TIDMUVEL
RNS Number : 8000J
UniVision Engineering Ltd
07 December 2018
7 December 2018
The information contained within this announcement is deemed by
the Company to constitute inside information stipulated under the
Market Abuse Regulation (EU) No. 596/2014. Upon the publication of
this announcement via the Regulatory Information Service, this
inside information is now considered to be in the public
domain.
UniVision Engineering Limited
("UniVision" or the "Company" or the "Group")
Interim Results
For the Six Months Ended 30 September 2018
UniVision (AIM: UVEL), the Hong Kong based Group whose principal
activities are the supply, design, installation and maintenance of
closed-circuit television and surveillance systems, and the sale of
security related products, is pleased to announce its unaudited
interim results for the six months ended 30 September 2018.
Highlights:
-- Profit attributable to the equity holders increased 391% to HK$10.6m (H1 2017: HK$2.1m);
-- Revenue increased by 187% to HK$66.8m for continuing operations (H1 2017: HK$23.2m);
-- Positive cash generated from operations HK$6m (H1 2017: -HK$6.4m).
For further information visit www.uvel.com or contact:
UniVision Engineering Limited Tel: +852 2389 3256
Stephen Koo, Chairman www.uvel.com
Chun Pan Wong, Chief Executive Officer
Danny Kwok Fai Yip, Finance Director
Nicholas Lyth, Non-Executive Director Tel: +44 (0)7769 906686
Ivor Shrago, Non-Executive Director Tel: +44 (0) 7900251
925
SPARK Advisory Partners Limited Tel: +44 (0)20 3368 3551
(Nominated Adviser)
Mark Brady / Neil Baldwin www.sparkadvisorypartners.com
SI Capital Limited Tel: +44 (0)1483 413500
(Broker) www.sicapital.co.uk
Nick Emerson
CHAIRMAN'S STATEMENT
INTRODUCTION
The Company has achieved a substantial growth both revenue and
profit in the current reporting period. It had been predicted by
the Board and had been highlighted in the year end trading update
in Apr 2018, final results announcement and trading update in
September 2018.
THE MAJOR CONTRACT WITH MTRC
This transformational contract was awarded to UniVision in May
2017. Over the six and half year life of the contract, the total
value is GBP38.9m based on the master contract and currently
announced add on contracts.
The master contract provides for the replacement works of the
Closed-Circuit Television (CCTV) systems for numerous railway lines
of MTRC in Hong Kong. Under the contract, the Company will replace
the existing analogue CCTV system installed in the stations along
the specified lines with a unified IP-based CCTV system.
The contract has entered to the installation stage in the
current financial period. This has led to sharply growth in revenue
in the financial period. The Company expects regular billing on
works completed and certified on a monthly basis throughout the
remaining period of contract.
The Company is the main contractor for the Project. The Company
is required to provide a performance bond equivalent to 3% of the
contract sum, i.e. HK$11.7m. The Company has a HK$30m surety bond
facility guaranteed by a leading insurance company. The unutilised
facility is HK$18.3m which can be utilised for other potential
projects. The facility has been renewed in early November 2018
under the same terms as that of 2017.
HSBC, the Group's major banker, has increased the trade facility
to $13m of which including an overdraft limit of HK$4m after the
annual review in late July 2018. The invoice discounting/factoring
facility remains unchanged at HK$45m. These facilities provide
additional working capital for the Company's operations and also
ensure that the Major Contract can operate smoothly.
FINANCIAL REVIEW
The profit attributable to the equity holders of the Company is
GBP1m (2017: GBP213K).
The improvement in results performance in the period is mainly
attributable to:-
i) 264% growth in the income from construction contracts;
ii) Improved gross profit margin of 6% from maintenance
contracts.
In the six month period under review, revenues for the Group
increased by 187% to HK$66.8m (H1 2017: HK$23.2m). The sharply
growth of construction revenue was mainly due to significant income
HK$43m (H1 2017: $2.5m) was generated from the MTRC Replacement of
CCTV Systems (the Project).
Revenues for the Group's maintenance business increased by 18%
to HK$7.25m (H1 2017: HK$6.1m). The three years' maintenance
contract with MTRC has been renewed for another three years
commencing from 1 January, 2018 to 31 December 2020. The Group
provides maintenance services to MTRC's network of CCTV systems and
public address systems on seven railway lines in Hong Kong. With
one more railway line, the scope is larger than the prior one. The
contract revenue for this contract increased 18% to HK$3.9m which
represented over 50% in the segment for the period.
