TIDMTOM
RNS Number : 7589Y
TomCo Energy PLC
19 May 2016
The following announcement replaces the Half-year Report
announcement made earlier today at 07:00 BST under RNS number
6692Y.
The contact details of the Company and its Nominated Adviser
were omitted from the original announcement.
All other details of the announcement remain unchanged.
19 May 2016
TomCo Energy Plc
("TomCo" or "the Company")
Unaudited interim results for the six month period ended 31
March 2016
TomCo Energy Limited (AIM: TOM), the oil mining, announces its
interim results for the six month period ended 31 March 2016.
HIGHLIGHTS
Operational
-- The Company continues to maintain its permits relating to its leases in Utah
-- No material outstanding licence commitments
Corporate & Financial
-- Significant reductions in overheads achieved
-- GBP102k cash balance at 31 March 2016
-- Subsequent to the period-end Chris Brown joined the board as CEO on 6 April 2016
-- Company finalising terms of a GBP150,000 convertible loan
note to provide additional working capital
New Opportunities
-- Although TomCo remains confident about the future development
of its leases in Utah and absolutely committed to its flagship
project in the US, the directors believe that examining low cost
opportunities with near term cash flow would be beneficial to the
Company and its shareholders while the EcoShale(TM) In-Capsule
demonstration project is progressed.
-- Preliminary due diligence currently underway on a new palm
oil milling project in West Africa, which has low capex costs and
expected cash flow from mid-2017. Further announcements will be
made in due course, as appropriate.
Directors' Report
Despite the recent uplift in the price of oil, the sector
continues to face significant challenges as the industry continues
to adjust to the lower oil price environment. This backdrop has
affected both Red Leaf's and TomCo's ability to progress their oil
shale projects in Utah. In the meantime, the Board is prudently
managing its cash resources the best it can. It has managed to make
substantial savings on its Director's fees with the changes to the
board composition, as well as exhaustively examining its overheads
for any cost savings.
Chris Brown has recently joined the board as CEO, with a proven
track record of acquisitions and shareholder returns. Chris is the
life tenant and settlor of the BBCK Family Trust in Jersey, and
therefore an indirect beneficiary of Kenglo One Ltd, a Jersey-based
company that is the largest shareholder of TomCo with a 23.8%
interest.
The Board remains firm in its belief that the key to unlocking
value in the business is to progress the Company's flagship project
in Utah. However, Chris has a mandate from the board to consider
the acquisition of assets that will produce positive cash flows for
TomCo whilst not being majorly dilutive for existing shareholders.
Using these tests, the hydrocarbon and mining sectors have not
proved to be fruitful so far, largely due to low commodity prices,
TomCo's low market capitalisation, and the high cost of cash
generating projects. The Board has, therefore, decided to widen its
scope of interest. For example, it is currently completing
preliminary due diligence on a new palm oil milling project in West
Africa, further information in relation to this potential project
will be provided in due course subject to the successful completion
of our assessments.
In support of these efforts and in order to provide the business
with additional working capital in the near term, Chris Brown has
offered to provide the Company with GBP150,000 by way of a loan
convertible into ordinary shares in the Capital of the Company, the
terms of which are currently being finalised. The funds are
expected to be received by the company within the next seven days
and a further announcement will be made in due course. This loan
further demonstrates his commitment and belief in the future
prospects of the business. It is expected to contain conversion
terms such that it converts at the same price as any future equity
placing, the possibility for which in coming months is currently
under review by the Board.
We hope shareholders will continue to support the efforts of the
new Board to add value to TomCo.
