income received
from policyholders to fund the policyholder tax liability (which is
included within the Group's income) can vary in timing to the
recognition of the corresponding tax expense, creating volatility
in the Group's IFRS profit or loss before tax. During 2024, the
Group made changes to the Group's unit pricing policy relating to
policyholder tax charges which will reduce the value of these
timing differences in future periods. These changes, together with
current year market movements, have resulted in the unwind of most
of the opening timing difference.
5(b)(viii): Other adjusting
items
In 2024, there were no other
adjusting items. In 2023, £1 million of income was received in
relation to the settlement offer for the indemnification asset that
was impaired in 2022.
5(b)(ix): Finance
costs
The nature of much of the Group's
operations means that, for management's decision-making and
internal performance management, the effects of interest costs on
external borrowings are removed when calculating adjusted
profit. For 2024, finance costs were £18
million (2023: £19 million).
5(c): Reconciliation of IFRS income and expenses to "Total
net revenue" and "Operating expenses" within adjusted
profit
This reconciliation shows how each
line of the Group's IFRS income and expenses are allocated to the
Group's APMs: Net management fees, Other revenue, Investment
revenue, Total net revenue and Operating expenses which form the
Group's adjusted profit before tax. The total column in the table
below, down to "Profit before tax attributable to shareholder
returns", reconciles to each line of the consolidated statement of
comprehensive income. Allocations are determined by management and
aim to show the Group's sources of profit (net of relevant directly
attributable expenses). These allocations remain consistent from
year to year to ensure comparability, unless otherwise
stated.
|
|
|
|
|
|
|
|
£m
|
Year ended 31 December 2024
|
Net mgmt.
fees1
|
Other
revenue1
|
Investment
revenue1
|
Total net
revenue1
|
Operating
expenses1
|
Adjusted profit before
tax
|
Consol. of
funds2
|
Total
|
Income
|
|
|
|
|
|
|
|
|
Fee income and other income from
service activities
|
541
|
87
|
-
|
628
|
-
|
628
|
(84)
|
544
|
Investment
return3
|
57
|
4,037
|
78
|
4,172
|
-
|
4,172
|
705
|
4,877
|
Other income
|
-
|
3
|
-
|
3
|
21
|
24
|
4
|
28
|
Total income
|
598
|
4,127
|
78
|
4,803
|
21
|
4,824
|
625
|
5,449
|
Expenses
|
|
|
|
|
|
|
|
|
Change in investment contract
liabilities3
|
(26)
|
(4,032)
|
(7)
|
(4,065)
|
-
|
(4,065)
|
-
|
(4,065)
|
Fee and commission expenses and
other acquisition costs
|
(50)
|
3
|
-
|
(47)
|
(1)
|
(48)
|
(1)
|
(49)
|
Change in third-party interests in
consolidated funds
|
-
|
-
|
-
|
-
|
-
|
-
|
(587)
|
(587)
|
Other operating and administrative
expenses
|
(15)
|
-
|
-
|
(15)
|
(639)
|
(654)
|
(37)
|
(691)
|
Finance costs
|
-
|
-
|
-
|
-
|
(21)
|
(21)
|
-
|
(21)
|
Total expenses
|
(91)
|
(4,029)
|
(7)
|
(4,127)
|
(661)
|
(4,788)
|
(625)
|
(5,413)
|
Impairment of investments in
associates
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
-
|
(1)
|
Profit before tax
|
507
|
98
|
71
|
676
|
(641)
|
35
|
-
|
35
|
Income tax expense attributable to
policyholder returns
|
(95)
|
-
|
-
|
(95)
|
-
|
(95)
|
-
|
(95)
|
Loss before tax attributable to shareholder
returns
|
412
|
98
|
71
|
581
|
(641)
|
(60)
|
-
|
(60)
|
Adjusting items:
|
|
|
|
|
|
|
|
|
Impact of acquisition and
disposal-related accounting
|
-
|
-
|
-
|
-
|
40
|
40
|
|
|
Business transformation
costs
|
-
|
-
|
-
|
-
|
26
|
26
|
|
|
Skilled Person Review
|
-
|
-
|
-
|
-
|
10
|
10
|
|
|
Customer remediation
exercise
|
-
|
-
|
-
|
-
|
76
|
76
|
|
|
Other customer
remediation
|
-
|
-
|
-
|
-
|
(3)
|
(3)
|
|
|
Exchange rate movements
(ZAR/GBP)
|
-
|
(1)
|
-
|
(1)
|
-
|
(1)
|
|
|
Policyholder tax
adjustments
|
90
|
-
|
-
|
90
|
-
|
90
|
|
|
Finance costs
|
-
|
-
|
-
|
-
|
18
|
18
|
|
|
Adjusting items
|
90
|
(1)
|
-
|
89
|
167
|
256
|
|
|
Adjusted profit before tax
|
502
|
97
|
71
|
670
|
(474)
|
196
|
|
|
1The APMs "Net
management fees", "Other revenue", "Investment revenue", "Total net
revenue" and "Operating expenses" are commented on within the
Financial review.
2Consolidation of funds shows the grossing up impact to the
Group's income and expenses as a result of the consolidation of
funds requirements. This grossing up is excluded from the Group's
adjusted profit.
3Reported within net management fees, investment return of £57
million represents £36 million interest income on investments held
for the benefit of policyholders and £21 million net interest
income on client money balances. Change in investment contract
liabilities of £26 million represents the amount of interest income
paid to policyholders. The net balance of £31 million represents
interest income on customer balances retained by the Group for
2024. The £78 million investment return less £7 million change in
investment contract liabilities paid to customers on transactional
cash balances, as reported within investment revenue, represents
£71 million of interest income on shareholder cash and cash
equivalents.
|
|
|
|
|
|
|
|
£m
|
Year ended 31 December
2023
|
Net
mgmt. fees1
|
Other
revenue1
|
Investment revenue1
|
Total
net revenue1
|
Operating expenses1
|
Adjusted
profit before tax
|
Consol.
of funds2
|
Total
|
Income
|
|
|
|
|
|
|
|
|
Fee income and other income from
service activities
|
527
|
86
|
-
|
613
|
-
|
613
|
(71)
|
542
|
Investment
return3
|
48
|
3,285
|
68
|
3,401
|
-
|
3,401
|
674
|
4,075
|
Other income
|
-
|
-
|
-
|
-
|
9
|
9
|
-
|
9
|
Total income
|
575
|
3,371
|
68
|
4,014
|
9
|
4,023
|
603
|
4,626
|
Expenses
|
|
|
|
|
|
|
|
|
Change in investment contract
liabilities3
|
(25)
|
(3,282)
|
(6)
|
(3,313)
|
-
|
(3,313)
|
-
|
(3,313)
|
Fee and commission expenses, and
other acquisition costs
|
(46)
|
-
|
-
|
(46)
|
-
|
(46)
|
(3)
|
(49)
|
Change in third-party interests in
consolidated funds
|
-
|
-
|
-
|
-
|
-
|
-
|
(579)
|
(579)
|
Other operating and administrative
expenses
|
(13)
|
(5)
|
-
|
(18)
|
(536)
|
(554)
|
(21)
|
(575)
|
Finance costs
|
-
|
-
|
-
|
-
|
(22)
|
(22)
|
-
|
(22)
|
Total expenses
|
(84)
|
(3,287)
|
(6)
|
(3,377)
|
(558)
|
(3,935)
|
(603)
|
(4,538)
|
Profit before tax
|
491
|
84
|
62
|
637
|
(549)
|
88
|
-
|
88
|
Tax credit attributable to
policyholder returns
|
(76)
|
-
|
-
|
(76)
|
-
|
(76)
|
-
|
(76)
|
Profit before tax attributable to shareholder
returns
|
415
|
84
|
62
|
561
|
(549)
|
12
|
-
|
12
|
Adjusting items:
|
|
|
|
|
|
|
|
|
Impact of acquisition and
disposal-related accounting
|
-
|
-
|
-
|
-
|
39
|
39
|
|
|
Business transformation
costs
|
-
|
-
|
-
|
-
|
28
|
28
|
|
|
Other customer
remediation
|
-
|
-
|
-
|
-
|
6
|
6
|
|
|
Exchange rate movements
(ZAR/GBP)
|
-
|
2
|
-
|
2
|
-
|
2
|
|
|
Policyholder tax
adjustments
|
62
|
-
|
-
|
62
|
-
|
62
|
|
|
Other adjusting items
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
|
|
Finance costs
|
-
|
-
|
-
|
-
|
19
|
19
|
|
|
Adjusting items
|
62
|
2
|
-
|
64
|
91
|
155
|
|
|
Adjusted profit before tax
|
477
|
86
|
62
|
625
|
(458)
|
167
|
|
|
1The APMs "Net management fees", "Other revenue", "Investment
revenue", "Total net revenue" and "Operating expenses" are
commented on within the Financial review.
2Consolidation of funds shows the grossing up impact to the
Group's profit or loss as a result of the consolidation of funds
requirements. This grossing up is excluded from the Group's
adjusted profit.
3Reported within net management fees, investment return of £48
million represents £30 million interest income on investments held
for the benefit of policyholders and £18 million net interest
income on client money balances. Change in investment contract
liabilities of £25 million represents the amount of interest income
paid to policyholders. The net balance of £23 million represents
interest income on customer balances retained by the Group for
2023. The £68 million investment return less £6 million change in
investment contract liabilities paid to customers on transactional
cash balances, as reported within investment revenue, represents
£62 million of net interest income on shareholder cash and cash
equivalents.
6: Segment information
6(a): Segment
presentation
The Group has two operating
segments: High Net Worth and Affluent. The segments used for
reporting purposes are consistent with the structure and management
of the Group. Head Office includes certain revenues and central
costs that are not allocated to the segments.
Adjusted profit before tax is an
APM reported to the Group's management and the Board of Quilter
plc. The segment information in this note reflects the adjusted and
IFRS profit measures for each operating segment as provided to
management and the Board. Management and the Board use additional
performance indicators to assess the performance of each of the
segments, including net client cash flows, assets under management
and administration, total net revenue and operating margin. Income
is analysed in further detail for each operating segment in note
6(b).
Consistent with internal
reporting, income and expenses that are not directly attributable
to a particular segment are allocated between segments where
appropriate. The Group accounts for inter-segment income and
transfers as if the transactions were with third parties at current
market prices.
High Net Worth
This segment comprises Quilter
Cheviot and Quilter Cheviot Financial Planning.
Quilter Cheviot provides
discretionary investment management, predominantly in the United
Kingdom, with bespoke investment portfolios tailored to the
individual needs of high‑net‑worth clients, charities, companies
and institutions through a network of branches in London and the
regions. Investment management services are also provided by
operations in the Channel Islands and Ireland.
Quilter Cheviot Financial Planning
provides financial advice for protection, mortgages, savings,
investments and pensions predominantly to high‑net‑worth
clients.
Affluent
This segment comprises Quilter
Investment Platform, Quilter Investors, Quilter Financial Planning
and NuWealth.
Quilter Investment Platform is a
leading investment platform provider of advice-based wealth
management products and services in the UK, which serves an
affluent client base through advised multi-channel
distribution.
Quilter Investors is a leading
provider of investment solutions in the UK multi-asset market. It
develops and manages investment solutions in the form of funds for
the Group and third-party clients. It has several fund ranges which
vary in breadth of underlying asset class. The investment
management of the Quilter investors fund range has been delegated
to Quilter Investment Platform from 1 January 2025.
Quilter Financial Planning is a
restricted and independent financial adviser network providing
mortgage and financial planning advice and financial solutions for
both individuals and businesses through a network of
intermediaries. It operates across all markets, from wealth
management and retirement planning advice through to dealing with
property wealth and personal and business protection
needs.
NuWealth is a developer of a
fintech platform through which customers can build investment
portfolios. The NuWealth platform provides access to savings and
investments and is particularly beneficial for people starting to
invest who are looking for additional help and guidance, with the
option to work with a financial adviser later in their investment
journey.
