TIDMSGM
RNS Number : 5451N
Sigma Capital Group PLC
25 September 2019
25 September 2019
AIM: SGM
SIGMA CAPITAL GROUP PLC
("Sigma" or the "Company")
The private rented sector ("PRS") and urban regeneration
specialist
The PRS REIT plc - Final Results
Sigma, the PRS, residential development and urban regeneration
specialist, notes that The PRS REIT plc ("PRS REIT") has today
issued its final results, which cover the financial year ended 30
June 2019.
Sigma's wholly owned subsidiary, Sigma PRS Management Limited,
is Investment Advisor to the PRS REIT, sourcing investments,
managing its assets and advising the PRS REIT on a day-to-day
basis.
A copy of the PRS REIT's announcement is provided below.
Enquiries:
Sigma Capital Group Graham Barnet, Chief Executive T: 020 3178 6378 (today)
plc
Malcolm Briselden, Finance T: 0333 999 9926
Director
KTZ Communications Katie Tzouliadis, Dan T: 020 3178 6378
Mahoney
N+1 Singer James Maxwell, James Moat, T: 020 7496 3000
(NOMAD and Broker) Ben Farrow
25 September 2019
PRSR.L
The PRS REIT plc
("PRS REIT" or "the REIT" or "the Company" or "the Group")
AUDITED FULL YEAR RESULTS
for the year ended 30 June 2019
GOOD PROGRESS TOWARDS FULL DEPLOYMENT
KEY POINTS
Summary
-- 768 new rental homes were added to the Company's portfolio
over the year, taking the cumulative total to 1,173 at 30
June 2019 (30 June 2018: 405 homes), and annualised estimated
rental income to GBP10.7m (30 June 2018: GBP3.6m)
-- A further 3,196 homes were under construction across 37 sites
at 30 June 2019 (30 June 2018: 1,305 homes across 17 sites),
with wider geographic exposure. When completed the annualised
estimated rental income will rise to GBP41.2m
-- The pace of homes completing is accelerating
-- Remainder of GBP900m (gross) of funds will be deployed over
the coming months
- expected total is for 5,400 new family rental homes across
an estimated 75 sites, generating an estimated rental value
("ERV") of GBP55m per annum once completed
Dividends
-- Dividends paid in respect of FY 2019 totalled 5p per share
(FY 2018: 5p), in line with targets
-- Total dividend targeted at stabilisation is 5.5p(1) per share
in FY 2022
Financial
Year to 30 13 months to
June 2019 30 June 2018 Change
Revenue GBP6.0m GBP1.8m +233%
Net rental income GBP4.9m GBP1.5m +227%
Operating profit GBP14.6m GBP2.7m +441%
Profit after tax GBP14.6m GBP3.2m +356%
Basic earnings per share 2.9p 1.0p +190%
Net assets at 30 June* GBP474m GBP486m (3%)
IFRS and EPRA NAV* per share
at 30 June 95.8p 98.3p (3%)
*after dividend payments
Operational
At 30 June At 30 June Change
2019 2018
Number of completed homes 1,173 405 +190%
Estimated rental value of
completed homes GBP10.7m p.a. GBP3.6m p.a. +197%
Completed sites 17 5 +240%
Gross development cost ("GDC")
of completed sites GBP145m GBP43m +237%
Part-completed sites 4 5 -
Number of contracted homes 3,196 1,305 +145%
Estimated rental value of
contracted homes GBP30.5m p.a. GBP12.0m p.a. +154%
Sites in progress 37 17 +118%
GDC of sites in progress GBP517m GBP174m +197%
Average capital uplift on
current assets to vacant possession 13.4% 12.8% +4.7%
Outlook
-- To date, 1,351 units have now been completed, with an ERV
of GBP12.3m
-- Underlying structural drivers for growth remain unchanged,
with critical supply shortage and rising demand for high-quality
family rental houses
-- The number of completions is set to rise significantly over
the new financial year and Company remains well-positioned
to achieve its targets
(1) This is a target only and there can be no assurance that the
target can or will be met and should not be taken as an indication
of the Company's expected or actual future results. Accordingly,
potential investors should not place any reliance on this target in
deciding whether or not to invest in the Company or assume that the
company will make any distributions at all and should decide for
themselves whether or not the target dividend yield is reasonable
or achievable.
Steve Smith, Chairman of the PRS REIT, said:
"The PRS REIT made good progress over its second year of
activity, and our portfolio of newly-built family rental homes
increased by 768 to 1,173 by the year end, with a further 3,200 or
so homes under construction across 37 sites. The pace of
completions continues to accelerate, and we have since the year end
completed a further 178 homes, taking our total to 1,351.
"Within the next few months the remainder of the Company's
GBP900m of gross funds will be deployed. When the last house is
completed, this will take the PRS REIT's portfolio to some 5,400
homes in 75 sites across the major regions of England, and should
provide an ongoing dividend of 5.5p per annum.
"Family rental homes remain critically undersupplied throughout
the U.K., and the PRS REIT is playing a part in addressing this
need, bringing high quality, professionally-managed homes to
middle-income families. Whilst there is political uncertainty, the
Board believes that the Company is in good shape and remains on
track to achieve both its short and long-term goals."