Andrew Jones
Non-Executive Chairman
19(th) May 2016
TomCo Energy plc
Chris Brown (CEO) chris@tomcoenergy.uk.com
Andrew Jones (Chairman) andrew@tomcoenergy.uk.com
SP Angel Corporate Finance LLP
Stuart Gledhill +44 (0) 20 3470 0470
Richard Hail
Condensed consolidated statement of comprehensive income
For the period ended 31 March 2016
Unaudited Unaudited Audited
Six months Six months Year
Note ended ended ended
31 March 31 March 30 September
2016 2015 2015
------------------------------------------ ------- ------------ ------------ --------------
GBP'000 GBP'000 GBP'000
------------------------------------------ ------- ------------ ------------ --------------
Revenue 3 4 2 3
Cost of sales (2) (1) (8)
------------------------------------------ ------- ------------ ------------ --------------
Gross profit/(loss) 2 1 (5)
Administrative expenses (209) (307) (710)
------------------------------------------ ------- ------------ ------------ --------------
Operating loss (207) (306) (715)
Finance income - - -
Finance costs - (1) (1)
------------------------------------------ ------- ------------ ------------ --------------
Loss on ordinary activities
before taxation (207) (307) (716)
Taxation - - -
------------------------------------------ ------- ------------ ------------ --------------
Loss from continuing operations (207) (307) (716)
------------------------------------------ ------- ------------ ------------ --------------
Loss for the year/period and
total comprehensive income attributable
to equity shareholders of the
parent (207) (307) (716)
------------------------------------------ ------- ------------ ------------ --------------
Unaudited Unaudited Audited
Six months Six months Year
Note ended ended ended
31 March 31 March 30 September
2016 2015 2015
Pence per Pence per Pence per
share share share
-------------------------------- ------- ------------ ------------ --------------
Loss per share attributable
to the equity shareholders of
the parent
-------------------------------- ------- ------------ ------------ --------------
Basic & Diluted Loss per share 5 (0.01) (0.02) (0.04)
-------------------------------- ------- ------------ ------------ --------------
Condensed consolidated statement of financial position
As at 31 March 2016
Note Unaudited Unaudited Audited
Six months Six months Year
ended ended ended
31 March 31 March 30 September
2016 2015 2015
GBP'000 GBP'000 GBP'000
---------------------------------- ----- ------------ ------------ --------------
Assets
Non--current assets
Intangible assets 6 8,933 8,932 8,933
Available for sale financial
assets 7 3,262 3,262 3,262
12,195 12,194 12,195
---------------------------------- ----- ------------ ------------ --------------
Current assets
Trade and other receivables 31 38 42
Cash and cash equivalents 102 569 272
---------------------------------- ----- ------------ ------------ --------------
133 607 314
---------------------------------- ----- ------------ ------------ --------------
TOTAL ASSETS 12,328 12,801 12,509
Liabilities
Current liabilities
Trade and other payables (153) (78) (136)
(153) (78) (136)
---------------------------------- ----- ------------ ------------ --------------
Net current assets/(liabilities) (20) 529 178
---------------------------------- ----- ------------ ------------ --------------
TOTAL LIABILITIES (153) (78) (136)
---------------------------------- ----- ------------ ------------ --------------
Total net assets 12,175 12,723 12,373
---------------------------------- ----- ------------ ------------ --------------
Shareholders' equity
Share capital 8 10,165 9,979 10,133
Share premium 14,434 14,552 14,457
Warrant reserve 42 42 42
Retained deficit (12,466) (11,850) (12,259)
---------------------------------- ----- ------------ ------------ --------------
Total equity 12,175 12,723 12,373
---------------------------------- ----- ------------ ------------ --------------
The financial information was approved and authorised for issue
by the Board of Directors on 18(th) May 2016 and was signed on its
behalf by:
C Brown A Jones
Director Director
Condensed consolidated statement of changes in equity
For the six months ended 31 March 2016
Share Share Warrant Retained
capital premium reserve deficit Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
--------------------------------- -------- -------- -------- --------- --------
Opening balance at 30 September
2014 (audited) 9,931 14,578 42 (11,543) 13,008
---------------------------------- -------- -------- -------- --------- --------
Total comprehensive loss
for the period - - - (307) (307)
Issue of share capital 48 (26) - - 22
At 31 March 2015(unaudited) 9,979 14,552 42 (11,850) 12,723
---------------------------------- -------- -------- -------- --------- --------
Total comprehensive loss
for the period - - - (409) (409)
Issue of share capital 154 (95) - - 59
At 30 September 2015 (audited) 10,133 14,457 42 (12,259) 12,373
---------------------------------- -------- -------- -------- --------- --------
Total comprehensive loss
for the period - - - (207) (207)
Issue of share capital 32 (23) - - 9
---------------------------------- -------- -------- -------- --------- --------
At 31 March 2016 (unaudited) 10,165 14,434 42 (12,466) 12,175
---------------------------------- -------- -------- -------- --------- --------
The following describes the nature and purpose of each reserve
within owners' equity:
Reserve Descriptions and purpose
Share capital Amount subscribed for share capital at nominal value.
Share premium Amount subscribed for share capital in excess of
nominal value, less share capital issued at a discount to nominal
value.
Warrant reserve Amounts credited to equity in respect of
warrants to acquire ordinary shares in the Company.
Retained deficit Cumulative net gains and losses recognised in
the consolidated statement of comprehensive
income.
