The supplementary data
required by this item (selected quarterly financial data) is provided in Note 22 of the Notes to Consolidated Financial Statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
Notes to Consolidated Financial Statements
|
1.
|
Summary of Significant Accounting Policies
|
Organization and Business
First Connecticut Bancorp, Inc. is a Maryland-chartered
bank holding company that wholly owns its only subsidiary, Farmington Bank (collectively with its subsidiary, the “Company”).
Farmington Bank's main office is located in Farmington, Connecticut. Farmington Bank is a full-service, community bank with 24
branch locations throughout central Connecticut and western Massachusetts, offering commercial and residential lending as well
as wealth management services. Farmington Bank's primary source of income is interest accrued on loans to customers, which include
small and middle market businesses and individuals residing primarily in Connecticut and western Massachusetts. However, the Bank
will selectively lend to borrowers in other northeastern states.
Wholly-owned subsidiaries of Farmington Bank
are Farmington Savings Loan Servicing, Inc., a passive investment company that was established to service and hold loans collateralized
by real property; Village Investments, Inc.; the Village Corp., Limited, and Village Square Holdings, Inc.; 28 Main Street Corp.,
is a subsidiary that was formed to hold residential other real estate owned and Village Management Corp., is a subsidiary that
was formed to hold commercial other real estate owned, are presently inactive.
On June 21, 2013, the Company received regulatory
approval to repurchase up to 1,676,452 shares, or 10% of its current outstanding common stock. Repurchased shares are held as treasury
stock and are available for general corporate purposes. The Company has 600,945 shares remaining available to be repurchased at
December 31, 2017.
Basis of Financial Statement Presentation
The consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management,
all adjustments considered necessary for a fair presentation have been included. The consolidated financial statements include
the accounts of First Connecticut Bancorp, Inc. and its wholly-owned subsidiary, Farmington Bank. All significant intercompany
transactions and balances have been eliminated in consolidation.
In preparing the consolidated financial statements,
management is required to make extensive use of estimates and assumptions that affect the reported amounts of assets and liabilities
as of the date of the statement of condition and revenues and expenses for the period. Actual results could differ significantly
from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the
determination of the allowance for loan losses, investment security other-than-temporary impairment judgments and investment security
valuation.
Cash and Cash Equivalents
The Company defines cash and cash equivalents
for consolidated cash flow purposes as cash due from banks, federal funds sold and money market funds. Cash flows from loans and
deposits are reported net. The balances of cash and due from banks, federal funds sold and money market funds, at times, may exceed
federally insured limits. The Company has not experienced any losses from such concentrations.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Investment Securities
Marketable equity and debt securities are classified
as either available-for-sale or held-to-maturity (applies only to debt securities). Management determines the appropriate classifications
of securities at the time of purchase. Held-to-maturity securities are debt securities for which the Company has the ability and
intent to hold until maturity. All other securities not included in held-to-maturity are classified as available-for-sale. Held-to-maturity
securities are recorded at amortized cost, adjusted for the amortization or accretion of premiums or discounts. Premiums and discounts
on debt securities are amortized or accreted into interest income over the term of the securities using the level yield method.
Available-for-sale securities are recorded at fair value. Unrealized gains and losses, net of the related tax effect, on available-for-sale
securities are excluded from earnings and are reported in accumulated other comprehensive income, a separate component of equity,
until realized. Further information relating to the fair value of securities can be found within Note 4 of the Notes to Consolidated
Financial Statements. In accordance with Financial Accounting Standards Board Accounting Standards Codification ("FASB ASC")
320- “Debt and Equity Securities”, a decline in market value of a debt security below amortized cost that is deemed
other-than-temporary is charged to earnings for the credit related other-than-temporary impairment ("OTTI"), resulting
in the establishment of a new cost basis for the security, while the non-credit related OTTI is recognized in other comprehensive
income if there is no intent or requirement to sell the security. The securities portfolio is reviewed on a quarterly basis for
the presence of other-than-temporary impairment. If an equity security is deemed other-than-temporarily impaired, the full impairment
is considered to be credit-related and a charge to earnings would be recorded. Gains and losses on sales of securities are recognized
at the time of sale on a specific identification basis.
Federal Home Loan Bank of Boston Stock
The Company, which is a member of the Federal
Home Loan Bank system, is required to maintain an investment in capital stock of the Federal Home Loan Bank of Boston (“FHLBB”).
Based on redemption provisions of the FHLBB, the stock has no quoted market value and is carried at cost. At its discretion, the
FHLBB may declare dividends on the stock. The Bank reviews for impairment based on the ultimate recoverability of the cost basis
in the FHLBB stock. As of December 31, 2017 and 2016, no impairment has been recognized.
Loans Held for Sale
Loans originated and intended for sale in the
secondary market are carried at the lower of amortized cost or fair value, as determined by aggregate outstanding commitments from
investors or current investor yield requirements. Net unrealized losses, if any, are recognized through a valuation allowance by
charges to other noninterest income in the accompanying Consolidated Statements of Income. Gains or losses on sales of mortgage
loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold
on the trade date to net gain on loans sold in the accompanying Consolidated Statements of Income.
Loans
The Company’s loan portfolio segments
include residential real estate, commercial real estate, construction, commercial, home equity lines of credit and other. Construction
includes classes for commercial and residential construction.
Loans that management has the intent and ability
to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances
adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is
accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized
as an adjustment of the related loan yield using the interest method. When loans are prepaid, sold or participated out, the unamortized
portion is recognized as income or expense at that time.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Interest on loans is accrued and recognized
in interest income based on contractual rates applied to principal amounts outstanding. Accrual of interest is discontinued, and
previously accrued income is reversed, when loan payments are more than 90 days past due or when, in the judgment of management,
collectability of the loan or loan interest becomes uncertain. Loans may be returned to accrual status when all principal and interest
amounts contractually due (including arrearages) are reasonably assured of repayment within a reasonable period and there is a
sustained period of repayment performance (generally a minimum of six months) by the borrower, in accordance with contractual terms
involving payment of cash or cash equivalents. The interest on these loans is accounted for on the cash-basis or cost-recovery
method, until qualifying for return to accrual status. If a residential real estate, commercial real estate, construction, commercial,
home equity line of credit and other loan is on non-accrual status cash payments are applied towards the reduction of principal.
If loans are considered impaired but accruing, cash payments are applied first to interest income and then as a reduction of principal
as specified in the contractual agreement, unless the collection of the remaining principal amount due is considered doubtful.
The policy for determining past due or delinquency
status for all loan portfolio segments is based on the number of days past due or the contractual terms of the loan. A loan is
considered delinquent when the customer does not make their payments due according to their contractual terms. Generally, a loan
can be demanded at any time if the loan is delinquent or if the borrower fails to meet any other agreed upon terms and conditions.
On a quarterly basis, our loan policy requires
that we evaluate for impairment all commercial loans classified as non-accrual, loans secured by real property in foreclosure or
are otherwise likely to be impaired, non-accruing residential and home equity loan segments greater than $100,000 and all troubled
debt restructurings.
Nonperforming assets consist of non-accruing
loans including non-accruing loans identified as troubled debt restructurings, loans past due more than 90 days and still accruing
interest and other real estate owned.
Allowance for Loan Losses
The allowance for loan losses is maintained
at a level believed adequate by management to absorb potential losses inherent in the loan portfolio as of the statement of condition
date. The allowance for loan losses consists of a formula allowance following FASB ASC 450 – “Contingencies”
and FASB ASC 310 – “Receivables”. The allowance for loan losses is established as losses are estimated to have
occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management
believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated
on a quarterly basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant
revision as more information becomes available. The allowance consists of general, allocated and unallocated components, as further
described below. All reserves are available to cover any losses regardless of how they are allocated.
General component:
The general component of the allowance for
loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments:
residential real estate, commercial real estate, construction, commercial, home equity line of credit and other. Construction loans
include classes for commercial investment real estate construction, commercial owner occupied construction, residential development,
residential subdivision construction and residential owner occupied construction loans. Management uses a rolling average of historical
losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted
for the following qualitative factors: levels/trends in delinquencies and nonaccrual loans; trends in volume and terms of loans;
effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices;
experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no
material changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses
during the year ended December 31, 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The qualitative factors are determined based
on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:
Residential real estate – Residential
real estate loans are generally originated in amounts up to 95.0% of the lesser of the appraised value or purchase price of the
property, with private mortgage insurance required on loans with a loan-to-value ratio in excess of 80.0%. The Company does not
grant subprime loans. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent
on the credit quality of the individual borrower. All residential mortgage loans are underwritten pursuant to secondary market
underwriting guidelines which include minimum FICO standards. The overall health of the economy, including unemployment rates and
housing prices, will have an effect on the credit quality in this segment.
Commercial real estate – Loans in this
segment are primarily originated to finance income-producing properties throughout the northeastern states. The underlying cash
flows generated by the properties may be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates,
which in turn, may have an effect on the credit quality in this segment. Management generally obtains rent rolls and other financial
information, as appropriate on an annual basis and continually monitors the cash flows of these loans.
Construction loans – Loans in this segment
include commercial construction loans, real estate subdivision development loans to developers, licensed contractors and builders
for the construction and development of commercial real estate projects and residential properties. Construction lending contains
a unique risk characteristic as loans are originated under market and economic conditions that may change between the time of origination
and the completion and subsequent purchaser financing of the property. In addition, construction subdivision loans and commercial
and residential construction loans to contractors and developers entail additional risks as compared to single-family residential
mortgage lending to owner-occupants. These loans typically involve large loan balances concentrated in single borrowers or groups
of related borrowers. Real estate subdivision development loans to developers, licensed contractors and builders are generally
speculative real estate development loans for which payment is derived from sale of the property. Credit risk may be affected by
cost overruns, time to sell at an adequate price, and market conditions. Construction financing is generally considered to involve
a higher degree of credit risk than longer-term financing on improved, owner-occupied real estate. Residential construction credit
quality may be impacted by the overall health of the economy, including unemployment rates and housing prices.
Commercial – Loans in this segment are
made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business.
A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Home equity line of credit – Loans in
this segment include home equity loans and lines of credit underwritten with a loan-to-value ratio generally limited to no more
than 80%, including any first mortgage. Our home equity lines of credit have a 9 year 10 month draw period followed by a 20 year
amortization period and adjustable rates of interest which are indexed to the prime rate. The overall health of the economy, including
unemployment rates and housing prices, may have an effect on the credit quality in this segment.
Other – Includes installment, collateral,
demand, revolving credit and resort loans to customers with acceptable credit ratings residing primarily in our market area. Installment
and collateral consumer loans generally consist of loans on new and used automobiles, loans collateralized by deposit accounts,
and unsecured personal loans. The overall health of the economy, including unemployment rates and housing prices, may have
an effect on the credit quality in this segment. The resort portfolio consists of a direct receivable loan outside the Northeast
which is amortizing to its contractual obligations. The Bank has exited the resort financing market with a residual portfolio
remaining.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Allocated component:
The allocated component relates to loans that
are classified as impaired. Impairment is measured on a loan by loan basis for commercial real estate, construction and commercial
loans by the present value of expected cash flows discounted at the effective interest rate; the fair value of the collateral,
if applicable; or the observable market price for the loan. An allowance is established when the discounted cash flows (or collateral
value) of the impaired loan is lower than the carrying value of that loan. The Company does not separately identify individual
consumer and residential real estate loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring
agreement or they are nonaccrual loans with outstanding balances greater than $100,000.
A loan is considered impaired when, based on
current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or
interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment
include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of
the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s
prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on
a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the
loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan
is collateral dependent. Management updates the analysis quarterly. The assumptions used in appraisals are reviewed for appropriateness.
Updated appraisals or valuations are obtained as needed or adjusted to reflect the estimated decline in the fair value based upon
current market conditions for comparable properties.
The Company periodically may agree to modify
the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty,
the modification is considered a troubled debt restructuring ("TDR"). All TDRs are classified as impaired.
Unallocated component:
An unallocated component is maintained, when
needed, to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the
allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated
and general reserves in the portfolio. The Company’s Loan Policy allows management to utilize a high and low range of 0.0%
to 5.0% of our total allowance for loan losses when establishing an unallocated allowance, when considered necessary. The unallocated
allowance is used to provide for an unidentified loss that may exist in emerging problem loans that cannot be fully quantified
or may be affected by conditions not fully understood as of the balance sheet date. There was no unallocated allowance at December
31, 2017 and 2016.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Troubled Debt Restructuring
A loan is considered a troubled debt restructuring
(“TDR”) when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants
a concession to the borrower in modifying or renewing the loan the Company would not otherwise consider. In connection with troubled
debt restructurings, terms may be modified to fit the ability of the borrower to repay in line with their current financial status,
which may include a reduction in the interest rate to market rate or below, a change in the term or movement of past due amounts
to the back-end of the loan or refinancing. A loan is placed on non-accrual status upon being restructured, even if it was not
previously, unless the modified loan was current for the six months prior to its modification and we believe the loan is fully
collectable in accordance with its new terms. The Company’s policy to restore a restructured loan to performing status is
dependent on the receipt of regular payments, generally for a period of six months and one calendar year-end. All troubled debt
restructurings are classified as impaired loans and are reviewed for impairment by management on a quarterly basis per Company
policy.
Mortgage Servicing Rights
The Company capitalizes mortgage servicing
rights for loans originated and then sold with servicing retained based on the fair market value on the origination date. Mortgage
servicing rights are amortized in proportion to and over the period of estimated net servicing income and such amortization is
included in the consolidated statements of income as a reduction of mortgage servicing fee income. Mortgage servicing rights are
evaluated for impairment by comparing their aggregate carrying amount to their fair value. An independent appraisal of the fair
value of the Company’s mortgage servicing rights is obtained quarterly and is used by management to evaluate the reasonableness
of the fair value estimates. Management reviews the independent appraisal and performs procedures to determine appropriateness.
Impairment is recognized as an adjustment to mortgage servicing rights and mortgage servicing income.
Foreclosed Real Estate
Real estate acquired through foreclosure comprises
properties acquired in partial or total satisfaction of problem loans. The properties are acquired through foreclosure proceedings
or acceptance of a deed in lieu of foreclosure. At the time these properties are foreclosed, the properties are initially recorded
at the fair value at the date of foreclosure less estimated selling costs. Losses arising at the time of acquisition of such properties
are charged against the allowance for loan losses. Subsequent loss provisions are charged to the foreclosed real estate valuation
allowance and expenses incurred to maintain the properties are charged to noninterest expense. Properties are evaluated regularly
to ensure the recorded amounts are supported by current fair values, and a charge to operations is recorded as necessary to reduce
the carrying amount to fair value less estimated costs to dispose. Revenue and expense from the operation of other real estate
owned and the provision to establish and adjust valuation allowances are included in noninterest expenses. Costs relating to the
development and improvement of the property are capitalized, subject to the limit of fair value of the collateral. In the Consolidated
Statements of Financial Condition, total prepaid expenses and other assets include foreclosed real estate of $-0- as of December
31, 2017 and 2016, with no specific valuation allowance. The recorded investment of consumer mortgage loans secured by residential
real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable
jurisdiction totaled $4.0 million at December 31, 2017.
Bank Owned Life Insurance
Bank owned life insurance ("'BOLI")
represents life insurance on certain employees who have consented to allow the Company to be the beneficiary of those policies.
BOLI is recorded as an asset at cash surrender value. Increases in the cash value of the policies, as well as insurance proceeds
received, are recorded in other non-interest income and are not subject to income tax.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Premises and Equipment
Land is carried at cost. Premises and equipment
are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over
the estimated useful lives of the related assets, which range from three to ten years for furniture and equipment and five to forty
years for premises. Leasehold improvements are amortized on a straight-line basis over the term of the respective leases, including
renewal options, or the estimated useful lives of the improvements, whichever is shorter. Maintenance and repairs are charged to
non-interest expense as incurred, while significant improvements are capitalized.
Derivative Financial Instruments
Interest rate swap derivatives not designated
as hedges are offered to certain qualifying commercial customers and to manage the Company’s exposure to interest rate movements
and do not meet the hedge accounting parameters under FASB ASC 815 “Derivatives and Hedging”. Derivative financial
instruments are recognized as assets and liabilities on the consolidated balance sheet and measured at fair value. Changes in the
fair value of derivatives not designated in hedging relationships are recognized directly in earnings.
Pension and Other Postretirement Benefit
Plans
The Company’s non-contributory defined-benefit
pension plan and certain defined benefit postretirement plans were frozen as of February 28, 2013 and no additional benefits will
accrue.
The Company has a non-contributory defined
benefit pension plan that provides benefits for substantially all employees hired before January 1, 2007 who meet certain requirements
as to age and length of service. The benefits are based on years of service and average compensation, as defined in the Plan Document.
The Company’s funding practice is to meet the minimum funding standards established by the Employee Retirement Income Security
Act of 1974.
In addition to providing pension benefits,
we provide certain health care and life insurance benefits for retired employees. Participants or eligible employees hired before
January 1, 1993 become eligible for the benefits if they retire after reaching age 62 with fifteen or more years of service. A
fixed percent of annual costs are paid depending on length of service at retirement. The Company accrues for the estimated costs
of these other post-retirement benefits through charges to expense during the years that employees render service. The Company
makes contributions to cover the current benefits paid under this plan. The Company believes the policy for determining pension
and other post-retirement benefit expenses is critical because judgments are required with respect to the appropriate discount
rate, rate of return on assets and other items. The Company reviews and updates the assumptions annually. If the Company’s
estimate of pension and post-retirement expense is too low it may experience higher expenses in the future, reducing its net income.
If the Company’s estimate is too high, it may experience lower expenses in the future, increasing its net income.
Repurchase Liabilities
Repurchase agreements are accounted for as
secured borrowings since the Company maintains effective control over the transferred securities and the transfer meets the other
criteria for such accounting. Securities are sold to a counterparty with an agreement to repurchase the same or substantially the
same security at a specified price and date. The Company has repurchase agreements with commercial or municipal customers that
are offered as a commercial banking service. Customer repurchase agreements are for a term of one day and are backed by the purchasers’
interest in certain U.S. Treasury Bills or other U.S. Government securities. Obligations to repurchase securities sold are reflected
as a liability in the Consolidated Statements of Financial Condition. The Company does not record transactions of repurchase agreements
as sales. The securities underlying the repurchase agreements remain in the available-for-sale investment and held-to-maturity
securities portfolios.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Transfers of Financial Assets
Transfers of an entire financial asset, a group
of entire financial assets, or a participating interest in an entire financial asset are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated
from the Company, (2) the transferee obtains the right to pledge or exchange the transferred assets, and (3) the Company does not
maintain effective control over the transferred assets.
During the normal course of business, the Company
may transfer a portion of a financial asset, for example, a participation loan or the government guaranteed portion of a loan.
In order to be eligible for sales treatment, the transfer of the portion of the loan must meet the criteria of a participating
interest. If it does not meet the criteria of a participating interest, the transfer must be accounted for as a secured borrowing.
In order to meet the criteria for a participating interest, all cash flows from the loan must be divided proportionately, the rights
of each loan holder must have the same priority, the loan holders must have no recourse to the transferor other than standard representations
and warranties and no loan holder has the right to pledge or exchange the entire loan.
Fee Income
Fee income for customer services which are
not deferred are recorded on an accrual basis when earned.
Advertising Costs
Advertising costs are expensed as incurred.
Income Taxes
Deferred income taxes are provided for differences
arising in the timing of income and expenses for financial reporting and for income tax purposes. Deferred income taxes and tax
benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The Company provides a deferred tax asset valuation allowance for the estimated future tax effects attributable to temporary
differences and carryforwards when realization is determined not to be more likely than not.
FASB ASC 740-10 prescribes a recognition
threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on
derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues.
Pursuant to FASB ASC 740-10, the Company examines its financial statements, its income tax provision and its federal and state
income tax returns and analyzes its tax positions, including permanent and temporary differences, as well as the major components
of income and expense to determine whether a tax benefit is more likely than not to be sustained upon examination by tax authorities.
