("Sunrise" or the
"Company")
30 May 2024
HALF-YEARLY REPORT
2024
Sunrise Resources plc, is pleased to announce
its unaudited interim results for the six months ended
31 March 2024, a copy of which is also available on the
Company's website, www.sunriseresourcesplc.com
Operational
Highlights
CS Natural
Pozzolan Project (100% owned, Nevada USA)
Ø Talks continue with
multiple parties for the development of the CS Deposit with new
interested parties emerging on a regular basis.
Ø Terms recently
discussed with different parties vary from sale of the Project with
retained royalty to supply of 'as-mined' material to a third-party
process plant.
Hazen Natural
Pozzolan Project (100% owned, Nevada, USA)
Ø Processing of 250t
bulk sample by existing pozzolan producer now expected to take
place over the summer after long delay at the plant
site.
Pioche
Sepiolite Project (Under Option, Nevada, USA)
Ø Project under option
to world's largest sepiolite producer, Tolsa S.A., giving a right
to purchase the Project for US$1.4 million by 28 December 2024 with
future payments to Sunrise of a 3% revenue-based royalty on
production.
Ø Tolsa is working with
the US Federal Bureau of Land Management ("BLM") to obtain
approvals for 13 sonic boreholes, each to maximum 130ft deep and
300m of trenching in three large trenches.
Ø Drilling and
trenching expected to start in July to collect additional samples
for testing and to define extensions to the sepiolite deposit
defined in 2023.
Crow Springs
Diatomite Project (Royalty Interest, Nevada, USA)
Ø Recently sold to
Dicalite Management group for US$150,000, of which half is already
paid and half is payable on submission of a Plan of Operations to
BLM.
Ø Sunrise retains right
to royalty payment of $6/dry ton of ore delivered to Dicalite's
nearby processing plant.
Ø Documents being
readied by Dicalite Management Group for submission of a Plan of
Operations to BLM which will trigger further payment.
Ø Royalty income could
start within 12 months, mine permits allowing.
Jacksons Wash
Gold Project (Under lease/option Nevada, USA)
Ø Currently under
lease/option to major gold producer Kinross Gold Corporation
("Kinross"). Kinross may purchase the project for US$500,000 and
payment to Sunrise of 2.5% Net Smelter Return ("NSR")
Royalty.
Ø Leased claims form a
part of Kinross' Montezuma Gold Project where exploration is now
progressing to an advance stage. Kinross is currently finalising an
exploration Plan of Operations with the BLM for numerous new drill
sites.
Ø Sunrise's claims are
integral to Kinross' Plan area.
Garfield
Copper-Gold-Silver Project (Royalty Interest, Nevada,
USA)
Ø Project under active
exploration by Golden Metal Resources ("GMET").
Ø GMET has defined
significant coincident copper-in soil anomalies and magnetic
anomalies interpreted by GMET as targets for porphyry copper
mineralisation.
Ø Sunrise holds a 2%
Net Smelter Return Royalty over most of the main porphyry targets
define to-date.
Reese Ridge
Zinc-Lead-Silver-Gallium (100% owned, Nevada,
USA)
Ø Recent sampling and
interpretation for historical geophysical data has found high grade
zinc-lead-silver-gallium mineralisation spatially related to
geophysical anomalies that may represent buried carbonate
replacement or porphyry copper mineralisation.
Ø Additional field work
planned to determine extent of high grades on surface prior to
drill testing.
Bakers Gold
Project (100% owned, Western Australia)
Ø Previous exploration
has intersected high grades of gold in percussion drilling, i.e. 2m
grading 14.36 g/t gold from 64m downhole in hole
21SBRC002 on DLR4 Target.
Ø Mining lease
applications surrendered in favour of new prospecting licence
application which, when granted, will ensure that the project area
can be retained at low cost and for an extended period.
Ø Negotiations are
taking place for the sale of Sunrise Minerals Australia Pty Ltd,
the holding company for the Bakers Gold Project.
Financial Results
Summary
Group loss for the six-months ended 31 March
2024 of £66,113 comprising:
· Other income of
£142,650.
· Interest income
of £412; less Administration costs of £209,723.
· Expensed
pre-licence exploration costs totalling £678.