Condensed consolidated statement of cash flows
For the period ended 31 March 2016
Note Unaudited Unaudited Audited
Six months Six months Year
ended ended ended
31 March 31 March 30 September
2016 2015 2015
GBP'000 GBP'000 GBP'000
--------------------------------------- ----- ------------ ------------ --------------
Cash flows from operating activities
Loss after tax (207) (307) (716)
Finance costs - 1 1
Decrease in trade and other
receivables 8 23 93
(Decrease)/increase in trade
and other payables 22 (71) (86)
--------------------------------------- ----- ------------ ------------ --------------
Cash used in operations (177) (354) (708)
--------------------------------------- ----- ------------ ------------ --------------
Cash flows from investing activities
Investment in oil & gas assets 6 - (117) (118)
Net cash used in investing activities - (117) (118)
--------------------------------------- ----- ------------ ------------ --------------
Cash flows from financing activities
Issue of share capital -(net
of issue costs) 8 7 950 1,008
Net cash generated from financing
activities 7 950 1,008
--------------------------------------- ----- ------------ ------------ --------------
Net increase/(decrease) in cash
and cash equivalents (170) 479 182
Cash and cash equivalents at
beginning of financial period 272 90 90
--------------------------------------- ----- ------------ ------------ --------------
Cash and cash equivalents at
end of financial period 102 569 272
--------------------------------------- ----- ------------ ------------ --------------
UNAUDITED NOTES FORMING PART OF THE CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
For the six months ended 31 March 2016
1. Accounting Policies
Basis of Preparation
The condensed interim financial information has been prepared
using policies based on International Financial Reporting Standards
(IFRS and IFRIC interpretations) issued by the International
Accounting Standards Board ("IASB") as adopted for use in the EU.
The condensed interim financial information has been prepared using
the accounting policies which will be applied in the Group's
statutory financial statements for the year ended 30 September
2015.
Going concern
The Directors have prepared a cash flow forecast, based on a
reduced level of operations with costs scaled back, for the next 12
months from the date of approval of this financial information.
This cash flow forecast indicates that the Group requires funding
within the next few months to have sufficient cash to meet its
liabilities and commitments in respect of operating expenditure for
a period of at least 12 months. Christopher Brown, Chief Executive,
has offered to provide the Company with GBP150,000 by way of a
convertible loan note, the terms of which are currently being
finalised, in addition the Directors are currently negotiating with
the Group's advisors and a number of potential investors regarding
an injection of new capital via a further equity raise, which would
provide sufficient funds to allow the Group to meet its committed
operating expenditure for at least the next 12 months. The
Directors are confident of being able to raise the necessary
funding.
The requirement to successfully raise funds by way of this
further equity raise within the next few months has been identified
as a material uncertainty which may cast significant doubt over the
going concern assessment. Whilst acknowledging this uncertainty,
based upon the expectation of completing a successful fundraising
in the near future, the Directors consider it appropriate to
continue to prepare this financial information of the Company on a
going concern basis. This financial information does not include
the adjustments that would result if the Group and Company were
unable to continue as a going concern.
2. Financial reporting period
The condensed interim financial information incorporates
comparative figures for the interim period 1 October 2014 to 31
March 2015 and the audited financial year to 30 September 2015. The
condensed interim financial information for the period 1 October
2015 to 31 March 2016 is neither audited or reviewed. In the
opinion of the Directors the condensed interim financial
information for the period presents fairly the financial position,
results from operations and cash flows for the period in conformity
with the generally accepted accounting principles consistently
applied.
The financial information contained in this interim report does
not constitute statutory accounts as defined by the Isle of Man
Companies Act 2006. It does not include all disclosures that would
otherwise be required in a complete set of financial statements and
should be read in conjunction with the 2015 Annual Report. The
comparatives for the full year ended 30 September 2015 are not the
Company's full statutory accounts for that year. The auditors'
report on those accounts was unqualified, but included an emphasis
of matter in respect of going concern, without qualifying their
report and did not contain a statement under the provisions of the
Isle of Man Companies Act 2006.
3. Revenue
Revenue is attributable to one continuing activity, which is oil
production from a wholly-owned subsidiary of the Group, located in
the United States.
4. Operating Loss
Unaudited Unaudited Audited
Six months Six months Year
ended ended ended
31 March 31 March 30 September
(unaudited) (unaudited) (audited)
2016 2015 2015
----------------------------------- ------------- ------------- --------------
The following items have been GBP'000 GBP'000 GBP'000
charged in arriving at operating
loss:
----------------------------------- ------------- ------------- --------------
Directors' fees 85 149 293
Auditors' remuneration:
- audit services - - 27
Rentals payable in respect of
land and buildings 3 3 6
5. Loss per share
Basic loss per share is calculated by dividing the losses
attributable to ordinary shareholders by the weighted average
number of ordinary shares outstanding during the period.