The Company recognizes interest and penalties arising from income tax settlements as part of its provision for income taxes.
Employee Stock Ownership Plan (“ESOP”)
The Company accounts for its ESOP in accordance
with FASB ASC 718-40, “Compensation – Stock Compensation”. Under this guidance, unearned ESOP shares are not
considered outstanding and are shown as a reduction of stockholders' equity as unearned compensation. The Company will recognize
compensation cost equal to the fair value of the ESOP shares during the periods in which they are committed to be released. To
the extent that the fair value of the Company's ESOP shares differs from the cost of such shares, this difference will be credited
or debited to equity. The Company will receive a tax deduction equal to the cost of the shares released to the extent of the principal
pay down on the loan by the ESOP. As the loan is internally leveraged, the loan receivable from the ESOP to the Company is not
reported as an asset nor is the debt of the ESOP shown as a liability in the Company's consolidated financial statements.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Stock Incentive Plan
In May 2016, the Company’s shareholders
approved the First Connecticut Bancorp, Inc. 2016 Stock Incentive Plan (the “2016 Plan”) and during August 2012, the
Company implemented the First Connecticut Bancorp, Inc. 2012 Stock Incentive Plan to provide for issuance or granting of shares
of common stock for stock options or restricted stock. The Company applies ASC 718, Compensation – “Stock Compensation”,
and has recorded stock-based employee compensation cost using the fair value method. Management estimated the fair values of all
option grants using the Black-Scholes option-pricing model. Management estimated the expected life of the options using the simplified
method allowed under SAB No. 107. The risk-free rate was determined utilizing the treasury yield for the expected life of
the option contract.
Earnings Per Share
Earnings per common share is computed under
the two-class method. Basic earnings per common share is computed by dividing net earnings allocated to common stockholders by
the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities.
Non-vested restricted stock awards are participating securities as they have non-forfeitable rights to dividends or dividend equivalents.
Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per
common share computation plus the dilutive effect of stock options for common stock using the treasury stock method. Unallocated
common shares held by the ESOP are not included in the weighted-average number of common shares outstanding for purposes of calculating
both basic and diluted earnings per common share. A reconciliation of the weighted-average shares used in calculating basic earnings
per common share and the weighted-average common shares used in calculating diluted earnings per common share is provided in Note
3 - Earnings Per Share.
Segment Reporting
The Company’s only business segment is
Community Banking. For the years ended December 31, 2017, 2016 and 2015, this segment represented all the revenues and income of
the consolidated group and therefore is the only reported segment as defined by FASB ASC 820, “Segment Reporting”.
Reclassifications
Amounts in prior period consolidated financial
statements are reclassified whenever necessary to conform to the current year presentation.
Recent Accounting Pronouncements
In August 2015, the FASB
issued Accounting Standards Update “ASU” No. 2015-14 "Revenue from Contracts with Customers (Topic
606)." In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), with an
original effective date for annual reporting periods beginning after December 15, 2016. The core principle of the guidance is
that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that
reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. ASU 2015-14
deferred the effective date of ASU 2014-09 to annual periods and interim periods within those annual periods beginning after
December 15, 2017. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the
cumulative effect of initially applying this Update recognized at the date of initial application. Since the guidance does
not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other
GAAP, the Company does not expect the new guidance to have a material impact on revenue most closely associated with
financial instruments, including interest income and expense. The Company's fees for customer services, brokerage and
insurance fee income items are within the scope of the ASU 2014-09. The timing of the Company's revenue recognition regarding
these items is not expected to materially change. The Company does not expect the adoption of ASU No. 2014-09 utilizing the
modified retrospective approach with a cumulative effect adjustment to opening retained earnings, to have a material impact
on its accounting and disclosures.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
In January 2016, the FASB issued ASU 2016-01,
"Financial Instruments—Overall (Topic 825-10): "Recognition and Measurement of Financial Assets and Financial Liabilities."
ASU 2016-01 amends the guidance on the classification and measurement of financial instruments. Some of the amendments in
ASU 2016-01 include the following: 1) requires equity investments (except those accounted for under the equity method
of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized
in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring
a qualitative assessment to identify impairment; 3) requires public business entities to use the exit price notion when measuring
the fair value of financial instruments for disclosure purposes; and 4) requires an entity to present separately in other
comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific
credit risk when the entity has elected to measure the liability at fair value; among others. For public business entities, the
amendments of ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods
within those fiscal years. The Company does not expect the adoption of ASU 2016-01 to have a material impact on its accounting
and disclosures.
In February 2016, the FASB issued ASU No. 2016-02
"Leases (Topic 842)." ASU 2016-02 supersedes Topic 840, Leases. This ASU is to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about
leasing arrangements. Some of the provisions in ASU 2016-02 include the following: 1) requires lessees to recognize a right-of-use
asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease),
2) requires lessor accounting to be updated to align with certain changes to the lessee model and the new revenue recognition
standard, 3) an arrangement contains an embedded lease if property, plant, or equipment is explicitly or implicitly identified
and its use is controlled by the customer, 4) in certain circumstances, the lessee is required to remeasure the lease payments,
and 5) requires extensive quantitative and qualitative disclosures, including significant judgments made by management, will be
required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing
contracts. For public business entities, ASU 2016-02 is effective for fiscal years beginning after December 15, 2018,
including interim periods within those fiscal years. The Company is assessing the impact of ASU 2016-02 on its accounting and disclosures.
In June 2016, the FASB issued ASU No. 2016-13
"Financial Instruments - Credit Losses (Topic 326)" requires an entity to utilize a new impairment model known as the
current expected credit loss ("CECL") model to estimate its lifetime "expected credit loss" and record an allowance
that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the
financial asset. The CECL model is expected to result in more timely recognition of credit losses. This ASU also requires new disclosures
for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for public
business entities for annual periods beginning after December 13, 2019, including interim periods within those fiscal years. Entities
will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting
period in which the guidance is adopted. Management has established an internal committee to manage the implementation of ASU 2016-13.
The committee is led by the Company’s Chief Financial Officer and Chief Risk Officer and includes representatives of the
Bank’s loan operations, credit administration, accounting and technology departments. The committee has reviewed, evaluated
and selected a third-party software solution and is currently in the process of identifying and gathering the necessary historical
data. The committee is currently analyzing the provisions of the ASU and published regulatory guidance.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
In August 2016, the FASB issued ASU No. 2016-15
“Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides
cash flow statement classification guidance for certain transactions including how the predominance principle should be applied
when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance is effective for public business
entities for annual years beginning after December 15, 2017, and interim periods within those fiscal years and should be applied
retrospectively. Early adoption is permitted, including adoption in an interim period. The Company does not expect the adoption
of ASU 2016-15 to have a material impact on its accounting and disclosures.
In November 2016, the FASB issued ASU No. 2016-18,
“Statement of Cash Flows (Topic 230) - Restricted Cash” (“ASU 2016-18”). ASU 2016-18 requires that a statement
of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted
cash. Restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period
total amounts shown on the statement of cash flows. The adoption of ASU 2016-18 requires a retrospective transition method applied
to each period presented. This ASU is effective for annual periods, and interim periods within those annual periods, beginning
after December 15, 2017. Early adoption is permitted. The Company does not expect the adoption of ASU 2016-18 to have a material
impact on its accounting and disclosures.
In March 2017, the FASB issued ASU No. 2017-07,
“Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic
Postretirement Benefit Cost.” ASU 2017-07 requires an employer to report the service cost component in the same line item
or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components
of net benefit cost are required to be presented in the income statement separately from the service cost component and outside
a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components
of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the
line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments
also allow only the service cost component to be eligible for capitalization when applicable. The guidance is effective for public
business entities for annual years beginning after December 15, 2017, including interim periods within those fiscal years. The
Company does not expect the adoption of ASU 2017-07 to have a material impact on its accounting and disclosures.
In May 2017, the FASB issued ASU No. 2017-09
“Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting.” ASU 2017-09 provides guidance on
determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting
under Topic 718. The guidance is effective for public business entities for annual years beginning after December 15, 2017, including
interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments
should be applied on a prospective basis to an award modified on or after the adoption date. The Company does not expect the adoption
of ASU 2017-09 to have a material impact on its accounting and disclosures.
In February 2018, the FASB issued ASU No.
2018-02,”Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from
Accumulated Other Comprehensive Income. ASU 2018-02 allows for a reclassification from accumulated other comprehensive income to
retained earnings for stranded tax effects resulting from the reduction of the federal corporate income tax rate pursuant to enactment
of the Tax Cuts and Jobs Act. The guidance is effective for public business entities for annual years beginning after December
15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Entities electing the reclassification
are required to apply the guidance either at the beginning of the period of adoption or retrospectively for all periods impacted.
The Company is evaluating the effects of reclassifying these stranded tax effects within accumulated other comprehensive income
to retained earnings.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
2.
|
Restrictions on Cash and Due from Banks
|
The Company is required to maintain a percentage
of transaction account balances on deposit in non-interest-earning reserves with the Federal Reserve Bank, offset by the Company’s
average vault cash. The Company also is required to maintain cash balances to collateralize the Company’s position with certain
third parties. The Company had cash and liquid assets of approximately $9.2 million and $9.5 million to meet these requirements
at December 31, 2017 and 2016, respectively.
The following table sets forth the calculation
of basic and diluted earnings per share:
|
|
For the Years Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,189
|
|
|
$
|
15,215
|
|
|
$
|
12,579
|
|
Less: Dividends to participating shares
|
|
|
(15
|
)
|
|
|
(18
|
)
|
|
|
(41
|
)
|
Income allocated to participating shares
|
|
|
(13
|
)
|
|
|
(61
|
)
|
|
|
(135
|
)
|
Net income allocated to common stockholders
|
|
$
|
16,161
|
|
|
$
|
15,136
|
|
|
$
|
12,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares issued
|
|
|
17,971,752
|
|
|
|
17,967,464
|
|
|
|
17,996,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Average unallocated ESOP shares
|
|
|
(814,293
|
)
|
|
|
(909,652
|
)
|
|
|
(1,005,011
|
)
|
Average treasury stock
|
|
|
(2,009,786
|
)
|
|
|
(2,150,847
|
)
|
|
|
(2,048,101
|
)
|
Average unvested restricted stock
|
|
|
(24,105
|
)
|
|
|
(85,574
|
)
|
|
|
(217,199
|
)
|
Weighted-average basic shares outstanding
|
|
|
15,123,568
|
|
|
|
14,821,391
|
|
|
|
14,726,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: Average dilutive shares
|
|
|
673,471
|
|
|
|
374,620
|
|
|
|
223,047
|
|
Weighted-average diluted shares outstanding
|
|
|
15,797,039
|
|
|
|
15,196,011
|
|
|
|
14,949,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.07
|
|
|
$
|
1.02
|
|
|
$
|
0.84
|
|
Diluted
|
|
$
|
1.02
|
|
|
$
|
1.00
|
|
|
$
|
0.83
|
|
|
(1)
|
Certain per share amounts may not appear to reconcile due
to rounding.
|
For the years ended December 31, 2017, 2016
and 2015, respectively, 4,302, -0- and 78,500 options were anti-dilutive and therefore excluded from the earnings per share calculation.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Investment securities are summarized as follows:
|
|
December
31, 2017
|
|
|
|
|
|
|
Recognized
in OCI
|
|
|
|
|
|
Not Recognized
in OCI
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Carrying
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
11,847
|
|
|
$
|
79
|
|
|
$
|
(17
|
)
|
|
$
|
11,909
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,909
|
|
U.S. Government agency obligations
|
|
|
66,000
|
|
|
|
-
|
|
|
|
(344
|
)
|
|
|
65,656
|
|
|
|
-
|
|
|
|
-
|
|
|
|
65,656
|
|
Government sponsored residential mortgage-backed securities
|
|
|
2,677
|
|
|
|
116
|
|
|
|
-
|
|
|
|
2,793
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,793
|
|
Preferred equity securities
|
|
|
2,000
|
|
|
|
-
|
|
|
|
(193
|
)
|
|
|
1,807
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,807
|
|
Marketable equity securities
|
|
|
108
|
|
|
|
79
|
|
|
|
-
|
|
|
|
187
|
|
|
|
-
|
|
|
|
-
|
|
|
|
187
|
|
Mutual funds
|
|
|
5,187
|
|
|
|
-
|
|
|
|
(288
|
)
|
|
|
4,899
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,899
|
|
Total securities available-for-sale
|
|
$
|
87,819
|
|
|
$
|
274
|
|
|
$
|
(842
|
)
|
|
$
|
87,251
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
87,251
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
4,991
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,991
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,991
|
|
U.S. Government agency obligations
|
|
|
37,982
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,982
|
|
|
|
-
|
|
|
|
(432
|
)
|
|
|
37,550
|
|
Government sponsored residential mortgage-backed securities
|
|
|
32,012
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,012
|
|
|
|
29
|
|
|
|
(28
|
)
|
|
|
32,013
|
|
Total securities held-to-maturity
|
|
$
|
74,985
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
74,985
|
|
|
$
|
29
|
|
|
$
|
(460
|
)
|
|
$
|
74,554
|
|
|
|
December
31, 2016
|
|
|
|
|
|
|
Recognized
in OCI
|
|
|
|
|
|
Not Recognized
in OCI
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Carrying
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
19,826
|
|
|
$
|
142
|
|
|
$
|
-
|
|
|
$
|
19,968
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
19,968
|
|
U.S. Government agency obligations
|
|
|
73,996
|
|
|
|
67
|
|
|
|
(352
|
)
|
|
|
73,711
|
|
|
|
-
|
|
|
|
-
|
|
|
|
73,711
|
|
Government sponsored residential mortgage-backed securities
|
|
|
3,424
|
|
|
|
145
|
|
|
|
-
|
|
|
|
3,569
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,569
|
|
Corporate debt securities
|
|
|
500
|
|
|
|
15
|
|
|
|
-
|
|
|
|
515
|
|
|
|
-
|
|
|
|
-
|
|
|
|
515
|
|
Preferred equity securities
|
|
|
2,000
|
|
|
|
-
|
|
|
|
(254
|
)
|
|
|
1,746
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,746
|
|
Marketable equity securities
|
|
|
108
|
|
|
|
75
|
|
|
|
(1
|
)
|
|
|
182
|
|
|
|
-
|
|
|
|
-
|
|
|
|
182
|
|
Mutual funds
|
|
|
4,071
|
|
|
|
-
|
|
|
|
(242
|
)
|
|
|
3,829
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,829
|
|
Total securities available-for-sale
|
|
$
|
103,925
|
|
|
$
|
444
|
|
|
$
|
(849
|
)
|
|
$
|
103,520
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
103,520
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
$
|
16,000
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
16,000
|
|
|
$
|
-
|
|
|
$
|
(83
|
)
|
|
$
|
15,917
|
|
Government sponsored residential mortgage-backed
securities
|
|
|
17,061
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17,061
|
|
|
|
63
|
|
|
|
-
|
|
|
|
17,124
|
|
Total securities held-to-maturity
|
|
$
|
33,061
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
33,061
|
|
|
$
|
63
|
|
|
$
|
(83
|
)
|
|
$
|
33,041
|
|
At December 31, 2017, the net unrealized loss
on securities available for sale of $568,000, net of a tax benefit of $199,000 or $369,000, is included in accumulated other comprehensive
income. At December 31, 2016, the net unrealized loss on securities available for sale of $405,000, net of a tax benefit of $142,000
or $263,000, is included in accumulated other comprehensive income.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables summarize gross unrealized
losses and fair value, aggregated by investment category and length of time the investments have been in a continuous unrealized
loss position at December 31, 2017 and 2016:
|
|
December 31, 2017
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Number of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars in thousands)
|
|
Securities
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
|
1
|
|
|
$
|
4,984
|
|
|
$
|
(17
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,984
|
|
|
$
|
(17
|
)
|
U.S. Government agency obligations
|
|
|
10
|
|
|
|
18,927
|
|
|
|
(73
|
)
|
|
|
46,729
|
|
|
|
(271
|
)
|
|
|
65,656
|
|
|
|
(344
|
)
|
Preferred equity securities
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,807
|
|
|
|
(193
|
)
|
|
|
1,807
|
|
|
|
(193
|
)
|
Mutual funds
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,899
|
|
|
|
(288
|
)
|
|
|
4,899
|
|
|
|
(288
|
)
|
|
|
|
13
|
|
|
$
|
23,911
|
|
|
$
|
(90
|
)
|
|
$
|
53,435
|
|
|
$
|
(752
|
)
|
|
$
|
77,346
|
|
|
$
|
(842
|
)
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
6
|
|
|
$
|
32,614
|
|
|
$
|
(368
|
)
|
|
$
|
4,935
|
|
|
$
|
(64
|
)
|
|
$
|
37,549
|
|
|
$
|
(432
|
)
|
Government sponsored residential mortgage-backed securities
|
|
|
4
|
|
|
|
16,963
|
|
|
|
(28
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
16,963
|
|
|
|
(28
|
)
|
|
|
|
10
|
|
|
$
|
49,577
|
|
|
$
|
(396
|
)
|
|
$
|
4,935
|
|
|
$
|
(64
|
)
|
|
$
|
54,512
|
|
|
$
|
(460
|
)
|
Total investment securities in an unrealized loss position
|
|
|
23
|
|
|
$
|
73,488
|
|
|
$
|
(486
|
)
|
|
$
|
58,370
|
|
|
$
|
(816
|
)
|
|
$
|
131,858
|
|
|
$
|
(1,302
|
)
|
|
|
December 31, 2016
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Number of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars in thousands)
|
|
Securities
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
10
|
|
|
$
|
66,644
|
|
|
$
|
(352
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
66,644
|
|
|
$
|
(352
|
)
|
Preferred equity securities
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,746
|
|
|
|
(254
|
)
|
|
|
1,746
|
|
|
|
(254
|
)
|
Marketable equity securities
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
|
|
(1
|
)
|
|
|
6
|
|
|
|
(1
|
)
|
Mutual funds
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,830
|
|
|
|
(242
|
)
|
|
|
3,830
|
|
|
|
(242
|
)
|
|
|
|
13
|
|
|
$
|
66,644
|
|
|
$
|
(352
|
)
|
|
$
|
5,582
|
|
|
$
|
(497
|
)
|
|
$
|
72,226
|
|
|
$
|
(849
|
)
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
2
|
|
|
$
|
11,917
|
|
|
$
|
(83
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,917
|
|
|
$
|
(83
|
)
|
Total investment securities in an unrealized loss position
|
|
|
15
|
|
|
$
|
78,561
|
|
|
$
|
(435
|
)
|
|
$
|
5,582
|
|
|
$
|
(497
|
)
|
|
$
|
84,143
|
|
|
$
|
(932
|
)
|
Management believes that no individual unrealized
loss as of December 31, 2017 represents an other-than-temporary impairment (“OTTI”), based on its detailed review of
the securities portfolio. The Company has no intent to sell nor is it more likely than not that the Company will be required to
sell any of the securities in a loss position during the period of time necessary to recover the unrealized losses, which may be
until maturity.
The following summarizes the conclusions from
our OTTI evaluation for those security types that incurred significant gross unrealized losses greater than twelve months as of
December 31, 2017:
Preferred equity securities - The unrealized
loss on preferred equity securities in a loss position for 12 months or more relates to one preferred equity security. This investment
is in a global financial institution. When estimating the recovery period for securities in an unrealized loss position, management
utilizes analyst forecasts, earnings assumptions and other company-specific financial performance metrics. In addition, this assessment
incorporates general market data, industry and sector cycles and related trends to determine a reasonable recovery period. Management
evaluated the near-term prospects of the issuer in relation to the severity and duration of the impairment. Management concluded
that the preferred equity security is not other-than-temporarily impaired at December 31, 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Mutual funds - The unrealized loss on mutual
funds in a loss position for 12 months or more relates to one mutual fund. The fund invests primarily in high quality debt securities
and other debt instruments supporting the affordable housing industry in areas of the United States designated by fund shareholders.