· Impairment
adjustment (credit) of £1,226.
· Project
expenditure of £29,867 was capitalised.
Funding during the
period
Income of US$180,000 (GBP £142,650) was received
during the reporting period from option fees; US$100,000 (GBP
£79,250) from Tolsa US Inc. for the Pioche Sepiolite
Project, US$75,000 (GBP £59,437) as the first instalment relating
to the sale of the Crow Springs Diatomite claims and $5,000 (GBP
£3,963) from Kinross Mining Corporation.
Shares to the value of £12,089 were issued in
February 2024 in satisfaction of a portion of outstanding
directors' fees and a supplier invoice of £12,500, and an amount of
£25,000 was settled in shares on the conversion of a part of a
convertible security outstanding in March 2024.
On 31 March 2024, the Company held £161,911 in
cash and cash equivalents and liquid listed investments having a
value of £17,992.
The Company relies upon periodic capital
fundraisings until such time as cashflow can be derived either from
the sale of assets or future operations.
Further information:
Sunrise Resources plc
Patrick Cheetham, Executive
Chairman
|
Tel:
+44 (0)1625 838 884
|
Beaumont Cornish Limited
Nominated Adviser
James Biddle/Roland
Cornish
|
Tel:
+44 (0)207 628 3396
|
Peterhouse Capital Limited
Broker
Lucy Williams/Duncan Vasey
|
Tel:
+44 (0)207 469 0930
|
CAUTIONARY
NOTICE
The news release may contain certain statements
and expressions of belief, expectation or opinion which are forward
looking statements, and which relate, inter alia, to the Company's
proposed strategy, plans and objectives or to the expectations or
intentions of the Company's directors. Such forward-looking
statements involve known and unknown risks, uncertainties and other
important factors beyond the control of the Company that could
cause the actual performance or achievements of the Company to be
materially different from such forward-looking statements.
Accordingly, you should not rely on any forward-looking statements
and save as required by the AIM Rules for Companies or by law, the
Company does not accept any obligation to disseminate any updates
or revisions to such forward-looking statements.
MARKET ABUSE
REGULATION (MAR) DISCLOSURE
The information contained within this
announcement is deemed by the Company to constitute inside
information as stipulated under the Market Abuse Regulations (EU)
No. 596/2014 which forms part of UK domestic law by virtue of the
European Union (Withdrawal) Act 2018 ('MAR'). Upon the publication
of this announcement via Regulatory Information Service ('RIS'),
this inside information is now considered to be in the public
domain.
Nominated
Adviser
Beaumont Cornish Limited ("Beaumont Cornish") is
the Company's Nominated Adviser and is authorised and regulated by
the FCA. Beaumont Cornish's responsibilities as the Company's
Nominated Adviser, including a responsibility to advise and guide
the Company on its responsibilities under the AIM Rules for
Companies and AIM Rules for Nominated Advisers, are owed solely to
the London Stock Exchange. Beaumont Cornish is not acting for and
will not be responsible to any other persons for providing
protections afforded to customers of Beaumont Cornish nor for
advising them in relation to the proposed arrangements described in
this announcement or any matter referred to in it.
Chairman's Statement
I am pleased to present the Company's unaudited
financial results for the six-month' period ended 31 March
2024.
During the reporting period, talks for the
future of our CS Natural Pozzolan Project have covered a range of
possible outcomes including the sale of the project with a retained
royalty, whilst another company is seeking to offtake 'as mined'
material from the mine site to feed an offsite process plant.
Discussions are continuing, and whilst they are more protracted
than we would like, we are also seeing the emergence of new
interested parties on a regular basis as the market for natural
pozzolan becomes established, not only as a lower CO2
substitute for fly-ash and cement in concrete, but also as a raw
material for the new green cements that are growing their markets
as a total replacement for ordinary Portland cement.
At our Hazen Natural Pozzolan Project we expect
the processing of the 250-ton bulk sample mined in 2022 to take
place over the summer. The delays to our collaboration with the
processing company have been caused by their internal constraints
which, we understand, are now largely resolved and this should
clear the way for processing and joint venture discussions to
resume with the processing partner, an existing producer of natural
pozzolan.