For further information, please contact:
The PRS REIT plc Tel: +44 (0)20 3178 6378
Steve Smith, Non-executive Chairman (c/o KTZ Communications)
Sigma PRS Management Ltd Tel: +44 (0)333 999 9926
Graham Barnet, Malcolm Briselden
N+1 Singer Tel: +44 (0)20 7496 3000
James Maxwell, James Moat, Ben Farrow
G10 Capital Limited (AIFM) Tel: +44 (0)20 3696 1302
Gerhard Grueter
KTZ Communications Tel: +44 (0)20 3178 6378
Katie Tzouliadis, Dan Mahoney
NOTES TO EDITORS
About The PRS REIT plc
(www.theprsreit.com)
The PRS REIT is a closed-ended real estate investment trust
established to invest in the Private Rented Sector and to provide
shareholders with an attractive level of income together with the
potential for capital and income growth. It has raised a total of
GBP500m (gross) through its Initial Public Offering, on 31 May
2017, and a subsequent placing in February 2018. Both fundraisings
were supported by the UK Government's Homes England with direct
investments.
LEI: 21380037Q91HU97WZX58
About Sigma Capital Group plc
(www.sigmacapital.co.uk)
Sigma Capital Group plc is a private rented sector, residential
development, and urban regeneration specialist, with offices in
Edinburgh, Manchester and London. Sigma's principal focus is on the
delivery of large scale housing schemes for the private rented
sector. It has a well-established track record in assisting with
property-related regeneration projects in the public sector, acting
as a bridge between the public and private sectors. Its subsidiary,
Sigma PRS Management Ltd, is Investment Adviser to The PRS REIT
plc.
About Sigma PRS Management Ltd
Sigma PRS Management Ltd is a wholly-owned subsidiary of
AIM-quoted Sigma Capital Group plc and is Investment Adviser to The
PRS REIT plc. It sources investments and manages the assets of The
PRS REIT plc and advises the Alternative Investment Fund Manager
("AIFM") and The PRS REIT plc on a day-to-day basis in accordance
with The PRS REIT plc's Investment Policy. The Investment Adviser
is an appointed representative (reference number: 776293) of the
AIFM.
CHAIRMAN'S STATEMENT
Introduction
I am pleased to present the PRS REIT's audited financial results
for the year to 30 June 2019. Comparatives are provided, although
it should be noted that the period last year covered 13 months,
from 31 May 2017 to 30 June 2018.
Over the year, construction activity increased significantly,
with a further 768 new rental homes added to the Company's
portfolio. This took the cumulative number of completed homes at
the year-end to 1,173 (30 June 2018: 405), and the annualised
rental income to GBP10.7m per annum (30 June 2018: GBP3.6m). Given
the level of construction now underway, the number of completions
is set to rise significantly over the new financial year. Demand
remains high and our homes are renting well.
The running total of gross development cost ("GDC") stood at
GBP661m by the year-end (2018: GBP214.7m). This figure is the cost
of the 17 completed sites in the portfolio and the expected
completed cost of the 37 development sites underway at 30 June
2019. It also includes the newly-built, fully let third party sites
that we acquired. Once construction has been completed across the
37 sites, the number of homes in the portfolio is expected to rise
to 4,369, yielding an estimated rental value ("ERV") of about
GBP41.0m per annum (30 June 2018: 1,710 homes with an ERV of
GBP15.5m per annum). By the end of August, including third party
sites, there were 42 development sites in progress.
The portfolio is geographically well dispersed, with sites in
the North West, North East, Yorkshire, and the Midlands, as well as
in the South East (excluding London) and the East of England -
although there are fewer in these areas currently. Proximity to
good schools, well as to transport networks and employment hubs,
remain key criteria in the site selection process.
The Company agreed additional debt facilities towards the end of
the financial year, which have taken gross funds to GBP900m
(comprising GBP500m of equity and GBP400m of debt). Currently,
about 91% of the net proceeds has been deployed, and we expect the
remainder to be deployed over the coming months.
The full deployment of funds should result in some 5,400 family
rental homes. As previously reported, this estimate reflects the
increased allocation to sites in the South East and allows for the
previously stated schedule delays.
The overall yield target at stabilisation in 2022 remains
unchanged at 5.5p per share.
The Investment Adviser's report, which covers the Company's
business model and progress, provides further commentary on the
Company's progress over the year.
Financial Results
Revenue increased to GBP6.0m for the year to 30 June 2019 (2018:
GBP1.8m) and entirely comprises rental income. After the deduction
of non-recoverable property costs, net rental income for the year
was GBP4.9m (2018: GBP1.5m).
Expenses in the period were GBP5.9m (2018: GBP4.3m) reflecting
the increased construction activity during the year. The gain from
the fair value adjustment on investment property was GBP15.6m
(2018: GBP5.5m). As a result, the Company's operating profit
increased to GBP14.6m (2018: GBP2.7m).
