First Community Bankshares, Inc. Announces Fourth Quarter 2022 Results and Quarterly Cash Dividend
25 January 2023 - 8:02AM
First Community Bankshares, Inc. (NASDAQ: FCBC)
(www.firstcommunitybank.com) (the “Company”) today reported its
unaudited results of operations and other financial information for
the quarter ended December 31, 2022. The Company reported net
income of $12.58 million, or $0.77 per diluted common share, for
the quarter ended December 31, 2022. Net income for the year ended
December 31, 2022, was $46.66 million or $2.82 per diluted common
share.
The Company also declared a quarterly cash
dividend to common shareholders of twenty-nine cents ($0.29) per
common share, an increase of two cents ($0.02), or 7.41%, over the
quarterly dividend declared in the same quarter of 2021. The
quarterly dividend is payable to common shareholders of record on
February 10, 2023, and is expected to be paid on or about February
24, 2023. This marks the 38th consecutive year of regular dividends
to common shareholders.
During the fourth quarter, the Company entered
into an agreement to acquire Mount Airy, North Carolina-based
Surrey Bancorp. The acquisition will strengthen the Company’s
presence in western North Carolina, result in top market share in
Mount Airy, and add approximately $500 million in assets. Surrey
has a record of excellent financial performance and a very strong
core deposit franchise across its seven branch network. The
acquisition is subject to customary regulatory and shareholder
approvals and is expected to close in the second quarter of
2023.
Fourth Quarter 2022 and Current
Highlights
Income Statement
- Net income of $12.58 million for
the quarter was an increase of $2.03 million compared to $10.56
million recorded in the same quarter of 2021. The increase is
primarily attributable to an increase in net interest income of
$5.39 million as well as a decrease in noninterest expense of $971
thousand. The positive increases to income were offset by an
increase in the provision for credit losses of $4.26 million
compared to the same quarter of 2021.
- Annualized return on average assets
was 1.59% for the fourth quarter and 1.45% for year-end 2022.
Annualized return on average common equity was 11.99% for the
fourth quarter and 11.04% for year-end 2022.
- Net interest margin for the fourth
quarter was 4.34%, which was an 82 basis point increase from 3.52%
reported for fourth quarter of 2021. The yield on earning assets
increased 79 basis points, primarily driven by increased earnings
on loans and securities.
- The cost of interest-bearing
deposits declined 5 basis points to 0.08%, primarily driven by a
decrease in the cost of time deposits and an increase in
non-maturing deposits.
- Net interest income increased $5.39
million compared to the same quarter of 2021. Interest and fees on
loans increased $2.64 million from the same quarter of 2021 and is
primarily attributable to loan demand and originations.
Interest income from securities of $1.90 million was an increase of
$1.54 million over the fourth quarter of 2021. Interest on deposits
in banks also increased $981 thousand to $1.22 million for the
fourth quarter as a result of the Federal Open Market Committee’s
incremental 425 basis point rate increase in overnight rates
throughout 2022 as compared to the overnight rates of 2021.
- The provision for credit losses of
$3.42 million for the quarter was an increase of $4.26 million
compared to the same quarter of 2021. The increase was largely
attributable to the growth of the loan portfolio throughout 2022
and an economic forecast that projects higher unemployment rates
and weaker macroeconomic trends. The fourth quarter and full year
of 2021 included recoveries of pandemic-related provisioning.
- Salaries and employee benefits for
the fourth quarter decreased $580 thousand, or 4.64%, over the same
quarter in 2021, while increasing $2.94 million, or 6.65%, for the
full year of 2022 compared with 2021. During the first quarter of
2022, the Company implemented annualized wage increases of
approximately $2.5 million as part of its ongoing strategic
initiative to enhance Human Capital Management, which included an
increased minimum wage.
Balance Sheet and Asset
Quality
- The Company’s loan portfolio
increased by $234.63 million, a growth rate of 10.83%, during of
2022. Loan demand and originations were strong in all categories,
including construction, commercial real estate, residential
mortgage, and consumer loans.
- During the fourth quarter, the
Company repurchased 55,210 of its common shares for $1.89 million.
The Company repurchased 706,117 common shares for $21.31 million
during 2022. Share repurchases have been curtailed due
to the announced acquisition of Surrey Bancorp.