Gross profit margin in the maintenance business improved from
41% to 47%. It was improved mainly due to the initial purchase cost
for installation of equipment during the first three years'
contract period. The gross margin of the Group's construction
business was reduced by 5% to 24% (2017: 29%) for the period.
Administration expenses for the period were increased by HK$1.5m
to HK$6.2m (H1 2017: HK$4.7m). This was caused by the increased
personnel expenses (salaries, directors' emoluments, bonus,
provident fund contribution and recruitment fee), rental expenses,
repairs and maintenance expenses and electricity charges.
To manage the execution of the Major Contract, the Company has
recruited more professional and technical staff. The number of
staff has increased to 65 as at 30 September 2018 (H1 2017: 54).
Also, one more unit at the same building was rented for office use
from January 2018. The Company now has two units for offices, one
warehouse, one demo room and one workshop.
Finance costs was increased to HK226K (2017: HK$0) since the
Company commenced to use the HBSC banking facility from 1(st)
quarter of year 2018. The interest was charged at the bank's Hong
Kong Dollars Best Lending Rate.
The profit attributable to the equity holders of the Company is
HK$10.6m (2017: 2.1m). Profit before interest and income tax from
operations during the period at HK$10.8m (H1 2017: HK$2.1m).
During the period under review, the relative weak of the HK$
against GBP has led to 3.7% depreciation in the GBP reporting
amount in the Consolidated Statement of Comprehensive Income. Also,
a relative strengthening of HK$ at the period-end has led to a 7.6%
appreciation in the GBP reporting amount in the Consolidated
Statement of Financial Position. It also the reason for the
significant gain of GBP509K on exchange differences arising on the
translation (H1 2017: loss GBP446K). All figures in GBP in the
Financial Statements therefore needed to be adjusted for
comparative purposes. The financial data is also presented in HK$
to provide a comparison with the comparative figures in 2017 that
were unaffected by exchange rate fluctuations.
BUSINESS REVIEW
Markets
The increasing demand for wireless network infrastructure is the
key growth driver for this market. The demand to replace analogue
systems with Internet protocol based systems is also expected to
boost the market.
The Board believes that winning the Major Contract from MTRC
should allow UniVision to market its brand to purchasers of similar
systems outside Hong Kong.
The Company intends to explore other market segments, such as
rolling stock business on railways, to strengthen business growth
in the Group.
Business
Under the Major Contract, the Company performs as network
service provider in the application of CCTV systems. The Board
considers the viability for the Company entering the new business
as a provider of network service and information technology in the
application in other fields.
The Company keeps moving forward in CCTV segment and gradually
to safe city concept by introducing video based analytics to big
data AI processing. At the same time, the Company still keeps an
eye on overseas projects of similar size.
Customers
MTR Corporation is the Company's largest customer in this
financial period, particularly after awarded of the Major
Contract.
To avoid the concentration of customers, the Company has
diversified the base of customers particularly to the private and
domestic sectors.
As a result of the significant amount in the Major Contract, the
Company has been temporarily suspended from tendering for
additional government contracts by the Hong Kong Government Works
Branch under the management of Electrical and Mechanical Services
Department ("EMSD") for six months from 27 July 2018 until the
shortfall has rectified. The effect of this temporarily suspension
is insignificant to the Group's business given the capacity of
current workload. Nevertheless, the Group has submitted the updated
financial documents for lifting the suspension.
Acquisitions and Investments
The Group continues to assess possible opportunities of new
investments with a view to making a further strategic move.
PROSPECTS
The high demand for its network and high definition security and
surveillance system provides the Group with an excellent
opportunity for future growth in these markets.
Our existing business, coupled with the Major Contract, provides
a solid base which the Group can develop over the next few years.
With referring to the resources and capacity, the Company continues
to tender for new contracts within its optimum value.
Finally, on behalf of the Board, I would like to thank our
customers, suppliers, sub-contractors, bankers and shareholders for
their continued support of UniVision. I would also like to express
my gratitude to the management team and all staff for their
continued support, contribution and dedication to the Group.