Head Office
In addition to the Group's two
operating segments, Head Office comprises the investment return on
centrally held assets, central support function expenses, central
core structural borrowings and certain tax balances.
6(b): Adjusted profit statement - segment
information
The table below presents the
Group's operations split by operating segment, reconciling IFRS
profit or loss to adjusted profit before tax. The Total column reconciles to the consolidated statement of
comprehensive income.
|
|
|
|
|
|
£m
|
|
|
Operating
segments
|
|
|
|
Year ended 31 December 2024
|
Notes
|
Affluent
|
High
Net
Worth
|
Head
Office
|
Consolidation
adjustments1
|
Total
|
Income
|
|
|
|
|
|
|
Premium-based fees
|
|
70
|
19
|
-
|
-
|
89
|
Fund-based fees
|
|
343
|
184
|
-
|
(83)
|
444
|
Fixed fees
|
|
1
|
-
|
-
|
-
|
1
|
Other fee and commission
income
|
|
10
|
-
|
-
|
-
|
10
|
Fee income and other income from
service activities
|
|
424
|
203
|
-
|
(83)
|
544
|
Investment
return2
|
|
4,131
|
21
|
31
|
694
|
4,877
|
Other income
|
|
98
|
2
|
1
|
(73)
|
28
|
Segment income
|
|
4,653
|
226
|
32
|
538
|
5,449
|
Expenses
|
|
|
|
|
|
|
Change in investment contract
liabilities2
|
|
(4,065)
|
-
|
-
|
-
|
(4,065)
|
Fee and commission expenses and
other acquisition costs
|
|
(49)
|
-
|
-
|
-
|
(49)
|
Change in third-party interests in
consolidated funds
|
|
-
|
-
|
-
|
(587)
|
(587)
|
Other operating and administrative
expenses
|
|
(484)
|
(217)
|
(29)
|
39
|
(691)
|
Finance costs
|
|
(2)
|
-
|
(29)
|
10
|
(21)
|
Segment expenses
|
|
(4,600)
|
(217)
|
(58)
|
(538)
|
(5,413)
|
Impairment of investments in
associates
|
|
-
|
-
|
(1)
|
-
|
(1)
|
Profit/(loss) before tax
|
|
53
|
9
|
(27)
|
-
|
35
|
Income tax expense attributable to
policyholder returns
|
|
(95)
|
-
|
-
|
-
|
(95)
|
(Loss)/profit before tax attributable to shareholder
returns
|
|
(42)
|
9
|
(27)
|
-
|
(60)
|
Adjusting items:
|
|
|
|
|
|
|
Impact of acquisition and
disposal-related accounting
|
5(b)(i)
|
9
|
31
|
-
|
-
|
40
|
Business transformation
costs
|
5(b)(ii)
|
8
|
8
|
10
|
-
|
26
|
Skilled Person Review
|
5(b)(iii)
|
10
|
-
|
-
|
-
|
10
|
Customer remediation
exercise
|
5(b)(iv)
|
76
|
-
|
-
|
-
|
76
|
Other customer
remediation
|
5(b)(v)
|
(3)
|
-
|
-
|
-
|
(3)
|
Exchange rate movements
(ZAR/GBP)
|
5(b)(vi)
|
-
|
-
|
(1)
|
-
|
(1)
|
Policyholder tax
adjustments
|
5(b)(vii)
|
90
|
-
|
-
|
-
|
90
|
Finance costs
|
5(b)(ix)
|
-
|
-
|
18
|
-
|
18
|
Adjusting items before
tax
|
|
190
|
39
|
27
|
-
|
256
|
Adjusted profit before tax
|
|
148
|
48
|
-
|
-
|
196
|
1Consolidation adjustments comprise the elimination of
inter-segment transactions and the consolidation of investment
funds.
2Investment return and change in investment contract
liabilities includes net £31 million of interest income on customer
cash and cash equivalents retained by the Group.
Investment return total also includes £71
million of interest income on shareholder cash and cash
equivalents.
|
|
|
|
|
|
£m
|
|
|
Operating segments
|
|
|
|
Year ended 31 December
2023
|
Notes
|
Affluent
|
High
Net
Worth
|
Head
Office
|
Consolidation adjustments1
|
Total
|
Income
|
|
|
|
|
|
|
Premium-based fees
|
|
66
|
20
|
-
|
-
|
86
|
Fund-based fees
|
|
336
|
172
|
-
|
(71)
|
437
|
Fixed fees
|
|
1
|
-
|
-
|
-
|
1
|
Other fee and commission
income
|
|
18
|
-
|
-
|
-
|
18
|
Fee income and other income from
service activities
|
|
421
|
192
|
-
|
(71)
|
542
|
Investment
return2
|
|
3,361
|
19
|
28
|
667
|
4,075
|
Other income
|
|
88
|
1
|
-
|
(80)
|
9
|
Segment income
|
|
3,870
|
212
|
28
|
516
|
4,626
|
Expenses
|
|
|
|
|
|
|
Change in investment contract
liabilities2
|
|
(3,313)
|
-
|
-
|
-
|
(3,313)
|
Fee and commission expenses, and
other acquisition costs
|
|
(47)
|
-
|
-
|
(2)
|
(49)
|
Change in third-party interests in
consolidated funds
|
|
-
|
-
|
-
|
(579)
|
(579)
|
Other operating and administrative
expenses
|
|
(387)
|
(205)
|
(41)
|
58
|
(575)
|
Finance costs
|
|
(3)
|
-
|
(26)
|
7
|
(22)
|
Segment expenses
|
|
(3,750)
|
(205)
|
(67)
|
(516)
|
(4,538)
|
Profit/(loss) before tax
|
|
120
|
7
|
(39)
|
-
|
88
|
Tax credit attributable to
policyholder returns
|
|
(76)
|
-
|
-
|
-
|
(76)
|
Profit/(loss) before tax attributable to shareholder
returns
|
|
44
|
7
|
(39)
|
-
|
12
|
Adjusting items:
|
|
|
|
|
|
|
Impact of acquisition and
disposal-related accounting
|
5(b)(i)
|
7
|
32
|
-
|
-
|
39
|
Business transformation
costs
|
5(b)(ii)
|
5
|
3
|
20
|
-
|
28
|
Other customer
remediation
|
5(b)(v)
|
6
|
-
|
-
|
-
|
6
|
Exchange rate movements
(ZAR/GBP)
|
5(b)(vi)
|
-
|
-
|
2
|
-
|
2
|
Policyholder tax
adjustments
|
5(b)(vii)
|
62
|
-
|
-
|
-
|
62
|
Other adjusting items
|
5(b)(viii)
|
-
|
(1)
|
-
|
-
|
(1)
|
Finance costs
|
5(b)(ix)
|
-
|
-
|
19
|
-
|
19
|
Adjusting items before
tax
|
|
80
|
34
|
41
|
-
|
155
|
Adjusted profit before tax
|
|
124
|
41
|
2
|
-
|
167
|
1Consolidation adjustments comprise the elimination of
inter-segment transactions and the consolidation of investment
funds.
2Investment return and change in investment contract
liabilities includes net £23 million of interest income on customer
cash and cash equivalents retained by the Group. Investment return
total also includes £62 million of interest income on shareholder
cash and cash equivalents.
7: Tax
7(a): Tax charged
|
|
|
£m
|
|
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Current tax
|
|
|
|
United Kingdom
|
|
67
|
2
|
Overseas tax
|
|
1
|
-
|
Adjustments to current tax in
respect of prior periods
|
|
(10)
|
-
|
Total current tax charge
|
|
58
|
2
|
Deferred tax
|
|
|
|
Origination and reversal of
temporary differences
|
|
3
|
52
|
Effect on deferred tax of changes
in tax rates
|
|
-
|
(3)
|
Adjustments to deferred tax in
respect of prior periods
|
|
8
|
(5)
|
Total deferred tax charge
|
|
11
|
44
|
Total tax charged
|
|
69
|
46
|
|
|
|
|
Attributable to policyholder
returns
|
|
95
|
76
|
Attributable to shareholder
returns
|
|
(26)
|
(30)
|
Total tax charged
|
|
69
|
46
|
Policyholder tax
Certain products are subject to
tax on policyholders' investment returns. This "policyholder tax"
is an element of total tax expense. To make the tax expense more
meaningful, tax attributable to policyholder returns and tax
attributable to shareholder returns are shown separately in the
consolidated statement of comprehensive income.
The tax attributable to
policyholder returns is the amount payable in the year plus the
movement of amounts expected to be payable in future years. The
remainder of the tax expense is attributed to shareholder
returns.
The Group's income tax charge was
£69 million in 2024 (2023: £46 million tax charge). The income tax
charge can vary significantly year-on-year as a result of market
volatility and the impact this has on policyholder tax.
The recognition of the income
received from policyholders to fund the policyholder tax liability
(which is included within the Group's income) has historically been
volatile due to timing differences between the recognition of
policy deductions and credits and the corresponding policyholder
tax expense, resulting in the need for significant adjustments to
the adjusted profit to remove these distortions. The Group has made
changes to the Group's unit pricing policy during 2024 relating to
policyholder tax charges which will reduce future volatility in
these timing differences. These changes are expected to reduce the
value of adjustments made to future periods adjusted profit, set
out in note 5(b)(vii).
Market movements for the year
ended 31 December 2024 resulted in investment gains of £342 million
on products subject to policyholder tax. The gain is a component of
the total "investment return" gain of £4,877 million shown in the
consolidated statement of comprehensive income. The tax impact of
the £342 million investment return gain is a significant element of
the £95 million tax charge attributable to policyholder returns in
2024 (2023: £76 million charge).
First time recognition of deferred
tax assets on tax losses
Within the £11 million total
deferred tax charge, the Group has recognised £10 million
shareholder deferred tax credit in respect of previously
unrecognised losses.
Pillar II taxes
Pillar II legislation has been
substantively enacted in the UK, introducing a Pillar II minimum
effective tax rate of 15%. The legislation implements a
Multinational Top-up Tax ("MTT") and a Domestic Top-up Tax ("DTT"),
effective for the Group's financial year beginning 1 January 2024.
The Group has applied the exemption under IAS 12.4A and accordingly
will not recognise or disclose information about deferred tax
assets and liabilities related to Pillar II income
taxes.
The assessment of the exposure to
Pillar II income taxes has shown that the majority of the Group's
profits arise in countries with tax rates above 15%. The position
in respect of these rules in each of the Group's main territories
is summarised below.
UK
The Group has assessed that its
Pillar II UK effective tax rate exceeds the 15% minimum rate and
therefore there is no additional liability in relation to the
UK.
The scope of the MTT means that a
top-up tax charge may also arise in the UK on profits earned in
countries with lower tax rates in which the Group operates, subject
to a local qualifying domestic minimum tax. The Group's main non-UK
operations are in Jersey and Ireland. Ireland has enacted a
qualifying domestic minimum tax (see below), and accordingly no
additional tax charge is due in the UK on Irish operations. Jersey
is expected to introduce a qualifying domestic minimum tax in 2025.
The Group's effective tax rate in Jersey is 10% and therefore a MTT
liability of £0.1 million in relation to Jersey profits arises in
the UK during 2024. This does not have a material impact on the
Group's tax charge.
Jersey, Guernsey and the Isle of Man
The three Crown Dependencies have
enacted or are due to enact legislation to introduce a domestic
minimum tax with effect from 1 January 2025. The Group does not
therefore expect to pay an additional local tax in these countries
during 2024. The Group expects to pay a MTT in the UK in respect of
any 2024 taxable profits arising in these countries (see
above).
Ireland
Ireland has introduced a
qualifying domestic minimum tax. This has been substantively
enacted, effective for the Group's financial year beginning 1
January 2024. The Group's effective tax rate in Ireland is 19% and
therefore no additional tax arises in Ireland in 2024.