At our Pioche Sepiolite Project in Nevada, which
is under option to world's leading sepiolite producer, Tolsa S.A.,
we extended Tolsa's option to buy the project until 28 December
2024 and in return secured an option fee of US$100,000 and an
increase in the purchase price to US$1.4 million. A large deposit
of sepiolite was demonstrated by Tolsa's 2023 drill programme and
Tolsa is now working with the BLM to permit a follow-up drill
programme which is expected to start in July 2024. We remain
optimistic that Tolsa will exercise its option, in which case we
can expect to receive a 3% revenue-based royalty from future
operations in addition to the cash payment.
During the period under review there have been a
number of developments on the Company's other projects where we
hold royalty interests or future royalty interests as the
foundations laid in previous years start to bear fruit. Most of our
royalty interests are calculated on revenue such as net smelter
returns ("NSR"). They are risk free to us and payable irrespective
of profitability. Furthermore, they are free carried and so, as
holder, we are not required to contribute to exploration or mine
development costs. Royalty interests also have a ready market
amongst numerous specialist royalty holding companies. As a very
general rule of thumb, a 1% revenue based royalty can be considered
equivalent an equity-based profits interest of at least
10%.
During the period under review the Company sold
a group of claims covering a diatomite deposit at Crow Springs to
leading diatomite producer Dicalite Management Group ("Dicalite")
which operates a diatomite processing plant at Basalt. A further
payment is due to the Company when Dicalite submits a mine Plan of
Operations to the BLM and the Company has retained the right to a
US$6/t royalty payment on production. Dicalite has advised
that it is gathering the information necessary for submission of a
Plan of Operations to the BLM. The Company believes that Dicalite
is planning to start production at Crow Springs, and so payment of
the royalty to Sunrise, as early as this time next year, permits
allowing.
Work at the Company's Jackson Wash claims has
also taken a step forward under our lease/option agreement with
major gold producer Kinross Gold Corporation ("Kinross"). Kinross
may purchase the project for US$500,000 and payment to Sunrise of
2.5% Net Smelter Return ("NSR") Royalty. The Company's claims are
part of a larger land position being explored by Kinross for gold,
as part of their Montezuma Gold Project, where Kinross is now
moving exploration to an advanced stage and finalising an
exploration Plan of Operations to the BLM for numerous new drill
sites.
Exploration work is also ongoing at the Garfield
Copper-Gold-Silver Project in Nevada where Sunrise holds a 2% NSR
royalty and where owner Golden Metal Resources ("GMET") has
recently defined significant coincident copper-in soil anomalies
and magnetic anomalies interpreted by GMET as targets for porphyry
copper mineralisation following Sunrise's original discovery of
outcropping copper-gold-silver mineralisation. The Company's
royalty covers the original claims sold to GMET and a one-mile
surrounding area that includes most of the porphyry targets defined
to-date.
Earlier in the reporting period we highlighted
the discovery of outcropping high-grade zinc-lead-silver-gallium
mineralisation at our Reese Ridge Project with samples reported
sampling containing up to 13.6% zinc, 146ppm silver and 68ppm
gallium in separate samples. This surface mineralisation is
spatially related to geophysical electrical conductivity anomalies
and the geological setting, and geological features of the target
are consistent with a Carbonate Replacement Deposit (CRD) style of
mineralisation. These can be large and high grade as with the
Hermosa Project in neighbouring Arizona which was acquired by South
32 in a US$1.3 billion takeover, and which includes the Taylor
Deposit (138 million tonne Mineral Resource with a zinc equivalent
grade of 8.61%) now under development. Further surface mapping and
sampling is planned to determine the extent of high grades on
surface prior to drill testing and to evaluate the associated
grades of gallium, a metal essential to the electronic industry,
the supply of which is dominated by China.
In Australia our only project interest is the
Bakers Gold Project where previous exploration has intersected high
grades of gold in percussion drilling. Mining lease applications
have been surrendered in favour of prospecting licence application
which, when granted, will ensure that the project area can be
retained at a lower cost and for an extended period. Negotiations
are taking place for the sale of Sunrise Minerals Australia Pty
Ltd, the holding company for the Bakers Project.
