NEW STAR INVESTMENT TRUST PLC

PRELIMINARY ANNOUNCEMENT OF ANNUAL RESULTS

The Directors announce the unaudited statement of consolidated results for the
year ended 30 June 2003 as follows:

CONSOLIDATED STATEMENT OF TOTAL RETURN

* (incorporating the revenue account) of the Group

                               Year ended                    Year ended         
                                                                                
                              30 June 2003                  30 June 2002        
                                                                                
                      Revenue    Capital     Total  Revenue   Capital     Total 
                                                                                
                        �'000      �'000     �'000    �'000     �'000     �'000 
                                                                                
Losses on investments       -     (4,947)   (4,947)       -   (12,400)  (12,400)
                                                                                
Dividend and interest     730          -       730    2,643         -     2,643 
income                                                                          
                                                                                
Losses on index                                                                 
futures                                                                         
                                                                                
contracts                   -       (905)     (905)       -    (2,791)   (2,791)
                                                                                
Investment management    (180)         -      (180)    (520)        -      (520)
fees                                                                            
                                                                                
Other expenses           (310)         -      (310)    (398)        -      (398)
                                                                                
Other exchange              -         (9)       (9)       -        17        17 
(losses)/gains                                                                  
                                                                                
Return on ordinary                                                              
activities                                                                      
                                                                                
before finance costs      240     (5,861)   (5,621)   1,725   (15,174)  (13,449)
and taxation                                                                    
                                                                                
Interest payable and                                                            
similar                                                                         
                                                                                
charges                    (9)         -        (9)       -         -           
                                                                                
Return on ordinary                                                              
activities                                                                      
                                                                                
before taxation           231     (5,861)   (5,630)   1,725   (15,174)  (13,449)
                                                                                
Taxation on ordinary      (57)         -       (57)    (424)     (135)     (559)
activities                                                                      
                                                                                
Return on ordinary                                                              
activities                                                                      
                                                                                
after taxation            174     (5,861)   (5,687)   1,301   (15,309)  (14,008)
                                                                                
Dividends proposed in                                                           
respect                                                                         
                                                                                
of equity shares         (121)         -      (121)  (1,977)        -    (1,977)
                                                                                
Transfer to/(from)         53     (5,861)   (5,808)    (676)  (15,309)  (15,985)
reserves                                                                        
                                                                                

* The revenue column of this statement is the consolidated Revenue Account of
the Group.

                       pence     pence     pence    pence    pence       pence 
                                                                               
Return per ordinary     0.22     (7.31)    (7.09)    1.18   (13.94)     (12.76)
share                                                                          
                                                                               

CONSOLIDATED BALANCE SHEET

                                            30 June 2003          30 June 2002 
                                                                               
                                                  �'000                  �'000 
                                                                               
Fixed assets                                                                   
                                                                               
Investments                                      54,363                 89,210 
                                                                               
Current assets                                                                 
                                                                               
Debtors                                             269                  2,266 
                                                                               
Cash at bank                                        747                  2,985 
                                                                               
                                                  1,016                  5,251 
                                                                               
Creditors: amounts falling due                                                 
                                                                               
within one year                                    (243)               (2,747) 
                                                                               
Net current assets                                  773                  2,504 
                                                                               
Total assets less current                        55,136                 91,714 
liabilities                                                                    
                                                                               
Capital and reserves:                                                          
                                                                               
Called up share capital                             710                  1,098 
                                                                               
Share premium account                            21,573                 21,573 
                                                                               
Capital reserve                                 (24,194)               (18,333)
                                                                               
Special reserve                                  56,908                 87,290 
                                                                               
Revenue reserve                                     139                     86 
                                                                               
Equity shareholders' funds                       55,136                 91,714 
                                                                               
Net asset value per share                                                      
                                                                               
Ordinary shares                                   77.63p                 83.51p

CONSOLIDATED STATEMENT OF CASHFLOWS

                                              Year ended             Year ended
                                                                               
                                            30 June 2003          30 June 2002 
                                                                               
                                                   �'000                 �'000 
                                                                               
Net cash inflow from operating                    1,875                    481 
activities                                                                     
                                                                               
Servicing of finance                                                           
                                                                               
Interest paid                                        (9)                     - 
                                                                               
Taxation                                                                       
                                                                               
Taxation paid                                      (574)                  (341)
                                                                               
Capital expenditure and financial                                              
investment                                                                     
                                                                               
Purchase of investments                          (5,652)               (45,105)
                                                                               
Disposal of investments                          35,803                 52,494 
                                                                               
Losses on index futures contracts                  (905)                (2,791)
                                                                               
Revaluation of foreign currency                      (9)                    17 
                                                                               
Exchange losses on settlements                      (20)                   (64)
                                                                               