Finance income from short term deposits rose to GBP0.8m (2018:
GBP0.6m). Finance costs in relation to bank loans were GBP0.9m
(2018: GBPnil).
The profit after taxation increased to GBP14.6m (2018: GBP3.2m)
and basic and diluted earnings per share rose to 2.9p (2018: 1.0p)
on an IFRS basis.
Net assets as at 30 June 2019 were slightly lower at GBP474m
(2018: GBP486m), mainly reflecting the outflow from dividends
payments. The net asset value ("NAV") per share is 95.8p on an IFRS
basis (2018: 98.3p), as is the EPRA NAV per share (2018:
98.3p).
Dividends
As set out in the IPO Prospectus, the Company's policy is to pay
a quarterly dividend during the development phase, even though it
is not currently fully covered by rental income. For the year to 30
June 2019, dividends worth a total of 5p per share were paid to
shareholders (2018: 5p per share).
The Board
I am delighted to welcome Jim Prower to the Board. He was
appointed as a Non-executive Director in May 2019 and brings a
wealth of relevant experience. Jim spent the major part of his
career at UK-based property developer Argent Group plc, where he
was Group Finance Director. He was involved in several significant
national development regeneration schemes, including the
re-development of Kings Cross Station in London, one of Europe's
largest transport infrastructure projects. Jim is currently a
Non-executive Director at Empiric Student Property plc and AEW UK
Long Lease REIT plc, and was previously a Non-executive Director of
Tritax Big Box REIT plc.
Corporate Social Responsibility
We are proud to be creating a stock of high quality,
professionally-managed rental homes in the UK, and the size of our
estate is growing strongly. The 'Simple Life' brand, through which
our properties are marketed and managed, links us to the families
and individuals who rent our properties, as well as to the
communities in which our developments are located.
Through our Investment Advisor, we endeavour to 'make a
difference' to our tenants and wider society. We aim to achieve
this through the quality of our homes, the care we take in
maintaining our properties and their surroundings, and through a
high standard of customer care. Through our Investment Adviser, we
also support initiatives that will foster a sense of community and
neighbourly spirit within our developments and are forging links
with local communities. Over the year, our Investment Advisor
provided support to schools and charities, including Salford Loaves
and Fishes, which helps homeless and vulnerable people in
Manchester, and Park Palace Ponies, an inner-city starter riding
school based in Liverpool as well as others. We intend to build on
these links and extend our social interaction over time.
Outlook
The Company has entered its third year of activity and, as
previously reported, by the end of August, our portfolio of
completed homes had grown to 1,289. The pace of completion is
increasing, reflecting the growing number of sites under
construction, and over the next few months the remainder of our
GBP900m of gross funds will be fully deployed. When all the homes
are completed the portfolio is expected to grow to 5,400 homes
across 75 sites, covering most of the major regions of England
outside London.
Demand for good quality family rental homes remains high and our
completed homes are renting well. It is especially pleasing to note
that 98.5% of our tenants who responded to a survey conducted 10
months into their tenancies reported that they were happy with
their home.
The underlying structural drivers of demand for homes remains
unchanged, with rental supply short and more households entering
the private rented sector. Whilst there is political uncertainty,
we believe that the Company is well-positioned to deliver its
stabilised dividend target of 5.5p per share in 2022.
We look forward to reporting the next dividend declaration in
mid-October 2019, and to providing further updates as
appropriate.
Steve Smith
Chairman
24 September 2019
INVESTMENT ADVISER'S REPORT
Sigma PRS Management Ltd ("Sigma PRS"), a wholly-owned
subsidiary of Sigma Capital Group plc, is the Company's Investment
Adviser, and is pleased to provide a report on the PRS REIT's
activities and progress for the year ending 30 June 2019.
Business Activities
The PRS REIT plc is a public limited company incorporated in
England on 24 February 2017. Together with its subsidiaries, it is
the first quoted Real Estate Investment Trust ("REIT") to focus on
the Private Rented Sector ("PRS").
On 31 May 2017, the Company completed its IPO raising initial
gross proceeds of GBP250m through the issue of 250 million ordinary
shares of one pence each. The shares were admitted to trading on
the Specialist Fund Segment of the Main Market of the London Stock
Exchange. On completion of the IPO, Sigma PRS was appointed as
Investment Adviser to the Company. The Company has since raised
additional funds, through a further placing and through gearing,
which has taken its total resource to GBP900m (gross).
Investment Objective and Business Model
The PRS REIT is seeking to provide investors with an attractive
level of income, together with the prospect of income and capital
growth, through investment in newly-constructed residential private
rented sector sites of multiple units, comprising mainly family
homes. The homes are let on Assured Shorthold Tenancies (as defined
in the Housing Act 1988) to qualifying tenants.
The Company is investing in multiple sites in cities and towns
across the UK, mainly targeting the largest employment centres in
England, outside of London. The locations closely follow the main
rail and road infrastructure, and rental homes, being newly-built,
come with the benefit of 10 year National House Building Council or
equivalent warranties.
The Company is concentrating on traditional housing, which has a
broad spectrum of demand, with differing house types for different
life stages, including smaller houses for young couples and
families, and larger houses for growing families. It also invests
in some low rise flats in appropriate locations to broaden its
rental offering.