When estimating the recovery period for securities in an unrealized loss position, management utilizes analyst forecasts, earnings
assumptions and other fund-specific financial performance metrics. In addition, this assessment incorporates general market data,
industry and sector cycles and related trends to determine a reasonable recovery period. Management evaluated the near-term prospects
of the fund in relation to the severity and duration of the impairment. Management concluded that the mutual fund is not other-than-temporarily
impaired at December 31, 2017.
The Company recorded no other-than-temporary
impairment charges to the investment securities portfolios for the years ended December 31, 2017, 2016 and 2015.
There were gross realized gains on sales of
securities available-for-sale totaling $-0-, $-0- and $1.5 million for the years ended December 31, 2017, 2016 and 2015, respectively
As of December 31, 2017 and 2016, U.S. Treasury,
U.S. Government agency obligations and Government sponsored residential mortgage-backed securities with a fair value of $93.3 million
and $102.4 million, respectively, were pledged as collateral for loan derivatives, public funds, repurchase liabilities and repurchase
agreement borrowings.
The amortized cost and estimated fair value
of debt securities at December 31, 2017 and 2016 by contractual maturity are shown below. Expected maturities may differ from contractual
maturities because borrowers may have the right to call or repay obligations with or without call or repayment penalties:
|
|
December 31, 2017
|
|
|
|
Available-for-Sale
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
28,000
|
|
|
$
|
27,919
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Due after one year through five years
|
|
|
49,847
|
|
|
|
49,646
|
|
|
|
30,991
|
|
|
|
30,640
|
|
Due after five years through ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
11,982
|
|
|
|
11,901
|
|
Due after ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
2,677
|
|
|
|
2,793
|
|
|
|
32,012
|
|
|
|
32,013
|
|
|
|
$
|
80,524
|
|
|
$
|
80,358
|
|
|
$
|
74,985
|
|
|
$
|
74,554
|
|
|
|
December 31, 2016
|
|
|
|
Available-for-Sale
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
33,475
|
|
|
$
|
33,490
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Due after one year through five years
|
|
|
60,847
|
|
|
|
60,704
|
|
|
|
16,000
|
|
|
|
15,917
|
|
Due after five years through ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Due after ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
3,424
|
|
|
|
3,569
|
|
|
|
17,061
|
|
|
|
17,124
|
|
|
|
$
|
97,746
|
|
|
$
|
97,763
|
|
|
$
|
33,061
|
|
|
$
|
33,041
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Federal Home Loan Bank of Boston (“FHLBB”)
Stock
The Company, as a member of the FHLBB, owned
$15.5 million and $16.4 million of FHLBB capital stock at December 31, 2017 and 2016, respectively, which is equal to its FHLBB
capital stock requirement. The Company evaluated its FHLBB capital stock for potential other-than-temporary impairment at December
31, 2017. Capital adequacy, credit ratings, the value of the stock, overall financial condition of the FHLB system and FHLBB as
well as current economic factors were analyzed in the impairment analysis. The Company concluded that its position in FHLBB capital
stock is not other-than-temporarily impaired at December 31, 2017.
Alternative Investments
Alternative investments, which totaled $2.1
million and $2.2 million at December 31, 2017 and 2016, respectively, are included in other assets in the accompanying Consolidated
Statements of Financial Condition. The Company’s alternative investments include investments in certain non-public funds,
which include limited partnerships, an equity fund and membership stocks. These investments are held at cost and were evaluated
for potential other-than-temporary impairment at December 31, 2017. The Company recognized a $10,000, $319,000 and $144,000 other-than-temporary
impairment charge on its limited partnerships for the years ended December 31, 2017, 2016 and 2015, respectively, included in other
noninterest income in the accompanying Consolidated Statements of Income. The Company recognized profit distributions in its limited
partnerships of $251,000, $179,000 and $26,000 for the years ended December 31, 2017, 2016 and 2015, respectively. See a further
discussion of fair value in Note 16 - Fair Value Measurements. The Company has $1.6 million in unfunded commitments remaining for
its alternative investments as of December 31, 2017.
|
5.
|
Loans and Allowance for Loan Losses
|
Loans consisted of the following:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
989,366
|
|
|
$
|
907,946
|
|
Commercial
|
|
|
1,063,755
|
|
|
|
979,370
|
|
Construction
|
|
|
90,059
|
|
|
|
49,679
|
|
Commercial
|
|
|
429,116
|
|
|
|
430,539
|
|
Home equity line of credit
|
|
|
165,070
|
|
|
|
170,786
|
|
Other
|
|
|
5,650
|
|
|
|
5,348
|
|
Total loans
|
|
|
2,743,016
|
|
|
|
2,543,668
|
|
Net deferred loan costs
|
|
|
5,065
|
|
|
|
3,844
|
|
Loans
|
|
|
2,748,081
|
|
|
|
2,547,512
|
|
Allowance for loan losses
|
|
|
(22,448
|
)
|
|
|
(21,529
|
)
|
Loans, net
|
|
$
|
2,725,633
|
|
|
$
|
2,525,983
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Changes in the allowance for loan losses by segments are
as follows:
|
|
For the Year Ended December 31, 2017
|
|
|
|
Balance at
beginning of
year
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of year
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,134
|
|
|
$
|
(95
|
)
|
|
$
|
15
|
|
|
$
|
83
|
|
|
$
|
4,137
|
|
Commercial
|
|
|
11,131
|
|
|
|
(111
|
)
|
|
|
2
|
|
|
|
941
|
|
|
|
11,963
|
|
Construction
|
|
|
425
|
|
|
|
-
|
|
|
|
-
|
|
|
|
360
|
|
|
|
785
|
|
Commercial
|
|
|
4,400
|
|
|
|
(371
|
)
|
|
|
81
|
|
|
|
45
|
|
|
|
4,155
|
|
Home equity line of credit
|
|
|
1,398
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(34
|
)
|
|
|
1,364
|
|
Other
|
|
|
41
|
|
|
|
(184
|
)
|
|
|
31
|
|
|
|
156
|
|
|
|
44
|
|
|
|
$
|
21,529
|
|
|
$
|
(761
|
)
|
|
$
|
129
|
|
|
$
|
1,551
|
|
|
$
|
22,448
|
|
|
|
For the Year Ended December 31, 2016
|
|
|
|
Balance at
beginning of
year
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of year
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,084
|
|
|
$
|
(327
|
)
|
|
$
|
2
|
|
|
$
|
375
|
|
|
$
|
4,134
|
|
Commercial
|
|
|
10,255
|
|
|
|
-
|
|
|
|
-
|
|
|
|
876
|
|
|
|
11,131
|
|
Construction
|
|
|
231
|
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
212
|
|
|
|
425
|
|
Commercial
|
|
|
4,119
|
|
|
|
(410
|
)
|
|
|
10
|
|
|
|
681
|
|
|
|
4,400
|
|
Home equity line of credit
|
|
|
1,470
|
|
|
|
(13
|
)
|
|
|
-
|
|
|
|
(59
|
)
|
|
|
1,398
|
|
Other
|
|
|
39
|
|
|
|
(278
|
)
|
|
|
33
|
|
|
|
247
|
|
|
|
41
|
|
|
|
$
|
20,198
|
|
|
$
|
(1,046
|
)
|
|
$
|
45
|
|
|
$
|
2,332
|
|
|
$
|
21,529
|
|
|
|
For the Year Ended December 31, 2015
|
|
|
|
Balance at
beginning of
year
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of year
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,382
|
|
|
$
|
(295
|
)
|
|
$
|
112
|
|
|
$
|
(115
|
)
|
|
$
|
4,084
|
|
Commercial
|
|
|
8,949
|
|
|
|
(213
|
)
|
|
|
-
|
|
|
|
1,519
|
|
|
|
10,255
|
|
Construction
|
|
|
478
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(247
|
)
|
|
|
231
|
|
Commercial
|
|
|
3,250
|
|
|
|
(318
|
)
|
|
|
6
|
|
|
|
1,181
|
|
|
|
4,119
|
|
Home equity line of credit
|
|
|
1,859
|
|
|
|
(238
|
)
|
|
|
-
|
|
|
|
(151
|
)
|
|
|
1,470
|
|
Other
|
|
|
42
|
|
|
|
(285
|
)
|
|
|
29
|
|
|
|
253
|
|
|
|
39
|
|
|
|
$
|
18,960
|
|
|
$
|
(1,349
|
)
|
|
$
|
147
|
|
|
$
|
2,440
|
|
|
$
|
20,198
|
|
First Connecticut Bancorp, Inc
.
Notes to Consolidated Financial Statements
The following table lists the allocation of the allowance by impairment
methodology and by loan segment at December 31, 2017 and 2016:
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Reserve
Allocation
|
|
|
Total
|
|
|
Reserve
Allocation
|
|
Loans individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
12,971
|
|
|
$
|
130
|
|
|
$
|
12,778
|
|
|
$
|
145
|
|
Commercial
|
|
|
8,521
|
|
|
|
-
|
|
|
|
12,363
|
|
|
|
14
|
|
Construction
|
|
|
4,532
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
1,076
|
|
|
|
38
|
|
|
|
2,029
|
|
|
|
112
|
|
Home equity line of credit
|
|
|
2,585
|
|
|
|
-
|
|
|
|
1,864
|
|
|
|
-
|
|
Other
|
|
|
509
|
|
|
|
6
|
|
|
|
707
|
|
|
|
7
|
|
|
|
|
30,194
|
|
|
|
174
|
|
|
|
34,273
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
982,626
|
|
|
$
|
4,007
|
|
|
$
|
900,352
|
|
|
$
|
3,989
|
|
Commercial
|
|
|
1,054,122
|
|
|
|
11,963
|
|
|
|
965,718
|
|
|
|
11,117
|
|
Construction
|
|
|
85,527
|
|
|
|
785
|
|
|
|
45,147
|
|
|
|
425
|
|
Commercial
|
|
|
427,986
|
|
|
|
4,117
|
|
|
|
428,466
|
|
|
|
4,288
|
|
Home equity line of credit
|
|
|
162,485
|
|
|
|
1,364
|
|
|
|
168,922
|
|
|
|
1,398
|
|
Other
|
|
|
5,141
|
|
|
|
38
|
|
|
|
4,634
|
|
|
|
34
|
|
|
|
|
2,717,887
|
|
|
|
22,274
|
|
|
|
2,513,239
|
|
|
|
21,251
|
|
Total
|
|
$
|
2,748,081
|
|
|
$
|
22,448
|
|
|
$
|
2,547,512
|
|
|
$
|
21,529
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following is a summary of loan delinquencies at recorded investment
values at December 31, 2017 and 2016:
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due 90
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
> 90 Days
|
|
|
|
|
|
Days or More
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Total
|
|
|
and Still
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Accruing
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
13
|
|
|
$
|
2,445
|
|
|
|
9
|
|
|
$
|
1,874
|
|
|
|
20
|
|
|
$
|
7,317
|
|
|
|
42
|
|
|
$
|
11,636
|
|
|
$
|
-
|
|
Commercial
|
|
|
1
|
|
|
|
67
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
67
|
|
|
|
-
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
22
|
|
|
|
1
|
|
|
|
38
|
|
|
|
2
|
|
|
|
60
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
2
|
|
|
|
223
|
|
|
|
1
|
|
|
|
48
|
|
|
|
4
|
|
|
|
584
|
|
|
|
7
|
|
|
|
855
|
|
|
|
-
|
|
Other
|
|
|
7
|
|
|
|
74
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
30
|
|
|
|
10
|
|
|
|
104
|
|
|
|
-
|
|
Total
|
|
|
23
|
|
|
$
|
2,809
|
|
|
|
11
|
|
|
$
|
1,944
|
|
|
|
29
|
|
|
$
|
12,501
|
|
|
|
63
|
|
|
$
|
17,254
|
|
|
$
|
-
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due 90
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
> 90 Days
|
|
|
|
|
|
Days or More
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Total
|
|
|
and Still
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Accruing
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
10
|
|
|
$
|
1,226
|
|
|
|
6
|
|
|
$
|
1,529
|
|
|
|
23
|
|
|
$
|
7,979
|
|
|
|
39
|
|
|
$
|
10,734
|
|
|
$
|
-
|
|
Commercial
|
|
|
1
|
|
|
|
193
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
888
|
|
|
|
2
|
|
|
|
1,081
|
|
|
|
-
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
1
|
|
|
|
54
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
319
|
|
|
|
4
|
|
|
|
373
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
85
|
|
|
|
3
|
|
|
|
377
|
|
|
|
5
|
|
|
|
462
|
|
|
|
-
|
|
Other
|
|
|
7
|
|
|
|
66
|
|
|
|
1
|
|
|
|
23
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8
|
|
|
|
89
|
|
|
|
-
|
|
Total
|
|
|
19
|
|
|
$
|
1,539
|
|
|
|
9
|
|
|
$
|
1,637
|
|
|
|
31
|
|
|
$
|
14,095
|
|
|
|
59
|
|
|
$
|
17,271
|
|
|
$
|
-
|
|
Nonperforming assets consist of non-accruing loans including non-accruing
loans identified as troubled debt restructurings, loans past due more than 90 days and still accruing interest and other real estate
owned. The following table lists nonperforming assets at:
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2017
|
|
|
2016
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
9,401
|
|
|
$
|
9,846
|
|
Commercial
|
|
|
67
|
|
|
|
976
|
|
Construction
|
|
|
4,532
|
|
|
|
4,532
|
|
Commercial
|
|
|
775
|
|
|
|
1,301
|
|
Home equity line of credit
|
|
|
963
|
|
|
|
862
|
|
Other
|
|
|
54
|
|
|
|
44
|
|
Total nonaccruing loans
|
|
|
15,792
|
|
|
|
17,561
|
|
Loans 90 days past due and still accruing
|
|
|
-
|
|
|
|
-
|
|
Other real estate owned
|
|
|
-
|
|
|
|
-
|
|
Total nonperforming assets
|
|
$
|
15,792
|
|
|
$
|
17,561
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following is a summary of information pertaining to impaired
loans at December 31, 2017 and 2016:
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
(Dollars in thousands)
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
11,923
|
|
|
$
|
14,119
|
|
|
$
|
-
|
|
|
$
|
11,046
|
|
|
$
|
12,833
|
|
|
$
|
-
|
|
Commercial
|
|
|
8,521
|
|
|
|
8,555
|
|
|
|
-
|
|
|
|
9,496
|
|
|
|
9,636
|
|
|
|
-
|
|
Construction
|
|
|
4,532
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
1,038
|
|
|
|
1,303
|
|
|
|
-
|
|
|
|
1,784
|
|
|
|
2,027
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
2,585
|
|
|
|
2,642
|
|
|
|
-
|
|
|
|
1,864
|
|
|
|
1,909
|
|
|
|
-
|
|
Other
|
|
|
485
|
|
|
|
504
|
|
|
|
-
|
|
|
|
682
|
|
|
|
700
|
|
|
|
-
|
|
Total
|
|
|
29,084
|
|
|
|
31,655
|
|
|
|
-
|
|
|
|
29,404
|
|
|
|
31,637
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1,048
|
|
|
|
1,066
|
|
|
|
130
|
|
|
|
1,732
|
|
|
|
1,796
|
|
|
|
145
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,867
|
|
|
|
2,867
|
|
|
|
14
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
38
|
|
|
|
62
|
|
|
|
38
|
|
|
|
245
|
|
|
|
894
|
|
|
|
112
|
|
Home equity line of credit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
24
|
|
|
|
24
|
|
|
|
6
|
|
|
|
25
|
|
|
|
25
|
|
|
|
7
|
|
Total
|
|
|
1,110
|
|
|
|
1,152
|
|
|
|
174
|
|
|
|
4,869
|
|
|
|
5,582
|
|
|
|
278
|
|
Total impaired loans
|
|
$
|
30,194
|
|
|
$
|
32,807
|
|
|
$
|
174
|
|
|
$
|
34,273
|
|
|
$
|
37,219
|
|
|
$
|
278
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following table summarizes average recorded
investment and interest income recognized on impaired loans:
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
|
Recorded
|
|
|
Income
|
|
|
Recorded
|
|
|
Income
|
|
|
Recorded
|
|
|
Income
|
|
(Dollars in thousands)
|
|
Investment
|
|
|
Recognized
|
|
|
Investment
|
|
|
Recognized
|
|
|
Investment
|
|
|
Recognized
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
11,818
|
|
|
$
|
119
|
|
|
$
|
11,273
|
|
|
$
|
94
|
|
|
$
|
10,621
|
|
|
$
|
112
|
|
Commercial
|
|
|
8,528
|
|
|
|
391
|
|
|
|
11,916
|
|
|
|
511
|
|
|
|
13,674
|
|
|
|
575
|
|
Construction
|
|
|
4,532
|
|
|
|
-
|
|
|
|
4,672
|
|
|
|
69
|
|
|
|
4,719
|
|
|
|
138
|
|
Commercial
|
|
|
1,272
|
|
|
|
24
|
|
|
|
2,017
|
|
|
|
35
|
|
|
|
4,182
|
|
|
|
110
|
|
Home equity line of credit
|
|
|
2,136
|
|
|
|
50
|
|
|
|
1,708
|
|
|
|
27
|
|
|
|
928
|
|
|
|
4
|
|
Other
|
|
|
548
|
|
|
|
27
|
|
|
|
783
|
|
|
|
34
|
|
|
|
1,065
|
|
|
|
40
|
|
Total
|
|
|
28,834
|
|
|
|
611
|
|
|
|
32,369
|
|
|
|
770
|
|
|
|
35,189
|
|
|
|
979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1,011
|
|
|
|
37
|
|
|
|
1,097
|
|
|
|
43
|
|
|
|
1,037
|
|
|
|
35
|
|
Commercial
|
|
|
714
|
|
|
|
51
|
|
|
|
2,887
|
|
|
|
140
|
|
|
|
3,504
|
|
|
|
158
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
50
|
|
|
|
-
|
|
|
|
792
|
|
|
|
3
|
|
|
|
1,682
|
|
|
|
15
|
|
Home equity line of credit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
24
|
|
|
|
1
|
|
|
|
25
|
|
|
|
1
|
|
|
|
35
|
|
|
|
1
|
|
Total
|
|
|
1,799
|
|
|
|
89
|
|
|
|
4,801
|
|
|
|
187
|
|
|
|
6,258
|
|
|
|
209
|
|
Total impaired loans
|
|
$
|
30,633
|
|
|
$
|
700
|
|
|
$
|
37,170
|
|
|
$
|
957
|
|
|
$
|
41,447
|
|
|
$
|
1,188
|
|
There was no interest income recognized on
a cash basis method of accounting for the years ended December 31, 2017, 2016 and 2015.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables present information on
loans whose terms had been modified in a troubled debt restructuring at December 31, 2017 and 2016:
|
|
December 31, 2017
|
|
|
|
TDRs on Accrual Status
|
|
|
TDRs on Nonaccrual
Status
|
|
|
Total TDRs
|
|
(Dollars in thousands)
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
18
|
|
|
$
|
3,025
|
|
|
|
12
|
|
|
$
|
3,854
|
|
|
|
30
|
|
|
$
|
6,879
|
|
Commercial
|
|
|
2
|
|
|
|
621
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
621
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
Commercial
|
|
|
2
|
|
|
|
300
|
|
|
|
5
|
|
|
|
776
|
|
|
|
7
|
|
|
|
1,076
|
|
Home equity line of credit
|
|
|
14
|
|
|
|
1,731
|
|
|
|
1
|
|
|
|
309
|
|
|
|
15
|
|
|
|
2,040
|
|
Other
|
|
|
5
|
|
|
|
495
|
|
|
|
1
|
|
|
|
13
|
|
|
|
6
|
|
|
|
508
|
|
Total
|
|
|
41
|
|
|
$
|
6,172
|
|
|
|
20
|
|
|
$
|
9,484
|
|
|
|
61
|
|
|
$
|
15,656
|
|
|
|
December 31, 2016
|
|
|
|
TDRs on Accrual Status
|
|
|
TDRs on Nonaccrual
Status
|
|
|
Total TDRs
|
|
(Dollars in thousands)
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
15
|
|
|
$
|
2,581
|
|
|
|
9
|
|
|
$
|
4,433
|
|
|
|
24
|
|
|
$
|
7,014
|
|
Commercial
|
|
|
2
|
|
|
|
3,333
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
3,333
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
Commercial
|
|
|
3
|
|
|
|
485
|
|
|
|
6
|
|
|
|
1,047
|
|
|
|
9
|
|
|
|
1,532
|
|
Home equity line of credit
|
|
|
8
|
|
|
|
1,075
|
|
|
|
1
|
|
|
|
58
|
|
|
|
9
|
|
|
|
1,133
|
|
Other
|
|
|
5
|
|
|
|
686
|
|
|
|
1
|
|
|
|
20
|
|
|
|
6
|
|
|
|
706
|
|
Total
|
|
|
33
|
|
|
$
|
8,160
|
|
|
|
18
|
|
|
$
|
10,090
|
|
|
|
51
|
|
|
$
|
18,250
|
|
The recorded investment balance of TDRs were
$15.7 million and $18.3 million at December 31, 2017 and 2016, respectively. TDRs on accrual status were $6.2 million and $8.2
million while TDRs on nonaccrual status were $9.5 million and $10.1 million at December 31, 2017 and 2016, respectively. At December
31, 2017, 100% of the accruing TDRs have been performing in accordance with the restructured terms. At December 31, 2017 and 2016,
the allowance for loan losses included specific reserves of $172,000 and $160,000 related to TDRs, respectively. For the years
ended December 31, 2017 and 2016, the Bank had charge-offs totaling $83,000 and $272,000, respectively, related to portions of
TDRs deemed to be uncollectible. The Bank may provide additional funds to borrowers in TDR status. The amount of additional funds
available to borrowers in TDR status was $107,000 and $369,000 at December 31, 2017 and 2016, respectively.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables include the recorded investment
and number of modifications for modified loans. The Company reports the recorded investment in the loans prior to a modification
and also the recorded investment in the loans after the loans were restructured for the years ended December 31, 2017, 2016 and
2015:
|
|
For the Year Ended December 31, 2017
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
8
|
|
|
$
|
1,199
|
|
|
$
|
1,187
|
|
Commercial
|
|
|
1
|
|
|
|
171
|
|
|
|
171
|
|
Commercial
|
|
|
1
|
|
|
|
38
|
|
|
|
38
|
|
Home equity line of credit
|
|
|
8
|
|
|
|
1,066
|
|
|
|
1,059
|
|
Total
|
|
|
18
|
|
|
$
|
2,474
|
|
|
$
|
2,455
|
|
|
|
For the Year Ended December 31, 2016
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
2
|
|
|
$
|
279
|
|
|
$
|
278
|
|
Construction
|
|
|
1
|
|
|
|
4,532
|
|
|
|
4,532
|
|
Home equity line of credit
|
|
|
6
|
|
|
|
985
|
|
|
|
980
|
|
Total
|
|
|
9
|
|
|
$
|
5,796
|
|
|
$
|
5,790
|
|
|
|
For the Year Ended December 31, 2015
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
8
|
|
|
$
|
1,549
|
|
|
$
|
1,520
|
|
Commercial
|
|
|
1
|
|
|
|
493
|
|
|
|
483
|
|
Commercial
|
|
|
3
|
|
|
|
133
|
|
|
|
128
|
|
Home equity line of credit
|
|
|
3
|
|
|
|
153
|
|
|
|
153
|
|
Other
|
|
|
1
|
|
|
|
44
|
|
|
|
40
|
|
Total
|
|
|
16
|
|
|
$
|
2,372
|
|
|
$
|
2,324
|
|
|
(1)
|
The period end balances are inclusive of all partial
paydowns and charge-offs since the modification date.