During the period under review the Company
completed the sub-division of its then existing Ordinary Shares
into one new ordinary share and one deferred share and the
subsequent buy back and cancellation of the deferred shares.
The net result of the process was to reduce the par value of the
Company's ordinary shares.
I would like to thank shareholders for their
support, and we look forward to bringing you further news from our
key projects.
Patrick
Cheetham
Executive Chairman
30 May 2024
Consolidated Income Statement
for the six months to 31 March 2024
|
Six months
to 31 March
2024
Unaudited
|
Six
months
to 31
March
2023
Unaudited
|
Twelve
months to
30
September
2023
Audited
|
|
£
|
£
|
£
|
|
|
|
|
Pre-licence exploration
costs
|
(678)
|
(2,252)
|
(3,753)
|
|
|
|
|
Reversal of impairment of deferred
exploration assets
|
1,226
|
-
|
-
|
Administration costs
|
(209,723)
|
(180,426)
|
(425,419)
|
Other income
|
142,650
|
36,387
|
36,881
|
|
|
|
|
Operating loss
|
(66,525)
|
(146,291)
|
(392,291)
|
|
|
|
|
|
|
|
|
Interest
receivable
|
412
|
380
|
1,000
|
|
|
|
|
|
|
|
|
Loss before income
tax
|
(66,113)
|
(145,911)
|
(391,291)
|
|
|
|
|
Income tax
|
-
|
-
|
-
|
|
|
|
|
Loss for the period attributable to
equity
holders of the
parent
|
(66,113)
|
(145,911)
|
(391,291)
|
|
|
|
|
Loss per share - basic
and fully diluted (pence) (Note 2)
|
(0.002)
|
(0.004)
|
(0.010)
|
Consolidated Statement of Comprehensive
Income
for the six months to 31 March
2024
|
Six months
to 31 March
2024
Unaudited
|
Six
months
to 31
March
2023
Unaudited
|
Twelve
months
to 30
September
2023
Audited
|
|
£
|
£
|
£
|
|
|
|
|
Loss for the period
|
(66,113)
|
(145,911)
|
(391,291)
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Items that could be reclassified
subsequently to the income statement:
|
|
|
|
|
|
|
|
Foreign exchange translation
differences on foreign currency net investments in
subsidiaries
|
(72,021)
|
(246,823)
|
(215,389)
|
|
|
|
|
Items that will not be reclassified to the
Income Statement:
|
|
|
|
Changes in the fair value of equity
investments
|
7,288
|
(3,119)
|
(7,466)
|
|
|
|
|
|
(64,733)
|
(249,942)
|
(222,855)
|
Total comprehensive loss for the period
attributable to equity holders of the parent
|
(130,846)
|
(395,853)
|
(614,146)
|
Consolidated Statement of Financial
Position
as at 31 March 2024
|
As at
31 March
2024
Unaudited
|
|
As
at
31
March
2023
Unaudited
|
|
As
at
30
September
2023
Audited
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Intangible assets
|
2,359,576
|
|
2,292,959
|
|
2,409,311
|
Right of use assets
|
-
|
|
7,749
|
|
5,536
|
Other investments
|
17,992
|
|
15,341
|
|
11,192
|
|
|
|
|
|
|
|
2,377,568
|
|
2,316,049
|
|
2,426,039
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Receivables
|
147,419
|
|
151,325
|
|
145,459
|
Cash and cash equivalents
|
161,911
|
|
180,896
|
|
177,967
|
|
|
|
|
|
|
|
309,330
|
|
332,221
|
|
323,426
|
|
|
|
|
|
|
Current
liabilities
Trade and other payables
Lease liability
|
(160,068)
(2,557)
|
|
(54,930)
(2,587)
|
|
(108,773)
(2,644)
|
Convertible loan note
|
(275,000)
|
|
(200,000)-
|
|
(300,000)
|
|
|
|
|
|
|
Net current
(liabilities)/assets
|
(128,295)
|
|
74,704
|
|
(87,991)
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities and
charges
|
(25,977)
|
|
(29,129)
|
|
(29,525)
|
|
(25,977)
|
|
(29,129)
|
|
(29,525)
|
|
|
|
|
|
|
Net assets
|
2,223,296
|
|
2,361,624