The PRS REIT is building its portfolio of PRS assets in two
ways:
-- by acquiring residential development opportunities, with
these development sites sourced and managed by Sigma PRS (or
another member of Sigma Capital Group plc acting as development
manager). When completed, homes on these sites are subsequently let
to individual qualifying tenants. The PRS REIT aims to fund a
minimum of two-thirds of the new properties this way.
-- by acquiring already completed and let PRS sites that fulfil
the Company's investment objectives, including return and occupancy
hurdles. Completed sites are acquired from Sigma Capital Group plc,
pursuant to a forward purchase agreement between the PRS REIT and
Sigma Capital Group plc. Should the opportunity arise, the PRS REIT
may acquire newly-built PRS assets from third party vendors. The
Company has the ability to fund up to a maximum of one third of new
properties in this manner.
The PRS REIT retains the right of first refusal to acquire and
develop any sites sourced by Sigma PRS that meets its investment
objective and policy.
There are certain restrictions in the PRS REIT's investment
policy, for instance the PRS REIT will not invest in other
alternative investment funds or closed-end investment
companies.
Achieving Scale and Reducing Risk
The Sigma PRS Platform
The Investment Adviser is utilising Sigma Capital Group plc's
well-established PRS delivery platform ("Sigma PRS Platform") to
help the PRS REIT achieve scale and to minimise development and
operational risk. It plays the central role in sourcing and
developing investment opportunities.
The Sigma PRS Platform comprises relationships with construction
partners, central government, and local authorities. Key
construction partners include Countryside Properties, which is the
primary partner, Engie, and Galliford Try. Homes England, an
executive non-departmental public body sponsored by the Ministry of
Housing, Communities & Local Government, works closely with
Sigma in the common goal of accelerating new housing delivery in
England.
All pre-development risks are identified and underwritten by
Sigma Capital Group plc and its partners, and development sites
will have an appropriate certificate of title, detailed planning
consent and a fixed price design and build contract with one of
Sigma Capital Group plc's housebuilding partners. During the
construction phase, many of the properties are pre-let and
subsequently occupied as they complete.
Through its wide network of relationships, the Sigma PRS
Platform is a very good source of land for development sites, and
is also able to deliver a variety of high-quality house types
efficiently and in volume. This underpins the PRS REIT's objective
to build at scale and across multiple geographies.
Multiple Geographies
By creating assets across multiple locations and regions, we aim
to minimise the PRS REIT's concentration risk.
We are targeting a mix of locations that demonstrate both higher
yielding profiles (predominantly those in the North of England) and
developments where there is greater potential for capital
appreciation (often in our Southern opportunities). Proximity to
good primary schools is also a key factor for us since we are
focused on the family rental market.
In addition, no investment will be made in any single completed
PRS site or PRS development site that exceeds 20 per cent of the
aggregate value of the total assets of the Company at the time of
commitment.
'Simple Life' Brand
Our rental homes are marketed under the dedicated 'Simple Life'
brand. As well as providing well-designed, quality homes, it is
important to us that tenants benefit from high customer service
levels. The creation of the 'Simple Life' brand helps to identify
our product to potential customers and, over time, we would like it
to be recognised as a 'gold standard' for the tenant
experience.
We believe that the long term nature of the REIT's approach to
the ownership of its assets helps to promote a sense of tenant
security, and that the neighbourhood initiatives we sponsor will
also help to foster a sense of community within our
developments.
Financing Resource
Equity Placing Programme
Two tranches of equity have been raised to date, GBP250m (gross)
at the Company's IPO on 31 May 2017, and a further GBP250m (gross)
in February 2018. Homes England participated in both fundraisings,
taking its direct investment in the Company to a total of
c.GBP30m.
Debt Facilities
The Company is using gearing to enhance equity returns, and in
June 2019 it agreed terms to increase its total debt facilities to
GBP400m. These facilities are with Scottish Widows and Lloyds
Banking Group, and further details can be found in the 'Financial
Results' segment of this report. The PRS REIT's aggregate
borrowings will always be subject to an absolute maximum,
calculated at the time of drawdown of the relevant borrowings, of
not more than 45 per cent of the value of the assets.
Operational Review
Development Activity and Acquisitions
As previously reported, some planning approval delays affected
construction schedules over the year. Even so, by the end of June
2019, the total number of sites either completed or under
construction increased to 54 compared to 22 sites at the same point
in 2018. The new sites that started over the year have expanded the
portfolio's geographic spread, which now covers the North West,
North East, Yorkshire, the Midlands, South East and the East of
England.
Over the year, we delivered 768 completed homes taking the total
number of completed homes to 1,173 at the end of June 2019. This
compares to 405 homes at the end of June 2018. The annualised
estimated rental income at the end of 2019 stood at GBP10.7m, a
significant uplift on the GBP3.6m of annualised rental income at
the same point in 2018.