|
TDRs fully paid off, charged-off or foreclosed upon by period end are not included.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables provide TDR loans that
were modified by means of extended maturity, below market adjusted interest rates, a combination of rate and maturity, or by other
means including covenant modifications, forbearance and/or the concessions and borrowers discharged in bankruptcy for the years
ended December 31, 2017, 2016 and 2015:
|
|
For the Year Ended December 31, 2017
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
8
|
|
|
$
|
89
|
|
|
$
|
-
|
|
|
$
|
334
|
|
|
$
|
764
|
|
|
$
|
1,187
|
|
Commercial
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
171
|
|
|
|
171
|
|
Commercial
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38
|
|
|
|
38
|
|
Home equity line of credit
|
|
|
8
|
|
|
|
620
|
|
|
|
-
|
|
|
|
-
|
|
|
|
439
|
|
|
|
1,059
|
|
Total
|
|
|
18
|
|
|
$
|
709
|
|
|
$
|
-
|
|
|
$
|
334
|
|
|
$
|
1,412
|
|
|
$
|
2,455
|
|
|
|
For the Year Ended December 31, 2016
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
2
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
278
|
|
|
$
|
278
|
|
Construction
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
4,532
|
|
Home equity line of credit
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
980
|
|
|
|
980
|
|
Total
|
|
|
9
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,790
|
|
|
$
|
5,790
|
|
|
|
For the Year Ended December 31, 2015
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
8
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,520
|
|
|
$
|
1,520
|
|
Commercial
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
483
|
|
|
|
483
|
|
Commercial
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33
|
|
|
|
95
|
|
|
|
128
|
|
Home equity line of credit
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
153
|
|
|
|
153
|
|
Other
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40
|
|
|
|
40
|
|
Total
|
|
|
16
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
33
|
|
|
$
|
2,291
|
|
|
$
|
2,324
|
|
|
(1)
|
The period end balances are inclusive of all partial paydowns
and charge-offs since the modification date.
|
TDRs fully paid off, charged-off or foreclosed upon by period end
are not included.
A TDR is considered to be in re-default once
it is more than 30 days past due following a modification. The following loans defaulted during the twelve month period preceding
the modification date during the years ended December 31, 2017, 2016 and 2015.
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
Number of
Loans
|
|
|
Recorded
Investment
(1)
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
(1)
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
(1)
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1
|
|
|
$
|
86
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
1
|
|
|
$
|
314
|
|
Construction
|
|
|
1
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
31
|
|
Total
|
|
|
2
|
|
|
$
|
4,618
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
2
|
|
|
$
|
345
|
|
|
(1)
|
The period end balances are inclusive of all partial paydowns
and charge-offs since the modification date.
|
TDRs fully paid off, charged-off or foreclosed upon by period end
are not included.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Credit Quality Information
At the time of loan origination, a risk rating
based on a nine point grading system is assigned to each commercial-related loan based on the loan officer’s and management’s
assessment of the risk associated with each particular loan. This risk assessment is based on an in depth analysis of a variety
of factors. More complex loans and larger commitments require the Company’s internal credit risk management department further
evaluate the risk rating of the individual loan or relationship, with credit risk management having final determination of the
appropriate risk rating. These more complex loans and relationships receive ongoing periodic review to assess the appropriate risk
rating on a post-closing basis with changes made to the risk rating as the borrower’s and economic conditions warrant. The
Company’s risk rating system is designed to be a dynamic system and we grade loans on a “real time” basis. The
Company places considerable emphasis on risk rating accuracy, risk rating justification, and risk rating triggers. The Company’s
risk rating process has been enhanced with its implementation of industry-based risk rating “cards.” The cards are
used by the loan officers and promote risk rating accuracy and consistency on an institution-wide basis. Most loans are reviewed
annually as part of a comprehensive portfolio review conducted by management and/or by an independent loan review firm. More frequent
reviews of loans rated low pass, special mention, substandard and doubtful are conducted by the credit risk management department.
The Company utilizes an independent loan review consulting firm to review its rating accuracy and the overall credit quality of
its loan portfolio. The review is designed to provide an evaluation of the portfolio with respect to risk rating profile as well
as with regard to the soundness of individual loan files. The individual loan reviews include an analysis of the creditworthiness
of obligors, via appropriate key ratios and cash flow analysis and an assessment of collateral protection. The consulting firm
conducts two loan reviews per year aiming at a 65.0% or higher commercial and industrial loans and commercial real estate portfolio
penetration. Summary findings of all loan reviews performed by the outside consulting firm are reported to the board of directors
and senior management of the Company upon completion.
The Company utilizes a point risk rating scale
as follows:
Risk Rating Definitions
Residential and consumer loans are not rated
unless they are 45 days or more delinquent, in which case, depending on past-due days, they will be rated 6, 7 or 8.
Loans rated 1 – 5, 55:
|
Commercial loans in these categories are considered “pass” rated loans with low to average risk.
|
|
|
Loans rated 6:
|
Residential, Consumer and Commercial loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.
|
|
|
Loans rated 7:
|
Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.
|
|
|
Loans rated 8:
|
Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
|
|
|
Loans rated 9:
|
Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following table presents the Company’s
loans by risk rating at December 31, 2017 and 2016:
|
|
December 31, 2017
|
|
(Dollars in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
976,768
|
|
|
$
|
1,973
|
|
|
$
|
10,625
|
|
|
$
|
-
|
|
|
$
|
989,366
|
|
Commercial
|
|
|
1,046,190
|
|
|
|
10,505
|
|
|
|
7,060
|
|
|
|
-
|
|
|
|
1,063,755
|
|
Construction
|
|
|
85,527
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
90,059
|
|
Commercial
|
|
|
408,442
|
|
|
|
4,202
|
|
|
|
16,472
|
|
|
|
-
|
|
|
|
429,116
|
|
Home equity line of credit
|
|
|
164,013
|
|
|
|
94
|
|
|
|
963
|
|
|
|
-
|
|
|
|
165,070
|
|
Other
|
|
|
5,578
|
|
|
|
18
|
|
|
|
54
|
|
|
|
-
|
|
|
|
5,650
|
|
Total Loans
|
|
$
|
2,686,518
|
|
|
$
|
16,792
|
|
|
$
|
39,706
|
|
|
$
|
-
|
|
|
$
|
2,743,016
|
|
|
|
December 31, 2016
|
|
(Dollars in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
896,861
|
|
|
$
|
852
|
|
|
$
|
10,233
|
|
|
$
|
-
|
|
|
$
|
907,946
|
|
Commercial
|
|
|
968,109
|
|
|
|
1,991
|
|
|
|
9,270
|
|
|
|
-
|
|
|
|
979,370
|
|
Construction
|
|
|
45,147
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
49,679
|
|
Commercial
|
|
|
413,900
|
|
|
|
3,914
|
|
|
|
12,725
|
|
|
|
-
|
|
|
|
430,539
|
|
Home equity line of credit
|
|
|
169,834
|
|
|
|
83
|
|
|
|
869
|
|
|
|
-
|
|
|
|
170,786
|
|
Other
|
|
|
5,257
|
|
|
|
24
|
|
|
|
67
|
|
|
|
-
|
|
|
|
5,348
|
|
Total Loans
|
|
$
|
2,499,108
|
|
|
$
|
6,864
|
|
|
$
|
37,696
|
|
|
$
|
-
|
|
|
$
|
2,543,668
|
|
The Company places considerable emphasis on
the early identification of problem assets, problem-resolution and minimizing loss exposure. Delinquency notices are mailed monthly
to all delinquent borrowers, advising them of the amount of their delinquency. Residential and consumer lending borrowers are typically
given 30 days to pay the delinquent payments or to contact us to make arrangements to bring the loan current over a longer period
of time. Generally, if a residential or consumer lending borrower fails to bring the loan current within 90 days from the original
due date or to make arrangements to cure the delinquency over a longer period of time, the matter is referred to legal counsel
and foreclosure or other collection proceedings are initiated. The Company may consider forbearance or a loan restructuring in
certain circumstances where a temporary loss of income is the primary cause of the delinquency, and if a reasonable plan is presented
by the borrower to cure the delinquency in a reasonable period of time after his or her income resumes. Problem or delinquent borrowers
in our commercial real estate, commercial business and resort portfolios are handled on a case-by-case basis, typically by our
Special Assets Department. Appropriate problem-resolution and workout strategies are formulated based on the specific facts and
circumstances.
|
6.
|
Mortgage Servicing Rights
|
The Company services residential real estate
mortgage loans that it has sold without recourse to third parties. The carrying value of mortgage servicing rights was $5.4 million
and $4.8 million at December 31, 2017 and 2016, respectively, and the balance is included in prepaid expenses and other assets
in the accompanying Consolidated Statements of Financial Condition. The fair value of mortgage servicing rights approximated $7.3
million and $6.2 million at December 31, 2017 and 2016, respectively. Total loans sold with servicing rights retained were $115.0
million, $141.1 million and $165.5 million for the years ended December 31, 2017, 2016 and 2015, respectively. The net gain on
loans sold totaled $2.6 million, $3.1 million and $2.5 million for the years ended December 31, 2017, 2016 and 2015, respectively,
and is included in the accompanying Consolidated Statements of Income.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The principal balance of loans serviced for
others, which are not included in the accompanying Consolidated Statements of Financial Condition, totaled $598.4 million, $540.4
million and $457.5 million at December 31, 2017, 2016 and 2015, respectively. Loan servicing fees for others totaling $1.4 million,
$1.2 million and $932,000 for the years ended December 31, 2017, 2016 and 2015, respectively, are included as a component of other
noninterest income in the accompanying Consolidated Statements of Income.
|
7.
|
Premises and Equipment
|
The following is a summary of the premises
and equipment accounts:
|
|
As of December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Land
|
|
$
|
1,326
|
|
|
$
|
1,326
|
|
Premises and leasehold improvements
|
|
|
19,968
|
|
|
|
19,717
|
|
Furniture and equipment
|
|
|
15,246
|
|
|
|
15,253
|
|
Software
|
|
|
5,031
|
|
|
|
4,959
|
|
|
|
|
41,571
|
|
|
|
41,255
|
|
Less: accumulated depreciation and amortization
|
|
|
(24,726
|
)
|
|
|
(23,253
|
)
|
|
|
$
|
16,845
|
|
|
$
|
18,002
|
|
For the years ended December 31, 2017, 2016
and 2015 depreciation and amortization expense was $2.0 million, $2.3 million and $2.6 million, respectively.
The Company has access to a pre-approved line
of credit with the Federal Home Loan Bank of Boston (“FHLBB”) for $8.8 million, which was undrawn at December 31, 2017
and 2016. The Company has access to pre-approved unsecured lines of credit with financial institutions totaling $58.5 million which
were undrawn at December 31, 2017 and 2016. The Company maintains a cash balance of $512,500 with certain financial institutions
to avoid fees associated with the lines.
In accordance with an agreement with the FHLBB,
the Company is required to maintain qualified collateral, as defined in the FHLBB Statement of Credit Policy, free and clear of
liens, pledges and encumbrances, as collateral for the advances, if any, and the preapproved line of credit. The Company is in
compliance with these collateral requirements.
FHLBB advances totaled $255.5 million and $287.1
million at December 31, 2017 and 2016, respectively. Advances from the FHLBB are collateralized by first residential and commercial
mortgages and home equity lines of credit with an estimated eligible collateral value of $1.6 billion and $1.4 billion at December
31, 2017 and 2016, respectively. The Company had available borrowings of $706.9 million and $544.7 million at December 31, 2017
and 2016, respectively, subject to collateral requirements of the FHLBB. The Company also had letters of credit of $79.5 million
and $83.5 million at December 31, 2017 and 2016, respectively, subject to collateral requirements of the FHLBB. The Company is
required to acquire and hold shares of capital stock in the FHLBB in an amount at least equal to the sum of 0.35% of the aggregate
principal amount of its unpaid residential mortgage loans and similar obligations at the beginning of each year, or up to 4.5%
of its advances (borrowings) from the FHLBB. The carrying value of FHLBB stock approximates fair value based on the redemption
provisions of the stock.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
FHLBB advances and the weighted average
interest rates at December 31, 2017 and 2016 consist of the following:
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
Amount
|
|
|
Weighted
Average
Rate
|
|
|
Amount
|
|
|
Weighted
Average Rate
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
$
|
-
|
|
|
|
-
|
%
|
|
$
|
101,000
|
|
|
|
0.95
|
%
|
2018
|
|
|
119,000
|
|
|
|
1.55
|
|
|
|
50,000
|
|
|
|
1.53
|
|
2019
|
|
|
81,600
|
|
|
|
1.74
|
|
|
|
81,600
|
|
|
|
1.74
|
|
2020
|
|
|
40,000
|
|
|
|
1.75
|
|
|
|
40,000
|
|
|
|
1.75
|
|
2021
|
|
|
7,000
|
|
|
|
2.11
|
|
|
|
7,000
|
|
|
|
2.11
|
|
2022
|
|
|
400
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Thereafter
|
|
|
7,458
|
|
|
|
1.59
|
|
|
|
7,457
|
|
|
|
1.59
|
|
|
|
$
|
255,458
|
|
|
|
1.65
|
%
|
|
$
|
287,057
|
|
|
|
1.43
|
%
|
The Company participates in the Federal
Reserve Bank’s discount window loan collateral program that enables the Company to borrow up to $72.2 million and $64.2 million
on an overnight basis at December 31, 2017 and 2016, respectively, and was undrawn as of December 31, 2017 and 2016. The funding
arrangement was collateralized by $139.2 million and $128.7 million in pledged commercial real estate loans as of December 31,
2017 and 2016, respectively.
The Bank has a Master Repurchase Agreement
borrowing facility with a broker. Borrowings under the Master Repurchase Agreement are secured by the Company’s investments
in certain securities and cash with a fair value of $11.2 million and $11.3 million at December 31, 2017 and 2016, respectively.
Outstanding borrowings totaled $10.5 million at December 31, 2017 and 2016.
Outstanding borrowings are as follows:
(Dollars in thousands)
|
|
|
|
December 31,
|
|
Advance Date
|
|
Interest Rate
|
|
|
Maturity Date
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 13, 2008
|
|
|
3.34
|
%
|
|
3/13/2018
|
|
$
|
6,000
|
|
|
$
|
6,000
|
|
March 13, 2008
|
|
|
3.93
|
%
|
|
3/13/2018
|
|
|
4,500
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
$
|
10,500
|
|
|
$
|
10,500
|
|
The Bank offers overnight repurchase liability
agreements to commercial or municipal customers whose excess deposit account balances are swept daily into collateralized repurchase
liability accounts. The overnight repurchase liability agreements do not contain master netting arrangements. The Bank had repurchase
liabilities outstanding of $34.5 million and $18.9 million at December 31, 2017 and 2016, respectively. They are secured by the
Company’s investment in specific issues of U.S. Treasury obligations, Government sponsored residential mortgage-backed securities
and U.S. Government agency obligations with a market value of $39.6 million and $30.2 million as of December 31, 2017 and 2016,
respectively.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Deposit balances and weighted average interest
rates at December 31, 2017 and 2016 are as follows:
|
|
As of December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
$
|
473,428
|
|
|
|
|
|
|
$
|
441,283
|
|
|
|
|
|
Interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
623,135
|
|
|
|
0.46
|
%
|
|
|
542,764
|
|
|
|
0.30
|
%
|
Money market
|
|
|
559,297
|
|
|
|
0.78
|
%
|
|
|
532,681
|
|
|
|
0.80
|
%
|
Savings accounts
|
|
|
237,380
|
|
|
|
0.11
|
%
|
|
|
233,792
|
|
|
|
0.11
|
%
|
Time deposits
|
|
|
540,860
|
|
|
|
1.23
|
%
|
|
|
464,570
|
|
|
|
1.18
|
%
|
Total interest-bearing deposits
|
|
|
1,960,672
|
|
|
|
0.71
|
%
|
|
|
1,773,807
|
|
|
|
0.67
|
%
|
Total deposits
|
|
$
|
2,434,100
|
|
|
|
|
|
|
$
|
2,215,090
|
|
|
|
|
|
The Company has established a relationship
to participate in a reciprocal deposit program with other financial institutions as a service to our customers. This program provides
enhanced FDIC insurance to participating customers. The Company also has established relationships for brokered deposits. There
were brokered deposits totaling $58.8 million and $43.2 million at December 31, 2017 and 2016, respectively.