- Non-performing loans to total loans
remained low at 0.70% of total loans and continues the declining
trend experienced over the past four quarters. The Company
experienced net charge-offs for the fourth quarter of 2022 of $2.25
million, or 0.37% of annualized average loans, compared to net
charge-offs of $1.17 million, or 0.22% of annualized average loans,
for the same period in 2021. Net charge-offs for the year ended
December 31, 2022, were $3.87 million, or 0.23% of annualized
average loans, compared to net charge-offs of $2.96 million, or
0.18% of annualized average loans, for the same period in
2021.
- The allowance for credit losses to
total loans was 1.27% at December 31, 2022.
- Book value per share at December
31, 2022, was $26.01, an increase of $0.67 from year-end 2021.
Non-GAAP Financial Measures
In addition to financial statements prepared in
accordance with U.S. generally accepted accounting principles
(“GAAP”), the Company uses certain non-GAAP financial measures that
provide useful information for financial and operational decision
making, evaluating trends, and comparing financial results to other
financial institutions. The non-GAAP financial measures presented
in this news release include “tangible book value per common
share,” “return on average tangible common equity,” “adjusted
earnings,” “adjusted diluted earnings per share,” “adjusted return
on average assets,” “adjusted return on average common equity,”
“adjusted return on average tangible common equity,” and certain
financial measures presented on a fully taxable equivalent (“FTE”)
basis. FTE basis is calculated using the federal statutory income
tax rate of 21%. While the Company believes certain non-GAAP
financial measures enhance the understanding of its business and
performance, they are supplemental and not a substitute for, or
more important than, financial measures prepared in accordance with
GAAP and may not be comparable to those reported by other financial
institutions.
About First Community Bankshares,
Inc.
First Community Bankshares, Inc., a financial
holding company headquartered in Bluefield, Virginia, provides
banking products and services through its wholly owned subsidiary
First Community Bank. First Community Bank operated 48 branch
banking locations in Virginia, West Virginia, North Carolina, and
Tennessee as of December 31, 2022. First Community Bank offers
wealth management and investment advice and services through its
Trust Division and through its wholly owned subsidiary, First
Community Wealth Management, which collectively managed and
administered $1.28 billion in combined assets as of December 31,
2022. The Company reported consolidated assets of $3.14 billion as
of December 31, 2022. The Company’s common stock is listed on the
NASDAQ Global Select Market under the trading symbol, “FCBC”.
Additional investor information is available on the Company’s
website at www.firstcommunitybank.com.
This news release may include forward-looking
statements. These forward-looking statements are based on current
expectations that involve risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize or
should underlying assumptions prove incorrect, actual results may
differ materially. These risks include: changes in business or
other market conditions; the timely development, production and