Alongside self-developed assets, the Company acquired three
fully developed and let sites, comprising 185 homes from Sigma
Capital Group plc. As with previous sites acquired from Sigma
Capital Group plc, each site was independently assessed by Savills
before acquisition. The sites were located in the West Midlands,
Salford and Telford and provide an ERV of GBP1.75m per annum.
The table below provides further detail in summarised form of
our development activity in 2019.
At 30 June At 30 June
2019 2018
Number of completed homes 1,173 405
----------- -----------
Estimated rental value of completed GBP10.7m GBP3.6m
homes p.a. p.a.
----------- -----------
Completed sites 17 5
----------- -----------
GDC of completed sites GBP145m GBP43m
----------- -----------
Part-completed sites 4 5
----------- -----------
Number of contracted homes 3,196 1,305
----------- -----------
ERV of contracted homes GBP30.5m GBP12.0m
p.a. p.a.
----------- -----------
Sites in progress 37 17
----------- -----------
GDC of sites in progress GBP517m GBP174m
----------- -----------
Construction Resource
The construction resource provided by the Sigma PRS Platform now
has national reach. It underpins the continued expansion of the
Company to key population centres in England, supporting the
creation of a geographically diverse portfolio.
There are clear benefits for our construction partners in
partnering with us, including strengthening their ability to bid
for land with local councils and improving operational efficiencies
with their own housing delivery. This partnership approach is
working well and the model we operate of using standard family
house types, fixed price design & build contracts, and
standardised specification, helps to ensure that developments are
built to budget and that our PRS assets can be maintained and
managed efficiently.
Countryside's modular timber panel factory in Warrington in now
fully operational and will be servicing some of our northern region
construction, which will enhance build speed and quality
control.
Financial Results
Income statement
The Company's revenue for the year increased to GBP6.0m (2018:
GBP1.8m), which was all derived from rental income. After the
deduction of non-recoverable property costs, the net rental income
was GBP4.9m (2018: GBP1.5m). Administration expenses were higher at
GBP5.9m (2018: GBP4.3m). The gain from the fair value adjustment on
investment property increased to GBP15.6m (2018: GBP5.5m),
reflecting the greater number of homes completed and increase in
construction activity during the year. This resulted in increased
operating profit of GBP14.6m (2018: GBP2.7m). Finance income for
the period from short term deposits was GBP0.8m (2018: GBP0.6m),
whilst finance costs were GBP0.9m (2018: GBPnil). The profit after
finance income and taxation was GBP14.6m (2018: GBP3.2m).
The basic and fully diluted earnings per share on an IFRS basis
for the year increased to 2.9p (2018: 1p).
Dividends
The Company has declared and paid a total of 5p per ordinary
share for the year under review, which comprised the following:
-- On 31 October 2018, the Company announced the declaration of
a dividend of 1.0 pence per Ordinary Share in respect of the period
from 1 July 2018 to 30 September 2018, which was payable on 30
November 2018 to shareholders on the register as at 9 November
2018.
-- On 31 January 2019, the Company announced the declaration of
a dividend of 1.0 pence per Ordinary Share in respect of the period
from 1 October 2018 to 31 December 2018, which was payable on 28
February 2019 to shareholders on the register as at 8 February
2019.
-- On 29 April 2019, the Company announced the declaration of a
dividend of 1.0 pence per Ordinary Share in respect of the period
from 1 January 2019 to 31 March 2019, which was payable on 31 May
2019 to shareholders on the register as at 10 May 2019.
-- On 31 July 2019, the Company announced the declaration of a
dividend of 2.0 pence per Ordinary Share in respect of the period
from 1 April 2019 to 30 June 2019, which was payable on 30 August
2019 to shareholders on the register as at 9 August 2019.
Balance Sheet
The principal items on the balance sheet are investment property
of GBP362.3m (2018: GBP121.1m), cash and cash equivalents of
GBP229.9m (2018: GBP374.3m), long term loans of GBP100m (2018:
GBPnil) and trade and other payables of GBP23.4m (2018:
GBP13.3m).
The investment property includes completed assets and assets
under construction at fair value. Trade and other payables includes
GBP14.4m of development expenditure that was paid in July 2019.
Debt Financing
The PRS REIT has the following debt facilities:
-- GBP100m revolving credit facility with Lloyds Banking Group
for an initial term of two years, which can be extended further for
up to two years. Interest is based on three month LIBOR plus
applicable margin and the loan is secured over assets allocated to
Lloyds Banking Group. The Group has credit approval to extend this
to GBP150m. This was undrawn at 30 June 2019;
-- GBP100m term loan of 15 years with Scottish Widows, which was
drawn in two equal instalments in March and April 2019. Interest is
fixed at the 15 year swap rate of 1.588% plus applicable margin and
the loan is secured over assets allocated to Scottish Widows;
and
-- GBP150m term loan for 15 years with Scottish Widows which
will be drawn in two equal instalments in April and October 2020.
Interest was fixed at the relevant swap rate of 1.164% plus
applicable margin and is secured over assets allocated to Scottish
Widows.