Time certificates of deposit in denominations
of $250,000 or more approximated $126.3 million and $99.8 million at December 31, 2017 and 2016, respectively.
Contractual maturities of time deposits
are as follows:
|
|
As of December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Less than one year
|
|
$
|
380,633
|
|
|
$
|
327,887
|
|
One to two years
|
|
|
107,665
|
|
|
|
70,187
|
|
Two to three years
|
|
|
22,483
|
|
|
|
31,984
|
|
Three to four years
|
|
|
17,975
|
|
|
|
15,838
|
|
Four to five years
|
|
|
12,104
|
|
|
|
18,674
|
|
|
|
$
|
540,860
|
|
|
$
|
464,570
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Interest expense on deposits are as follows:
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
$
|
2,850
|
|
|
$
|
1,544
|
|
|
$
|
1,351
|
|
Money market
|
|
|
4,143
|
|
|
|
4,119
|
|
|
|
3,592
|
|
Savings accounts
|
|
|
252
|
|
|
|
241
|
|
|
|
226
|
|
Time deposits
|
|
|
6,003
|
|
|
|
5,552
|
|
|
|
4,203
|
|
Total interest expense
|
|
$
|
13,248
|
|
|
$
|
11,456
|
|
|
$
|
9,372
|
|
|
10
.
|
Pension and Other Postretirement Benefit Plans
|
The Company maintains a non-contributory
defined-benefit pension plan covering eligible employees hired prior to January 1, 2007.
The Company also maintains a supplemental
retirement plan (“supplemental plan”) to provide benefits to certain employees whose calculated benefit under the qualified
plan exceeds the Internal Revenue Service limitation.
The Company sponsors two defined benefit
postretirement plans that cover eligible employees. One plan provides health (medical and dental) benefits, and the other provides
life insurance benefits. The accounting for the health care plan anticipates no future cost-sharing changes. The Company does not
advance fund its postretirement plans.
On December 27, 2012, the Company announced
it would freeze the non-contributory defined-benefit pension plan and certain defined benefit postretirement plans as of February
28, 2013. All benefits under these plans were frozen as of that date and no additional benefits will accrue.
The measurement date for each plan is the
Company’s year end.
The amounts related to the qualified plan
and the supplemental plan is reflected in the tables that follow as “Pension Plans.” Both of these plans have projected
and accumulated benefit obligations in excess of plan assets.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following table sets forth the
change in benefit obligation, plan assets and the funded status of the pension plans and other postretirement benefits:
|
|
Pension Plans
|
|
|
Other Postretirement Benefits
|
|
|
|
Year Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
25,633
|
|
|
$
|
25,175
|
|
|
$
|
2,568
|
|
|
$
|
2,899
|
|
Service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
57
|
|
|
|
56
|
|
Interest cost
|
|
|
1,000
|
|
|
|
1,051
|
|
|
|
101
|
|
|
|
119
|
|
Actuarial loss (gain)
|
|
|
1,426
|
|
|
|
512
|
|
|
|
20
|
|
|
|
(414
|
)
|
Benefits paid
|
|
|
(1,117
|
)
|
|
|
(1,105
|
)
|
|
|
(82
|
)
|
|
|
(92
|
)
|
Benefit obligation at end of year
|
|
|
26,942
|
|
|
|
25,633
|
|
|
|
2,664
|
|
|
|
2,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
|
19,436
|
|
|
|
19,023
|
|
|
|
-
|
|
|
|
-
|
|
Actual return on plan assets
|
|
|
2,837
|
|
|
|
1,292
|
|
|
|
-
|
|
|
|
-
|
|
Employer contributions
|
|
|
1,726
|
|
|
|
226
|
|
|
|
82
|
|
|
|
92
|
|
Benefits paid
|
|
|
(1,117
|
)
|
|
|
(1,105
|
)
|
|
|
(82
|
)
|
|
|
(92
|
)
|
Fair value of plan assets at end of year
|
|
|
22,882
|
|
|
|
19,436
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status recognized in the statements of condition
|
|
$
|
(4,060
|
)
|
|
$
|
(6,197
|
)
|
|
$
|
(2,664
|
)
|
|
$
|
(2,568
|
)
|
Accumulated benefit obligation
|
|
$
|
(26,942
|
)
|
|
$
|
(25,633
|
)
|
|
|
|
|
|
|
|
|
The following table presents the amounts
recognized in accumulated other comprehensive income that have not yet been recognized as a component of net period benefit cost
as of December 31, 2017 and 2016:
|
|
Pension Plans
|
|
|
Other Postretirement Benefits
|
|
|
|
Year Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
89
|
|
|
$
|
121
|
|
Actuarial (loss) gain
|
|
|
(6,175
|
)
|
|
|
(6,792
|
)
|
|
|
225
|
|
|
|
244
|
|
Unrecognized components of net periodic benefit cost in accumulated other comprehensive loss, net of tax
|
|
$
|
(6,175
|
)
|
|
$
|
(6,792
|
)
|
|
$
|
314
|
|
|
$
|
365
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables set forth the components
of net periodic pension and benefit costs for the pension plans and other postretirement plans and other amounts recognized in
accumulated other comprehensive loss for the retirement plans and post retirement plans for the years ended December 31, 2017,
2016 and 2015:
|
|
Pension Plans
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Components of net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest cost
|
|
|
1,000
|
|
|
|
1,051
|
|
|
|
1,036
|
|
Expected return on plan assets
|
|
|
(1,181
|
)
|
|
|
(1,113
|
)
|
|
|
(1,448
|
)
|
Amortization of unrecognized prior service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Recognized net actuarial loss
|
|
|
706
|
|
|
|
704
|
|
|
|
709
|
|
Curtailment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net periodic pension cost
|
|
|
525
|
|
|
|
642
|
|
|
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets and benefit obligations recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (gain) loss
|
|
|
(230
|
)
|
|
|
335
|
|
|
|
138
|
|
Amortization of net loss
|
|
|
(706
|
)
|
|
|
(704
|
)
|
|
|
(709
|
)
|
Amortization of prior service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Curtailment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total recognized in other comprehensive income
|
|
|
(936
|
)
|
|
|
(369
|
)
|
|
|
(571
|
)
|
Total recognized in net periodic pension cost and other comprehensive income
|
|
$
|
(411
|
)
|
|
$
|
273
|
|
|
$
|
(274
|
)
|
|
|
Other Postretirement Benefits
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Components of net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
57
|
|
|
$
|
56
|
|
|
$
|
75
|
|
Interest cost
|
|
|
101
|
|
|
|
119
|
|
|
|
127
|
|
Recognized net (gain) loss
|
|
|
(8
|
)
|
|
|
-
|
|
|
|
21
|
|
Amortization of unrecognized prior service cost
|
|
|
(50
|
)
|
|
|
(50
|
)
|
|
|
(50
|
)
|
Curtailment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net periodic pension cost
|
|
|
100
|
|
|
|
125
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets and benefit obligations recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (gain)
|
|
|
20
|
|
|
|
(414
|
)
|
|
|
(442
|
)
|
Amortization of prior service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Amortization of net loss
|
|
|
8
|
|
|
|
-
|
|
|
|
(21
|
)
|
Change in prior service costs
|
|
|
50
|
|
|
|
50
|
|
|
|
50
|
|
Total recognized in other comprehensive income
|
|
|
78
|
|
|
|
(364
|
)
|
|
|
(413
|
)
|
Total recognized in net periodic pension cost and other comprehensive income
|
|
$
|
178
|
|
|
$
|
(239
|
)
|
|
$
|
(240
|
)
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The estimated amounts that will be amortized
from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are as follows:
(Dollars in thousands)
|
|
Pension Plans
|
|
|
Other Post
Retirement
Benefits
|
|
Prior service cost (credit)
|
|
$
|
-
|
|
|
$
|
(50
|
)
|
Actuarial loss (gain)
|
|
|
627
|
|
|
|
(6
|
)
|
Assumptions
The following table presents the significant
actuarial assumptions used in preparing the required disclosures:
|
|
Pension Benefits
|
|
|
Other Postretirement Benefits
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions used to determine funding status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
(1)
|
|
|
3.56
|
%
|
|
|
4.08
|
%
|
|
|
3.55
|
%
|
|
|
4.05
|
%
|
Rate of compensation increase *
(2)
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions used to determine net periodic pension costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
4.08
|
%
|
|
|
4.35
|
%
|
|
|
4.05
|
%
|
|
|
4.20
|
%
|
Expected return on plan assets
(2)
|
|
|
6.00
|
%
|
|
|
6.00
|
%
|
|
|
n/a
|
|
|
|
n/a
|
|
Rate of compensation increase *
(2)
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
(1)
|
Weighted average discount rate for the supplemental retirement
plan was 3.21% and 3.55% for the years ended December 31, 2017 and 2016, respectively.
|
|
(2)
|
Rates not applicable to the supplemental retirement plan.
|
|
*
|
The compensation rate increase is not applicable after
the Pension Plan freeze on February 28, 2013.
|
Health Care Trend Assumptions
|
|
At December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Health care cost trend rate assumed for next year
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Rate that the cost trend rate gradually declines to
|
|
|
4.75
|
%
|
|
|
4.75
|
%
|
Year that the rate reaches the rate it is assumed to remain at
|
|
|
2025
|
|
|
|
2025
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Assumed health care cost trend
rates have a significant effect on the amounts reported for health care plans. A one-percentage point change in assumed health
care cost trend rates would have the following effects:
|
|
Effect of a Change in the Health Care Cost Trend Rates
|
|
|
|
2017
|
|
|
2016
|
|
|
|
One
Percentage
Point Increase
|
|
|
One
Percentage
Point Decrease
|
|
|
One
Percentage
Point Increase
|
|
|
One
Percentage
Point Decrease
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on total of service and interest components
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
$
|
10
|
|
|
$
|
(8
|
)
|
Effect on postretirement benefit obligation
|
|
|
166
|
|
|
|
143
|
|
|
|
175
|
|
|
|
(150
|
)
|
Discount Rate
The plan’s projected benefit obligation
cash flows were discounted to December 31, 2017 based on the spot rates from the “Above the Median” Citigroup Pension
Discount Curve. The discount rate model produced a single weighted average discount rate of 3.56% that when used to discount
the same plan benefit cash flows, resulted in the same aggregate present value.
Plan Assets
Fair value estimates are made as of a specific
point in time based on the characteristics of the financial instruments and relevant market information. In accordance with FASB
ASC 820, the fair value estimates are measured within the fair value hierarchy. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable
inputs (level 3 measurements).
Basis of Fair Value Measurement
Level 1 — Quoted prices (unadjusted)
for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 — Significant other observable
inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Significant unobservable
inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset
or liability.
The following is a description of the valuation
methodologies used for the pension plan assets measured at fair value, including the general classification of such instruments
pursuant to the valuation hierarchy.
Mutual funds:
Valued based on the
number of shares held at year end at the fund closing price quoted in an active market.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The fair value of the Company’s
pension plan assets at December 31, 2017 and 2016 by asset category are listed in the tables below:
|
|
December 31, 2017
|
|
|
|
Investments at Fair Value
|
|
(Dollars in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income
|
|
$
|
5,806
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,806
|
|
Equity
|
|
|
8,797
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,797
|
|
Pooled separate accounts measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity separate account
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,797
|
|
Money market separate account
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
720
|
|
High yield separate account
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
762
|
|
|
|
$
|
14,603
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
22,882
|
|
|
|
December 31, 2016
|
|
|
|
Investments at Fair Value
|
|
(Dollars in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income
|
|
$
|
5,719
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,719
|
|
Equity
|
|
|
5,667
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,667
|
|
Pooled separate accounts measured at net asset value
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity separate account
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,944
|
|
Money market separate account
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
385
|
|
High yield separate account
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
721
|
|
|
|
$
|
11,386
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
19,436
|
|
|
(1) -
|
In accordance with Subtopic 820-10, certain investments
that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified
in the fair value hierarchy. The fair value amounts in this table are intended to permit reconciliation of the fair value hierarchy
to the fair value of plan assets at end of year.
|
|
(2) -
|
Primarily invests in common stocks of companies with
large market capitalization.
|
|
(3) -
|
Invests in high quality, short-term money market instruments.
|
|
(4) -
|
Invests in below investment grade bonds, bank loans
and securities of foreign issuers.
|
Pooled Separate Accounts (PSA):
Valued at its NAV as a practical expedient based on the market value of its underlying investments. If there is no readily available
market, its value is the fair value of the underlying investments held in such PSA as determined by the custodian using generally
accepted accounting practices and applicable law. The Company has the ability to redeem its PSA investments at NAV on a daily basis.
Investment Strategy and Asset Allocations
Plan assets are to be managed within an
ERISA framework so as to provide the greatest probability that the following long-term objectives for the qualified pension plan
are met in a prudent manner. The Company recognizes that, for any given time period, the attainment of these objectives is in large
part dictated by the returns available from the capital markets in which plan assets are invested.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The asset allocation of plan assets reflects the Company’s
long-term return expectations and risk tolerance in meeting the financial objectives of the plan. Plan assets should be adequately
diversified by asset class, sector and industry to reduce the downside risk to total plan results over short-term time periods,
while providing opportunities for long-term appreciation. The Company’s Human Resource Committee reserves the right to rebalance
the assets at any time it deems it to be prudent.
The Company’s qualified defined benefit
pension plan’s weighted-average asset allocations and the Plan’s long-term allocation structure by asset category are
as follows:
|
|
Actual Percentage of Fair Value
|
|
|
|
|
|
At December 31,
|
|
|
Target
|
|
|
2017
|
|
|
2016
|
|
|
Allocation
|
Cash
|
|
|
6
|
%
|
|
|
5
|
%
|
|
5-15%
|
Equity funds
|
|
|
64
|
%
|
|
|
60
|
%
|
|
30-70%
|
Fixed income funds
|
|
|
30
|
%
|
|
|
35
|
%
|
|
30-70%
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
Expected Contributions
The Company makes annual contributions
to its funded qualified defined benefit plan in amounts not less than the minimum funding requirements of ERISA and not more than
that permitted by the Internal Revenue Code. Since the supplemental plan and the postretirement benefit plans are unfunded, the
expected employer contributions for the year ending December 31, 2017 is equal to the Company’s estimated future benefit
payment liabilities less any participant contributions.
Expected Benefit Payments
The following is a summary of benefit payments
expected to be paid by the non-contributory defined benefit pension plans (dollars in thousands):
2018
|
|
$
|
1,215
|
|
2019
|
|
|
1,264
|
|
2020
|
|
|
1,306
|
|
2021
|
|
|
1,326
|
|
2022
|
|
|
1,359
|
|
Years 2023 - 2027
|
|
|
7,130
|
|
|
|
$
|
13,600
|
|
The following is a summary of benefit payments
expected to be paid by the medical, dental and life insurance plan (dollars in thousands):
2018
|
|
$
|
128
|
|
2019
|
|
|
132
|
|
2020
|
|
|
135
|
|
2021
|
|
|
135
|
|
2022
|
|
|
139
|
|
Years 2023 - 2027
|
|
|
731
|
|
|
|
$
|
1,400
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
401(k) Plan
Employees who have completed six months
of service and have attained the age of 21 are eligible to participate in the Company’s defined contribution savings plan
(“401(k) plan”). Eligible employees may contribute an unlimited amount (not to exceed IRS limits) of their compensation.
The Company may make a qualified non-elective contribution in an amount equal to 3% of the participant’s compensation. Contributions
by the Company for the years ended December 31, 2017, 2016 and 2015 were $796,000, $682,000 and $814,000 respectively. There were
no discretionary employer contributions made for the years ended December 31, 2017, 2016 and 2015.
Supplemental Plans
The Company has entered into agreements
with certain current and retired executives to provide supplemental retirement benefits. The present values of these future payments,
not included in the previous table, are included in accrued expenses and other liabilities in the Statements of Financial Condition.
As of December 31 2017 and 2016, the accrued supplemental retirement liability was $5.4 million and $4.7 million, respectively.
For the years ended December 31, 2017, 2016 and 2015 net expense for these supplemental retirement benefits were $922,000, $850,000
and $712,000, respectively.
Employee Stock Ownership Plan
The Company established the ESOP to provide
eligible employees the opportunity to own Company stock. The Company provided a loan to the Farmington Bank Employee Stock Ownership
Plan Trust in the amount needed to purchase up to 1,430,416 shares of the Company’s common stock. The loan bears an interest
rate equal to the Wall Street Journal Prime Rate plus one percentage point, adjusted annually, and provides for annual payments
of interest and principal over the 15 year term of the loan. At December 31, 2017, the loan had an outstanding balance of $10.0
million and an interest rate of 5.50%. The Bank has committed to make contributions to the ESOP sufficient to support the debt
service of the loan. The loan is secured by the unallocated shares purchased. The ESOP compensation expense was $2.4 million, $1.7
million and $1.5 million for the years ended December 31, 2017, 2016 and 2015, respectively.
Shares held by the ESOP include the following
as of December 31, 2017:
Allocated
|
|
|
572,166
|
|
Committed to be released
|
|
|
95,361
|
|
Unallocated
|
|
|
762,889
|
|
|
|
|
1,430,416
|
|
The fair value of unallocated ESOP shares
was $19.9 million at December 31, 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
11.
|
Stock Incentive Plans
|
In August 2012, the Company implemented
the First Connecticut Bancorp, Inc. 2012 Stock Incentive Plan (the “2012 Plan”). The 2012 Plan provides for a total
of 2,503,228 shares of common stock for issuance upon the grant or exercise of awards. The Plan allows for the granting of 1,788,020
non-qualified stock options and 715,208 shares of restricted stock.
In May 2016, the Company’s shareholders
approved the First Connecticut Bancorp, Inc. 2016 Stock Incentive Plan (the “2016 Plan”) replacing the 2012 Plan. The
2016 Plan provides for a total of 300,000 shares of common stock for issuance upon the grant or exercise of awards.
Under the 2012 Plan, stock options granted
vested 20% immediately and vested 20% at each annual anniversary of the grant date and expire ten years after grant date. Under
the 2016 Plan, stock options granted vest at each annual anniversary of the grant date over a 3 year period and expire ten years
after grant date. The Company recognizes compensation expense for the fair values of these awards, which vest on a straight-line
basis over the requisite service period of the awards.
The Company classifies share-based compensation
for employees within “Salaries and employee benefits” and share-based payments for outside directors within “Other
operating expenses” in the Consolidated Statements of Income. For the years ended December 31, 2017, 2016 and 2015, the Company
recorded $408,000, $1.8 million and $3.1 million of share-based compensation expense, respectively, comprised of $86,000, $746,000
and $1.3 million of stock option expense, respectively and $322,000, $1.0 million and $1.8 million of restricted stock expense,
respectively. Expected future compensation expense relating to the 53,800 non-vested options outstanding at December 31, 2017,
is $180,000 over the remaining weighted-average period of 2.21 years. Expected future compensation expense relating to the 28,698
non-vested restricted stock outstanding at December 31, 2017 is $478,000 over the remaining weighted-average period of 2.18 years.
The fair value of the options awarded is
estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions noted in the following table.
Expected volatility is based on the Company’s historical volatility. Prior to July 1, 2017, expected volatility was based
on the Company’s historical volatility and the historical volatility of a peer group as the Company did not have reliably
determined stock price for the period needed that was at least equal to its expected term and the Company’s historical volatility
may not have reflected future expectations. The peer group consisted of financial institutions located in New England and the Mid-Atlantic
regions of the United States based on whose common stock is traded on a national securities exchange, asset size, tangible capital
ratio and earnings factors. The expected term of options granted is derived from using the simplified method due to the Company
not having sufficient historical share option experience upon which to estimate an expected term. The risk-free rate is based on
the grant date for a traded zero-coupon U.S. Treasury bond with a term equal to the option’s expected term.