acceptance of new products and services; the challenge of managing
asset/liability levels; the management of credit risk and interest
rate risk; the difficulty of keeping expense growth at modest
levels while increasing revenues; and other risks detailed from
time to time in the Company’s Securities and Exchange Commission
reports including, but not limited to, the Annual Report on Form
10-K for the most recent fiscal year end. Pursuant to the Private
Securities Litigation Reform Act of 1995, the Company does not
undertake to update forward-looking statements to reflect
circumstances or events that occur after the date the
forward-looking statements are made.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve
Months Ended |
|
|
December
31, |
|
September
30, |
|
June
30, |
|
March
31, |
|
December
31, |
|
December 31, |
(Amounts in thousands, except share and per share data) |
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
$ |
27,873 |
|
|
$ |
26,405 |
|
|
$ |
25,651 |
|
|
$ |
24,641 |
|
|
$ |
25,236 |
|
|
$ |
104,570 |
|
|
$ |
102,832 |
|
|
Interest on securities |
|
1,900 |
|
|
|
1,785 |
|
|
|
1,551 |
|
|
|
750 |
|
|
|
362 |
|
|
|
5,986 |
|
|
|
1,737 |
|
|
Interest on deposits in banks |
|
1,215 |
|
|
|
1,532 |
|
|
|
768 |
|
|
|
248 |
|
|
|
234 |
|
|
|
3,763 |
|
|
|
741 |
|
Total interest income |
|
30,988 |
|
|
|
29,722 |
|
|
|
27,970 |
|
|
|
25,639 |
|
|
|
25,832 |
|
|
|
114,319 |
|
|
|
105,310 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
366 |
|
|
|
380 |
|
|
|
422 |
|
|
|
486 |
|
|
|
600 |
|
|
|
1,654 |
|
|
|
2,835 |
|
|
Interest on borrowings |
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
1 |
|
Total interest expense |
|
367 |
|
|
|
380 |
|
|
|
423 |
|
|
|
486 |
|
|
|
600 |
|
|
|
1,656 |
|
|
|
2,836 |
|
Net interest income |
|
30,621 |
|
|
|
29,342 |
|
|
|
27,547 |
|
|
|
25,153 |
|
|
|
25,232 |
|
|
|
112,663 |
|
|
|
102,474 |
|
Provision for (recovery of) credit losses |
|
3,416 |
|
|
|
685 |
|
|
|
510 |
|
|
|
1,961 |
|
|
|
(846 |
) |
|
|
6,572 |
|
|
|
(8,471 |
) |
Net interest income after provision |
|
27,205 |
|
|
|
28,657 |
|
|
|
27,037 |
|
|
|
23,192 |
|
|
|
26,078 |
|
|
|
106,091 |
|
|
|
110,945 |
|
Noninterest income |
|
9,184 |
|
|
|
9,950 |
|
|
|
8,854 |
|
|
|
9,194 |
|
|
|
9,215 |
|
|
|
37,182 |
|
|
|
34,301 |
|
Noninterest expense |
|
20,730 |
|
|
|
21,145 |
|
|
|
21,255 |
|
|
|
19,986 |
|
|
|
21,701 |
|
|
|
83,116 |
|
|
|
78,718 |
|
Income before income taxes |
|
15,659 |
|
|
|
17,462 |
|
|
|
14,636 |
|
|
|
12,400 |
|
|
|
13,592 |
|
|
|
60,157 |
|
|
|
66,528 |
|
Income tax expense |
|
3,076 |
|
|
|
4,111 |
|
|
|
3,423 |
|
|
|
2,885 |
|
|
|
3,037 |
|
|
|
13,495 |
|
|
|
15,360 |
|
Net income |
$ |
12,583 |
|
|
$ |
13,351 |
|
|
$ |
11,213 |
|
|
$ |
9,515 |
|
|
$ |
10,555 |
|
|
$ |
46,662 |
|
|
$ |
51,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.78 |
|
|
$ |
0.82 |
|
|
$ |
0.67 |
|
|
$ |
0.57 |
|
|
$ |
0.62 |
|
|
$ |
2.82 |
|
|
$ |
2.95 |
|
|
Diluted |
|
0.77 |
|
|
|
0.81 |
|
|
|
0.67 |
|
|
|
0.56 |
|
|
|
0.62 |
|
|
|
2.82 |
|
|
|
2.94 |
|
Cash dividends per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular |
|
0.29 |
|
|
|
0.29 |
|
|
|
0.27 |
|
|
|
0.27 |
|
|
|
0.27 |
|
|
|
1.12 |
|
|
|
1.04 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
16,229,289 |
|
|
|
16,378,022 |
|
|
|
16,662,817 |
|
|
|
16,817,284 |
|
|
|
16,974,005 |
|
|