Other
The Group has assessed there are
no material Pillar II tax charge in any other countries in which it
had a presence during 2024.
7(b): Reconciliation of total income tax
expense
The income tax credited or charged
to profit or loss differs from the amount that would apply if all
of the Group's profits from all the countries in which the Group
operates had been taxed at the UK standard Corporation Tax rate.
The difference in the effective rate is explained below:
|
|
|
£m
|
|
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Profit before tax
|
|
35
|
88
|
Tax at UK standard rate of 25%
(2023: 23.5%)
|
|
9
|
21
|
Untaxed and low taxed
income
|
|
(1)
|
(1)
|
Expenses not deductible for tax
purposes
|
|
1
|
2
|
Adjustments to current tax in
respect of prior years
|
|
(10)
|
-
|
Net movements on unrecognised
deferred tax assets
|
|
(10)
|
(29)
|
Effect of changes in tax rates on
deferred tax
|
|
-
|
(3)
|
Adjustments to deferred tax in
respect of prior periods
|
|
8
|
(5)
|
Income tax attributable to
policyholder returns (net of tax relief)
|
|
72
|
61
|
Total tax charged to profit or loss
|
|
69
|
46
|
7(c): Reconciliation of IFRS income tax credit or expense to
income tax on adjusted profit
|
|
|
£m
|
|
Note
|
Year ended
31
December
2024
|
Year ended
31
December
2023
|
Income tax expense1
|
|
69
|
46
|
Tax on adjusting items
|
|
|
|
Impact of acquisition and
disposal-related accounting
|
|
10
|
9
|
Business transformation
costs
|
|
7
|
7
|
Skilled Person Review
|
|
2
|
-
|
Customer remediation
exercise
|
|
19
|
-
|
Other customer
remediation
|
|
(1)
|
1
|
Finance costs
|
|
4
|
4
|
Exchange rate movements
(ZAR/GBP)
|
|
-
|
1
|
Tax adjusting items
|
|
|
|
Policyholder tax
adjustments
|
5(b)(vii)
|
(90)
|
(62)
|
Other shareholder tax
adjustments2
|
|
33
|
46
|
Tax on adjusting items
|
|
(16)
|
6
|
Less: tax attributable to
policyholder returns within adjusted profit3
|
|
(5)
|
(14)
|
Tax charged on total adjusted profit
|
|
48
|
38
|
1Includes both tax attributable to policyholder and
shareholder returns, in compliance with IFRS.
2Other shareholder tax adjustments comprise the reallocation
of adjustments from policyholder tax as explained in note 5(b)(vii)
and shareholder tax adjustments for one‑off items in line with the
Group's adjusted profit policy.
3Adjusted profit treats policyholder tax as a pre-tax expense
(this includes policyholder tax under IFRS and the policyholder tax
adjustments) and is therefore removed from the tax charge on
adjusted profit.
8: Earnings per share
The Group calculates earnings per
share ("EPS") on a number of different bases. IFRS requires the
calculation of basic and diluted EPS. Adjusted EPS reflects
earnings that are consistent with the Group's adjusted profit
measure and Headline earnings per share ("HEPS") is a requirement
of the Johannesburg Stock Exchange.
8(a): Weighted average number of
Ordinary Shares
The table below summarises the
calculation of the weighted average number of Ordinary Shares for
the purposes of calculating basic and diluted earnings per share
for each profit measure (IFRS, adjusted profit and Headline
earnings).
|
|
|
Million
|
|
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Weighted average number of
Ordinary Shares
|
|
1,404
|
1,404
|
Own shares including those held in
consolidated funds and employee benefit trusts
|
|
(60)
|
(54)
|
Basic weighted average number of Ordinary
Shares
|
|
1,344
|
1,350
|
Adjustment for dilutive share
awards and options
|
|
48
|
24
|
Diluted weighted average number of Ordinary
Shares
|
|
1,392
|
1,374
|
8(b): Basic and diluted EPS (IFRS
and adjusted profit)
|
|
|
£m
|
|
Notes
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
(Loss)/profit after tax
|
|
(34)
|
42
|
Total adjusting items before
tax
|
5(a)
|
256
|
155
|
Tax on adjusting items
|
7(c)
|
16
|
(6)
|
Less: policyholder tax
adjustments
|
7(c)
|
(90)
|
(62)
|
Adjusted profit after tax
|
|
148
|
129
|
|
|
|
Pence
|
|
Post-tax
profit
measure
used
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Basic EPS
|
IFRS
profit
|
(2.5)
|
3.1
|
Diluted EPS1
|
IFRS
profit
|
(2.5)
|
3.1
|
Adjusted basic EPS
|
Adjusted
profit
|
11.0
|
9.6
|
Adjusted diluted EPS
|
Adjusted
profit
|
10.6
|
9.4
|
1The adjustment for share awards and options would be
antidilutive and as such has not been included in the calculation
of diluted EPS in accordance with the requirements of
IFRS.
8(c): Headline earnings per share
|
+
|
+
|
|
£m
|
|
Year ended 31 December
2024
|
Year
ended 31 December 2023
|
|
Gross
|
Net of tax
|
Gross
|
Net of
tax
|
(Loss)/profit
|
|
(34)
|
|
42
|
Adjusted for:
|
|
|
|
|
- add back of impairment of
investments in associates
|
1
|
1
|
-
|
-
|
- add back of impairment
loss on intangible assets
|
-
|
-
|
1
|
1
|
Headline earnings
|
|
(33)
|
|
43
|
Headline basic EPS (pence)
|
|
(2.5)
|
|
3.2
|
Headline diluted EPS (pence)1
|
|
(2.5)
|
|
3.1
|
1The adjustment for share awards and options would be
antidilutive and as such has not been included in the calculation
of diluted HEPS in accordance with the requirements of The South
African Institute of Chartered Accountants Circular
1/2023.
9: Goodwill and intangible assets
9(a): Analysis of goodwill and intangible
assets
The table below shows the
movements in cost and amortisation of goodwill and intangible
assets.
|
|
|
|
£m
|
|
Goodwill
|
Other intangible
assets
|
Software
|
Total
|
Gross amount
|
|
|
|
|
1 January 2023
|
306
|
425
|
30
|
761
|
Disposals
|
-
|
-
|
(21)
|
(21)
|
31 December 2023
|
306
|
425
|
9
|
740
|
Acquisitions through business
combinations1
|
1
|
-
|
7
|
8
|
31 December 2024
|
307
|
425
|
16
|
748
|
|
|
|
|
|
Accumulated amortisation and impairment
losses
|
|
|
|
|
1 January 2023
|
-
|
(324)
|
(24)
|
(348)
|
Amortisation charge for the
year
|
-
|
(38)
|
(2)
|
(40)
|
Disposals
|
-
|
-
|
21
|
21
|
Impairment of other
intangibles
|
-
|
(1)
|
-
|
(1)
|
31 December 2023
|
-
|
(363)
|
(5)
|
(368)
|
Acquisitions through business
combinations1
|
-
|
-
|
(1)
|
(1)
|
Amortisation charge for the
year
|
-
|
(38)
|
(2)
|
(40)
|
31 December 2024
|
-
|
(401)
|
(8)
|
(409)
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
31 December 2023
|
306
|
62
|
4
|
372
|
31 December 2024
|
307
|
24
|
8
|
339
|
1Relates to the acquisition of NuWealth Limited as explained
in note 4. Total gross amount includes £1 million goodwill and £7
million software, which consists of £2 million of NuWealth's net
assets and £5 million recognised by the Group on acquisition of the
business. Total accumulated amortisation of £1 million relates to
software in NuWealth's net assets.
9(b): Analysis of other intangible assets and
software
|
31 December
2024
|
31 December 2023
|
Average
estimated useful life
|
Average
period remaining
|
|
£m
|
£m
|
|
|
Net carrying value
|
|
|
|
|
Other intangible assets
|
|
|
|
|
Distribution channels - Quilter
Financial Planning
|
1
|
2
|
8
years
|
< 1
year
|
Customer relationships
|
|
|
|
|
Quilter Cheviot
|
4
|
32
|
10
years
|
< 1
year
|
Quilter Financial
Planning
|
12
|
17
|
8
years
|
2
years
|
Quilter Cheviot Financial
Planning
|
7
|
10
|
8
years
|
2
years
|
Other
|
-
|
1
|
7
years
|
-
|
|
24
|
62
|
|
|
Software
|
|
|
|
|
NuWealth
|
6
|
-
|
5
years
|
5
years
|
Quilter Financial
Planning
|
2
|
4
|
5
years
|
1
year
|
|
8
|
4
|
|
|
Total other intangible assets and software
|
32
|
66
|
|
|
9(c): Allocation of goodwill to cash-generating units
("CGUs") and consideration of the need for an impairment
review
Goodwill is monitored by
management at the level of the Group's two operating segments:
Affluent and High Net Worth. Both operating segments represent a
group of CGUs.
|
|
£m
|
|
31
December
2024
|
31
December
2023
|
Goodwill (net carrying amount)
|
|
|
Affluent
|
224
|
223
|
High Net Worth
|
83
|
83
|
Total goodwill
|
307
|
306
|
Consideration of the need for an impairment
review
Goodwill in both the Affluent and
High Net Worth CGU groups is tested for impairment annually, or
earlier if an indicator of impairment exists, by comparing the
carrying value of the CGU group to which the goodwill relates to
the recoverable value of that CGU group, being the higher of that
CGU group's value-in-use or fair value less costs to sell. If
applicable, an impairment charge is recognised when the recoverable
amount is less than the carrying value. Goodwill impairment
indicators include sudden stock market falls, the absence of
positive Net Client Cash Flows ("NCCF"), significant falls in
profits and significant increases in the discount rate.
The goodwill balance has been
tested for impairment at 31 December 2024 and continues to
demonstrate a surplus of the recoverable amount over the carrying
value of the CGUs. As a result, no impairment is
required.
The following table shows the
percentage change required in each key assumption
before the carrying value would exceed the
recoverable amount, assuming all other variables remain the same.
This highlights that further adverse movements in the key
assumptions used in the CGU value-in-use calculation would be
required before an impairment would need to be
recognised.
|
Affluent
|
High Net
Worth
|
Reduction in forecast cash
flows
|
65%
|
81%
|
Percentage point increase in the
discount rate
|
42%
|
48%
|
Forecast cash flows are impacted
by movements in underlying assumptions, including equity market
levels, revenue margins and NCCF. The Group considers that forecast
cash flows are most sensitive to movements in equity markets
because they have a direct impact on the level of the Group's fee
income.
The principal sensitivity within
equity market level assumptions relates to the estimated growth in
equity market indices included in the three-year cash flow
forecasts. Management forecasts equity market growth for each
business using estimated asset-specific growth rates that are
supported by internal research, historical performance, Bank of
England forecasts and other external estimates.
The Group has considered and
assessed reasonably possible changes for other key assumptions and
has not identified any other instances that could cause the
carrying amount of CGUs to exceed its recoverable
amount.
Value-in-use methodology
The cash flows used to determine
the value in use of the groups of CGUs are based on the most recent
management approved three-year profit forecasts, which are
contained in the Group's Business Plan. These profit forecasts
incorporate anticipated equity market growth on the Group's future
cash flows and take into account climate-related risks and
opportunities affecting operations, investments, advice and
distribution, and their impact on specific projects and
initiatives, estimates and judgements. After the three-year
forecast period, the growth rate used to determine the terminal
value of the groups of CGUs in the annual assessment was 2.0% (31
December 2023: 2.0%).
The Group uses a single cost of
capital (post tax) of 9.0% (31 December 2023: 10.0%) to discount
expected future cash flows across its two groups of CGUs. The
single cost of capital is based on the Group's consideration of the
level of risk that each group of CGUs represents. Capital is
provided to the Group predominantly by shareholders with a
relatively small amount of debt financing.