Key performance indicators
The Group's key performance indicators ("KPI") include:
KPI June 2019 June 2018
Rental income (gross) GBP5,970,000 GBP1,765,000
-------------- -------------
Average rent per month per tenant GBP760 GBP741
-------------- -------------
Non-recoverable property costs as a
percentage of gross rent (gross to net) 17.5% 15.5%
-------------- -------------
Fair value uplift on investment property GBP15,609,000 GBP5,515,000
-------------- -------------
Operating profit GBP14,646,000 GBP2,667,000
-------------- -------------
Dividends paid per share in relation
to the period 5p 5p
-------------- -------------
Number of properties available to rent 1,173 405
-------------- -------------
All the KPIs are in line with management expectations.
Market Overview
An interim report of a study investigating housing supply
requirement by Herriot-Watt University published in May 2018
suggested that the estimate of an additional 300,000 new homes per
annum to rebalance supply in England understated the problem. The
report suggests that the total level of new housebuilding required
is around 340,000 per annum for England (and 380,000 for Great
Britain) until 2031, which represents a total requirement of over
4m new homes.
Against that wider picture of undersupply, demand for rental
homes is growing, fuelled by restricted access to other tenures,
with affordability and mortgage availability limiting owner
occupation and social rented funding constraining development and
supply. After tax changes introduced in 2016 and 2017, there has
been an exodus of typically small individual landlords from the
buy-to-let sector, and the estimated resultant outflow of
properties from the rental market over the last two years is put at
120,000.
The build-to-rent market is growing steadily and investment in
PRS in 2018 increased by 11% on the previous year to GBP2.6
billion. By the end of the first quarter of 2019, there were
approximately 30,000 completed PRS homes in the UK. About half of
this output was concentrated in London and almost all of the
development comprised apartments. A similar number of PRS homes is
currently under construction and a further 70,000 or so homes are
in planning. The vast majority of this delivery remains apartment
schemes in urban centres. To place the scale of this PRS activity
in context, it accounts for under 1% of the total value of the
rental stock in the UK. By comparison, in more mature PRS markets,
such as the United States, institutionally-owned properties
represent nearly 50% of the total rental market.
According to Savills, at full maturity, the UK PRS market could
be worth around GBP550 billion and encompass more than 1.7 million
households. This indicates the scale of opportunity available to
market participants, including the PRS REIT.
Post Period Review
Progress since the start of the new financial year has continued
positively, in line with management expectations. The number of
completed homes as of 31 August 2019 stood at 1,289, with their
annualised rental value expected to be GBP11.8m. A further 3,429
homes with an ERV of GBP34m per annum were in delivery at that
point. The total estimated ERV of the homes under construction and
those already delivered, together 4,718 homes across 59 sites,
amounted to GBP45.8m, and their gross development cost is GBP734m.
The table below provides further information of delivery
activity.
Approximately 91% of the Company's total net funding has now
been deployed and the balance is expected to be contracted over the
coming months. The total portfolio is anticipated to comprise
approximately 5,400 new family homes.
At 31 August At 30 June
2019 2019
Number of completed PRS homes 1,289 1,173
------------- -----------
Estimated rental value of completed GBP11.8m GBP10.7m
homes p.a. p.a.
------------- -----------
Completed sites 17 17
------------- -----------
GDC of completed sites GBP145m GBP145m
------------- -----------
Part-completed sites 8 4
------------- -----------
Number of contracted homes 3,429 3,196
------------- -----------
ERV of contracted homes GBP34.0m GBP30.5m
p.a. p.a.
------------- -----------
Sites in progress 42 37
------------- -----------
GDC of sites in progress GBP589m GBP517m
------------- -----------
Summary and Outlook
The growth opportunity available to the PRS REIT remains
substantial, driven by the strong underlying supply and demand
fundamentals in the housing market. We also believe that PRS
housing (at scale) can play a part in accelerating the overall
delivery of new homes, a key agenda with local authorities. In
addition, the track record that we have established in delivering
high quality new homes over multiple sites through our efficient
supply chain platform places the Company in a strong position in
the PRS market. Notwithstanding current political uncertainties, we
believe that the Company remains firmly on track to invest its full
available capital and associated gearing to time and budget, and to
achieve its targeted dividend return of 5.5p per share at
stabilisation in 2022.
FINANCIAL STATEMENTS
Consolidated Statement of Comprehensive Income
For the year ended 30 June 2019
31 May 2017
Year ended to
30 June 30 June
2019 2018
GBP'000 GBP'000
Rental Income 5,970 1,765
Non-recoverable property costs (1,054) (274)
----------- ------------
Net rental income 4,916 1,491
Administrative Expenses
Directors' remuneration (123) (67)
Investment advisory fee (4,402) (3,295)
Other administrative expenses (1,354) (977)
-----------
Total administrative expenses (5,879) (4,339)
Gain from fair value adjustment on investment
property 15,609 5,515
----------- ------------
Operating profit 14,646 2,667
Finance income 789 570
Finance cost (864) -
-----------
Profit before taxation 14,571 3,237
Taxation - -
----------- ------------
Total comprehensive income for the year/period
attributable to the equity holders of
the Company 14,571 3,237
=========== ============
Earnings per share attributable to the
equity holders of the Company:
IFRS earnings per share (basic and diluted) 2.9p 1.0p
All of the Group activities are classed as continuing and there
were no comprehensive gains or losses in the period other than
those included in the statement of comprehensive income.