MR. STEPHEN SIN MO KOO
EXECUTIVE CHAIRMAN
7 December 2018
UniVision Engineering Limited
Statements of Comprehensive Income (Unaudited)
For the six months ended 30 September 2018
For the six months ended 30 September
2018 2017 2018 2017
HK$'000 HK$'000 '000 '000
Revenue 66,798 23,224 6,373 2,298
Cost of sales (49,081) (15,914) (4,683) (1,575)
---------- ---------- --------- --------
Gross profit 17,717 7,310 1,690 723
Other income 21 206 2 20
Other loss (56) 0 (5) 0
Selling and distribution expenses (651) (659) (62) (65)
Administrative expenses (6,196) (4,700) (591) (465)
Finance costs (226) 0 (22) 0
---------- ---------- --------- --------
Profit before income tax 10,609 2,157 1,012 213
Income tax 0 0 0 0
---------- ---------- --------- --------
Profit for the period 10,609 2,157 1,012 213
========== ========== ========= ========
Other comprehensive income/(loss):
Exchange differences arising on translation
of foreign operations 0 0 509 (446)
Total comprehensive income/(loss) for
the period 10,609 2,157 1,521 (233)
========== ========== ========= ========
Profit attributable to:
Equity shareholders of the Company 10,609 2,157 1,012 213
---------- ---------- --------- --------
10,609 2,157 1,012 213
========== ========== ========= ========
Total comprehensive income / (loss) attributable
Equity shareholders of the Company 10,609 2,157 1,521 (233)
10,609 2,157 1,521 (233)
========== ========== ========= ========
Earnings per share - Basic and Diluted HK Cents HK Cents Pence Pence
Basic 2.7651 0.5621 0.2638 0.0556
Diluted N/A N/A N/A N/A
UniVision Engineering Limited
Statements of Financial Position (Unaudited)
As at 30 September 2018
For the six months ended 30 September
2018 2017 2018 2017
HK$'000 HK$'000 '000 '000
ASSETS
Non-current assets
Plant and equipment 1,496 696 146 66
Amount due from related companies 33,983 35,037 3,330 3,350
----------- ----------- -------- -------
Total non-current assets 35,479 35,733 3,476 3,416
----------- ----------- -------- -------
Current assets
Inventories 8,382 10,680 821 1,021
Trade receivables 12,538 7,264 1,229 694
Amount due from customers for contracts-in-progress 26,600 17,925 2,607 1,714
Deposits, prepayments and other receivables 21,759 16,217 2,132 1,550
Cash and bank balances 10,953 4,744 1,073 454
----------- ----------- -------- -------
Total current assets 80,232 56,830 7,862 5,433
----------- ----------- -------- -------
Total assets 115,711 92,563 11,338 8,849
=========== =========== ======== =======
LIABILITIES AND EQUITY
Current liabilities
Trade and other payables 27,277 14,058 2,672 1,344
Amounts due to customers for contracts-in-progress 13,281 17,788 1,301 1,700
Total current liabilities 40,558 31,846 3,973 3,044
----------- ----------- -------- -------
Non-current liability
Amount due to a related company 1,200 1,200 118 115
Total liabilities 41,758 33,046 4,091 3,159
----------- ----------- -------- -------
Equity
Share capital 55,034 55,034 3,891 3,891
Special capital reserve 4,188 4,188 299 299
Retained earnings 14,731 295 1,497 116
Translation reserve 0 0 1,560 1,384
Total equity 73,953 59,517 7,247 5,690
----------- ----------- -------- -------
Total liabilities and equity 115,711 92,563 11,338 8,849
=========== =========== ======== =======
UniVision Engineering Limited
Statements of Changes in Equity (Unaudited)
in '000
Special Special
capital capital
Share Retained Reserve Reserve Translation Total
capital earnings "A" "B" reserve equity
'000 '000 '000 '000 '000 '000
Balance at 1 Apr 2017 3,891 58 156 143 1,830 6,078
Profit for the year 0 735 0 0 0 735
Other comprehensive income
Exchange difference arising
on translation of foreign
operations 0 0 0 0 (779) (779)
-------- --------- -------- -------- ----------- -------
Total comprehensive income 0 735 0 0 (779) (44)
Dividend paid 0 (151) 0 0 0 (151)
--------- -------
Balance at 31 Mar 2018 3,891 642 156 143 1,051 5,883
======== ========= ======== ======== =========== =======
Profit for the six months
ended 30 Sep 2018 0 1,012 0 0 0 1,012
Other comprehensive income
Exchange difference arising
on translation of foreign
operations 0 0 0 0 509 509
-------- --------- -------- -------- ----------- -------
Total comprehensive income 0 1,012 0 0 509 1,521
Dividend declared 0 (157) 0 0 0 (157)
-------- --------- -------- -------- ----------- -------
Balance at 30 Sep 2018 3,891 1,497 156 143 1,560 7,247
======== ========= ======== ======== =========== =======
UniVision Engineering Limited
Statements of Changes in Equity (Un-audited)
in HK$'000
Special Special