10: Financial investments
The table below analyses the
investments and securities that the Group invests in, either on its
own proprietary behalf (shareholder funds) or on behalf of third
parties (policyholder funds).
|
|
£m
|
|
31
December
2024
|
31
December
2023
|
Government and
government-guaranteed securities
|
171
|
202
|
Other debt securities, preference
shares and debentures
|
2,644
|
2,175
|
Equity securities
|
11,034
|
8,488
|
Pooled investments
|
45,510
|
39,462
|
Short-term funds and securities
treated as investments
|
-
|
1
|
Other
|
1
|
1
|
Total financial investments
|
59,360
|
50,329
|
The financial investments are
recoverable within 12 months, apart from £6 million (2023: £nil)
which is recoverable after 12 months. The financial investments
recoverability profile is based on the intention with which the
financial assets are held. The assets held
on behalf of policyholders cover the liabilities for linked
investment contracts, all of which can be withdrawn by
policyholders on demand.
11: Categories of financial instruments
The analysis of financial assets and
liabilities into categories as defined in IFRS 9 Financial
Instruments is set out in the following tables. Assets and
liabilities of a non-financial nature, or financial assets and
liabilities that are specifically excluded from the scope of IFRS
9, are reflected in the non‑financial assets and liabilities
category.
For information about the methods and
assumptions used in determining fair value, refer to note 12. The
Group's exposure to various risks associated with financial
instruments is discussed in note 18.
31 December 2024
|
|
|
|
|
|
|
|
|
|
|
£m
|
Measurement basis
|
Fair value
|
|
|
|
|
Mandatorily at
FVTPL
|
Designated at
FVTPL
|
Amortised
cost
|
Non-financial assets and
liabilities
|
Total
|
Assets
|
|
|
|
|
|
Loans and advances
|
-
|
-
|
56
|
-
|
56
|
Financial investments
|
59,359
|
1
|
-
|
-
|
59,360
|
Trade, other receivables and other
assets
|
-
|
-
|
370
|
48
|
418
|
Derivative assets
|
26
|
-
|
-
|
-
|
26
|
Cash and cash
equivalents
|
1,215
|
-
|
734
|
-
|
1,949
|
Total assets that include
financial instruments
|
60,600
|
1
|
1,160
|
48
|
61,809
|
Total other non-financial
assets
|
-
|
-
|
-
|
639
|
639
|
Total assets
|
60,600
|
1
|
1,160
|
687
|
62,448
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Investment contract
liabilities
|
-
|
51,758
|
-
|
-
|
51,758
|
Third-party interests in
consolidated funds
|
8,225
|
-
|
-
|
-
|
8,225
|
Borrowings and lease
liabilities
|
-
|
-
|
275
|
-
|
275
|
Trade, other payables and other
liabilities
|
-
|
1
|
399
|
106
|
506
|
Derivative liabilities
|
53
|
-
|
-
|
-
|
53
|
Total liabilities that include
financial instruments
|
8,278
|
51,759
|
674
|
106
|
60,817
|
Total other non-financial
liabilities
|
-
|
-
|
-
|
208
|
208
|
Total liabilities
|
8,278
|
51,759
|
674
|
314
|
61,025
|
31 December 2023
|
|
|
|
|
|
|
|
|
|
|
£m
|
Measurement basis
|
Fair
value
|
|
|
|
|
Mandatorily at FVTPL
|
Designated at FVTPL
|
Amortised cost
|
Non-financial assets and liabilities
|
Total
|
Assets
|
|
|
|
|
|
Loans and advances
|
-
|
-
|
38
|
-
|
38
|
Financial investments
|
50,329
|
-
|
-
|
-
|
50,329
|
Trade, other receivables and other
assets
|
-
|
-
|
404
|
43
|
447
|
Derivative assets
|
57
|
-
|
-
|
-
|
57
|
Cash and cash
equivalents
|
1,091
|
-
|
768
|
-
|
1,859
|
Total assets that include
financial instruments
|
51,477
|
-
|
1,210
|
43
|
52,730
|
Total other non-financial
assets
|
-
|
-
|
-
|
615
|
615
|
Total assets
|
51,477
|
-
|
1,210
|
658
|
53,345
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Investment contract
liabilities
|
-
|
43,396
|
-
|
-
|
43,396
|
Third-party interests in
consolidated funds
|
7,444
|
-
|
-
|
-
|
7,444
|
Borrowings and lease
liabilities
|
-
|
-
|
279
|
-
|
279
|
Trade, other payables and other
liabilities
|
1
|
-
|
476
|
93
|
570
|
Derivative liabilities
|
25
|
-
|
-
|
-
|
25
|
Total liabilities that include
financial instruments
|
7,470
|
43,396
|
755
|
93
|
51,714
|
Total other non-financial
liabilities
|
-
|
-
|
-
|
112
|
112
|
Total liabilities
|
7,470
|
43,396
|
755
|
205
|
51,826
|
12: Fair value
methodology
This section explains the
judgements and estimates made in determining the fair values of
financial instruments that are recognised and measured at fair
value in the financial statements. Classifying financial
instruments into the three levels of the fair value hierarchy (see
note 12(b))
provides an indication of the reliability of inputs used in
determining fair value.
12(a): Determination of fair
value
The fair value of financial
instruments that are actively traded in organised financial markets
is determined by reference to quoted market exit prices for assets
and offer prices for liabilities, at the close of business on the
reporting date, without any deduction for transaction
costs:
· for
units in unit trusts and shares in open-ended investment companies,
fair value is determined by reference to published quoted prices
representing exit values in an active market;
· for
equity and debt securities not actively traded in organised markets
and where the price cannot be retrieved, the fair value is
determined by reference to similar instruments for which market
observable prices exist;
· for
assets that have been suspended from trading on an active market,
the last published price is used. Many suspended assets are still
regularly priced. At the reporting date, all suspended assets are
assessed for impairment; and
· where the assets are private equity investments or within
consolidated investment funds, the valuation is based on the latest
available set of audited financial statements, or if more recent is
available, reports from Investment Managers or professional
valuation experts on the value of the underlying assets of the
private equity investment or fund.
There have been no significant
changes in the valuation techniques applied when valuing financial
instruments. Where assets are valued by the Group, the general
principles applied to those instruments measured at fair value are
outlined below:
Financial investments
Financial investments include government and
government-guaranteed securities, listed and unlisted debt
securities, preference shares and debentures, listed and unlisted
equity securities, listed and unlisted pooled investments (see
below), short-term funds and securities treated as investments and
certain other securities.
Pooled investments represent the Group's
holdings of shares/units in open-ended investment companies, unit
trusts, mutual funds and similar investment vehicles. Pooled
investments are recognised at fair value. The fair values of pooled
investments are based on widely published prices that are regularly
updated.
Other financial investments that are measured
at fair value use observable market prices where available. In the
absence of observable market prices, these investments and
securities are fair valued using various approaches including
valuations based on discounted cash flows and earnings before
interest, tax, depreciation and amortisation multiples.
Derivatives
The fair value of derivatives is
determined with reference to the exchange-traded prices of the
specific instruments. The fair value of over-the-counter forward
foreign exchange contracts is determined by reference to the
relevant exchange rates.
Investment contract
liabilities
The fair value of the investment contract
liabilities is determined with reference to the underlying funds
that are held by the Group.
Third-party interests in
consolidated funds
Third-party interests in consolidated funds
are measured at the attributable net asset value of each
fund.
12(b): Fair value hierarchy
Fair values are determined according to the
following hierarchy:
Description of
hierarchy
|
Types of instruments
classified in the respective levels
|
Level
1 - quoted market prices: financial assets and
liabilities with quoted prices for identical instruments in active
markets.
|
Listed equity securities, government
securities and other listed debt securities and similar instruments
that are actively traded, actively traded pooled investments,
certain quoted derivative assets and liabilities and investment
contract liabilities directly linked to Level 1 financial
assets.
|
Level
2 - valuation techniques using observable
inputs: financial assets and liabilities with quoted prices for
similar instruments in active markets or quoted prices for
identical or similar instruments in inactive markets and financial
assets and liabilities valued using models where all significant
inputs are observable.
|
Unlisted equity and debt securities where the
valuation is based on models involving no significant unobservable
data.
Over-the-counter derivatives, certain
privately placed debt instruments and third-party interests in
consolidated funds which meet the definition of Level 2 financial
instruments.
|
Level
3 - valuation techniques using significant
unobservable inputs: financial assets and liabilities valued using
valuation techniques where one or more significant inputs are
unobservable.
|
Unlisted equity and securities with
significant unobservable inputs, securities where the market is not
considered sufficiently active, including certain inactive pooled
investments.
|
The judgement as to whether a market is active
may include, for example, consideration of factors such as the
magnitude and frequency of trading activity, the availability of
prices and the size of bid/offer spreads. In inactive markets,
obtaining assurance that the transaction price provides evidence of
fair value or determining the adjustments to transaction prices
that are necessary to measure the fair value of the asset or
liability requires additional work during the valuation
process.
The majority of valuation techniques employ
only observable data and so the reliability of the fair value
measurement is high. Certain financial assets and liabilities are
valued on the basis of valuation techniques that feature one or
more significant inputs that are unobservable and, for them, the
derivation of fair value is more judgemental. A financial asset or
liability in its entirety is classified as valued using significant
unobservable inputs if a significant proportion of that asset or
liability's carrying amount is driven by unobservable
inputs.
In this context, 'unobservable' means that
there is little or no current market data available from which to
determine the price at which an arm's length transaction would be
likely to occur. It generally does not mean that there is no market
data available at all upon which to base a determination of fair
value. Furthermore, in some cases the majority of the fair value
derived from a valuation technique with significant unobservable
data may be attributable to observable inputs.
12(c): Transfer between fair value
hierarchies
The Group deems a transfer to have occurred
between Level 1 and Level 2 or Level 3 when an actively traded
primary market ceases to exist for that financial instrument. A
transfer between Level 2 and Level 3 occurs when one or more of the
significant inputs used to determine the fair value of the
instrument become unobservable. Transfers from Levels 3 or 2 to
Level 1 are also possible when assets become actively
priced.
There were no transfers of financial
investments between Level 1 and Level 2 during the year to 31
December 2024 (31 December 2023: £nil).
See note 12(e) for the reconciliation of Level
3 financial instruments.
12(d): Financial assets and
liabilities measured at fair value, classified according to the
fair value hierarchy
The majority of the Group's
financial assets are measured using quoted market prices for
identical instruments in active markets (Level 1) and there have
been no significant changes during the year.
The linked assets are held to
cover the liabilities for linked investment contracts. The
difference between the value of linked assets and that of linked
liabilities is mainly due to short-term timing differences between
policyholder premiums being received and invested in advance of
policies being issued, and tax liabilities within funds which are
reflected within the Group's tax liabilities.
Differences between assets and
liabilities within the respective levels of the fair value
hierarchy also arise due to the mix of underlying assets and
liabilities within consolidated funds. In addition, third-party
interests in consolidated funds are classified as Level
2.