|
16,519,848 |
|
|
|
17,335,615 |
|
|
Diluted |
|
16,281,922 |
|
|
|
16,413,202 |
|
|
|
16,682,615 |
|
|
|
16,864,515 |
|
|
|
17,038,980 |
|
|
|
16,562,257 |
|
|
|
17,402,936 |
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.59 |
% |
|
|
1.63 |
% |
|
|
1.38 |
% |
|
|
1.20 |
% |
|
|
1.32 |
% |
|
|
1.45 |
% |
|
|
1.63 |
% |
|
Return on average common equity |
|
11.99 |
% |
|
|
12.60 |
% |
|
|
10.61 |
% |
|
|
8.98 |
% |
|
|
9.77 |
% |
|
|
11.04 |
% |
|
|
11.96 |
% |
|
Return on average tangible common equity(1) |
|
17.75 |
% |
|
|
18.51 |
% |
|
|
15.56 |
% |
|
|
13.10 |
% |
|
|
14.28 |
% |
|
|
16.17 |
% |
|
|
17.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
A non-GAAP financial measure defined as net income divided by
average stockholders' equity less average goodwill and other
intangible assets |
CONDENSED
CONSOLIDATED QUARTERLY NONINTEREST INCOME AND EXPENSE
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve
Months Ended |
|
|
December
31, |
|
September
30, |
|
June
30, |
|
March
31, |
|
December
31, |
|
December 31, |
(Amounts in thousands) |
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management |
$ |
958 |
|
$ |
932 |
|
$ |
993 |
|
$ |
972 |
|
$ |
940 |
|
$ |
3,855 |
|
$ |
3,853 |
|
|
Service charges on deposits |
|
3,354 |
|
|
3,689 |
|
|
3,672 |
|
|
3,498 |
|
|
3,718 |
|
|
14,213 |
|
|
13,446 |
|
|
Other service charges and fees |
|
3,006 |
|
|
2,988 |
|
|
3,297 |
|
|
3,017 |
|
|
3,091 |
|
|
12,308 |
|
|
12,422 |
|
|
Net FDIC indemnification asset amortization |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,226 |
) |
|
Gain on divestiture |
|
- |
|
|
1,658 |
|
|
- |
|
|
- |
|
|
- |
|
|
1,658 |
|
|
- |
|
|
Other operating income |
|
1,866 |
|
|
683 |
|
|
892 |
|
|
1,707 |
|
|
1,466 |
|
|
5,148 |
|
|
5,806 |
|
Total noninterest income |
$ |
9,184 |
|
$ |
9,950 |
|
$ |
8,854 |
|
$ |
9,194 |
|
$ |
9,215 |
|
$ |
37,182 |
|
$ |
34,301 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
$ |
11,913 |
|
$ |
12,081 |
|
$ |
11,518 |
|
$ |
11,671 |
|
$ |
12,493 |
|
$ |
47,183 |
|
$ |
44,239 |
|
|
Occupancy expense |
|
1,196 |
|
|
1,188 |
|
|
1,165 |
|
|
1,269 |
|
|
1,368 |
|
|
4,818 |
|
|
4,913 |
|
|
Furniture and equipment expense |
|
1,413 |
|
|
1,478 |
|
|
1,496 |
|
|
1,614 |
|
|
1,418 |
|
|
6,001 |
|
|
5,627 |
|
|
Service fees |
|
1,905 |
|
|
1,635 |
|
|
2,563 |
|
|
1,503 |
|
|
1,946 |
|
|
7,606 |
|
|
6,324 |
|
|
Advertising and public relations |
|
574 |
|
|
718 |
|
|
577 |
|
|
540 |
|
|
589 |
|
|
2,409 |
|
|
2,076 |
|
|
Professional fees |
|
98 |
|
|
208 |
|
|
544 |
|
|
453 |
|
|
455 |
|
|
1,303 |
|
|
1,524 |
|
|
Amortization of intangibles |
|
364 |
|
|
365 |
|
|
360 |
|
|
357 |
|
|
364 |
|
|
1,446 |
|
|
1,446 |
|
|
FDIC premiums and assessments |
|
330 |
|
|
321 |
|
|
257 |
|
|
218 |
|
|
213 |
|
|
1,126 |
|
|
832 |
|
|
Merger expense |
|
596 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
596 |
|
|
- |
|
|
Divestiture expense |
|
- |
|
|
153 |
|
|
- |
|
|
- |
|
|
- |
|
|
153 |
|
|
- |
|
|
Other operating expense |
|
2,341 |
|
|
2,998 |
|
|
2,775 |
|
|
2,361 |
|
|
2,855 |
|
|
10,475 |
|
|
11,737 |
|
Total noninterest expense |
$ |
20,730 |
|
$ |
21,145 |
|
$ |
21,255 |
|
$ |
19,986 |
|
$ |
21,701 |
|
$ |
83,116 |
|
$ |
78,718 |
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED
EARNINGS (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Twelve