Weighted-average assumptions for the year
ended December 31, 2017 and 2016:
|
|
2017
|
|
|
2016
|
|
Weighted per share average fair value of options granted
|
|
$
|
5.07
|
|
|
$
|
3.00
|
|
Weighted-average assumptions:
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
1.99
|
%
|
|
|
1.53
|
%
|
Expected volatility
|
|
|
22.26
|
%
|
|
|
22.88
|
%
|
Expected dividend yield
|
|
|
2.16
|
%
|
|
|
2.13
|
%
|
Weighted-average dividend yield
|
|
|
2.07%
- 2.39
|
%
|
|
|
1.91
- 2.25
|
%
|
Expected life of options granted
|
|
|
6.0
years
|
|
|
|
6.0
years
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following is a summary of the Company’s
stock option activity and related information for its option grants for the year ended December 31, 2017.
|
|
Number of
Stock Options
|
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted-Average
Remaining
Contractual Term
(in years)
|
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|
Outstanding at December 31, 2016
|
|
|
1,460,376
|
|
|
$
|
13.14
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
26,900
|
|
|
|
26.08
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(49,550
|
)
|
|
|
13.52
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(300
|
)
|
|
|
16.39
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017
|
|
|
1,437,426
|
|
|
$
|
13.36
|
|
|
|
4.91
|
|
|
$
|
18,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2017
|
|
|
1,383,626
|
|
|
$
|
13.06
|
|
|
|
4.77
|
|
|
$
|
18,106
|
|
The total intrinsic value of options exercised
during the year ended December 31, 2017 was $565,000.
The following is a summary of the status
of the Company’s restricted stock for the year ended December 31, 2017.
|
|
Restricted
Stock Awards
|
|
|
Time-Based
Restricted Stock Units
|
|
|
Performance-Based
Restricted Stock Units
|
|
|
|
Number
of
Restricted Stock
|
|
|
Weighted-Average
Grant Date
Fair Value
|
|
|
Number
of
Restricted Stock
|
|
|
Weighted-Average
Grant Date
Fair Value
|
|
|
Number
of
Restricted Stock
|
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Unvested at December 31, 2016
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
5,698
|
|
|
|
24.61
|
|
|
|
14,012
|
|
|
|
24.48
|
|
|
|
14,686
|
|
|
|
21.60
|
|
Vested
|
|
|
(5,698
|
)
|
|
|
24.61
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Unvested at December 31, 2017
|
|
|
-
|
|
|
$
|
-
|
|
|
|
14,012
|
|
|
$
|
24.48
|
|
|
|
14,686
|
|
|
$
|
21.60
|
|
Restricted stock awards: On a semi-annual
basis, stock awards are granted to the Bank’s directors as share-based compensation and vest upon grant date. The Company
recognizes compensation expense for the fair value of these awards using the Company's common stock closing price at the date of
grant.
Time-based restricted stock units: Time-based
restricted stock units vest over a service period of three years. The Company recognizes compensation expense for the fair value
of these units using the Company's common stock closing price at the date of grant, which vest on a straight-line basis over the
requisite service period of the units.
Performance-based restricted stock units:
Performance-based restricted stock units vests after a three year performance period with a two year holding period. The units
vest with a share quantity in a range from zero to 150% dependent on the Company’s average return on average assets and earnings
per share, each weighted 50%. The Company recognizes compensation expense over the vesting period, based on a fair value calculated
using the Chaffe model. In this model, the discount is estimated as the value of an at-the money put option with a life equal to
the restriction period, divided by the price of a fully liquid share of stock. Compensation expense is subject to adjustment based
on management's assessment of the Company's performance relative to the target number of shares performance criteria.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
12.
|
Derivative Financial Instruments
|
Non-Hedge Accounting Derivatives/Non-designated
Hedges:
Interest Rate Swap Agreements
The Company does not use derivatives for
trading or speculative purposes. Interest rate swap derivatives not designated as hedges are offered to certain qualifying commercial
customers and to manage the Company’s exposure to interest rate movements but do not meet the strict hedge accounting definition
under FASB ASC 815, “Derivatives and Hedging”. The interest rate swap agreements enable these customers to synthetically
fix the interest rate on variable interest rate loans. The customers pay a variable rate and enter into a fixed rate swap agreement
with the Company. The credit risk associated with the interest rate swap derivatives executed with these customers is essentially
the same as that involved in extending loans and is subject to the Company’s normal credit policies. The Company obtains
collateral, if needed, based upon its assessment of the customers’ credit quality. Generally, interest rate swap agreements
are offered to “pass” rated customers requesting long-term commercial loans or commercial mortgages in amounts generally
of at least $1.0 million. The interest rate swap agreement with our customers is cross-collateralized by the loan collateral. The
interest rate swap agreements do not have any embedded interest rate caps or floors.
For every variable interest rate swap agreement
entered into with a commercial customer, the Company simultaneously enters into a fixed rate interest rate swap agreement with
a correspondent bank, agreeing to pay a fixed income stream and receive a variable interest rate swap. The Company is party to
master netting agreements with its correspondent banks; however, the Company does not offset assets and liabilities for financial
statement presentation purposes. The master netting agreements provide for a single net settlement of all swap agreements, as well
as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of cash is received
or posted by the counterparty with the net liability position, in accordance with contract thresholds. As of December 31, 2017,
the Company based on its current position did not require a cash balance with a correspondent bank to collateralize its position.
The Company has an agreement with a correspondent bank to secure any outstanding receivable in excess of $5.0 million.
Credit-risk-related Contingent Features
The Company’s agreements with its
derivative counterparties contain the following provisions:
|
·
|
if the Company defaults on any of its
indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could
also be declared in default on its derivative obligations;
|
|
·
|
if the Company fails to maintain its status
as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions, and the Company would
be required to settle its obligations under the agreements;
|
|
·
|
if the Company fails to maintain a specified
minimum leverage ratio, then the Company could be declared in default on its derivative obligations; and
|
|
·
|
if a specified event or condition occurs
that materially changes the Company’s creditworthiness in an adverse manner, it may be required to fully collateralize its
obligations under the derivative instrument.
|
The Company is in compliance with the above
provisions as of December 31, 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The Company has established a derivatives
policy which sets forth the parameters for such transactions (including underwriting guidelines, rate setting process, maximum
maturity, approval and documentation requirements), as well as identifies internal controls for the management of risks related
to these hedging activities (such as approval of counterparties, limits on counterparty credit risk, maximum loan amounts, and
limits to single dealer counterparties).
The interest rate swap
derivatives executed with our customers and our counterparties, are marked to market and are included with prepaid expenses
and other assets and accrued expenses and other liabilities on the Consolidated Statements of Financial Condition at fair
value. The Company had the following outstanding interest rate swaps that were not designated for hedge
accounting:
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
(Dollars in thousands)
|
|
Consolidated
Balance Sheet
Location
|
|
Notional
Amount
|
|
|
Fair Value
|
|
|
Notional
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan customer interest rate swap position
|
|
Other Assets
|
|
$
|
197,086
|
|
|
$
|
4,927
|
|
|
$
|
242,351
|
|
|
$
|
7,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty interest rate swap position
|
|
Other Assets
|
|
|
214,642
|
|
|
|
5,356
|
|
|
|
148,097
|
|
|
|
4,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan customer interest rate swap position
|
|
Other Liabilities
|
|
|
214,642
|
|
|
|
(5,318
|
)
|
|
|
148,097
|
|
|
|
(4,502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty interest rate swap position
|
|
Other Liabilities
|
|
|
197,086
|
|
|
|
(5,013
|
)
|
|
|
242,351
|
|
|
|
(7,189
|
)
|
Risk Participation Agreements
The Company also enters into risk participation
agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest
rate derivative contracts. In those instances where the Company has assumed credit risk, it is not a direct counterparty to the
derivative contract with the borrower and have entered into the risk participation agreement because it is a party to the related
loan agreement with the borrower. In those instances in which the Company has sold credit risk, it is the sole counterparty to
the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate
in the related loan agreement. The Company manages its credit risk under risk participation agreements by monitoring the creditworthiness
of the borrower, based on the Company’s normal credit review process. The fair value of the risk participation agreements
in an asset and liability position was $1,000 and ($23,000) and $1,000 and ($26,000) at December 31, 2017 and 2016, respectively
and are included with prepaid expenses and other assets and accrued expenses and other liabilities on the Consolidated Statements
of Financial Condition.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Mortgage Banking Derivatives
Certain derivative instruments, primarily
forward sales of mortgage loans and mortgage-backed securities (“MBS”) are utilized by the Company in its efforts to
manage risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding
certain single-family residential mortgage loans, an interest-rate lock commitment is generally extended to the borrower. During
the period from commitment date to closing date, the Company is subject to the risk that market rates of interest may change. If
market rates rise, investors generally will pay less to purchase such loans resulting in a reduction in the gain on sale of the
loans or, possibly, a loss. In an effort to mitigate such risk, forward delivery sales commitments, under which the Company agrees
to deliver whole mortgage loans to various investors or issue MBS, are established. At December 31, 2017, the notional amount of
outstanding rate locks totaled approximately $10.8 million. The notional amount of outstanding commitments to sell residential
mortgage loans totaled approximately $14.3 million, which included mandatory forward commitments totaling approximately $10.3 million
at December 31, 2017. The forward commitments establish the price to be received upon the sale of the related mortgage loan, thereby
mitigating certain interest rate risk. There is, however, still certain execution risk specifically related to the Company’s
ability to close and deliver to its investors the mortgage loans it has committed to sell.
|
13.
|
Offsetting of Financial Assets and Liabilities
|
The following tables present the remaining
contractual maturities of the Company’s repurchase agreement borrowings and repurchase liabilities as of December 31, 2017
and 2016, disaggregated by the class of collateral pledged.
|
|
December
31, 2017
|
|
|
December
31, 2016
|
|
|
|
Remaining
Contractual Maturity of the Agreements
|
|
|
Remaining
Contractual Maturity of the Agreements
|
|
(Dollars in thousands)
|
|
Overnight
and
Continuous
|
|
|
Up
to One
Year
|
|
|
One
Year to
Three Years
|
|
|
Total
|
|
|
Overnight
and
Continuous
|
|
|
Up
to One
Year
|
|
|
One
Year to
Three Years
|
|
|
Total
|
|
Repurchase agreement borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
$
|
-
|
|
|
$
|
6,000
|
|
|
$
|
-
|
|
|
$
|
6,000
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
6,000
|
|
|
$
|
6,000
|
|
Government sponsored residential
mortgage-backed securities
|
|
|
-
|
|
|
|
4,500
|
|
|
|
-
|
|
|
|
4,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,500
|
|
|
|
4,500
|
|
Total repurchase agreement
borrowings
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
10,500
|
|
Repurchase liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
34,496
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,496
|
|
|
|
18,867
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,867
|
|
Total repurchase liabilities
|
|
|
34,496
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,496
|
|
|
|
18,867
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,867
|
|
Total
|
|
$
|
34,496
|
|
|
$
|
10,500
|
|
|
$
|
-
|
|
|
$
|
44,996
|
|
|
$
|
18,867
|
|
|
$
|
-
|
|
|
$
|
10,500
|
|
|
$
|
29,367
|
|
The right of setoff for a repurchase agreement
resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase
agreements should the Company be in default (e.g., fail to make an interest payment to the counterparty). The collateral is held
by a third party financial institution in the Company's trustee account. The counterparty has the right to sell or repledge the
investment securities if the Company defaults. The Company is required by the counterparty to maintain adequate collateral levels.
In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company
closely monitors collateral levels to ensure adequate levels are maintained, while mitigating the potential risk of over-collateralization
in the event of counterparty default.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables present the potential
effect of rights of setoff associated with the Company’s recognized financial assets and liabilities at December 31, 2017
and 2016:
|
|
December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
|
|
Gross
Amount
of Recognized
Assets
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Assets Presented in
the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Received
|
|
|
Cash
Collateral
Received
|
|
|
Net
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivatives
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
Total
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
|
|
December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
|
|
Gross
Amount
of Recognized
Liabilities
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Liabilities Presented
in the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Pledged
|
|
|
Cash
Collateral
Pledged
|
|
|
Net
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivatives
|
|
$
|
10,331
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
Repurchase agreement borrowings
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
20,831
|
|
|
$
|
-
|
|
|
$
|
20,831
|
|
|
$
|
-
|
|
|
$
|
10,500
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
|
|
December
31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
|
|
Gross
Amount
of Recognized
Assets
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Assets Presented in
the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Received
|
|
|
Cash
Collateral
Received
|
|
|
Net
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivatives
|
|
$
|
7,095
|
|
|
$
|
-
|
|
|
$
|
7,095
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,000
|
|
|
$
|
5,095
|
|
Total
|
|
$
|
7,095
|
|
|
$
|
-
|
|
|
$
|
7,095
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,000
|
|
|
$
|
5,095
|
|
|
|
December
31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
|
|
Gross
Amount
of Recognized
Liabilities
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Liabilities Presented
in the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Pledged
|
|
|
Cash
Collateral
Pledged
|
|
|
Net
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivatives
|
|
$
|
7,189
|
|
|
$
|
-
|
|
|
$
|
7,189
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,000
|
|
|
$
|
5,189
|
|
Repurchase agreement borrowings
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
17,689
|
|
|
$
|
-
|
|
|
$
|
17,689
|
|
|
$
|
-
|
|
|
$
|
10,500
|
|
|
$
|
2,000
|
|
|
$
|
5,189
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
14.
|
Financial Instruments with Off-Balance Sheet Risk
|
The Company is a party to financial instruments
with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments
include commitments to extend credit and unused lines of credit. Those instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the consolidated Statements of Financial Condition. The contract amounts
of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit
loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented
by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. Financial instruments whose contract amounts represent credit risk are
as follows:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Approved loan commitments
|
|
$
|
39,974
|
|
|
$
|
102,436
|
|
Unadvanced portion of construction loans
|
|
|
50,014
|
|
|
|
57,124
|
|
Unused lines for home equity loans
|
|
|
205,350
|
|
|
|
199,191
|
|
Unused revolving lines of credit
|
|
|
336
|
|
|
|
355
|
|
Unused commercial letters of credit
|
|
|
3,940
|
|
|
|
3,820
|
|
Unused commercial lines of credit
|
|
|
219,597
|
|
|
|
246,622
|
|
|
|
$
|
519,211
|
|
|
$
|
609,548
|
|
Financial instruments with off-balance
sheet risk had a valuation allowance of $2,000 and $153,000 as of December 31, 2017 and 2016, respectively.
Commitments to extend credit are agreements
to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have
fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected
to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company
evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary
by the Company upon extension of credit is based on management’s credit evaluation of the counterparty. Collateral held is
primarily residential property and commercial assets.
The Company had off-balance sheet risk
related to its risk participation agreements totaling $998,000 and $1.1 million at December 31, 2017 and 2016, respectively.
At December 31, 2017 and 2016, the Company
had no off-balance sheet special purpose entities and participated in no securitizations of assets.
|
15.
|
Significant Group Concentrations of Credit Risk
|
The Company primarily grants commercial,
residential and consumer loans to customers located within its primary market area in the state of Connecticut and western Massachusetts.
The majority of the Company’s loan portfolio is comprised of commercial and residential mortgages. The Company has no negative
amortization or option adjustable rate mortgage loans.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
16.
|
Fair Value Measurements
|
Fair value estimates are made as of a specific
point in time based on the characteristics of the financial instruments and relevant market information. In accordance with FASB ASC 820-10,
the fair value estimates are measured within the fair value hierarchy. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs
(Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820-10 are described as follows:
|
·
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted
assets or liabilities;
|
|
·
|
Level 2 - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially
the full term of the asset or liability;
|
|
·
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
(i.e., supported by little or no market activity).
|
Categorization within the valuation hierarchy
is based upon the lowest level of input that is significant to the fair value measurement. When available, quoted market prices
are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques
involve uncertainties and are significantly affected by the assumptions used and judgments made regarding risk characteristics
of various financial instruments, discount rates, and estimates of future cash flows, future expected loss experience and other
factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated
by comparison to independent markets and, in certain cases, could not be realized in an immediate sale of the instrument.
Fair value estimates are based on existing
financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities
that are not financial instruments. Accordingly, the aggregate fair value amounts presented do not purport to represent the underlying
market value of the Company. There were no transfers between levels during the year ended December 31, 2017 and 2016.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Assets and Liabilities Measured at Fair
Value on a Recurring Basis
The following is a description of the valuation
methodologies used for instruments measured at fair value:
Securities Available-for-Sale:
Investment
securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices,
if available. If quoted prices are not available, fair values are measured using independent pricing models. Level 1 securities
are those traded on active markets for identical securities including U.S. treasury obligations, preferred equity securities and
marketable equity securities. Level 2 securities include U.S. treasury obligations, U.S. government agency obligations, government-sponsored
residential mortgage-backed securities, corporate debt securities and mutual funds. When a market is illiquid or there is a lack
of transparency around the inputs to valuation, the respective securities are classified as level 3 and reliance is placed upon
internally developed models and management judgment and evaluation for valuation. The Company had no Level 3 securities at December
31, 2017 and 2016.
The Company utilizes a third party, nationally-recognized
pricing service (“pricing service”); subject to review by management, to estimate fair value measurements for the majority
of its investment securities portfolio. The pricing service evaluates each asset class based on relevant market information considering
observable data that may include dealer quotes, reported trades, market spreads, cash flows, the U.S. Treasury yield curve, the
LIBOR swap yield curve, trade execution data, market prepayment speeds, credit information and the bond’s terms and conditions,
among other things. The fair value prices on all investment securities are reviewed for reasonableness by management. Also, management
assessed the valuation techniques used by the pricing service based on a review of their pricing methodology to ensure proper pricing
and hierarchy classifications. Management employs procedures to monitor the pricing service’s assumptions and establishes
processes to challenge the pricing service’s valuations that appear unusual or unexpected.
Derivatives:
The fair values of
interest rate swap and risk participation agreements are calculated using a discounted cash flow approach and utilize observable
inputs such as the LIBOR swap curve, effective date, maturity date, notional amount, stated interest rate and are classified within
Level 2 of the valuation hierarchy. Such derivatives do not have any embedded interest rate caps and floors.