capital capital
Share Retained Reserve Reserve
capital earnings "A" "B" Total equity
HK$'000 HK$'000 HK$'000 HK$'000 HK$'000
Balance at 1 April 2017 55,034 (289) 2,117 2,071 58,933
Profit for the year 0 7,634 0 0 7,634
-------- --------- -------- -------- ------------
Total comprehensive income 0 7,634 0 0 7,634
Dividend paid 0 (1,573) 0 0 (1,573)
-------- --------- -------- -------- ------------
Balance at 31 Mar 2018 55,034 5,772 2,117 2,071 64,994
Profit for the six months ended
30 Sep 2018 0 10,609 0 0 10,609
-------- --------- -------- -------- ------------
Total comprehensive income 0 10,609 0 0 10,609
Dividend declared 0 (1,650) 0 0 (1,650)
--------- ------------
Balance at 30 Sep 2018 55,034 14,731 2,117 2,071 73,953
======== ========= ======== ======== ============
UniVision Engineering Limited
Statements of Cash Flows (Un-audited)
For the six months ended 30 September 2018
For the six months ended 30
September
2018 2017 2018 2017
HK$'000 HK$'000 '000 '000
CASH FLOW FROM OPERATING ACTIVITIES
Profit before income tax for the period 10,609 2,157 1,012 213
Adjustments for:
Depreciation of plant and equipment 248 145 23 14
Interest income (19) (18) (2) (2)
Finance costs paid 226 0 22 0
Gain on disposal of plant and equipment 0 (15) 0 (1)
-------- -------- ------ -----
11,064 2,269 1,055 224
Changes in operating assets and liabilities:
Decrease / (Increase) inventories 2,342 (15) 223 (1)
Increase in trade receivables (6,336) (2,171) (604) (215)
Increase in amounts due from customers
for contracts-in-progress (893) (3,529) (85) (349)
Increase in deposits, prepayments and
other receivables (1,361) (2,593) (130) (257)
(Decrease) /Increase in amounts due to
customers for contracts-in-progress (2,508) 514 (239) 51
Increase / (Decrease) in trade and other
payables 3,738 (929) 357 (92)
-------- -------- ------ -----
Cash generated from / (used in) operations 6,046 (6,454) 577 (639)
Income tax paid 0 0 0 0
Net cash generated from / (used in) operating
activities 6,046 (6,454) 577 (639)
-------- -------- ------ -----
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of plant and equipment (1,149) (355) (110) (35)
Interest received 19 18 2 2
Decrease in pledged deposits 470 0 45 0
Proceeds from disposal of plant and equipment 0 15 0 2
Net cash used in investing activities (660) (322) (63) (31)
-------- -------- ------ -----
CASH FLOWS FROM FINANCING ACTIVITIES
Finance costs paid (226) 0 (22) 0
Net cash used in financing activities (226) 0 (22) 0
-------- -------- ------ -----
For the six months ended 30
September
2018 2017 2018 2017
HK$'000 HK$'000 '000 '000
NET INCREASE / (DECREASE) IN CASH AND CASH
EQUIVALENTS 5,160 (6,776) 492 (670)
EFFECT OF CHANGE IN EXCHANGES RATES 0 0 57 (64)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,793 11,520 524 1,188
-------- -------- ------ -----
CASH AND CASH EQUIVALENTS AT END OF PERIOD 10,953 4,744 1,073 454
======== ======== ====== =====
Notes to the Interim financial statements for the six months
ended 30 September 2018
1. Basis of preparation
The unaudited interim financial statements for the six months
ended 30 September 2018 have been prepared in accordance with
International Financial Reporting Standards ("IFRSs") using the
policies consistent with those applied to the annual financial
statements for the year ended 31 March 2018. The interim financial
statements, together with the comparative information contained in
this report for the six months ended 30 September 2017, does not
constitute the statutory accounts of the Company.
2. Profit per share
The calculation of basic profit per ordinary share is based on
the profit attributable to equity holders of the Group for the six
months ended 30 September 2018 of HK$10.6m (H1 2017: HK$2.1m), and
the weighted average of 383,677,323 (H1 2017: 383,677,323) ordinary
shares in issue during the period.
There were no potential dilutive instruments at either financial
period end.
3. Interim report
Copies of the interim report will be available for inspection at
the registered office of the Company, Unit 01A, 2/F., Sunbeam
Centre, 27 Shing Yip Street, Kwun Tong, Hong Kong and available on
the Company's website (www.uvel.com) in accordance with Rule 26 of
the AIM Rules for Companies.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR FKODBFBDKDBK
(END) Dow Jones Newswires
December 07, 2018 03:25 ET (08:25 GMT)
Univision Engineering (LSE:UVEL)
Historical Stock Chart
From Apr 2024 to May 2024
Univision Engineering (LSE:UVEL)
Historical Stock Chart
From May 2023 to May 2024