Months Ended |
|
|
December
31, |
|
September
30, |
|
June
30, |
|
March
31, |
|
December
31, |
|
December 31, |
|
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
(Amounts in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
12,583 |
|
|
$ |
13,351 |
|
|
$ |
11,213 |
|
|
$ |
9,515 |
|
|
$ |
10,555 |
|
|
$ |
46,662 |
|
|
$ |
51,168 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger expense |
|
596 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
596 |
|
|
|
- |
|
Divestiture expense |
|
- |
|
|
|
153 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
|
|
- |
|
Gain on divestiture |
|
- |
|
|
|
(1,658 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,658 |
) |
|
|
Other items(1) |
|
(450 |
) |
|
|
- |
|
|
|
(92 |
) |
|
|
- |
|
|
|
- |
|
|
|
(542 |
) |
|
|
- |
|
Total adjustments |
|
146 |
|
|
|
(1,505 |
) |
|
|
(92 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,451 |
) |
|
|
- |
|
Tax effect |
|
(29 |
) |
|
|
(361 |
) |
|
|
(22 |
) |
|
|
- |
|
|
|
- |
|
|
|
(412 |
) |
|
|
- |
|
Adjusted earnings, non-GAAP |
$ |
12,758 |
|
|
$ |
12,207 |
|
|
$ |
11,143 |
|
|
$ |
9,515 |
|
|
$ |
10,555 |
|
|
$ |
45,623 |
|
|
$ |
51,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per common share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
non-GAAP |
$ |
0.78 |
|
|
$ |
0.74 |
|
|
$ |
0.67 |
|
|
$ |
0.56 |
|
|
$ |
0.62 |
|
|
$ |
2.75 |
|
|
$ |
2.94 |
|
Performance ratios, non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted return on average assets |
|
1.61 |
% |
|
|
1.49 |
% |
|
|
1.37 |
% |
|
|
1.20 |
% |
|
|
1.32 |
% |
|
|
1.42 |
% |
|
|
1.63 |
% |
Adjusted return on average common equity |
|
12.16 |
% |
|
|
11.52 |
% |
|
|
10.55 |
% |
|
|
8.98 |
% |
|
|
9.77 |
% |
|
|
10.80 |
% |
|
|
11.96 |
% |
Adjusted return on average tangible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common equity(2) |
|
17.93 |
% |
|
|
16.92 |
% |
|
|
15.46 |
% |
|
|
13.10 |
% |
|
|
14.28 |
% |
|
|
15.84 |
% |
|
|
17.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Includes other non-recurring income and expense items |
(2)
A non-GAAP financial measure defined as adjusted earnings divided
by average stockholders' equity less average goodwill and other
intangible assets |
AVERAGE
BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
2022 |
|
2021 |
|
|
Average |
|
|
|
Average
Yield/ |
|
Average |
|
|
|
Average
Yield/ |
(Amounts in thousands) |
Balance |
|
Interest(1) |
|
Rate(1) |
|
Balance |
|
Interest(1) |
|
Rate(1) |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
$ |
2,383,161 |
|
$ |
27,944 |
|
4.65 |
% |
|
$ |
2,163,613 |
|
$ |
25,274 |
|
4.63 |
% |
|
Securities available for sale |
|
299,488 |
|
|
1,942 |
|
2.57 |
% |
|
|
76,556 |
|
|
418 |
|
2.17 |
% |
|
Interest-bearing deposits |
|
130,363 |
|
|
1,218 |
|
3.71 |
% |
|
|
613,377 |
|
|
237 |
|
0.15 |
% |
Total earning assets |
|
2,813,012 |
|
|
31,104 |
|
4.39 |
% |
|
|
2,853,546 |
|
|
25,929 |
|
3.60 |
% |
Other assets |
|
326,043 |
|
|
|
|
|
|
328,866 |
|
|
|
|
Total assets |
$ |
3,139,055 |
|
|
|
|
|
$ |
3,182,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
$ |
666,517 |
|
$ |
27 |
|
0.02 |
% |
|
$ |
668,335 |
|
$ |
28 |
|
0.02 |
% |
|
Savings deposits |
|
856,755 |
|
|
106 |
|
0.05 |
% |
|
|
843,501 |
|
|
64 |
|
0.03 |
% |
|
Time deposits |
|
293,520 |
|
|
232 |
|
0.31 |
% |
|
|
362,869 |