|
|
2,308,523
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Called up share capital
|
42,753
|
|
3,933,675
|
|
4,095,052
|
Share premium account
|
5,728,384
|
|
5,680,316
|
|
5,680,316
|
Share warrant reserve
Capital redemption reserve
|
38,564
4,054,102
|
|
39,136
-
|
|
42,815
-
|
Fair value reserve
|
9,962
|
|
7,021
|
|
2,674
|
Foreign currency reserve
|
111,487
|
|
157,280
|
|
188,714
|
Accumulated losses
|
(7,761,956)
|
|
(7,455,804)
|
|
(7,701,048)
|
|
|
|
|
|
|
Equity attributable to owners of the parent
|
(2,223,296)
|
|
2,361,624
|
|
2,308,523
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows
for the six months to 31 March 2024
|
Six months
to 31 March
2024
Unaudited
|
|
Six
months
to 31
March
2023
Unaudited
|
|
Twelve
months
to 30
September
2023
Audited
|
|
£
|
|
£
|
|
£
|
Operating activity
|
|
|
|
|
|
Operating loss
|
(66,525)
|
|
(146,291)
|
|
(392,291)
|
Depreciation/interest
charge
|
-
|
|
2,286
|
|
4,944
|
Share based payment
charge
|
954
|
|
1,504
|
|
5,319
|
Shares issued in lieu of net
wages
|
12,363
|
|
20,116
|
|
15,520
|
Fees paid by issues of shares
(redemption fees)
|
-
|
|
-
|
|
42,857
|
Impairment of deferred exploration
asset
|
-
|
|
-
|
|
-
|
Reclamation provision
|
-
|
|
-
|
|
-
|
(Increase)/decrease in
receivables
|
(1,960)
|
|
16,098
|
|
(21,966)
|
Increase/(decrease) in trade and
other payables
|
51,295
|
|
(50,007)
|
|
3,837
|
|
|
|
|
|
|
Net cash outflow from operating
activity
|
(3,873)
|
|
(156,294)
|
|
(341,780)
|
|
|
|
|
|
|
Investing activity
|
|
|
|
|
|
|
|
|
|
|
|
Interest
received
|
412
|
|
380
|
|
1,000
|
Receipts from disposal
of equity investments
|
-
|
|
-
|
|
-
|
Project development
expenditures
|
(29,867)
|
|
(39,012)
|
|
(124,761)
|
|
|
|
|
|
|
Net cash outflow from investing
activity
|
(29,455)
|
|
(38,632)
|
|
(123,761)
|
|
|
|
|
|
|
Financing activity
|
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital
(net of expenses)
|
7
|
|
80,000
|
|
118,636
|
Issue of shares via
exercise of warrants
|
-
|
|
-
|
|
-
|
Share subscription
loan
|
-
|
|
200,000
|
|
-
|
Lease
payments
Convertible loan
note
|
-
-
|
|
(2,587)
-
|
|
(2,623)
400,000
|
|
|
|
|
|
|
Net cash inflow from financing
activity
|
7
|
|
277,413
|
|
516,013
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash
equivalents
|
(33,321)
|
|
82,487
|
|
50,472
|
|
|
|
|
|
|
Cash and cash
equivalents at start of period
|
177,967
|
|
96,126
|
|
96,801
|
Exchange
differences
|
17,265
|
|
2,283
|
|
30,694
|
|
|
|
|
|
|
Cash and cash equivalents at end of
period
|
161,911
|
|
180,896
|
|
177,967
|
Notes to the Interim Statement
1.
Basis of preparation
The consolidated interim financial information
has been prepared in accordance with the accounting policies that
are expected to be adopted in the Group's full financial statements
for the year ending 30 September 2024 which are not expected to be
significantly different to those set out in Note 1 of the Group's
audited financial statements for the year ended 30 September 2023.
These are based on the recognition and measurement requirements of
applicable law and UK adopted International Accounting Standards.
The financial information has not been prepared (and is not
required to be prepared) in accordance with IAS 34. The accounting
policies have been applied consistently throughout the Group for
the purposes of preparation of this financial
information.