Reconciliations of the losses and weighted average number of shares
used in the calculations are set out below.
Losses Weighted Per share
average number amount
of shares
Six months ended 31 March 2016 GBP'000 '000 Pence
--------------------------------- -------- ----------------- ----------
Basic and Diluted EPS
Losses attributable to ordinary
shareholders on continuing
operations (207) 1,963,205 (0.01)
--------------------------------- -------- ----------------- ----------
Total losses attributable to
ordinary shareholders (207) 1,963,205 (0.01)
--------------------------------- -------- ----------------- ----------
Losses Weighted Per share
average number amount
of shares
Six months ended 31 March 2015 GBP'000 '000 Pence
--------------------------------- -------- ----------------- ----------
Basic and Diluted EPS
Losses attributable to ordinary
shareholders on continuing
operations (307) 1,989,157 (0.02)
--------------------------------- -------- ----------------- ----------
Total losses attributable to
ordinary shareholders (307) 1,989,157 (0.02)
--------------------------------- -------- ----------------- ----------
Losses Weighted Per share
average number amount
of shares
Financial year ended 30 September GBP'000 '000 Pence
2015
----------------------------------- -------- ----------------- ----------
Basic and Diluted EPS
Losses attributable to ordinary
shareholders on continuing
operations (716) 1,999,455 (0.04)
----------------------------------- -------- ----------------- ----------
Total losses attributable to
ordinary shareholders (716) 1,999,455 (0.04)
----------------------------------- -------- ----------------- ----------
6. Intangible assets
Oil & Gas Oil & Gas
Exploration Technology Total
and development licence
licence
GBP'000 GBP'000 GBP'000
-------------------------------- ----------------- ----------- --------
Cost
At 1 October 2014 7,501 1,314 8,815
-------------------------------- ----------------- ----------- --------
Additions 117 - 117
-------------------------------- ----------------- ----------- --------
At 31 March 2015 (unaudited) 7,618 1,314 8,932
-------------------------------- ----------------- ----------- --------
Additions 1 - 1
-------------------------------- ----------------- ----------- --------
At 30 September 2015 (audited) 7,619 1,314 8,933
Additions - - -
At 31 March 2016 (unaudited) 7,619 1,314
Net book value
At 31 March 2016 7,619 1,314 8,933
-------------------------------- ----------------- ----------- --------
At 30 September 2015 7,619 1,314 8,933
-------------------------------- ----------------- ----------- --------
At 31 March 2015 7,618 1,314 8,932
-------------------------------- ----------------- ----------- --------
The exploration and development licences comprise two State of
Utah oil shale leases covering approximately 2,919 acres and
independent natural resources consultants SRK Consultants Ltd, part
of the internationally recognised SRK Group, declared a surface
mineable JORC compliant Measured Resource of 126 million barrels on
the main tract of TomCo's Holliday Block lease in 2012. The claim
areas and the Group's interest in them is:
Asset Per cent Licence
Interest Status Expiry Date Licence Area (Acres)
ML 49570 100 Prospect 31/12/2024 1,638.84
ML 49571 100 Prospect 31/12/2024 1,280.00
The resource assessments in relation to its oil shale leases, by
their nature, involve a significant degree of judgment and
estimation regarding economic inputs. As such, changes to those
inputs may result in changes to the estimated resources. In
addition, if the required additional funding was not to be made
available to the company to develop the oil shale leases, the
carrying value of the asset might need to be impaired.
The oil and gas technology licence was signed in 2010 and grants
to TomCo an exclusive, site-specific license of certain patent
rights and "know how" relating to the EcoShale In-Capsule Process
(TM), developed by Red Leaf Resources Inc. ("Red Leaf"). Under the
terms of the License, Red Leaf has agreed to provide TomCo with all
new patents, techniques, information and new discoveries in
relation to the EcoShale(TM) system. The technology is planned for
use in the Group's oil shale lease interests. Initial test results
from the testing of the EcoShale(TM) technology showed that the
technology works on a small scale and Red Leaf and Total previously
planned to construct the EPS capsule with design optimisation
following thereafter. Red Leaf and Total have subsequently agreed
to defer building the EPS capsule and will use the period to
accelerate the commercial technology optimization of the Ecoshale
technology; with Total continuing to demonstrate their continued
long term commitment to the project.