Forward loan sale commitments and derivative
loan commitments:
Forward loan sale commitments and derivative loan commitments are based on fair values of the underlying
mortgage loans and the probability of such commitments being exercised. Significant management judgment and estimation is required
in determining these fair value measurements therefore are classified within Level 3 of the valuation hierarchy. The Company recognized
a (loss) gain of ($113,000), $46,000 and $123,000 for the years ended December 31, 2017, 2016 and 2015, respectively, included
in other noninterest income in the accompanying Consolidated Statements of Income.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following tables detail the financial
instruments carried at fair value on a recurring basis as of December 31, 2017 and 2016 and indicate the fair value hierarchy of
the valuation techniques utilized by the Company to determine the fair value:
|
|
December 31, 2017
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
|
Significant
Observable
Inputs
|
|
|
Significant
Unobservable
Inputs
|
|
(Dollars in thousands)
|
|
Total
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
11,909
|
|
|
$
|
-
|
|
|
$
|
11,909
|
|
|
$
|
-
|
|
U.S. Government agency obligations
|
|
|
65,656
|
|
|
|
-
|
|
|
|
65,656
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
2,793
|
|
|
|
-
|
|
|
|
2,793
|
|
|
|
-
|
|
Preferred equity securities
|
|
|
1,807
|
|
|
|
1,807
|
|
|
|
-
|
|
|
|
-
|
|
Marketable equity securities
|
|
|
187
|
|
|
|
187
|
|
|
|
-
|
|
|
|
-
|
|
Mutual funds
|
|
|
4,899
|
|
|
|
-
|
|
|
|
4,899
|
|
|
|
-
|
|
Securities available-for-sale
|
|
|
87,251
|
|
|
|
1,994
|
|
|
|
85,257
|
|
|
|
-
|
|
Interest rate swap derivative
|
|
|
10,283
|
|
|
|
-
|
|
|
|
10,283
|
|
|
|
-
|
|
Risk participation agreements
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
Derivative loan commitments
|
|
|
126
|
|
|
|
-
|
|
|
|
-
|
|
|
|
126
|
|
Total
|
|
$
|
97,661
|
|
|
$
|
1,994
|
|
|
$
|
95,541
|
|
|
$
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivative
|
|
$
|
10,331
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
|
$
|
-
|
|
Risk participation agreements
|
|
|
23
|
|
|
|
-
|
|
|
|
23
|
|
|
|
-
|
|
Forward loan sales commitments
|
|
|
56
|
|
|
|
-
|
|
|
|
-
|
|
|
|
56
|
|
Total
|
|
$
|
10,410
|
|
|
$
|
-
|
|
|
$
|
10,354
|
|
|
$
|
56
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
|
Significant
Observable
Inputs
|
|
|
Significant
Unobservable
Inputs
|
|
(Dollars in thousands)
|
|
Total
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
19,968
|
|
|
$
|
-
|
|
|
$
|
19,968
|
|
|
$
|
-
|
|
U.S. Government agency obligations
|
|
|
73,711
|
|
|
|
-
|
|
|
|
73,711
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
3,569
|
|
|
|
-
|
|
|
|
3,569
|
|
|
|
-
|
|
Corporate debt securities
|
|
|
515
|
|
|
|
-
|
|
|
|
515
|
|
|
|
-
|
|
Preferred equity securities
|
|
|
1,746
|
|
|
|
1,746
|
|
|
|
-
|
|
|
|
-
|
|
Marketable equity securities
|
|
|
182
|
|
|
|
182
|
|
|
|
-
|
|
|
|
-
|
|
Mutual funds
|
|
|
3,829
|
|
|
|
-
|
|
|
|
3,829
|
|
|
|
-
|
|
Securities available-for-sale
|
|
|
103,520
|
|
|
|
1,928
|
|
|
|
101,592
|
|
|
|
-
|
|
Interest rate swap derivative
|
|
|
7,095
|
|
|
|
-
|
|
|
|
7,095
|
|
|
|
-
|
|
Risk participation agreements
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
Derivative loan commitments
|
|
|
95
|
|
|
|
-
|
|
|
|
-
|
|
|
|
95
|
|
Forward loan sales commitments
|
|
|
88
|
|
|
|
-
|
|
|
|
-
|
|
|
|
88
|
|
Total
|
|
$
|
110,799
|
|
|
$
|
1,928
|
|
|
$
|
108,688
|
|
|
$
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivative
|
|
$
|
7,189
|
|
|
$
|
-
|
|
|
$
|
7,189
|
|
|
$
|
-
|
|
Risk participation agreements
|
|
|
26
|
|
|
|
-
|
|
|
|
26
|
|
|
|
-
|
|
Total
|
|
$
|
7,215
|
|
|
$
|
-
|
|
|
$
|
7,215
|
|
|
$
|
-
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following table presents additional
information about assets measured at fair value for which the Company has utilized Level 3 inputs.
|
|
Derivative and Forward Loan Sales Commitments, Net
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Balance, at beginning of year
|
|
$
|
183
|
|
|
$
|
137
|
|
|
$
|
14
|
|
Total realized gain (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(113
|
)
|
|
|
46
|
|
|
|
123
|
|
Balance, at the end of year
|
|
$
|
70
|
|
|
$
|
183
|
|
|
$
|
137
|
|
The following tables present the valuation
methodology and unobservable inputs for Level 3 assets measured at fair value on a recurring basis at December 31, 2017 and 2016:
December 31, 2017
|
|
|
|
|
|
|
|
Significant
|
|
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Input
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative and forward loan sales
commitments, net
|
|
$
|
70
|
|
|
Adjusted quoted prices in active markets
|
|
Embedded servicing value
|
|
|
1.33
|
%
|
December 31, 2016
|
|
|
|
|
|
|
|
Significant
|
|
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Input
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative and forward loan sales
commitments, net
|
|
$
|
183
|
|
|
Adjusted quoted prices in active markets
|
|
Embedded servicing value
|
|
|
1.33
|
%
|
The embedded servicing value represents
the value assigned for mortgage servicing rights and based on management’s judgment. When the embedded servicing value increases
or decreases there is a direct correlation with fair value.
Assets and Liabilities Measured at Fair
Value on a Nonrecurring Basis
Certain assets and liabilities are measured
at fair value on a non-recurring basis in accordance with generally accepted accounting principles. These include assets that are
measured at the lower of cost or market that were recognized at fair value below cost at the end of the period as well as assets
that are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such
as when there is evidence of impairment.
The following table details the financial
instruments carried at fair value on a nonrecurring basis at December 31, 2017 and 2016 and indicates the fair value hierarchy
of the valuation techniques utilized by the Company to determine the fair value:
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
|
Active Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
Active Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,645
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,727
|
|
First
Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following is a description of the valuation
methodologies used for instruments measured on a non-recurring basis:
Mortgage Servicing Rights
: A mortgage
servicing rights asset represents the amount by which the present value of the estimated future net cash flows to be received from
servicing loans are expected to more than adequately compensate the Company for performing the servicing. The fair value of servicing
rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated
rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the
valuation model are less than the carrying value of the asset. As such, measurement at fair value is on a nonrecurring basis. Although
some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs
and therefore are classified in Level 3 of the valuation hierarchy.
Loans Held for Sale:
Loans held
for sale are accounted for at the lower of cost or market and are considered to be recognized at fair value when recorded at below
cost. The fair value of loans held for sale is based on quoted market prices of similar loans sold in conjunction with securitization
transactions, adjusted as required for changes in loan characteristics.
Impaired Loans:
Impaired loans for
which repayment of the loan is expected to be provided solely by the value of the underlying collateral are considered collateral
dependent and are valued based on the estimated fair value of such collateral using Level 3 inputs based on customized discounting
criteria. As appraisals on impaired loans are not necessarily completed on the period end dates presented in the table above, the
fair value information presented may not reflect the actual fair value as of December 31, 2017 and 2016.
Other Real Estate Owned:
The Company
classifies property acquired through foreclosure or acceptance of deed-in-lieu of foreclosure as other real estate owned in its
financial statements. Upon foreclosure, the property securing the loan is written down to fair value less selling costs. The write
down is based upon the difference between the appraised value and the book value. Appraisals are based on observable market data
such as comparable sales within the real estate market, however assumptions made in determining comparability are unobservable
and therefore these assets are classified as Level 3 within the valuation hierarchy. There was no other real estate owned
at December 31, 2017 and 2016.
The following tables present the valuation
methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2017 and
2016:
December
31, 2017
|
(Dollars
in thousands)
|
|
Fair
Value
|
|
|
Valuation
Methodology
|
|
Significant
Unobservable Inputs
|
|
Range
of Inputs
|
|
|
Weighted
Average Inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
2,645
|
|
|
Appraisals
|
|
Discount for dated appraisal
|
|
|
5%
- 20%
|
|
|
|
12.50
|
%
|
|
|
|
|
|
|
|
|
Discount for costs to sell
|
|
|
8%
- 15%
|
|
|
|
11.50
|
%
|
December
31, 2016
|
(Dollars in thousands)
|
|
Fair
Value
|
|
|
Valuation
Methodology
|
|
Significant
Unobservable Inputs
|
|
Range
of Inputs
|
|
|
Weighted
Average Inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
3,727
|
|
|
Appraisals
|
|
Discount for dated appraisal
|
|
|
5%
- 20%
|
|
|
|
12.50
|
%
|
|
|
|
|
|
|
|
|
Discount for costs to sell
|
|
|
8%
- 15%
|
|
|
|
11.50
|
%
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Disclosures about Fair Value of Financial
Instruments
The following methods and assumptions were
used by the Company in estimating its fair value disclosure for financial instruments:
Cash and cash equivalents:
The carrying
amounts reported in the statement of condition for cash and cash equivalents approximate those assets’ fair values.
Investment in Federal Home Loan Bank
of Boston (“FHLBB”) stock:
FHLBB stock does not have a readily determinable fair value and is assumed to have a
fair value equal to its carrying value. Ownership of FHLBB stock is restricted to the FHLBB, and can only be purchased and redeemed
at par value.
Alternative Investments:
The Company
accounts for its percentage ownership of alternative investment funds at cost, subject to impairment testing. These are non-public
investments which include limited partnerships, an equity fund and membership stocks. These alternative investments, which totaled
$2.1 million and $2.2 million at December 31, 2017 and 2016, respectively, are included in other assets in the accompanying Consolidated
Statements of Financial Condition. The Company recognized a $10,000, 319,000 and $144,000 other-than-temporary impairment charge
on its limited partnerships for the years ended December 31, 2017, 2016 and 2015, respectively, included in other noninterest income
in the accompanying Consolidated Statements of Income. The Company recognized profit distributions in its limited partnerships
of $251,000, $179,000 and $26,000 for the years ended December 31, 2017, 2016 and 2015, respectively. The Company has $1.6 million
in unfunded commitments remaining for its alternative investments as of December 31, 2017.
Loans:
In general, discount rates
used to calculate values for loan products were based on the Company’s pricing at the respective period end and included
appropriate adjustments for expected credit losses. A higher discount rate was assumed with respect to estimated cash flows associated
with nonaccrual loans. Projected loan cash flows were adjusted for estimated credit losses. However, such estimates made by the
Company may not be indicative of assumptions and adjustments that a purchaser of the Company’s loans would seek.
Deposits:
The fair values disclosed
for demand deposits and savings accounts (e.g., interest and noninterest checking and passbook savings) are, by definition, equal
to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts for variable-rate, fixed-term
certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit
are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a
schedule of aggregate expected monthly maturities of time deposits.
Borrowed funds:
The fair values
for borrowed funds, including FHLBB advances and repurchase borrowings, are estimated using discounted cash flow analysis based
on the Company’s current incremental borrowing rate for similar types of agreements.
Repurchase liabilities:
Repurchase
liabilities represent a short-term customer sweep account product. Because of the short-term nature of these liabilities, the carrying
amount approximates its fair value.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following presents the carrying amount,
fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2017 and
2016. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value
due to the relatively short time between the origination of the instrument and its expected realization.
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Fair Value
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Hierarchy Level
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity
|
|
Level 2
|
|
$
|
74,985
|
|
|
$
|
74,554
|
|
|
$
|
33,061
|
|
|
$
|
33,041
|
|
Securities available-for-sale
|
|
See previous table
|
|
|
87,251
|
|
|
|
87,251
|
|
|
|
103,520
|
|
|
|
103,520
|
|
Loans
|
|
Level 3
|
|
|
2,748,081
|
|
|
|
2,699,794
|
|
|
|
2,547,512
|
|
|
|
2,515,906
|
|
Loans held-for-sale
|
|
Level 2
|
|
|
5,295
|
|
|
|
5,375
|
|
|
|
3,270
|
|
|
|
3,289
|
|
Mortgage servicing rights
|
|
Level 3
|
|
|
5,399
|
|
|
|
7,274
|
|
|
|
4,817
|
|
|
|
6,166
|
|
Federal Home Loan Bank of Boston stock
|
|
Level 2
|
|
|
15,537
|
|
|
|
15,537
|
|
|
|
16,378
|
|
|
|
16,378
|
|
Alternative investments
|
|
Level 3
|
|
|
2,112
|
|
|
|
1,939
|
|
|
|
2,228
|
|
|
|
2,045
|
|
Interest rate swap derivatives
|
|
Level 2
|
|
|
10,283
|
|
|
|
10,283
|
|
|
|
7,095
|
|
|
|
7,095
|
|
Risk participation agreements
|
|
Level 2
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
Derivative loan commitments
|
|
Level 3
|
|
|
126
|
|
|
|
126
|
|
|
|
95
|
|
|
|
95
|
|
Forward loan sales commitments
|
|
Level 3
|
|
|
-
|
|
|
|
-
|
|
|
|
88
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits other than time deposits
|
|
Level 1
|
|
|
1,893,240
|
|
|
|
1,893,240
|
|
|
|
1,773,807
|
|
|
|
1,773,807
|
|
Time deposits
|
|
Level 2
|
|
|
540,860
|
|
|
|
544,968
|
|
|
|
464,570
|
|
|
|
468,472
|
|
Federal Home Loan Bank of Boston advances
|
|
Level 2
|
|
|
255,458
|
|
|
|
254,228
|
|
|
|
287,057
|
|
|
|
286,629
|
|
Repurchase agreement borrowings
|
|
Level 2
|
|
|
10,500
|
|
|
|
10,394
|
|
|
|
10,500
|
|
|
|
10,428
|
|
Repurchase liabilities
|
|
Level 2
|
|
|
34,496
|
|
|
|
34,475
|
|
|
|
18,867
|
|
|
|
18,862
|
|
Interest rate swap derivatives
|
|
Level 2
|
|
|
10,331
|
|
|
|
10,331
|
|
|
|
7,189
|
|
|
|
7,189
|
|
Risk participation agreements
|
|
Level 2
|
|
|
23
|
|
|
|
23
|
|
|
|
26
|
|
|
|
26
|
|
Forward loan sales commitments
|
|
Level 3
|
|
|
56
|
|
|
|
56
|
|
|
|
-
|
|
|
|
-
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The components of the income tax provision
are as follows:
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Current provision
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
6,743
|
|
|
$
|
5,396
|
|
|
$
|
3,864
|
|
State
|
|
|
232
|
|
|
|
136
|
|
|
|
100
|
|
|
|
|
6,975
|
|
|
|
5,532
|
|
|
|
3,964
|
|
Deferred provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
6,868
|
|
|
|
464
|
|
|
|
1,780
|
|
State
|
|
|
29
|
|
|
|
(54
|
)
|
|
|
(17
|
)
|
|
|
|
6,897
|
|
|
|
410
|
|
|
|
1,763
|
|
Total provision for income taxes
|
|
$
|
13,872
|
|
|
$
|
5,942
|
|
|
$
|
5,727
|
|
The following is a reconciliation of the
expected federal statutory tax to the income tax provision as reported in the statements of income:
|
|
For the Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Income tax expense at statutory federal tax rate
|
|
$
|
10,521
|
|
|
$
|
7,405
|
|
|
$
|
6,407
|
|
Impact of tax rate changes
|
|
|
4,981
|
|
|
|
-
|
|
|
|
-
|
|
ESOP
|
|
|
445
|
|
|
|
189
|
|
|
|
138
|
|
State income taxes
|
|
|
169
|
|
|
|
53
|
|
|
|
54
|
|
Other - net
|
|
|
5
|
|
|
|
98
|
|
|
|
90
|
|
Expiration of charitable contribution carryforward
|
|
|
-
|
|
|
|
137
|
|
|
|
-
|
|
Valuation allowance
|
|
|
-
|
|
|
|
-
|
|
|
|
764
|
|
Dividends received deduction
|
|
|
(52
|
)
|
|
|
(51
|
)
|
|
|
(54
|
)
|
Death benefits
|
|
|
(94
|
)
|
|
|
(27
|
)
|
|
|
(133
|
)
|
Changes in cash surrender value of life insurance
|
|
|
(474
|
)
|
|
|
(467
|
)
|
|
|
(453
|
)
|
Municipal income - net
|
|
|
(1,629
|
)
|
|
|
(1,395
|
)
|
|
|
(1,086
|
)
|
Income tax provision as reported
|
|
$
|
13,872
|
|
|
$
|
5,942
|
|
|
$
|
5,727
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The components of the Company’s net
deferred tax assets are as follows:
|
|
At December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
4,835
|
|
|
$
|
7,681
|
|
Minimum pension liability and postretirement benefits
|
|
|
2,616
|
|
|
|
4,600
|
|
Deferred compensation
|
|
|
1,535
|
|
|
|
2,958
|
|
Stock compensation
|
|
|
1,100
|
|
|
|
1,776
|
|
Other
|
|
|
887
|
|
|
|
1,384
|
|
Accrued bonus
|
|
|
183
|
|
|
|
1,345
|
|
Net unrealized loss on securities available-for-sale
|
|
|
122
|
|
|
|
143
|
|
Other than temporary impairment on securities available-for-sale
|
|
|
10
|
|
|
|
17
|
|
Accrued pension
|
|
|
5
|
|
|
|
153
|
|
Gross deferred tax assets
|
|
|
11,293
|
|
|
|
20,057
|
|
Valuation reserve
|
|
|
-
|
|
|
|
-
|
|
Net deferred tax assets
|
|
|
11,293
|
|
|
|
20,057
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Net origination fees
|
|
|
2,237
|
|
|
|
3,288
|
|
Other
|
|
|
1,166
|
|
|
|
1,707
|
|
Fixed assets
|
|
|
114
|
|
|
|
163
|
|
Bond discount accretion
|
|
|
114
|
|
|
|
104
|
|
Gross deferred tax liabilities
|
|
|
3,631
|
|
|
|
5,262
|
|
Net deferred tax assets
|
|
$
|
7,662
|
|
|
$
|
14,795
|
|
The allocation of deferred tax expense
involving items charged to current year income and items charged directly to capital are as follows:
|
|
At December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Deferred tax expense allocated to capital
|
|
$
|
236
|
|
|
$
|
238
|
|
Deferred tax expense allocated to income
|
|
|
6,897
|
|
|
|
410
|
|
Total change in deferred taxes
|
|
$
|
7,133
|
|
|
$
|
648
|
|
The Company will only recognize a deferred
tax asset when, based upon available evidence, realization is more likely than not. At December 31, 2017 and 2016, there was no
valuation allowance recorded against the deferred tax assets.
On December 22, 2017, the “Tax Cuts
and Jobs Act” (the “Tax Act”) was enacted. Substantially all of the provisions of the Tax Act are effective for
taxable years beginning after December 31, 2017. The most significant change in the Tax Act that impacts the Company is the reduction
in the corporate federal income tax rate from 35% to 21%.
ASC Topic 740, Income Taxes, requires the
tax effects of changes in tax laws to be recognized in the period in which the law is enacted or December 22, 2017 for the Tax
Act. ASC 740 also requires deferred tax assets and liabilities to be measured at the enacted tax rate expected to apply when temporary
differences are to be realized or settled. Thus, at the date of enactment, the Company’s deferred taxes were re-measured
based upon the new tax rate resulting in a charge of $5.0 million to income tax expense in the fourth quarter of 2017.
The staff of the US Securities and Exchange
Commission (SEC) has recognized the complexity of reflecting the impacts of the Tax Act, and on December 22, 2017 issued guidance
in Staff Accounting Bulletin 118 (SAB 118) which clarifies accounting for income taxes under ASC 740 if information is not yet
available or complete and provides for up to a one year period in which to complete the required analyses and accounting (the measurement
period). SAB 118 describes three scenarios (or “buckets”) associated with a company’s status of accounting for
income tax reform: (1) a company is complete with its accounting for certain effects of tax reform, (2) a company is able to determine
a reasonable estimate for certain effects of tax reform and records that estimate as a provisional amount, or (3) a company is
not able to determine a reasonable estimate and therefore continues to apply ASC 740, based on the provisions of the tax laws that
were in effect immediately prior to the Tax Act being enacted.
The Company has completed or has made a
reasonable estimate for the measurement and accounting of certain effects of the Tax Act which have been reflected in the December
31, 2017 consolidated financial statements. The accounting for these completed and provisional items increased the 2017 deferred
income tax provision by $5.0 million for the year ending December 31, 2017 and decreased the accumulated deferred income tax asset
by $5.0 million at December 31, 2017. As noted above, the most significant impact resulted from a reduction in the corporate income
tax rate to 21%. The items reflected as provisional amounts include the impact of the Tax Act on deferred tax assets and liabilities
including the expensing of certain depreciable assets, the impact of certain compensation deduction limitations and similar items.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
As part of the Plan of Conversion and Reorganization
completed on June 29, 2011, the Company contributed shares of Company common stock to the Farmington Bank Community Foundation,
Inc. This contribution resulted in a charitable contribution deduction for federal income tax purposes. Use of that charitable
contribution deduction is limited under Federal tax law to 10% of federal taxable income without regard to charitable contributions,
net operating losses, and dividend received deductions. Annually, a corporation is permitted to carry over to the five succeeding
tax years, contributions that exceeded the 10% limitation, but also subject to the maximum annual limitation. In the fourth quarter
of 2016, the valuation allowance established in 2015 of $771,000 was reversed and the related deferred tax asset totaling $137,000
was written-off.