The tables below analyse the
Group's financial assets and liabilities measured at fair value by
the fair value hierarchy described in note 12(b).
|
|
|
|
£m
|
31 December 2024
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial investments
|
49,052
|
10,292
|
16
|
59,360
|
Cash and cash
equivalents
|
1,215
|
-
|
-
|
1,215
|
Derivative assets
|
-
|
26
|
-
|
26
|
Total financial assets measured at fair value through profit
or loss
|
50,267
|
10,318
|
16
|
60,601
|
|
|
|
|
|
Third-party interests in
consolidated funds
|
-
|
8,225
|
-
|
8,225
|
Derivative liabilities
|
-
|
53
|
-
|
53
|
Investment contract
liabilities
|
51,745
|
-
|
13
|
51,758
|
Other liabilities
|
-
|
1
|
-
|
1
|
Total financial liabilities measured at fair value through
profit or loss
|
51,745
|
8,279
|
13
|
60,037
|
|
|
|
|
|
|
|
|
|
£m
|
31 December 2023
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Financial investments
|
41,691
|
8,605
|
33
|
50,329
|
Cash and cash
equivalents
|
1,091
|
-
|
-
|
1,091
|
Derivative assets
|
-
|
57
|
-
|
57
|
Total financial assets measured at fair value through profit
or loss
|
42,782
|
8,662
|
33
|
51,477
|
|
|
|
|
|
Third-party interests in
consolidated funds
|
-
|
7,444
|
-
|
7,444
|
Derivative liabilities
|
-
|
25
|
-
|
25
|
Investment contract
liabilities
|
43,372
|
-
|
24
|
43,396
|
Other liabilities
|
-
|
1
|
-
|
1
|
Total financial liabilities measured at fair value through
profit or loss
|
43,372
|
7,470
|
24
|
50,866
|
12(e): Level 3 fair value hierarchy
disclosure
The majority of the assets classified as Level
3 are held within linked policyholder funds. Where this is the
case, all of the investment risk associated with these assets is
borne by policyholders and the value of these assets is exactly
matched by a corresponding liability due to policyholders. The
Group bears no risk from a change in the market value of these
assets except to the extent that it has an impact on management
fees earned.
Level 3 assets also include
investments within consolidated funds attributable to the
third-party interest in those funds. The Group bears no risk from a
change in the market value of these assets except to the extent
that it has an impact on management fees earned. Any changes in
market value are matched by a corresponding Level 2 liability
within third-party interests in
consolidated funds.
The table below reconciles the
opening balance of Level 3 financial assets to the closing balance
at each year end:
|
|
£m
|
|
2024
|
2023
|
At beginning of the
year
|
33
|
29
|
Fair value gains/(losses)
credited/(charged) to profit or loss1
|
4
|
(1)
|
Sales
|
(17)
|
(1)
|
Transfers in
|
8
|
27
|
Transfers out
|
(12)
|
(21)
|
Total Level 3 financial assets at the end of the
year
|
16
|
33
|
Unrealised fair value
(losses)/gains recognised in profit or loss relating to assets held
at the year end
|
(3)
|
2
|
1Included in Investment
return.
All of the assets that are
classified as Level 3 are suspended funds for 2023 and
2024.
Transfers into Level 3 assets in
the current year total £8 million (2023:
£27 million). This is mainly due to funds
from Level 1 being suspended and moved to Level 3. Suspended funds
are valued based on external valuation reports received from fund
managers. Transfers out of Level 3 assets in the current year
of £12 million (2023: £21 million) result
from a transfer to Level 1 assets relating to assets that are now
being actively repriced (that were previously stale) and where fund
suspensions have been lifted.
The table below reconciles the opening balance
of Level 3 financial liabilities to the closing balance at each
year end:
|
|
£m
|
|
2024
|
2023
|
At beginning of the
year
|
24
|
25
|
Fair value gains credited to
profit or loss1
|
(2)
|
-
|
Transfers in
|
-
|
20
|
Transfers out
|
(9)
|
(21)
|
Total Level 3 financial liabilities at the end of the
year
|
13
|
24
|
Unrealised fair value losses
recognised in profit or loss relating to liabilities at the year
end
|
(2)
|
-
|
1Included in Investment
return.
12(f): Effect of changes in significant unobservable
assumptions to reasonable alternatives
Details of the valuation
techniques applied to the different categories of financial
instruments can be found in note 12(a) above, including the valuation
techniques applied when significant unobservable assumptions are
used to value Level 3 assets.
For Level 3 assets and liabilities, no
reasonable alternative assumptions are applicable and the Group
therefore performs a sensitivity test of an aggregate 10%
(2023: 10%), which is a reasonably
possible change in the value of the financial asset or
liability. It is therefore considered that
the impact of this sensitivity will be in the range of £2 million
(2023: £3 million) to the reported fair value of Level 3 assets,
and £1 million (2023: £3 million) to the reported fair value of
Level 3 liabilities, both favourable and unfavourable.
12(g): Fair value hierarchy for
assets and liabilities not measured at fair value
Certain financial instruments of the Group are
not carried at fair value. The carrying values of these are
considered reasonable approximations of their respective fair
values as they are either short term in nature or are repriced to
current market rates at frequent intervals.
13: Cash and cash equivalents
13(a): Analysis of cash and cash
equivalents
|
|
|
£m
|
|
|
31
December
2024
|
31
December
2023
|
Cash at bank
|
|
369
|
444
|
Money market funds
|
|
1,215
|
1,091
|
Cash and cash equivalents in
consolidated funds
|
|
365
|
324
|
Total cash and cash equivalents per statement of cash
flows
|
|
1,949
|
1,859
|
The Group's management does not consider that
the cash and cash equivalents balance arising due to consolidation
of funds of £365 million (2023: £324 million) is available for use
in the Group's day-to-day operations. The remainder of the Group's
cash and cash equivalents balance of £1,584 million (2023: £1,535
million) is considered to be available for general use by the Group
for the purposes of the disclosures required under IAS 7 Statement
of Cash Flows. This balance includes policyholder cash as well as
cash and cash equivalents held by regulated subsidiaries to meet
their capital and liquidity requirements.
13(b): Analysis of net cash flows from operating
activities:
|
|
|
£m
|
|
Notes
|
Year ended
31
December
2024
|
Year
ended
31
December
2023
|
Cash flows from operating activities
|
|
|
|
Profit before tax
|
|
35
|
88
|
Adjustments for
|
|
|
|
Depreciation of property, plant
and equipment
|
|
11
|
12
|
Depreciation of investment
property
|
|
1
|
-
|
Movement on contract
costs
|
|
(8)
|
(6)
|
Amortisation and impairment of
intangibles
|
|
40
|
41
|
Fair value and other movements in
financial assets
|
|
(3,891)
|
(3,200)
|
Fair value movements in investment
contract liabilities
|
15
|
3,153
|
2,528
|
Other changes in investment
contract liabilities
|
|
5,209
|
2,682
|
Other movements
|
|
41
|
47
|
|
|
4,556
|
2,104
|
Net changes in working capital
|
|
|
|
Decrease/(increase) in derivatives
position
|
|
59
|
(12)
|
Increase in loans and
advances
|
|
(18)
|
(4)
|
Increase/(decrease) in
provisions
|
16
|
65
|
(23)
|
Movement in other assets and other
liabilities
|
|
(43)
|
(16)
|
|
|
63
|
(55)
|
Taxation paid
|
|
(69)
|
(26)
|
Net cash flows from operating activities
|
|
4,585
|
2,111
|
14: Ordinary Share capital
At 31 December 2023 and 31
December 2024, the Company's equity capital comprises 1,404,105,498
Ordinary Shares of 8 1/6 pence each with an aggregated nominal
value of £114,668,616. All Ordinary Shares
have been called up and fully paid.
All Ordinary Shares issued carry equal voting
rights. The holders of the Company's Ordinary Shares are entitled
to receive dividends as declared and are entitled to one vote per
share at shareholder meetings of the Company.
15: Investment contract
liabilities
The following table provides a
summary of the Group's investment contract liabilities:
|
|
£m
|
|
2024
|
2023
|
Carrying amount at 1 January
|
43,396
|
38,186
|
Fair value
movements
|
3,153
|
2,528
|
Investment
income
|
912
|
785
|
Movements arising from investment
return
|
4,065
|
3,313
|
Contributions received
|
8,222
|
5,358
|
Withdrawals and
surrenders
|
(3,661)
|
(3,212)
|
Claims and benefits
|
(260)
|
(245)
|
Other movements
|
(4)
|
(4)
|
Change in liability
|
8,362
|
5,210
|
Investment contract liabilities at end of the
year
|
51,758
|
43,396
|
For unit-linked investment
contracts, movements in asset values are offset by corresponding
changes in liabilities, limiting the net impact on
profit.
The benefits offered under the
unit-linked investment contracts are based on the risk appetite of
policyholders and the return on their selected investments and
collective fund investments, whose underlying investments include
equities, debt securities, property and derivatives. This
investment mix is unique to each individual
policyholder.
For unit-linked business, the unit
liabilities are determined as the value of units credited to
policyholders. Since these liabilities are determined on a
retrospective basis, no assumptions for future experience are
required. Assumptions for future experience are required for
unit-linked business in assessing whether the total of the contract
costs asset and contract liability is greater than the present
value of future profits expected to arise on the relevant blocks of
business (the "recoverability test"). If this is the case, then the
contract costs asset is restricted to the recoverable amount. For
linked contracts, the assumptions are on a best estimate
basis.
16: Provisions
|
|
|
|
|
|
£m
|
Year ended 31 December 2024
|
Customer remediation
exercise provision
|
Compensation
provisions
|
Sale of subsidiaries
provision
|
Property
provisions
|
Clawback and other
provisions
|
Total
|
Balance at beginning of the
year
|
-
|
17
|
3
|
10
|
16
|
46
|
Charge to profit or
loss
|
76
|
10
|
-
|
-
|
4
|
90
|
Used during the year
|
-
|
(5)
|
(2)
|
(2)
|
(6)
|
(15)
|
Unused amounts reversed
|
-
|
(8)
|
-
|
(1)
|
(1)
|
(10)
|
Balance at 31 December 2024
|
76
|
14
|
1
|
7
|
13
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m
|
Year ended 31 December
2023
|
Customer
remediation exercise provision
|
Compensation
provisions
|
Sale of
subsidiaries provision
|
Property
provisions
|
Clawback
and other provisions
|
Total
|
Balance at beginning of the
year
|
-
|
23
|
15
|
12
|
19
|
69
|
Charge to profit or
loss
|
-
|
17
|
-
|
-
|
6
|
23
|
Used during the year
|
-
|
(14)
|
(12)
|
(2)
|
(8)
|
(36)
|
Unused amounts reversed
|
-
|
(9)
|
-
|
-
|
(1)
|
(10)
|
Balance at 31 December
2023
|
-
|
17
|
3
|
10
|
16
|
46
|
Customer remediation exercise provision
Based on the results to date of
the Skilled Person Review, which is not yet complete, together with
other evidence available, the Group considers that a customer
remediation exercise in relation to ongoing advice will likely be
required. As such, a present obligation exists and a provision of
£76 million has been recognised at 31 December 2024 (31 December
2023: £nil) relating to potential remediation following the review
of the delivery of ongoing advice services by the Appointed
Representative firms in the Quilter Financial Planning network. A
reasonable estimate of the provision has been determined based upon
a potential customer remediation exercise, whereby the population
of customers who are at the highest likelihood of having not
received the expected level of service from their adviser would be
identified. These customers would be invited to join the Review if
they believe that they have not received ongoing advice and if they
wish to have their situation reviewed by Quilter. Appropriate and
proportionate redress would be paid to impacted customers.
Following the initial draft results of the statistically reliable
representative cohort of customers undertaken by the Skilled
Person, together with other available evidence, the Group has
determined a reasonable estimate of a provision for potential cost
to settle the obligation based upon this approach, considering
uncertainties and based upon key assumptions. The draft results
from the Skilled Person Review have been extrapolated from their
sample to the population of all customers who paid an ongoing
advice charge between 2018 and 2023 (inclusive of both years). An
independent expert has reviewed the results of the Skilled Person
Review on a sample basis to determine, based on the available
evidence, the cases where the expected level of service from their
adviser may not have been received, and these results have been
considered in determining the provision. An estimate of the
response rate of customers to join the Review, and of the
associated administrative costs, has been determined based upon
experience from previous past business reviews performed by the
Group, and assumptions on the number of customers who may be
subject to the review process.
The provision recognised, based
upon the approach described above, includes an estimate of the
refund of ongoing advice charges for customers impacted, interest
payable to customers at rates in line with the Financial Ombudsman
Service interest rates, and administrative costs, both internal and
external, to perform the potential customer remediation exercise.