Consolidated Statement of Financial Position
Company No. 10638461
As at 30 June 2019
At At
30 June 30 June
2019 2018
GBP'000 GBP'000
ASSETS
Non-current assets
Investment property 362,275 121,109
---------
362,275 121,109
--------- ---------
Current assets
Trade receivables 89 28
Other receivables 5,379 3,786
Cash and cash equivalents 229,946 374,339
---------
235,414 378,153
---------
Total assets 597,689 499,262
--------- ---------
LIABILITIES
Non-current liabilities
Trade and other payables 2,954 961
Interest bearing loans and borrowings 100,000 -
--------- ---------
102,954
Current liabilities
Trade and other payables 20,410 12,296
---------
Total liabilities 123,364 13,257
---------
Net assets 474,325 486,005
========= =========
EQUITY
Called up share capital 4,953 4,943
Share premium account 245,005 244,025
Capital reduction reserve 206,559 233,800
Redeemable preference shares - -
Retained earnings 17,808 3,237
--------- ---------
Total equity attributable to the equity
holders of the Company 474,325 486,005
========= =========
IFRS net asset value per share (basic
and diluted) 95.8 98.3p
As at 30 June 2019, there is no difference between IFRS NAV per
share and the EPRA NAV per share.
Consolidated Statement of Changes in Equity
For the year ended 30 June 2019
Attributable to equity holders of the Company
Share Capital Redeemable
Share premium reduction preference Retained Total
capital account reserve shares earnings equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Share capital
issued in the
period 4,943 495,524 - 50 - 500,517
Share capital
issue costs - (8,999) - - (8,999)
Cancellation of
share premium (242,500) 242,500 - - -
Share capital
redeemed in the
period - - - (50) - (50)
Dividend paid - - (8,700) - - (8,700)
Profit for the
period - - - - 3,237 3,237
--------- ---------- ----------- ------------ ---------- ---------
At 30 June 2018 4,943 244,025 233,800 - 3,237 486,005
========= ========== =========== ============ ========== =========
Share capital
issued in the
period 10 961 - - - 971
Share capital
issue credit - 19 - - - 19
Dividend paid - - (27,241) - - (27,241)
Profit for the
year - - - - 14,571 14,571
--------- ---------- ----------- ------------ ---------- ---------
At 30 June 2019 4,953 245,005 206,559 - 17,808 474,325
========= ========== =========== ============ ========== =========
Consolidated Statement of Cash Flows
For the year ended 30 June 2019
31 May
Year ended 2017 to
30 June 30 June
2019 2018
GBP'000 GBP'000
Cash flows from operating activities
Profit before tax 14,571 3,237
Finance Income (789) (570)
Finance costs 864 -
Fair value adjustment on investment property (15,609) (5,515)
----------- -----------
Cash used in operations (963) (2,848)
Increase in trade and other receivables (1,684) (3,748)
Increase in trade and other payables 3,026 1,708
Net cash generated from/(used) in operating
activities 379 (4,888)
----------- -----------
Cash flows from investing activities
Acquisition of subsidiaries (34,665) (40,770)
Purchase of investment property at fair
value through profit and loss (181,627) (63,451)
Finance income 823 504
Net cash used in investing activities (215,469) (103,717)
----------- -----------
Cash flows from financing activities
Bank and other loans 100,000 -
Finance costs (2,877) -
Issue of shares 971 500,467
Cost of share issue (156) (8,823)
Redeemable preference shares - -
Dividends paid (27,241) (8,700)
----------- -----------
Net cash generated from financing activities 70,697 482,944
----------- -----------
Net (decrease)/increase in cash and cash
equivalents (144,393) 374,339
Cash and cash equivalents at beginning -
of period 374,339
----------- -----------
Cash and cash equivalents at end of year/period 229,946 374,339
=========== ===========
NOTES TO THE FINANCIAL STATEMENTS
1. General information
This final results announcement was approved for issue by a duly
appointed and authorised committee of the Board of Directors on 24
September 2019.
2. Basis of Preparation
The financial information set out in this announcement does not
constitute statutory financial statements for the year ended 30
June 2019 and period ended 30 June 2018. The financial information
in this announcement has been derived from the statutory accounts
for the year ending 30 June 2019 and period ending 30 June 2018.The
report of the auditor on the statutory financial statements for the
year ended 30 June 2019 and period ended 30 June 2018 was (i)
unqualified; (ii) did not include references to any matters to
which the auditor drew attention by way of emphasis without
qualifying their report; and (iii) did not contain statements under
section 498(2) or (3) of the Companies Act 2006. The statutory
financial statements for the year ended 30 June 2019 will be
delivered to the Registrar of Companies following the Company's
Annual General Meeting. The statutory accounts for the period
ending 30 June 2018 have been delivered to the Registrar of
Companies.