Net cash inflow from capital                     29,217                  4,551 
expenditure and financial                                                      
investment                                                                     
                                                                               
Equity dividends paid                            (1,977)                (2,416)
                                                                               
Net cash inflow before financing                 28,532                  2,275 
                                                                               
Financing                                                                      
                                                                               
Redemption of shares                            (30,770)                     - 
                                                                               
Net cash outflow from financing                 (30,770)                     - 
                                                                               
(Decrease)/increase in cash                      (2,238)                 2,275 

Returns per share

The Group net revenue on ordinary activities after taxation amounted to �
174,000 (2002: �1,301,000). The basic revenue return per Ordinary share is
based on this figure and a total of 80,164,748 (2002: 109,820,026) shares,
being the weighted average number of Ordinary shares in issue during the year.

The capital return per Ordinary share is based on net capital losses for the
year of �5,861,000 (2002: �15,309,000) and on 80,164,748 (2002: 109,820,026)
shares, being the weighted average number of Ordinary shares in issue during
the year.

Dividend

The Directors have declared a final dividend of 0.17p net (2002: interim
dividend of 1.8p) per Ordinary share payable on 25 November 2003 to
shareholders on the register at the close of business on 24 October 2003. The
ex-dividend date is 22 October 2003.

Net asset value per share

The net asset value per share of 77.63p (2002: 83.51p) has been calculated by
reference to net assets of �55,136,000 (2002: �91,714,000) and 71,023,695
(2002: 109,820,026) Ordinary shares, being the number of shares in issue at the
end of the year.

The above financial information for the year ended 30 June 2003 does not
constitute statutory accounts as defined in Section 240 of the Companies Act
1985. This preliminary statement of results has been agreed with our auditors,
Ernst & Young LLP. The comparative financial information is based on the
statutory financial statements for the year ended 30 June 2002. Those financial
statements, upon which the auditors issued an unqualified opinion, have been
delivered to the Registrar of Companies. Statutory financial statements for the
year ended 30 June 2003 will be delivered to the Registrar.

The annual report will be sent to shareholders in October and will be available
to members of the public from the Registered Office at 23 Cathedral Yard,
Exeter EX1 1HB. The Annual General Meeting of the Company will be held on 19
November 2003 at 12 noon at 1 Knightsbridge Green, London SW1X 7NE.

CHAIRMAN'S STATEMENT

The total assets of your Company, after adjusting for the reconstruction in
September 2002, fell by 7.0% to �55.1 million during the year to 30 June 2003.
The net asset value per Ordinary share fell by 7.0%. This compares with a 12.9%
fall in the FTSE All-Share Index over the same period.

Since inception in May 2000 the net asset value has fallen 22.4% against a
34.8% fall in the FTSE All-Share Index. This out-performance was achieved
initially by having a high weighting of gilts in the portfolio, reflecting a
cautious stance. More recently your Company has been more fully exposed to
global stock markets by investment in individual equities, mutual funds and
hedge funds.

Net revenue for the year under review was �174,000, which compares with �
1,301,000 during the previous year. Your Directors are recommending the payment
of a final dividend of 0.17p net per Ordinary share (interim dividend of 1.8p
in 2002). This dividend should not be taken as indicative of future dividends
as dividends do not play a central role in your Company's investment strategy.

At the start of the year under review, the London stock market was experiencing
weakness in response to a series of US corporate scandals. Share prices fell
further during the summer and early autumn on fears of a double-dip US
recession and concerns about the developing Iraq crisis.

Despite a small rally briefly in October and November, share prices fell
sharply from December and reached a new bear market low in March amid the
confusion that preceded the Iraq war. As it became clear, however, that the
US-led coalition was heading towards a swift victory, equity markets rallied
and continued to recover in the late spring and early summer. By 30 June the
FTSE All-Share Index had recovered 23.7% from its trough.

In response to lacklustre economic growth and fears that Germany and the US
might join Japan in deflation, the world's leading central banks cut interest
rates in late 2002 and in the first half of 2003. While there was little
evidence that such monetary loosening was having an immediate impact on the
real economy, it did reawaken investors' appetite for risk and during the three
months to June corporate bonds out-performed government bonds. Small and
medium-sized companies also outperformed larger companies while sectors such as
information technology, having experienced sharp falls during the bear market,
out-performed defensive sectors.

After nervousness over deflation fears in early 2003, investors grew more
confident at the end of the period that stronger economic growth would resume
in the second half of the year. Broad money growth had accelerated, government
spending was rising, UK companies' finances had improved and exporters were
benefiting from an exchange rate below its average for 2002.

There were fears that consumers, who kept the economy growing during the long
decline in capital investment, might curtail spending sufficiently to bring
growth to a halt. Consumer confidence did, however, start to revive towards the
end of the period amid expectations that interest rates would remain low for
some time. In addition, the recovery in corporate finances suggested a shift
from retrenchment to mild expansion and job creation while public sector
employment continued to grow.