Customer redress is expected to be calculated and paid to relevant
customers over a two-year period to December 2026. Of the total £76
million provision outstanding, £33 million is estimated to be
payable within one year. Where amounts are estimated to be payable
after 12 months, these payments have been discounted to their
present value. The discount rate used is not a significant estimate
given the short time period over which payments are expected to be
made.
The following table presents the
potential change to the provision balance at 31 December 2024 as a
result of movements in the key assumptions:
|
|
|
|
£m
|
|
|
|
|
31 December
2024
|
|
|
|
Increase
|
Decrease
|
Percentage point change in
proportion of population where satisfactory service evidence is
unavailable of 10%
|
|
|
16
|
(16)
|
Percentage point change in
response rate of 10%
|
|
|
14
|
(14)
|
Change in administrative costs of
10%
|
|
|
3
|
(3)
|
|
|
|
|
|
|
|
|
|
Significant uncertainty exists
regarding the scope and method of a potential remediation exercise,
which will be informed by the final results of the Skilled Person
Review and follow further discussions with the FCA, including the
customer cohorts to be involved within the Review and the customer
and Appointed Representative firm contact strategies, the
proportion of the population of customers charged a fee where
satisfactory evidence of servicing is unavailable, the response
rate of customers contacted and the administrative costs. The
financial impact could be materially higher or lower than the
amount of the provision.
Separate to the Skilled Person
Review and the related provision for the potential customer
remediation exercise, where the Group's regular adviser oversight
controls have determined, based on the available evidence, that a
customer may not have received the servicing that they have paid
for, or where the Group has received complaints from customers
regarding ongoing servicing, this has been investigated, and, where
appropriate, remediation has been undertaken and recognised as a
normal business as usual expense.
Compensation provisions
At 31 December 2024, compensation
provisions total £14 million (31 December 2023: £17 million). The
net reduction of £3 million during the year consists of additional
charges to profit or loss of £10 million, compensation and
professional fees payments of £5 million and £8 million release of
unused amounts following further review work completed during the
year. Compensation provisions comprise the following:
Lighthouse pension transfer advice
provision of £1 million (31 December 2023: £6 million)
A further review of a sample of
Lighthouse DB to DC pension transfer advice cases not relating to
the British Steel Pension Scheme is being conducted by an
independent expert to identify any cases of unsuitable DB to DC
pension transfer advice. The review is being conducted under a
Group managed past business review process, and the sample has been
selected on a risk-based approach. The review of this sample has
identified some additional cases where customer redress is
required. Until the review of the relevant sample has been
completed, uncertainty exists as to the number of cases where this
will be required and the value of total redress which may be
payable. A provision for redress relating to the review of this
further sample of cases was increased at 31 December 2023, based
upon the suitability review of cases, and the anticipated number of
cases required to be reviewed. Payments of £1 million were made to
customers during 2023. Anticipated costs
associated with the redress activity of £2 million were included
within the provision at 31 December 2023.
During 2024, redress payments of
£1 million were made to customers, £1 million of professional fees
were paid, and £3 million of the provision related to customer
redress was unused and reversed, as a result of the redress
calculations performed for customers being lower than forecast at
31 December 2023, due to changes in the assumptions used to perform
the calculations and market movements of the pension scheme values
during 2024. Given that the review is nearing completion,
the Group's estimate of the remaining
liability is expected to be utilised in full and settled within the
next 12 months.
Compensation provisions (other) of
£13 million (31 December 2023: £11 million)
Other compensation provisions of
£13 million include amounts relating to internally conducted past
business reviews, the cost of correcting deficiencies in policy
administration systems, including redress, any associated
litigation costs and the related costs to compensate current and
former policyholders and customers. This provision represents
management's best estimate of expected outcomes based upon past
experience, and a review of the details of each case. Due to the
nature of the provision, the timing of the expected cash outflows
is uncertain. The best estimate of the timing of outflows is that
the majority of the balance is expected to be settled within 12
months.
A provision of £7 million,
included within the balance, has been recognised at 31 December
2024 (31 December 2023: £nil) relating to internally conducted past
business reviews of ongoing servicing within Quilter Financial
Planning, as part of the Group's normal business operations. The
estimate of the provision has been determined for the current
status of the past business reviews and redress estimated based
upon an initial analysis of adviser servicing records. Customer
redress is expected to be calculated and paid to relevant customers
during 2025.
A provision of £2 million,
included within the balance, has been recognised at 31 December
2024 (31 December 2023: £3 million) relating to potentially
unsuitable DB to DC pension transfer advice provided by adviser
businesses other than Lighthouse. The estimate of the provision has
been updated for the current status of the past business reviews
and redress estimated based upon the Group's experience of past
business reviews. Customer redress is expected to be calculated and
paid to relevant customers during the first half of
2025.
The Group estimates a reasonably
possible change of +/- £4 million from the £13 million balance,
based upon a review of the cases and the range of potential
outcomes for the customer redress payments.
Sale of subsidiaries provision
The sale of subsidiaries provision
totals £1 million at 31 December 2024 (31 December 2023: £3
million), and includes the following:
Provisions arising on the sale of
Quilter International of £nil (31 December 2023: £2
million)
Quilter International was sold in
November 2021, resulting in provisions totalling £17 million being
established in respect of costs related to the disposal including
the costs of business separation and data migration
activities.
The costs
of business separation arise from the process required to separate
Quilter International's infrastructure, which was complex and
covered a wide range of areas including people, IT systems, data,
contracts and facilities. A programme team was established to
ensure the transition of these areas to the acquirer. These
provisions were based on external quotations and estimates,
together with estimates of the incremental time and resource costs
required to achieve the separation, which was expected to occur
over a two-to-three-year period from the date of the
sale.
The most significant element of
the provision was the cost of migration of IT systems and data to
the acquirer. Calculation of the provision was based on
management's best estimate of the work required, the time it was
expected to take, the number and skills of the staff required and
their cost, and the cost of related external IT services to support
the work. In reaching these judgements and estimates, management
made use of its past experience of previous IT migrations following
business disposals.
During the year, £2 million (31
December 2023: £9 million) of the provision related to decommissioning works has
been used, and the project has been completed.
Provision for tax warranty claim
£1 million (31 December 2023: £1 million)
This provision is for warranty
claims relating to the sale of former subsidiaries. The amount is
expected to be realised within one year.
Property provisions
Property provisions total £7
million (31 December 2023: £10 million). Property provisions
represent the discounted value of expected future costs of
reinstating leased property to its original condition at the end of
the lease term, and any onerous commitments which may arise in
cases where a leased property is no longer fully used by the Group.
The estimate is based upon property location, size of property and
an estimate of the cost per square foot. Property provisions are
used or released when the reinstatement obligations are satisfied.
The associated asset for the property provisions relating to the
cost of reinstating property is included within Property, plant and
equipment.
Of the £7 million provision
outstanding, £1 million (31 December 2023: £3 million) is estimated
to be payable within one year. The majority of the balance relates
to leased properties which have a lease term maturity of more than
five years.
Clawback and other provisions
Clawback and other provisions
total £13 million (31 December 2023: £16 million) and include
amounts for the resolution of legal uncertainties and the
settlement of other claims raised by contracting parties and
indemnity commission provisions. Where the impact of discounting is
material, provisions are discounted at discount rates specific to
the risks inherent in the liability. The timing and final amounts
of payments, particularly those in respect of litigation claims and
similar actions against the Group, are uncertain and could result
in adjustments to the amounts recorded.
Included within the balance at 31
December 2024 is £10 million (31 December 2023: £12 million) of
clawback provisions in respect of potential refunds due to product
providers on indemnity commission within the Quilter Financial
Planning business. This provision, which is estimated and charged
as a reduction of revenue at the point of sale of each policy, is
based upon assumptions determined from historical experience of the
proportion of policyholders cancelling their policies, which
requires Quilter to refund a portion of commission previously
received to the product provider. Reductions to the provision
result from the payment of cash to product providers as refunds or
the recognition of revenue where a portion of the indemnity
commission is assessed as no longer payable. The provision has been
assessed at the reporting date and adjusted for the latest
cancellation information available. At 31 December 2024, an
associated balance of £6 million recoverable from brokers is
included within Trade, other receivables and other assets (31
December 2023: £8 million).
The Group estimates a reasonably
possible change of +/- £3 million, based upon the potential range
of outcomes for the proportion of cancelled policies within the
clawback provision, and a detailed review of the other
provisions.
Of the total £13 million provision
outstanding, £6 million is estimated to be payable within one year
(31 December 2023: £7 million).
17: Contingent liabilities
The Group, in the ordinary course of business,
enters into transactions that expose it to tax, legal, regulatory
and business risks. The Group recognises a provision when it has a
present obligation as a result of past events, it is probable that
a transfer of economic benefits will be required to settle the
obligation and a reliable estimate of the amount can be made (see
note 16). Possible obligations and known liabilities where no
reliable estimate can be made, or it is considered improbable that
an outflow would result, are reported as contingent
liabilities.
The Group routinely monitors and assesses
contingent liabilities arising from matters such as business
reviews, litigation, warranties and indemnities relating to past
acquisitions and disposals.
Tax
The Group is committed to conducting its tax
affairs in accordance with the tax legislation of the countries in
which it operates and this includes compliance with legislation
related to levies, sales taxes and payroll deductions.
The tax authorities in the countries in which
the Group operates routinely review historical transactions
undertaken and tax law interpretations made by the Group. All
interpretations made by the Group are made with reference to the
specific facts and circumstances of the transaction and the
relevant legislation.
There are occasions where the Group's
interpretation of tax law may be challenged by the tax authorities.
The consolidated financial statements include provisions that
reflect the Group's assessment of liabilities which might
reasonably be expected to materialise as part of their review. The
Group is satisfied that adequate provisions have been made to allow
for the resolution of tax uncertainties.
Due to the level of estimation required in
determining tax provisions, amounts eventually payable may differ
from the provision recognised.
DB to DC pension transfer advice redress
As set out in note 16, a sample of
Lighthouse DB to DC pension transfer advice cases not relating to
the British Steel Pension Scheme is being reviewed under a
Group-managed past business review process. Until the review has
finalised, which is expected during the first half of 2025,
uncertainty exists as to the value of total redress that will be
payable.
Customers have the legal right to
challenge the outcome of the review in respect of their case via a
complaint to the Financial Ombudsman Service. The review is being
undertaken by a party who is independent from the Group and has run
a robust process overseen by the FCA. The Financial Ombudsman
Service may uphold further challenges, which may lead to further
redress payable by the Group.
It is possible that further material costs of
redress may be incurred in relation to past business reviews.
Further customer redress costs may also be incurred for other
potential unsuitable DB to DC pension transfer advice provided
across the Group.
Any further redress costs, and any differences
between the provision and the final payment to be made for any
unsuitable DB to DC pension transfer cases, will be recognised as
an expense or credit in profit or loss.
Complaints, disputes and
regulations
The Group is committed to treating customers
fairly and remains focused on delivering good outcomes for
customers to support them in meeting their lifetime goals. During
the normal course of business, from time to time, the Group
receives complaints and claims from customers including, but not
limited to, complaints to the Financial Ombudsman Service and legal
proceedings, enters into commercial disputes with service providers
and other parties, and is subject to discussions and reviews with
regulators. The costs, including legal costs, of these issues as
they arise can be significant and, where appropriate, provisions
have been established.
Ongoing Advice Review
As disclosed in note 16, the Group has
recognised a provision for a reasonable estimate of the cost of a
potential customer remediation exercise in relation to ongoing
advice. However, until the results of the Skilled Person Review are
finalised and further discussions with the FCA are progressed,
there is significant uncertainty as to the nature, scope and form
of any potential future customer remediation exercise. This
includes consideration of the customer cohorts to be involved
within a potential customer remediation exercise, and the customer
and Appointed Representative firm contact strategies.