|
|
509 |
|
0.56 |
% |
Total interest-bearing deposits |
|
1,816,792 |
|
|
365 |
|
0.08 |
% |
|
|
1,874,705 |
|
|
601 |
|
0.13 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
Retail repurchase agreements |
|
2,473 |
|
|
1 |
|
0.07 |
% |
|
|
1,236 |
|
|
- |
|
N/M |
Total borrowings |
|
2,473 |
|
|
1 |
|
0.07 |
% |
|
|
1,236 |
|
|
- |
|
N/M |
Total interest-bearing liabilities |
|
1,819,265 |
|
|
366 |
|
0.08 |
% |
|
|
1,875,941 |
|
|
601 |
|
0.13 |
% |
Noninterest-bearing demand deposits |
|
864,537 |
|
|
|
|
|
|
838,920 |
|
|
|
|
Other liabilities |
|
38,993 |
|
|
|
|
|
|
38,986 |
|
|
|
|
Total liabilities |
|
2,722,795 |
|
|
|
|
|
|
2,753,847 |
|
|
|
|
Stockholders' equity |
|
416,260 |
|
|
|
|
|
|
428,565 |
|
|
|
|
Total liabilities and stockholders' equity |
$ |
3,139,055 |
|
|
|
|
|
$ |
3,182,412 |
|
|
|
|
Net interest income, FTE(1) |
|
|
$ |
30,738 |
|
|
|
|
|
$ |
25,328 |
|
|
Net interest rate spread |
|
|
|
|
4.31 |
% |
|
|
|
|
|
3.47 |
% |
Net interest margin, FTE(1) |
|
|
|
|
4.34 |
% |
|
|
|
|
|
3.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2)
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3)
Interest on loans includes non-cash and accelerated purchase
accounting accretion of $395 thousand and $1.10 million for the
three months ended December 31, 2022 and 2021, respectively. |
AVERAGE
BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
2022 |
|
2021 |
|
|
Average |
|
|
|
Average
Yield/ |
|
Average |
|
|
|
Average
Yield/ |
(Amounts in thousands) |
Balance |
|
Interest(1) |
|
Rate(1) |
|
Balance |
|
Interest(1) |
|
Rate(1) |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
$ |
2,298,503 |
|
$ |
104,830 |
|
4.56 |
% |
|
$ |
2,153,099 |
|
$ |
102,996 |
|
4.78 |
% |
|
Securities available for sale |
|
256,221 |
|
|
6,172 |
|
2.41 |
% |
|
|
81,049 |
|
|
2,008 |
|
2.48 |
% |
|
Interest-bearing deposits |
|
330,785 |
|
|
3,767 |
|
1.14 |
% |
|
|
570,040 |
|
|
745 |
|
0.13 |
% |
Total earning assets |
|
2,885,509 |
|
|
114,769 |
|
3.98 |
% |
|
|
2,804,188 |
|
|
105,749 |
|
3.77 |
% |
Other assets |
|
328,635 |
|
|
|
|
|
|
330,640 |
|
|
|
|
Total assets |
$ |
3,214,144 |
|
|
|
|
|
$ |
3,134,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
$ |
683,502 |
|
$ |
112 |
|
0.02 |
% |
|
$ |
646,999 |
|
$ |
127 |
|
0.02 |
% |
|
Savings deposits |
|
880,171 |
|
|
306 |
|
0.03 |
% |
|
|
816,845 |
|
|
281 |
|
0.03 |
% |
|
Time deposits |
|
322,158 |
|
|
1,235 |
|
0.38 |
% |
|
|
387,249 |
|
|
2,427 |
|
0.63 |
% |
Total interest-bearing deposits |
|
1,885,831 |
|
|
1,653 |
|
0.09 |
% |
|
|
1,851,093 |
|
|
2,835 |
|
0.15 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
Retail repurchase agreements |
|
2,239 |
|
|
2 |
|
0.07 |
% |
|
|
1,194 |
|
|
1 |
|
0.07 |
% |
Total borrowings |
|
2,239 |
|
|
2 |
|
0.07 |
% |
|
|
1,194 |
|
|
1 |
|
0.07 |
% |
Total interest-bearing liabilities |
|
1,888,070 |
|
|
1,655 |
|
0.09 |
% |
|
|
1,852,287 |
|
|
2,836 |
|
0.15 |
% |
Noninterest-bearing demand deposits |
|
864,224 |
|
|
|
|
|
|
816,638 |
|
|
|
|
Other liabilities |
|
39,363 |
|
|
|
|
|
|
38,151 |
|
|
|
|
Total liabilities |
|
2,791,657 |
|
|
|
|
|
|
2,707,076 |
|
|
|
|
Stockholders' equity |
|
422,487 |
|
|
|
|
|
|
427,752 |
|
|
|
|
Total liabilities and stockholders' equity |
$ |
3,214,144 |
|
|
|
|
|
$ |
3,134,828 |
|
|
|
|
Net interest income, FTE(1) |
|
|
$ |