During 1999, the Bank formed a subsidiary,
Farmington Savings Loan Servicing Inc., which qualifies and operates as a Connecticut passive investment company pursuant to legislation
enacted in May 1998. Income earned by a passive investment company is exempt from Connecticut corporation business tax. In
addition, dividends paid by Farmington Savings Loan Servicing, Inc. to its parent, Farmington Bank are also exempt from corporation
business tax. The Bank expects the passive investment company to earn sufficient income to eliminate Connecticut income taxes in
future years. As such, no Connecticut related deferred tax assets or liabilities have been recorded.
The Company has not provided deferred taxes
for the tax reserve for bad debts, of approximately $3.4 million, that arose in tax years beginning before 1987 because it is expected
that the requirements of Internal Revenue Code Section 593 will be met in the foreseeable future.
There was no interest expense related to
uncertain tax positions recognized in income tax for the years ended December 31, 2017, 2016 and 2015.
The Company had no uncertain tax positions
as of December 31, 2017. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service
and state taxing authorities for the years ended December 31, 2014 through 2017.
The Company’s headquarters and certain
of the Company’s branch offices are leased under non-cancelable operating leases, which expire at various dates through the
year 2038. Various leases have renewal options of up to an additional thirty years. Payments on majority of the leases are subject
to an escalating payment schedule.
The future minimum rental commitments as
of December 31, 2017 for these leases are as follows:
(Dollars in thousands)
|
|
|
|
|
2018
|
|
$
|
2,794
|
|
2019
|
|
|
2,424
|
|
2020
|
|
|
1,090
|
|
2021
|
|
|
879
|
|
2022
|
|
|
829
|
|
Thereafter
|
|
|
6,562
|
|
|
|
$
|
14,578
|
|
Total rental expense for all leases amounted
to $3.2 million, $3.0 million and $3.1 million for the years ended December 31, 2017, 2016 and 2015, respectively.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The Company and the Bank are subject to
various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct
material effect on their financial statements.
Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve
quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting
practices. The Company’s and the Bank’s capital amounts and classifications are also subject to quantitative judgments
by the regulators about components, risk weightings and other factors.
In July 2013, the Federal Reserve published
final rules for the adoption of the Basel III regulatory capital framework (the "Basel III Capital Rules"). The Basel
III Capital Rules, among other things, (i) introduced a new capital measure called "Common Equity Tier 1", (ii) specify
that Tier 1 capital consists of Common Equity Tier 1 and "Additional Tier 1 Capital" instruments meeting specified requirements,
(iii) define Common Equity Tier 1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made
to Common Equity Tier 1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared
to existing regulations and a higher minimum Tier I capital requirement. Additionally, institutions must maintain a capital conservation
buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations
on capital distributions and discretionary bonus payments to executive officers. The Basel III Capital Rules became effective for
the Company beginning on January 1, 2015 with certain transition provisions fully phased in through January 1, 2019.
Quantitative measures established by regulation
to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below)
of total capital, Tier I capital and common equity Tier I capital (as defined in the regulations) to risk-weighted assets (as defined
in the regulations) and of Tier I capital (as defined in the regulations) to average assets (as defined in the regulations).
Management believes, as of December 31,
2017 and 2016 that the Company and the Bank meet all capital adequacy requirements to which they are subject. The Federal Deposit
Insurance Corporation categorizes the Company and the Bank as well capitalized under the regulatory framework for prompt corrective
action as of December 31, 2017. To be categorized as well capitalized, the Company and the Bank must maintain minimum total risk-based,
Tier I risk-based, common equity Tier I capital and Tier I leverage ratios as set forth in the table. There are no conditions or
events since that notification that management believes have changed the institution’s category.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
The following table provides information
on the capital amounts and ratios for the Company and the Bank:
|
|
Actual
|
|
|
Minimum Required
for
Capital Adequacy
Purposes
|
|
|
To Be Well
Capitalized
Under
Prompt Corrective
Action
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmington Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
272,227
|
|
|
|
11.20
|
%
|
|
$
|
194,415
|
|
|
|
8.00
|
%
|
|
$
|
243,019
|
|
|
|
10.00
|
%
|
Tier I Capital (to Risk Weighted Assets)
|
|
|
249,777
|
|
|
|
10.28
|
|
|
|
145,811
|
|
|
|
6.00
|
|
|
|
194,415
|
|
|
|
8.00
|
|
Common Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
249,777
|
|
|
|
10.28
|
|
|
|
109,358
|
|
|
|
4.50
|
|
|
|
157,962
|
|
|
|
6.50
|
|
Tier I Leverage Capital (to Average Assets)
|
|
|
249,777
|
|
|
|
8.28
|
|
|
|
120,598
|
|
|
|
4.00
|
|
|
|
150,748
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
253,921
|
|
|
|
11.28
|
%
|
|
$
|
180,043
|
|
|
|
8.00
|
%
|
|
$
|
225,053
|
|
|
|
10.00
|
%
|
Tier I Capital (to Risk Weighted Assets)
|
|
|
232,239
|
|
|
|
10.32
|
|
|
|
135,033
|
|
|
|
6.00
|
|
|
|
180,044
|
|
|
|
8.00
|
|
Common Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
232,239
|
|
|
|
10.32
|
|
|
|
101,275
|
|
|
|
4.50
|
|
|
|
146,286
|
|
|
|
6.50
|
|
Tier I Leverage Capital (to Average Assets)
|
|
|
232,239
|
|
|
|
8.18
|
|
|
|
113,598
|
|
|
|
4.00
|
|
|
|
141,997
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Connecticut Bancorp, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
300,876
|
|
|
|
12.38
|
%
|
|
$
|
194,485
|
|
|
|
8.00
|
%
|
|
$
|
243,107
|
|
|
|
10.00
|
%
|
Tier I Capital (to Risk Weighted Assets)
|
|
|
278,426
|
|
|
|
11.45
|
|
|
|
145,864
|
|
|
|
6.00
|
|
|
|
194,486
|
|
|
|
8.00
|
|
Common Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
278,426
|
|
|
|
11.45
|
|
|
|
109,398
|
|
|
|
4.50
|
|
|
|
158,020
|
|
|
|
6.50
|
|
Tier I Leverage Capital (to Average Assets)
|
|
|
278,426
|
|
|
|
9.23
|
|
|
|
120,606
|
|
|
|
4.00
|
|
|
|
150,758
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets)
|
|
$
|
288,273
|
|
|
|
12.80
|
%
|
|
$
|
180,113
|
|
|
|
8.00
|
%
|
|
$
|
225,141
|
|
|
|
10.00
|
%
|
Tier I Capital (to Risk Weighted Assets)
|
|
|
266,591
|
|
|
|
11.84
|
|
|
|
135,084
|
|
|
|
6.00
|
|
|
|
180,112
|
|
|
|
8.00
|
|
Common Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
266,591
|
|
|
|
11.84
|
|
|
|
101,313
|
|
|
|
4.50
|
|
|
|
146,341
|
|
|
|
6.50
|
|
Tier I Leverage Capital (to Average Assets)
|
|
|
266,591
|
|
|
|
9.39
|
|
|
|
113,624
|
|
|
|
4.00
|
|
|
|
142,030
|
|
|
|
5.00
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
20
.
|
Other Comprehensive Income
|
The following table presents the changes
in accumulated other comprehensive loss, net of tax by component:
|
|
Investment
Securities
Available-for-Sale
|
|
|
Employee Benefit
Plans
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014
|
|
$
|
1,046
|
|
|
$
|
(7,557
|
)
|
|
$
|
(6,511
|
)
|
Other comprehensive loss during 2015
|
|
|
(2,281
|
)
|
|
|
-
|
|
|
|
(2,281
|
)
|
Amount reclassified from accumulated other comprehensive loss, net of tax
|
|
|
986
|
|
|
|
644
|
|
|
|
1,630
|
|
Balance at December 31, 2015
|
|
|
(249
|
)
|
|
|
(6,913
|
)
|
|
|
(7,162
|
)
|
Other comprehensive loss during 2016
|
|
|
(14
|
)
|
|
|
-
|
|
|
|
(14
|
)
|
Amount reclassified from accumulated other comprehensive loss, net of tax
|
|
|
-
|
|
|
|
486
|
|
|
|
486
|
|
Balance at December 31, 2016
|
|
|
(263
|
)
|
|
|
(6,427
|
)
|
|
|
(6,690
|
)
|
Other comprehensive loss during 2017
|
|
|
(105
|
)
|
|
|
-
|
|
|
|
(105
|
)
|
Amount reclassified from accumulated other comprehensive loss, net of tax
|
|
|
-
|
|
|
|
566
|
|
|
|
566
|
|
Balance at December 31, 2017
|
|
$
|
(368
|
)
|
|
$
|
(5,861
|
)
|
|
$
|
(6,229
|
)
|
The following tables present a reconciliation
of the changes in components of other comprehensive income (loss) for the years indicated, including the amount of income tax expense
allocated to each component of other comprehensive income (loss):
|
|
For the Year Ended December 31, 2017
|
|
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities
|
|
$
|
(163
|
)
|
|
$
|
58
|
|
|
$
|
(105
|
)
|
Less: net security gains reclassified into other noninterest income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net change in fair value of securities available-for-sale
|
|
|
(163
|
)
|
|
|
58
|
|
|
|
(105
|
)
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1)
|
|
|
860
|
|
|
|
(294
|
)
|
|
|
566
|
|
Total other comprehensive income
|
|
$
|
697
|
|
|
$
|
(236
|
)
|
|
$
|
461
|
|
|
|
For the Year Ended December 31, 2016
|
|
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities
|
|
$
|
(22
|
)
|
|
$
|
8
|
|
|
$
|
(14
|
)
|
Less: net security gains reclassified into other noninterest income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net change in fair value of securities available-for-sale
|
|
|
(22
|
)
|
|
|
8
|
|
|
|
(14
|
)
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1)
|
|
|
732
|
|
|
|
(246
|
)
|
|
|
486
|
|
Total other comprehensive income
|
|
$
|
710
|
|
|
$
|
(238
|
)
|
|
$
|
472
|
|
|
|
For the Year Ended December 31, 2015
|
|
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities
|
|
$
|
(3,525
|
)
|
|
$
|
1,244
|
|
|
$
|
(2,281
|
)
|
Less: net security gains reclassified into other noninterest income
|
|
|
1,523
|
|
|
|
(537
|
)
|
|
|
986
|
|
Net change in fair value of securities available-for-sale
|
|
|
(2,002
|
)
|
|
|
707
|
|
|
|
(1,295
|
)
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1)
|
|
|
986
|
|
|
|
(342
|
)
|
|
|
644
|
|
Total other comprehensive loss
|
|
$
|
(1,016
|
)
|
|
$
|
365
|
|
|
$
|
(651
|
)
|
|
(1)
|
Amounts are included in salaries and employee benefits
in the Consolidated Statements of Income.
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
21.
|
Parent Company Statements
|
The following represents the Parent Company’s
Condensed Statements of Financial Condition as of December 31, 2017 and 2016, and Condensed Statements of Operations, Condensed
Statements of Comprehensive Income and Condensed Cash Flows for the years ended December 31, 2017, 2016 and 2015:
Condensed Statements of Financial Condition
|
|
At December 31,
|
|
|
|
2017
|
|
|
2016
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
23,657
|
|
|
$
|
30,023
|
|
Deferred income taxes
|
|
|
125
|
|
|
|
189
|
|
Due from Farmington Bank
|
|
|
21
|
|
|
|
7
|
|
Investment in Farmington Bank
|
|
|
243,809
|
|
|
|
225,822
|
|
Prepaid expenses and other assets
|
|
|
4,909
|
|
|
|
4,189
|
|
Total assets
|
|
$
|
272,521
|
|
|
$
|
260,230
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
$
|
62
|
|
|
$
|
54
|
|
Stockholders' equity
|
|
|
272,459
|
|
|
|
260,176
|
|
Total liabilities and stockholders’ equity
|
|
$
|
272,521
|
|
|
$
|
260,230
|
|
Condensed Statements of Operations
|
|
For The Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
47
|
|
|
$
|
55
|
|
|
$
|
53
|
|
Noninterest expense
|
|
|
2,040
|
|
|
|
1,699
|
|
|
|
1,752
|
|
Income tax (benefit) expense
|
|
|
(656
|
)
|
|
|
(461
|
)
|
|
|
303
|
|
Loss before equity in undistributed earnings of Farmington Bank
|
|
|
(1,337
|
)
|
|
|
(1,183
|
)
|
|
|
(2,002
|
)
|
Equity in undistributed earnings of Farmington Bank
|
|
|
17,526
|
|
|
|
16,398
|
|
|
|
14,581
|
|
Net income
|
|
$
|
16,189
|
|
|
$
|
15,215
|
|
|
$
|
12,579
|
|
Condensed Statements of Comprehensive Income
|
|
For The Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,189
|
|
|
$
|
15,215
|
|
|
$
|
12,579
|
|
Other comprehensive income (loss), before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses arising during the period
|
|
|
(163
|
)
|
|
|
(22
|
)
|
|
|
(3,525
|
)
|
Less: reclassification adjustment for gains included in net income
|
|
|
-
|
|
|
|
-
|
|
|
|
1,523
|
|
Net change in unrealized losses
|
|
|
(163
|
)
|
|
|
(22
|
)
|
|
|
(2,002
|
)
|
Change related to pension and other postretirement benefit plans
|
|
|
860
|
|
|
|
732
|
|
|
|
986
|
|
Other comprehensive income (loss), before tax
|
|
|
697
|
|
|
|
710
|
|
|
|
(1,016
|
)
|
Income tax expense (benefit)
|
|
|
236
|
|
|
|
238
|
|
|
|
(365
|
)
|
Other comprehensive income (loss), net of tax
|
|
|
461
|
|
|
|
472
|
|
|
|
(651
|
)
|
Comprehensive income
|
|
$
|
16,650
|
|
|
$
|
15,687
|
|
|
$
|
11,928
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
Condensed Statements of Cash Flows
|
|
For The Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,189
|
|
|
$
|
15,215
|
|
|
$
|
12,579
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of ESOP expense
|
|
|
2,399
|
|
|
|
1,669
|
|
|
|
1,522
|
|
Share based compensation expense
|
|
|
408
|
|
|
|
1,795
|
|
|
|
3,118
|
|
Equity in undistributed net income of Farmington Bank
|
|
|
(17,526
|
)
|
|
|
(16,398
|
)
|
|
|
(14,581
|
)
|
Deferred income tax
|
|
|
64
|
|
|
|
740
|
|
|
|
1,139
|
|
Due from Farmington Bank
|
|
|
(14
|
)
|
|
|
51
|
|
|
|
7,952
|
|
Increase in prepaid expenses and other assets
|
|
|
(720
|
)
|
|
|
(1,520
|
)
|
|
|
(1,025
|
)
|
Increase (decrease) in accrued expenses and other liabilities
|
|
|
8
|
|
|
|
3
|
|
|
|
(5
|
)
|
Net cash provided by operating activities
|
|
|
808
|
|
|
|
1,555
|
|
|
|
10,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelation of shares for tax withholding
|
|
|
-
|
|
|
|
(516
|
)
|
|
|
(498
|
)
|
Repurchase of common stock
|
|
|
-
|
|
|
|
(2,527
|
)
|
|
|
(2,200
|
)
|
Excess tax benefits from stock-based compensation
|
|
|
-
|
|
|
|
311
|
|
|
|
152
|
|
Exercise of stock options
|
|
|
669
|
|
|
|
2,643
|
|
|
|
412
|
|
Cash dividend paid
|
|
|
(7,843
|
)
|
|
|
(4,607
|
)
|
|
|
(3,276
|
)
|
Net cash used in financing activities
|
|
|
(7,174
|
)
|
|
|
(4,696
|
)
|
|
|
(5,410
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(6,366
|
)
|
|
|
(3,141
|
)
|
|
|
5,289
|
|
Cash and cash equivalents at beginning of year
|
|
|
30,023
|
|
|
|
33,164
|
|
|
|
27,875
|
|
Cash and cash equivalents at end of year
|
|
$
|
23,657
|
|
|
$
|
30,023
|
|
|
$
|
33,164
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
|
22.
|
Selected Quarterly Consolidated Financial Information
(Unaudited)
|
The following is selected quarterly consolidated
financial information for the years ended December 31, 2017 and 2016.
|
|
Year Ended December 31, 2017
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
(Dollars in thousands, except Per Share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
23,212
|
|
|
$
|
24,116
|
|
|
$
|
25,604
|
|
|
$
|
25,551
|
|
Interest expense
|
|
|
3,962
|
|
|
|
4,293
|
|
|
|
4,756
|
|
|
|
5,023
|
|
Net interest income
|
|
|
19,250
|
|
|
|
19,823
|
|
|
|
20,848
|
|
|
|
20,528
|
|
Provision for loan losses
|
|
|
325
|
|
|
|
710
|
|
|
|
217
|
|
|
|
299
|
|
Net interest income after provision for loan losses
|
|
|
18,925
|
|
|
|
19,113
|
|
|
|
20,631
|
|
|
|
20,229
|
|
Noninterest income
|
|
|
3,165
|
|
|
|
3,876
|
|
|
|
3,300
|
|
|
|
3,158
|
|
Noninterest expense
|
|
|
15,152
|
|
|
|
15,878
|
|
|
|
15,919
|
|
|
|
15,387
|
|
Income before income taxes
|
|
|
6,938
|
|
|
|
7,111
|
|
|
|
8,012
|
|
|
|
8,000
|
|
Income tax expense
|
|
|
1,845
|
|
|
|
2,109
|
|
|
|
2,415
|
|
|
|
7,503
|
|
Net income
|
|
$
|
5,093
|
|
|
$
|
5,002
|
|
|
$
|
5,597
|
|
|
$
|
497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.03
|
|
Diluted
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.03
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
|
quarter
|
|
(Dollars in thousands, except Per Share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
21,323
|
|
|
$
|
21,698
|
|
|
$
|
21,805
|
|
|
$
|
22,160
|
|
Interest expense
|
|
|
3,817
|
|
|
|
3,826
|
|
|
|
4,050
|
|
|
|
4,038
|
|
Net interest income
|
|
|
17,506
|
|
|
|
17,872
|
|
|
|
17,755
|
|
|
|
18,122
|
|
Provision for loan losses
|
|
|
217
|
|
|
|
801
|
|
|
|
698
|
|
|
|
616
|
|
Net interest income after provision for loan losses
|
|
|
17,289
|
|
|
|
17,071
|
|
|
|
17,057
|
|
|
|
17,506
|
|
Noninterest income
|
|
|
2,900
|
|
|
|
2,617
|
|
|
|
3,685
|
|
|
|
3,536
|
|
Noninterest expense
|
|
|
15,277
|
|
|
|
14,644
|
|
|
|
15,484
|
|
|
|
15,099
|
|
Income before income taxes
|
|
|
4,912
|
|
|
|
5,044
|
|
|
|
5,258
|
|
|
|
5,943
|
|
Income tax expense
|
|
|
1,299
|
|
|
|
1,401
|
|
|
|
1,485
|
|
|
|
1,757
|
|
Net income
|
|
$
|
3,613
|
|
|
$
|
3,643
|
|
|
$
|
3,773
|
|
|
$
|
4,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.28
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.27
|
|
The Company and its subsidiary are involved
in various legal proceedings which have arisen in the normal course of business. The Company believes the resolution of these legal
actions is not expected to have a material adverse effect on the Company’s consolidated financial statements.