After such a rapid rally, equities may be subject to some profit taking. The
improving economic and geopolitical environment does, however, suggest that the
recovery from the low point in March should be sustained in the medium term.

The unaudited net asset value of your Company at 30 September 2003 was 84.7p.

John L Duffield

Chairman

INVESTMENT MANAGER'S REPORT

Equity investors suffered mixed returns in the year to 30 June 2003. In the
United Kingdom, the FTSE All-Share Index fell 12.9% and Continental European
markets, as measured by the FTSE Europe ex UK Index, fell 20.1%. In the US,
however, the Standard & Poor's Composite fell just 1.5% and the
technology-heavy Nasdaq Composite rose 10.9%.

The most significant influences on markets during the year were the fears that
the US would enter a double-dip recession and the developing crisis over Iraq.
The low point for UK and mainland European equities came on 12 March as
differences emerged between the US and the UK on one side and France and
Germany on the other over the means of dealing with Saddam Hussein. At that
point the FTSE All-Share Index was standing 52.6% below its peak, reached on 31
December 1999. This decline was greater than during the 1987 bear market
although not as extreme as the mid-1970s decline.

The speed and ease with which the US led coalition conquered Iraq proved a
turning point, however, and shares moved higher in the final three months of
the year under review amid expectations that economic growth would pick up
after the anaemic activity levels experienced in the six months to June.

One reason for expectations of firmer economic growth was the activist approach
taken by the world's central banks, led by the US Federal Reserve, amid
concerns that the US and Germany could follow Japan into deflation. The Fed
reduced interest rates by half a percentage point in November to 1.25% and cut
again to 1% in June. At the same time, the US authorities' deliberate neglect
of the dollar put pressure on the European Central Bank to cut rates despite
the persistence of inflation in parts of the Continent. ECB rates were cut
three times during the period, taking them down from 3.25% to 2%.

In the UK, base rates were reduced by a quarter percentage point in February
2003 and by a further quarter point shortly after the year end to leave rates
at 3.5%, their lowest level since 1955. Such cuts were made to boost industrial
confidence despite the fact that underlying inflation, excluding mortgage
interest, rose from 1.5% in June 2002 to 2.8% a year later, having spent more
than half the period at above the Bank of England's 2.5% target rate.

During the year under review the sector trends that had characterised the bear
market, with basic industries and services out-performing the new economy areas
of technology, media and telecommunications, began to unwind. The FTSE Techmark
Index did better than the overall market, falling only 10.8%, while telecom
services was the strongest out-performer among the big sectors, rising 16.8%.
Software and computer services, down 12.4%, also marginally out-performed after
a sharp rally in the final quarter. Among the losers, steel fell 82.1% as a
result of the crisis at Corus, the Anglo-Dutch group, while fears about civil
aviation prospects left aerospace and defence down 35.2% and Imperial Chemical
Industries' problems led chemicals to fall by 29%.

Small and medium-sized companies did best as a result of strong out-performance
in the final quarter as investors recovered their appetite for risk. The FTSE
Small Cap Index fell 9.1%, the FTSE mid 250 Index fell 9.7% but the heavyweight
FTSE 100 Index fell 13.4%, over the period under review.

Your Company's strategy continues to be to invest in undervalued listed
companies but mainly in pooled funds and hedge funds managed by New Star Asset
Management. During the year under review, positive returns were produced from
holdings in hedge funds such as the New Star Hedge Fund and the New Star
European Hedge Fund. Pooled fund holdings that produced gains included the New
Star Select Opportunities Fund, which achieved top decile returns within its
sector, and the New Star Global Financials Fund. During the year additional
shares were purchased in the Global Financials Fund as was a holding in the New
Star Convertible Opportunities Hedge Fund.

Among individual stocks, strong performers included Abbey National in banking,
Granada in media and ebookers, the online travel agency, where a holding was
acquired during the year, while a profit was taken on Amersham, the healthcare
company.

At the year-end, 19% of the portfolio was invested in UK equities, 26% in hedge
funds, 48% in pooled funds, 5% in unlisted securities and 2% in cash.

Even after the rally that followed the Iraq victory equities in the UK,
mainland Europe and the Far East still remained modestly valued at the end of
the year under review. In the UK, price earnings multiples were below their
long term averages and dividend yields remained relatively high despite the low
inflation, low interest rate environment and the fact that the earnings of
cyclical companies were at bottom-of-the-cycle levels. A particular indicator
of value was the increasing venture capitalist interest in taking public
companies private.

Such interest and a growing appetite among investors for risk should underpin
share values and lead to further growth in your Company's net asset value as
evidence builds of economic recovery.

New Star Asset Management

16 October 2003



END