In addition, where redress payments are made
to customers, the Group has the ability to seek appropriate
reimbursement from the relevant Appointed Representative firms who
have been unable to demonstrate that the ongoing advice service
paid by the client was provided. Should the Group make payments to
customers, recompense to the Group can be sought from the relevant
Appointed Representative firm who has benefited from the majority
of the revenue recognised over the period of the servicing
agreement. Any reimbursement would not be recognised as an asset
until such time as recoverability became virtually certain, and
would only be disclosed, but not recognised, as a contingent asset
if and when a cash inflow becomes probable.
18: Capital and financial risk
management
18(a): Capital
management
The Group manages its capital with a focus on
capital efficiency and effective risk management. The capital
management objectives are to maintain the Group's ability to
continue as a going concern while supporting the optimisation of
return relative to the risks. The Group ensures that it can meet
its expected capital and financing needs at all times having regard
to the Group's Business Plans, forecasts, strategic initiatives and
the regulatory requirements applicable to Group
entities.
The Group's overall capital risk appetite is
set with reference to the requirements of the relevant stakeholders
and seeks to:
· maintain
sufficient, but not excessive, financial strength to support
stakeholder requirements;
· optimise debt to
equity structure to enhance shareholder returns; and
· retain financial
flexibility by maintaining liquidity including unutilised committed
credit lines.
The primary sources of capital used by the
Group are equity shareholders' funds of £1,423 million
(2023: £1,519 million) and subordinated debt which was
issued at £200 million in January 2023. Alternative resources are
utilised where appropriate. Risk appetite has been defined for the
level of capital, liquidity and debt within the Group. The risk
appetite includes long-term targets, early warning thresholds and
risk appetite limits. The dividend policy sets out the target
dividend level in relation to profits.
The regulatory capital for the Group is
assessed under UK Solvency II requirements.
18(a)(i): Regulatory capital
(unaudited)
The Group is subject to UK Solvency II group
supervision by the Prudential Regulation Authority. The Group is
required to measure and monitor its capital resources under the UK
Solvency II regulatory regime. The UK Solvency II regime replaced
Solvency II with effect from 31 December 2024 reporting.
Comparative figures for regulatory capital for 2023 are presented
on a Solvency II basis.
The Group's UK life insurance undertaking is
included in the Group solvency calculation on a UK Solvency II
basis. Other regulated entities are included in the Group solvency
calculation according to the relevant sectoral rules. The Group's
UK Solvency II surplus is the amount by which the Group's capital
on a UK Solvency II basis (own funds) exceeds the UK Solvency II
capital requirement (solvency capital requirement or
"SCR").
The Group's UK Solvency II surplus is
£851 million at 31 December 2024 (2023:
£972 million), representing an SCR coverage ratio of
219% (2023: 271%)
calculated under the standard formula. The UK Solvency II
regulatory position at 31 December 2024 allows for the impact of
the recommended Final Dividend payment of £57 million (2023: £50
million).
The UK Solvency II position as at 31
December 2024 (unaudited estimate) and 31
December 2023 is presented
below:
|
|
£m
|
|
31
December
20241
|
31
December
20232
|
Own funds
|
1,566
|
1,540
|
Solvency capital
requirement
|
715
|
568
|
UK Solvency II surplus
|
851
|
972
|
UK Solvency II coverage ratio
|
219%
|
271%
|
1Filing of annual regulatory reporting forms due by 27 May
2025.
2As reported in the Group Solvency and Financial Condition
Report for the year ended 31 December 2023.
The Group's own funds include the Quilter plc
issued subordinated debt security which qualifies as capital under
UK Solvency II. The composition of own funds by tier is presented
in the table below.
|
|
£m
|
Group own funds
|
31
December
2024
|
31
December
2023
|
Tier 11
|
1,366
|
1,336
|
Tier 22
|
200
|
204
|
Total Group UK Solvency II own funds
|
1,566
|
1,540
|
1All Tier 1 capital is unrestricted for tiering
purposes.
2Comprises a UK Solvency II compliant subordinated debt
security in the form of a Tier 2 bond, which was issued at £200
million in January 2023.
The Group's UK life insurance
undertaking is also subject to UK Solvency II at entity level.
Other regulated entities in the Group are subject to the locally
applicable entity-level capital requirements in the countries in
which they operate. In addition, the Group's asset management and
advice businesses are subject to group supervision by the FCA under
the UK Investment Firms Prudential Regime ("IFPR").
During 2024, the capital
requirements for the Group and its regulated subsidiaries were
reported and monitored through regular Group Financial Risk
Management Committee meetings. Throughout 2024, the Group has
complied with the regulatory requirements that apply at a
consolidated level and Quilter's insurance undertakings and
investment firms have complied with the regulatory capital
requirements that apply at entity level.
18(a)(ii): Loan
covenants
Under the terms of the revolving
credit facility agreement, the Group is required to comply with the
following financial covenant: the ratio of total net borrowings to
consolidated equity shareholders' funds shall not exceed
0.5.
|
|
|
£m
|
|
|
31
December
2024
|
31
December
2023
|
Total external borrowings of the
Company
|
|
198
|
198
|
Less: cash and cash equivalents of
the Company
|
|
(135)
|
(110)
|
Total net external borrowings of
the Company
|
|
63
|
88
|
Total shareholders' equity of the
Group
|
|
1,423
|
1,519
|
Tier 2 bond
|
|
198
|
198
|
Total Group equity (including Tier
2 bond)
|
|
1,621
|
1,717
|
Ratio of Company net external borrowings to Group
equity
|
|
0.039
|
0.051
|
The Group has complied with the
covenant since the facility was originally created in
2018.
18(a)(iii): Own Risk and Solvency
Assessment ("ORSA") and Internal Capital Adequacy and Risk
Assessment ("ICARA")
The Group ORSA process is an
ongoing cycle of risk and capital management processes which
provides an overall assessment of the current and future risk
profile of the Group and demonstrates the relationship between
business strategy, risk appetite, risk profile and solvency needs.
These assessments support strategic planning and risk-based
decision making.
The underlying ORSA processes
cover the Group and consider how risks and solvency needs may
evolve over the planning period. The ORSA includes stress and
scenario tests, which are performed to assess the financial and
operational resilience of the Group.
The Group ORSA report is produced
annually. This summarises the analysis, insights and conclusions
from the underlying risk and capital management processes in
respect of the Group. The ORSA report is submitted to the PRA as
part of the normal supervisory process and may be supplemented by
ad hoc assessments where there is a material change in the risk
profile of the Group outside the usual reporting cycle.
In addition to the Group ORSA
process, an entity-level ORSA process is performed for Quilter Life
& Pensions Limited, with its results included in the Group ORSA
report.
The Group ICARA process is an
ongoing cycle of risk and capital management processes, similar to
the ORSA process. The Group ICARA process is performed for the
prudential consolidation of Quilter's investment and advice firms
under IFPR requirements. The ICARA process is also performed at an
entity level for Quilter's UK investment firms, which are Quilter
Investment Platform Limited, Quilter Investors Limited, Quilter
Cheviot Limited and NuWealth Limited.
The Group ICARA report is produced
annually. This summarises the analysis, insights and conclusions
from the underlying risk and capital management processes in
respect of Quilter's IFPR prudential consolidation
group.
The conclusions of the ORSA and
ICARA processes are reviewed by management and the Board throughout
the year.
18(b): Credit risk
Overall exposure to credit
risk
Credit risk is the risk of adverse
movements in credit spreads (relative to the reference yield
curve), credit ratings or default rates leading to a deterioration
in the level or volatility of assets, liabilities or financial
instruments resulting in loss of earnings or reduced solvency. This
includes counterparty default risk, counterparty concentration risk
and spread risk.
The Group has established a Credit
Risk Framework that includes a Credit Risk Policy and Credit Risk
Appetite Statement. This framework applies to all activities where
the Group is exposed to credit risk, either directly or indirectly,
ensuring appropriate identification, measurement, management,
monitoring and reporting of the Group's credit risk
exposures.
The credit risk arising from all
exposures is mitigated by ensuring that the Group only enters into
relationships with appropriately robust counterparties, adhering to
the Group Credit Risk Policy. For each asset, consideration is
given as to:
· the credit rating
of the counterparty, which is used to derive the probability of
default;
· the loss given
default;
· the potential
recovery which may be made in the event of default;
· the extent of any
collateral that the Group has in respect of the exposures;
and
· any second order
risks that may arise where the Group has collateral against the
credit risk exposure.
The credit risk exposures of the
Group are monitored regularly to ensure that counterparties remain
creditworthy, that there is appropriate diversification of
counterparties and that exposures are within approved limits. At
the end of 2024, the Group's material credit exposures were to
financial institutions (primarily through the investment of
shareholder funds), corporate entities (including external fund
managers) and individuals (primarily through fund management trade
settlement activities).
There is no direct exposure to
non-UK sovereign debt within the shareholder investments. The Group
has no significant concentrations of credit risk
exposure.
Other credit risks
The Group is exposed to financial adviser
counterparty risk through a number of loans that it makes to its
financial advisers and the payment of upfront commission on the
sale of certain types of business. The risk of default by financial
advisers is managed through monthly monitoring of loan and
commission debt balances.
The Group is also exposed to the risk of
default by fund management groups in respect of settlements. This
risk is managed through the due diligence process which is
completed before entering into any relationship with a fund group.
Amounts due to and from fund groups are monitored for prompt
settlement and appropriate action is taken where settlement is not
timely.
Legal contracts are maintained where the Group
enters into credit transactions with a counterparty.
Impact of credit risk on fair value
Due to the limited exposure that the Group has
to credit risk, credit risk does not have a material impact on the
fair value movement of financial instruments for the year under
review. The fair value movements on these instruments are mainly
due to changes in market conditions.
Maximum exposure to credit
risk
The Group's maximum exposure to
credit risk does not differ from the carrying value disclosed in
the relevant notes to the consolidated financial
statements.
Loans and advances subject to
12-month expected credit losses are £56 million (2023: £38 million)
and other receivables subject to lifetime expected credit losses
are £268 million (2023: £297 million). Those balances represent the
pool of counterparties that do not require a rating. These
counterparties individually generate no material credit exposure
and this pool is highly diversified, monitored and subject to
limits.
Exposure arising from financial
instruments not recognised on the statement of financial position
is measured as the maximum amount that the Group would have to pay,
which may be significantly greater than the amount that would be
recognised as a liability. The Group does not have any significant
exposure arising from items not recognised on the statement of
financial position.
The table below represents the
Group's exposure to credit risk from cash and cash
equivalents.
|
|
|
|
|
|
|
£m
|
|
Credit rating relating to
cash and cash equivalents
|
31 December 2024
|
AAA
|
AA
|
A
|
B
|
<BBB
|
Not
rated1
|
Carrying
value
|
Cash at amortised cost, subject to
12-month ECL
|
-
|
73
|
296
|
-
|
-
|
365
|
734
|
Money market funds at
FVTPL
|
1,215
|
-
|
-
|
-
|
-
|
-
|
1,215
|
Total cash and cash equivalents
|
1,215
|
73
|
296
|
-
|
-
|
365
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m
|
|
|
Credit
rating relating to cash and cash equivalents
|
|
31 December 2023
|
AAA
|
AA
|
A
|
B
|
<BBB
|
Not
rated1
|
Carrying
value
|
|
Cash at amortised cost, subject to
12-month ECL
|
-
|
63
|
381
|
-
|
-
|
324
|
768
|
|
Money market funds at
FVTPL
|
1,091
|
-
|
-
|
-
|
-
|
-
|
1,091
|
|
Total cash and cash equivalents
|
1,091
|
63
|
381
|
-
|
-
|
324
|
1,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Cash included in the consolidation of funds is categorised as
not rated (see note 13(a)).
Impairment allowance
Assets that are measured and
classified at amortised cost are monitored for any expected credit
losses on either a 12-month or lifetime ECL model. The majority of
such assets within the Group are measured on the lifetime ECL
model, with the exception of some specific loans that are on the
12-month ECL model.