The Directors, having considered the carrying value of the
licenses as at 31(st) March 2016, have concluded that it was not
appropriate to book an impairment.
7. Available--for--sale financial assets
In March 2012, the Company invested $5 million in Red Leaf
Resources Inc at $1,500 per share as part of a $100 million raising
by Red Leaf in conjunction with the closing of a Joint Venture
("JV") with Total E&P USA Oil Shale, LLC, an affiliate of Total
SA, the 5(th) largest international integrated oil and gas
company.
The directors consider that the fair value of the investment
cannot be reliably measured and so, as permitted by IFRS, the asset
is stated at original cost. The directors have considered all
information available in relation to Red Leaf and not identified
any data which could provide a reliable fair value. The directors
consider that the carrying value of the investment in Red Leaf
remains dependent on the success of the Ecoshale technology. Whilst
Red Leaf and Total have agreed (as announced on 6(th) October 2015)
to defer building the EPS capsule, they have stated that they will
use the delay to accelerate the commercial technology optimization
of the Ecoshale technology. Total have demonstrated their continued
long term commitment to the project, and as such the directors do
not consider the asset to be impaired given the continued
progression of the technology and forecast increases in future oil
prices as at year end. There is a risk that in the future this
investment falls in value and the Group is unable to realise its
accounting value, due for instance to to the technology ultimately
proving unsuccessful or uneconomic as a result of a sustained
depression in future global oil prices. The Company's plans for the
investment remain dependent on the progression of the Ecoshale
technology and other market factors.
8. Share Capital
Six months Six months Year
ended ended ended
31 March 31 March 30 September
2016 2015 2015
(Unaudited) (Unaudited) (Audited)
Number GBP GBP GBP
of shares
--------------------------------- ------------ ------------- ------------- --------------
Issued and fully paid
At 1 October 10,362,279 10,362,279 10,362,279
----------------------------------------------- ------------- ------------- --------------
Allotted - - - -
Balance at 31 March 2016:
2,072,455,744 shares (March
2015: 2,072,455,744; September
2015: 2,072,455,744) ordinary
shares of GBP0.005 each 10,362,279 10,362,279 10,362,279
----------------------------------------------- ------------- ------------- --------------
Balance of shares issued under
Promissory Note not called
up:
Balance at 31 March 2016:
39,430,800 shares (March 2015:
76,615,831; September 2015:
45,780,800) ordinary shares
of GBP0.005 each (197,154) (383,079) (228,904)
10,165,125 9,979,200 10,133,375
---------------------------------------------- ------------- ------------- --------------
In 2013, the Group entered into a Liquidity Facility Agreement
and an associated Promissory Note (together the "Liquidity
Facility") with Windsor Capital Partners Limited ("Windsor
Capital"). Under the Liquidity Facility TomCo issued and allotted
100 million ordinary shares of 0.5p each ("Ordinary Shares") to
Windsor Capital in exchange for the Promissory Note. The Promissory
Note delivers the proceeds of the sale of the Ordinary Shares over
the life of the Promissory Note based on the occurrence of
"Liquidity Trigger Days". Liquidity Trigger Days are those days on
which the volume of shares traded is greater than 80% of the
trailing 90 day weighted average daily trading volume. On Liquidity
Trigger Days, Windsor Capital will seek to sell Ordinary Shares, up
to a maximum of 10% of the daily volume averaged over any 5 day
period, on a best effort basis at the AIM Market offer-price or
higher. The Liquidity Facility was suspended on 28 May 2013, and
reinstated on 23 September 2013 amended by way of introducing a
floor price of 2p per share and limiting the maximum net amount
raised following the announcement to one million pounds. These
amended conditions were removed in May 2014. Shares which remain
unsold at the reporting date are not included within the share
capital and share premium account as they are not considered called
up.
In September 2014, the Group also raised GBP1.0 million before
expenses through a conditional share placing of 200,000,000 new
ordinary shares of 0.5p each at a price of 0.5p per share. The
placing completed in full on 2 October 2014 with all cash proceeds
received in October 2014. The proceeds were included as receivables
at 30 September 2014.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BBGDURBBBGLC
(END) Dow Jones Newswires
May 19, 2016 07:20 ET (11:20 GMT)
Tomco Energy (LSE:TOM)
Historical Stock Chart
From Apr 2024 to May 2024
Tomco Energy (LSE:TOM)
Historical Stock Chart
From May 2023 to May 2024