113,114 |
|
|
|
|
|
$ |
102,913 |
|
|
Net interest rate spread |
|
|
|
|
3.89 |
% |
|
|
|
|
|
3.62 |
% |
Net interest margin, FTE(1) |
|
|
|
|
3.92 |
% |
|
|
|
|
|
3.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2)
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3)
Interest on loans includes non-cash and accelerated purchase
accounting accretion of $2.62 million and $4.66 million for the
twelve months ended December 31, 2022 and 2021, respectively. |
CONDENSED
CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
September
30, |
|
June
30, |
|
March
31, |
|
December
31, |
(Amounts in thousands, except per share data) |
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
Assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
170,846 |
|
|
$ |
229,095 |
|
|
$ |
398,242 |
|
|
$ |
457,306 |
|
|
$ |
677,439 |
|
Debt securities available for sale |
|
300,349 |
|
|
|
299,620 |
|
|
|
287,767 |
|
|
|
268,703 |
|
|
|
76,292 |
|
Loans held for investment, net of unearned income |
|
2,400,197 |
|
|
|
2,362,733 |
|
|
|
2,299,798 |
|
|
|
2,244,296 |
|
|
|
2,165,569 |
|
|
Allowance for credit losses |
|
(30,556 |
) |
|
|
(29,388 |
) |
|
|
(29,749 |
) |
|
|
(28,981 |
) |
|
|
(27,858 |
) |
Loans held for investment, net |
|
2,369,641 |
|
|
|
2,333,345 |
|
|
|
2,270,049 |
|
|
|
2,215,315 |
|
|
|
2,137,711 |
|
Premises and equipment, net |
|
47,340 |
|
|
|
47,891 |
|
|
|
49,752 |
|
|
|
50,912 |
|
|
|
52,284 |
|
Other real estate owned |
|
703 |
|
|
|
559 |
|
|
|
579 |
|
|
|
848 |
|
|
|
1,015 |
|
Interest receivable |
|
9,279 |
|
|
|
8,345 |
|
|
|
8,433 |
|
|
|
8,100 |
|
|
|
7,900 |
|
Goodwill |
|
129,565 |
|
|
|
129,565 |
|
|
|
129,565 |
|
|
|
129,565 |
|
|
|
129,565 |
|
Other intangible assets |
|
4,176 |
|
|
|
4,541 |
|
|
|
4,905 |
|
|
|
5,266 |
|
|
|
5,622 |
|
Other assets |
|
103,673 |
|
|
|
107,838 |
|
|
|
109,085 |
|
|
|
108,112 |
|
|
|
106,691 |
|
Total assets |
$ |
3,135,572 |
|
|
$ |
3,160,799 |
|
|
$ |
3,258,377 |
|
|
$ |
3,244,127 |
|
|
$ |
3,194,519 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
$ |
872,168 |
|
|
$ |
878,423 |
|
|
$ |
877,962 |
|
|
$ |
860,652 |
|
|
$ |
842,783 |
|
|
Interest-bearing |
|
1,806,647 |
|
|
|
1,831,798 |
|
|
|
1,920,577 |
|
|
|
1,922,292 |
|
|
|
1,886,608 |
|
Total deposits |
|
2,678,815 |
|
|
|
2,710,221 |
|
|
|
2,798,539 |
|
|
|
2,782,944 |
|
|
|
2,729,391 |
|
Securities sold under agreements to repurchase |
|
1,874 |
|
|
|
1,958 |
|
|
|
2,635 |
|
|
|
2,488 |
|
|
|
1,536 |
|
Interest, taxes, and other liabilities |
|
32,898 |
|
|
|
36,362 |
|
|
|
39,157 |
|
|
|
34,539 |
|
|
|
35,817 |
|
Total liabilities |
|
2,713,587 |
|
- |
|
2,748,541 |
|
- |
|
2,840,331 |
|
- |
|
2,819,971 |
|
- |
|
2,766,744 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
Common stock |
|
16,225 |
|
|
|
16,273 |
|
|
|
16,502 |
|
|
|
16,782 |
|
|
|
16,878 |
|
Additional paid-in capital |
|
128,508 |
|
|
|
129,914 |
|
|
|
136,705 |
|
|
|
144,088 |
|
|
|
147,619 |
|
Retained earnings |
|
292,971 |
|
|
|
285,096 |
|
|
|
276,499 |
|
|
|
269,798 |
|
|
|
264,824 |
|
Accumulated other comprehensive loss |
|
(15,719 |
) |
|
|
(19,025 |
) |
|
|
(11,660 |
) |
|
|
(6,512 |
) |
|
|
(1,546 |
) |
Total stockholders' equity |
|
421,985 |
|
|
|
412,258 |
|
|
|
418,046 |
|
|
|
424,156 |
|
|
|
427,775 |
|
Total liabilities and stockholders' equity |
$ |
3,135,572 |
|
|
$ |
3,160,799 |