Impairment allowance
|
£m
|
Balance at 1 January
2023
|
(1.1)
|
Change due to change in
counterparty balance
|
(0.4)
|
Additional impairment in the
year1
|
(4.3)
|
31 December 2023
|
(5.8)
|
Change due to change in
counterparty balance
|
(0.8)
|
Change due to change in
counterparty credit rating
|
(0.1)
|
Additional impairment in the
year
|
(2.4)
|
Write-offs
|
0.2
|
31 December 2024
|
(8.9)
|
1The 2023 additional impairment figure was presented as £1.5
million in the 2023 financial statements and has now been presented
as £4.3 million due to the reclassification of a credit against
loan receivables. This reclassification, which had no net impact on
loan receivables, was made in order to ensure comparability between
the figures presented for 2023 and 2024.
18(c): Market risk
Market risk is the risk of an
adverse change in the level or volatility of market prices of
assets or liabilities resulting in loss of earnings or reduced
solvency. Market risk arises from changes in equity, bond and
property prices, interest rates and foreign exchange rates. Market
risks are linked to wider economic and geopolitical conditions and
may be driven by the crystallisation of climate-‑related financial
risks. Market risk arises differently across the Group's businesses
depending on the types of financial assets and liabilities
held.
The Group has a market risk policy
which sets out the Group's requirements for the management of
market risk.
The Group does not undertake any
principal trading for its own account. The Group's revenue is
however affected by the value of assets under management and
administration and consequently the Group has exposure to equity
market levels and economic conditions. Scenario testing is
undertaken to test the resilience of the business to severe but
plausible events, including assessment of the potential
implications of climate-related risks and opportunities, and to
assist in the identification of management actions.
18(c)(i): Equity risk
In accordance with the market risk
policy, the Group does not generally invest shareholder assets in
equity, or related collective investments, except where the
exposure arises due to:
· mismatches between unitised fund assets and liabilities.
These mismatches are permitted, subject to maximum limits, to avoid
excessive dealing costs; and
· seed
capital investments. Seed capital is invested within new unitised
or other funds within the Group at the time when these funds are
launched. The seed capital is then withdrawn from the funds as
policyholders and customers invest in the funds.
The above exposures are not
material to the Group.
The Group derives fees (e.g.
annual management charges) and incurs costs (e.g. in respect of
outsourced service providers) which are linked to the performance
of the underlying assets. Therefore, future earnings will be
affected by equity market performance.
Equity sensitivity
testing
A movement in equity would impact
the fee income that is based on the market value of the investments
held by or on behalf of customers. The sensitivity is applied as an
instantaneous shock to equity at the start of the year. The
sensitivity analysis is not limited to the
unit-linked business and therefore reflects the sensitivity of the
Group as a whole.
|
|
£m
|
Impact on profit after tax and net assets
|
31
December
2024
|
31
December
2023
|
Impact of 10% increase in
equity
|
26
|
26
|
Impact of 10% decrease in
equity
|
(26)
|
(26)
|
18(c)(ii):
Interest rate risk
Interest rate risk arises
primarily from bank balances held with financial
institutions.
A rise in interest rates would
also cause an immediate fall in the value of investments in fixed
income securities within clients' investment funds, resulting in a
fall in fund-based revenues.
Conversely, a reduction in
interest rates would cause a rise in the value of investments in
fixed income securities within clients' investment funds. It would
also reduce the interest rate earned on cash deposits and money
market funds.
Exposure of the financial
statements to interest rates are summarised below.
Interest rate sensitivity
testing
The impact of an increase and
decrease in market interest rates of 1% is tested (e.g. if the
current interest rate is 5%, the test allows for the effects of an
instantaneous change to 4% and 6% from the start of the year). The
test allows consistently for similar changes in investment returns
and movements in the market value of any fixed interest assets
backing the liabilities. The sensitivity of profit to changes in
interest rates is provided.
|
|
£m
|
Impact on profit after tax and net assets
|
31
December
2024
|
31
December
2023
|
Impact of 1% increase in interest
rates
|
9
|
9
|
Impact of 1% decrease in interest
rates
|
(9)
|
(9)
|
18(c)(iii): Foreign currency
risk
Foreign currency risk is the risk
that the fair value of future cash flows of a financial instrument
will fluctuate because of changes in foreign exchange rates. The
Group's functional currency is pounds sterling, which accounts for
the majority of the Group's transactions. The Group has minor
exposure to Euros, through the Group's Irish subsidiary and to the
South African Rand, due to the listing on the Johannesburg Stock
Exchange and the payment of a proportion of shareholder dividends
in Rand. During 2024, the Group had limited exposure to foreign
currency risk in respect of other currencies due to its non-UK
operations and foreign currency transactions.
18(d): Liquidity risk
Liquidity risk is the risk that there are
insufficient assets or that assets cannot be realised in order to
settle financial obligations as they fall due or that market
conditions preclude the ability of the Group to trade in illiquid
assets in order to maintain its asset and liability matching
("ALM") profile. The Group manages liquidity on a daily basis
through:
· maintaining
adequate high-quality liquid assets and banking facilities, the
level of which is informed through appropriate liquidity stress
testing;
· continuously
monitoring forecast and actual cash flows; and
· monitoring a
number of key risk indicators to help in the identification of a
liquidity stress.
Individual businesses maintain and manage
their local liquidity requirements according to their business
needs within the overall Group Liquidity Risk Framework that
includes a Group Liquidity Risk Policy and Group Liquidity Risk
Appetite Statement. The Group framework is applied consistently
across all businesses in the Group to identify, manage, measure,
monitor and report on all liquidity risks that have a material
impact on liquidity levels. This framework considers both
short-term liquidity and cash management considerations and
longer-term funding risk considerations.
Liquidity is monitored centrally by Group
Treasury, with management actions taken at a business level to
ensure each business has sufficient liquidity to cover its minimum
liquidity requirement, with an appropriate buffer set in line with
the Group Liquidity Risk Appetite Statement.
During 2024, Quilter plc and its subsidiaries
have operated above their individual liquidity targets and there
were no material liquidity stresses identified during the year.
Daily liquidity monitoring continues across the Group to enable
timely identification of any emerging issues.
The Group maintains contingency funding
arrangements to provide liquidity support to businesses in the
event of liquidity stresses. Contingency Funding Plans are in place
for each individual business under a Group Consolidated Contingent
Funding Plan in order to set out the approach and management
actions that would be taken should liquidity levels fall below
liquidity thresholds which have been set to reflect the liquidity
risk appetite of each business. The plans undergo a periodic review
and testing cycle to ensure they are fit for purpose and can be
relied upon during a liquidity stress.
Information on the nature of the investments
and securities held is given in note 10.
The Group has a £125 million five-year
revolving credit facility with a five-bank club that provides a
form of contingency liquidity for the Group. No drawdown on this
facility has been made since its original inception in February
2018. The Group entered into a five-year arrangement in January
2024 with the option to extend the facility for a further two-year
period, to January 2031, and has continued to meet all the
covenants attached to its financing arrangements. The first
one-year extension has been exercised in January 2025 and approved
by the bank club. This takes the current expiration date of the
arrangement to January 2030. No drawdown on this facility has been
made since its inception.
The financing arrangements are considered
sufficient to maintain the target liquidity levels of the Group and
offer coverage for appropriate stress scenarios identified within
the liquidity stress testing undertaken across the
Group.
18(e): Insurance risk
18(e)(i): Overview
Insurance risk covers risks arising under
products provided by Quilter's life insurance firm, Quilter Life
& Pensions Limited. These products do not meet the IFRS
definition of insurance contracts.
Insurance risk covers risk of adverse
experience of withdrawal, overrun in expenses or higher than
expected mortality experience.
The sensitivity of the Group's earnings and
capital position to insurance risks is monitored through the
Group's capital management processes.
The Group manages its insurance risks through
the following mechanisms:
· Management of
expense levels relative to approved budgets.
· Analysis and
monitoring of experience relative to the assumptions used to
determine technical provisions.
Persistency
Persistency risk is the risk that the level of
surrenders or withdrawals on products offered by Quilter Life &
Pensions Limited occurs at levels that are different to the levels
assumed in the determination of technical provisions. Persistency
statistics are monitored monthly and a detailed persistency
analysis at a product group level is carried out on an annual
basis. Management actions may be triggered if persistency
statistics indicate significant adverse movement or emerging trends
in experience.
Expenses
Expense risk is the risk that actual expenses
and expense inflation differ from the levels assumed in the
determination of technical provisions. Expense levels are monitored
on a quarterly basis against budgets and forecasts. Expense drivers
are used to allocate expenses to entities and products. Some
product structures include maintenance charges. These charges are
reviewed annually in light of changes in maintenance expense levels
and the market rate of inflation. This review may result in changes
in charge levels.
Mortality
Mortality risk is not material as the Group
does not provide material mortality insurance on its
products.
18(e)(ii): Sensitivity
analysis
Sensitivity analysis has been performed by
applying the following parameters to the financial statements for
2023 and 2024. Interest rate and equity and property price
sensitivities are included within the Group market sensitivities
above.
Expenses
The increase in expenses is assumed to apply
to the costs associated with the maintenance and acquisition of
contracts within the unit-linked business. It is assumed that these
expenses are increased by 10% from the start of the year, so is
applied as an expense shock rather than a gradual increase. The
only administrative expenses that are deferrable are sales bonuses
but as new business volumes are unchanged in this sensitivity,
sales bonuses and the associated deferrals have not been increased.
Administrative expenses have been allocated equally between life
and pensions.
An increase in expenses of 10% would have
decreased profit by £5 million after tax (2023: £5
million).
18(f): Operational risk
Operational risk is the risk of loss arising
from inadequate or failed internal processes, or from personnel and
systems, or from external events, resulting in an adverse impact to
earnings or reduced solvency. Operational risk includes all risks
resulting from operational activities, excluding the risks already
described above and excluding strategic risks.
Operational risk includes, but is not limited
to, the effects of failure of oversight and administration
processes, IT and Information Security maintenance and development
processes, advice processes (including oversight of ongoing
servicing provided by financial advisers), investment processes
(including settlements with fund managers, fund pricing and
matching and dealing), people and HR processes, product development
and management processes, legal risks (e.g. risk of inadequate
legal contracts with third parties), change delivery risks
(including poorly managed responses to regulatory change), physical
and certain transitional financial risks arising from climate
change, risks relating to the relationship with outsourced service
providers and other suppliers, and the consequences of financial
crime and business interruption events.
In accordance with Group policies, management
has primary responsibility for the identification, measurement,
assessment, management and monitoring of risks, and the escalation
and reporting on issues to Executive Management.
The Group's Executive Management has
responsibility for implementing the Group Operational Risk
Framework and for the development and implementation of action
plans designed to manage risk levels within acceptable tolerances
and to resolve issues identified.
18(g): Contractual maturity analysis
Investment contract policyholders have the
option to terminate or transfer their contracts at any time and to
receive the surrender or transfer value of their policies, and
these liabilities are therefore classified as having a maturity of
less than three months. Although these liabilities are payable on
demand, the Group does not expect that all liabilities will be
settled within a short time period.
19: Related party
transactions
In the normal course of business, the Group
enters into transactions with related parties. Loans to related
parties are conducted on an arm's length basis and are not material
to the Group's results. There were no transactions with related
parties during the current year or the prior year which had a
material effect on the results or financial position of the Group.
Full details of transactions with related parties, including key
management personnel compensation is included within note 40 of the
financial statements within the Group's 2024 Annual report. The
Group's interest in subsidiaries and related undertakings are set
out in Appendix A of the financial statements within the Group's
2024 Annual report.
20: Events after the reporting
date
Final Dividend
On 5 March 2025, the Group
announced a proposed Final Dividend for 2024 of 4.2 pence per
Ordinary Share amounting to £57 million in total. Subject to
approval by shareholders at the Annual General Meeting, the
dividend will be paid on 27 May 2025.