The financial information in this statement
relating to the six months ended 31 March 2024 and the six months
ended 31 March 2023 has neither been audited nor reviewed by the
Independent Auditor pursuant to guidance issued by the Auditing
Practices Board. The financial information presented for the year
ended 30 September 2023 does not constitute the full statutory
accounts for that period. The Annual Report and Financial
Statements for the year ended 30 September 2023 have been filed
with the Registrar of Companies. The Independent Auditor's
Report on the Annual Report and Financial Statements for the year
ended 30 September 2023 was unqualified, although it did draw
attention to matters by way of emphasis in relation to going
concern.
The directors prepare annual budgets and cash flow
projections for a 15-month period. These projections include the
proceeds of future fundraising necessary within the period to meet
the Company's and the Group's planned discretionary project
expenditures and to maintain the Company and the Group as a going
concern. Although the Company has been successful in raising
finance in the past, there is no assurance that it will obtain
adequate finance in the future. These factors represent a material
uncertainty related to events or conditions which may cast
significant doubt on the entity's ability to continue as a going
concern and, therefore, that it may be unable to realise its assets
and discharge its liabilities in the normal course of business.
However, the directors have a reasonable expectation that they will
secure additional funding when required to continue meeting
corporate overheads and exploration costs for the foreseeable
future and therefore believe that the going concern basis is
appropriate for the preparation of the financial
statements.
2.
Loss per share
Loss per share has been calculated on the attributable loss
for the period and the weighted average number of shares in issue
during the period.
|
Six months
to 31
March
2024
Unaudited
|
Six
months
to 31
March
2023
Unaudited
|
Twelve
months
to 30
September
2023
Audited
|
|
|
|
|
Loss for the period (£)
|
(66,113)
|
(145,911)
|
(391,291)
|
Weighted average shares in issue
(No.)
|
3,962,771,483
|
3,894,814,406
|
3,955,796,532
|
|
|
|
|
Basic and diluted loss per share
(pence)
|
(0.002)
|
(0.004)
|
(0.010)
|
The loss attributable to ordinary shareholders
and weighted average number of shares for the purpose of
calculating the diluted earnings per share are identical to those
used for the basic earnings per share. This is because the
exercise of share warrants would have the effect of reducing the
loss per share and is therefore not dilutive under the terms of
IAS33.
3.
Share capital
During the six months to 31 March 2024 the
following share issues and transactions took place:
On 23 November 2023, sub-division of shares
resulting in the nominal value changing from 0.1p per share to
0.001p per share (note 4 below).
An issue of 10,000 0.001p Ordinary Shares at
0.07p per share as part of the sub-division of Share Capital and
the cancellation and buy back of deferred shares. This issue being
made for the purpose of financing the buy back (29 November
2023).
An issue of 27,474,222 0.001p Ordinary Shares
at 0.045p per share to three directors, for a total consideration
of £12,363 in satisfaction of directors' fees (22 February
2024).
An issue of 27,777,778 0.001p Ordinary Shares
at 0.045p per share in settlement of a portion of outstanding net
fees to Mining and Metals Research Corporation, for a total
consideration of £12,500 (22 February 2024).
An issue of 125,000,000 0.001p Ordinary Shares
at 0.02p per share, by exercise of conversion rights and the issue
of fee shares in connection with the Deed (TNZ first convertible
loan note), for a total consideration of £25,000 (5 March
2024).
The total number of Ordinary Shares in issue on
31 March 2024 was 4,275,314,030 shares of 0.001p each, £42,753 (30
September 2023: 4,095,052,030 shares of 0.1p each,
£4,095,052).
4.
Share Capital Sub-Division
At a General Meeting on 22 November 2023, the
shareholders approved the sub-division of the Company's ordinary
share capital, whereby each existing Ordinary Share with a nominal
value of 0.1p were subdivided into 1 new Ordinary Share of 0.001p
and 1 Deferred Share of 0.099p each, and the subsequent buy back
and cancellation of the Deferred Shares.
The Sub-Division was completed on
23 November 2023. The Deferred Shares had no significant
rights attached to them and carried no right to vote or to
participate in distribution of surplus assets and were not admitted
to trading on the AIM market of the London Stock Exchange plc. The
Deferred Shares effectively carried no value and the buy back and
cancellation of the Deferred Shares was completed on
29 November 2023.