3. Segmental information
For the year ended 30 June 2019, the Directors regard the Group
as having just one reportable segment, property, and the business
only operates in the United Kingdom therefore segmental information
is not presented.
4. Unrealised gains on investment property
The total unrealised gains on investment property during the
period were are set out below.
Group Group
2019 2018
GBP'000 GBP'000
Unrealised gains through profit
and loss 15,609 5,515
--------
15,609 5,515
======== ========
5. Taxation
As a UK REIT, the Group is exempt from corporation tax on the
profits and gains from its property investment business, provided
it meets certain conditions as set out in the UK REIT regulations.
For the year ended 30 June 2019 and the period ended 30 June 2018,
the Group did not have any non-qualifying profits and accordingly
there is no tax charge in the period. If there were any
non-qualifying profits and gains, these would be subject to
corporation tax.
It is assumed that the Group will continue to be a UK REIT for
the foreseeable future, such that deferred tax has not been
recognised on temporary differences relating to the property rental
business. No deferred tax asset has been recognised in respect of
the unutilised residual current period losses as it is not
anticipated that sufficient residual profits will be generated in
the future.
6. Earnings per Share
Earnings per share amounts are calculated by dividing profit for
the period attributable to ordinary equity holders of the Company
by the weighted average number of Ordinary Shares in issue during
the period. As there are no dilutive instruments, only basic
earnings per share is quoted below.
The calculation of basic earnings per share is based on the
following:
Year ended 31 May 2017
30 June to 30 June
2019 2018
GBP000's GBP'000
Net profit attributable to ordinary
shareholders 14,571 3,237
EPRA adjustments:
Changes in value of investment properties (15,609) (5,515)
EPRA Net loss attributable to ordinary
shareholders (1,038) (2,278)
Weighted average number of ordinary
shares 495,180,547 330,854,803
Earnings per share (pence) 2.9 1.0
EPRA loss per share (pence) (0.2) (0.7)
7. Dividends
The following dividends were paid during the current year and
prior period:
31 May 2017
Year ended to
30 June 30 June
2019 2018
GBP'000 GBP'000
Dividend of 1.5p for the 7 months to
31 December 2017 - 3,757
Dividend of 1.0p for the 3 months to
31 March 2018 - 4,943
Dividend of 2.5p for the 3 months to
30 June 2018 12,382 -
Dividend of 1.0p for the 3 months to
30 September 2018 4,953 -
Dividend of 1.0p for the 3 months to
31 December 2018 4,953 -
Dividend of 1.0p for the 3 months to 4,953 -
31 March 2019
----------- ------------
27,241 8,700
=========== ============
On 31 January 2018, the Company announced the declaration of a
dividend in respect of the period from 31 May 2017 to 31 December
2017 of 1.5 pence per Ordinary Share, which was payable on 16 March
2018 to shareholders on the register as at 16 February 2018.
On 30 April 2018, the Company announced the declaration of a
dividend in respect of the period from 1 January 2018 to 31 March
2018 of 1.0 pence per Ordinary Share which was payable on 31 May
2018 to shareholders on the register as at 11 May 2018.
On 31 July 2018, the Company announced the declaration of a
dividend in respect of the period from 1 April 2018 to 30 June 2018
of 2.5 pence per Ordinary Share which was payable on 31 August 2018
to shareholders on the register as at 10 August 2018.
On 31 October 2018, the Company announced the declaration of a
dividend in respect of the period from 1 July 2018 to 30 September
2018 of 1.0 pence per Ordinary Share which was payable on 30
November 2018 to shareholders on the register as at 9 November
2018.
On 31 January 2019, the Company announced the declaration of a
dividend in respect of the period from 1 October 2018 to 31
December 2018 of 1.0 pence per Ordinary Share which was payable on
28 February 2019 to shareholders on the register as at 8 February
2019.
On 29 April 2019, the Company announced the declaration of a
dividend in respect of the period from 1 January 2019 to 31 March
2019 of 1.0 pence per Ordinary Share which was payable on 31 May
2019 to shareholders on the register as at 10 May 2019.
Subsequent to the year end, on 31 July 2019, the Company
declared a dividend in respect of the period from 1 April 2019 to
30 June 2019 of 2.0p per Ordinary Share, which was paid on 30
August 2019 to shareholders on the register as at 9 August 2019.
The ex-dividend date was 8 August 2019.
8. Availability of statutory financial statements
Copies on the full statutory financial statements will be
available from the Company's offices at 18 Alva Street, Edinburgh,
EH2 4QG no later than 23 October 2019 and are available on its
website at www.theprsreit.com.
9. Annual General Meeting
The Annual General Meeting of the Company will be held the
offices of Dentons UK and Middle East LLP, One Fleet Place, London,
EC4M 7WS on Monday 25 November 2019 commencing at 11.00 am.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR LZLLLKKFFBBF
(END) Dow Jones Newswires
September 25, 2019 02:01 ET (06:01 GMT)
Sigma Capital (LSE:SGM)
Historical Stock Chart
From Apr 2024 to May 2024
Sigma Capital (LSE:SGM)
Historical Stock Chart
From May 2023 to May 2024