|
|
$ |
3,258,377 |
|
|
$ |
3,244,127 |
|
|
$ |
3,194,519 |
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at period-end |
|
16,225,399 |
|
|
|
16,273,177 |
|
|
|
16,502,144 |
|
|
|
16,781,975 |
|
|
|
16,878,220 |
|
Book value per common share |
$ |
26.01 |
|
|
$ |
25.33 |
|
|
$ |
25.33 |
|
|
$ |
25.27 |
|
|
$ |
25.34 |
|
Tangible book value per common share(1) |
|
17.76 |
|
|
|
17.09 |
|
|
|
17.18 |
|
|
|
17.24 |
|
|
|
17.34 |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
A non-GAAP financial measure defined as stockholders' equity less
goodwill and other intangible assets, divided by shares
outstanding |
SELECTED
CREDIT QUALITY INFORMATION (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
September
30, |
|
June
30, |
|
March
31, |
|
December
31, |
(Amounts in
thousands) |
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|
Beginning balance |
$ |
29,388 |
|
|
$ |
29,749 |
|
|
$ |
28,981 |
|
|
$ |
27,858 |
|
|
$ |
29,877 |
|
Provision
for (recovery of) |
|
|
|
|
|
|
|
|
|
credit losses charged to operations |
|
3,416 |
|
|
|
685 |
|
|
|
510 |
|
|
|
1,961 |
|
|
|
(846 |
) |
Charge-offs |
|
(2,873 |
) |
|
|
(2,158 |
) |
|
|
(1,469 |
) |
|
|
(1,302 |
) |
|
|
(1,887 |
) |
Recoveries |
|
625 |
|
|
|
1,112 |
|
|
|
1,727 |
|
|
|
464 |
|
|
|
714 |
|
Net
(charge-offs) recoveries |
|
(2,248 |
) |
|
|
(1,046 |
) |
|
|
258 |
|
|
|
(838 |
) |
|
|
(1,173 |
) |
Ending
balance |
$ |
30,556 |
|
|
$ |
29,388 |
|
|
$ |
29,749 |
|
|
$ |
28,981 |
|
|
$ |
27,858 |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Assets |
|
|
|
|
|
|
|
|
|
Nonaccrual
loans |
$ |
15,208 |
|
|
$ |
15,303 |
|
|
$ |
17,826 |
|
|
$ |
20,487 |
|
|
$ |
20,768 |
|
Accruing
loans past due 90 days or more |
|
142 |
|
|
|
131 |
|
|
|
131 |
|
|
|
- |
|
|
|
87 |
|
Troubled
debt restructurings ("TDRs")(1) |
|
1,346 |
|
|
|
1,331 |
|
|
|
515 |
|
|
|
1,141 |
|
|
|
1,367 |
|
Total
nonperforming loans |
|
16,696 |
|
|
|
16,765 |
|
|
|
18,472 |
|
|
|
21,628 |
|
|
|
22,222 |
|
OREO |
|
703 |
|
|
|
559 |
|
|
|
579 |
|
|
|
848 |
|
|
|
1,015 |
|
Total
nonperforming assets |
$ |
17,399 |
|
|
$ |
17,324 |
|
|
$ |
19,051 |
|
|
$ |
22,476 |
|
|
$ |
23,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Information |
|
|
|
|
|
|
|
|
|
Total
accruing TDRs(2) |
$ |
7,112 |
|
|
$ |
7,028 |
|
|
$ |
8,313 |
|
|
$ |
8,782 |
|
|
$ |
8,652 |
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
0.70 |
% |
|
|
0.71 |
% |
|
|
0.80 |
% |
|
|
0.96 |
% |
|
|
1.03 |
% |
Nonperforming assets to total assets |
|
0.55 |
% |
|
|
0.55 |
% |
|
|
0.58 |
% |
|
|
0.69 |
% |
|
|
0.73 |
% |
Allowance
for credit losses to nonperforming loans |
|
183.01 |
% |
|
|
175.29 |
% |
|
|
161.05 |
% |
|
|
134.00 |
% |
|
|
125.36 |
% |
Allowance
for credit losses to total loans |
|
1.27 |
% |
|
|
1.24 |
% |
|
|
1.29 |
% |
|
|
1.29 |
% |
|
|
1.29 |
% |
Annualized
net charge-offs (recoveries) to average loans |
|
0.37 |
% |
|
|
0.18 |
% |
|
|
-0.05 |
% |
|
|
0.15 |
% |
|
|
0.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Accruing TDRs restructured within the past six months or
nonperforming |
(2)
Accruing total TDRs |
FOR MORE INFORMATION, CONTACT: |
David D. Brown |
(276) 326-9000 |
First Community Bancshares (NASDAQ:FCBC)
Historical Stock Chart
From Jun 2024 to Jul 2024
First Community Bancshares (NASDAQ:FCBC)
Historical Stock Chart
From Jul 2023 to Jul 2024