Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Sep. 28, 2024 |
Sep. 30, 2023 |
Sep. 24, 2022 |
Sep. 25, 2021 |
Pay vs Performance Disclosure |
|
|
|
|
Pay vs Performance Disclosure, Table |
Pay Versus Performance This section should be read in conjunction with the Compensation Discussion and Analysis in this proxy statement, which includes additional discussion of the objectives of our executive compensation program and how they are aligned with the Company’s financial and operational performance. As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive “Compensation Actually Paid” (as defined by SEC rules) (“CAP”) and certain financial performance measures of the Company. Compensation decisions are made independently of the Pay versus Performance disclosure below. For further information concerning our pay-for-performance philosophy and how we align executive compensation with the Company’s performance, refer to the Compensation Discussion and Analysis section of this proxy statement. Pay Versus Performance Table | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | 15,819,261 | | | 21,345,457 | | | 3,808,527 | | | 4,781,368 | | | 125.59 | | | 96.16 | | | 790 | | | 4,030 | | | 2023 | | | 15,555,032 | | | 21,051,715 | | | 3,140,119 | | | 2,900,562 | | | 107.85 | | | 90.99 | | | 456 | | | 4,034 | | | 2022 | | | 14,335,632 | | | 8,651,502 | | | 3,229,500 | | | 2,480,052 | | | 97.87 | | | 68.59 | | | 1,302 | | | 4,915 | | | 2021 | | | 14,748,400 | | | 32,746,317 | | | 3,139,519 | | | 4,697,665 | | | 118.85 | | | 160.56 | | | 1,872 | | | 5,523 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)
| The CEO/PEO and NEO/Non-PEO Named Executive Officers included in the above compensation columns reflect the following: |
| | | | | | | | | | 2024 | | | Stephen P. MacMillan | | | Karleen M. Oberton, Essex D. Mitchell, John M. Griffin, and Jan Verstreken | | | 2023 | | | Stephen P. MacMillan | | | Karleen M. Oberton, Essex D. Mitchell, John M. Griffin, Jan Verstreken, and Kevin R. Thornal | | | 2022 | | | Stephen P. MacMillan | | | Karleen M. Oberton, John M. Griffin, Kevin R. Thornal, and Jan Verstreken | | | 2021 | | | Stephen P. MacMillan | | | Karleen M. Oberton, Sean S. Daugherty, John M. Griffin, and Kevin R. Thornal | | | | | | | | | | |
(2)
| “Compensation Actually Paid” to the CEO/PEO reflect the following adjustments from Total Compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | Total Reported in Summary Compensation Table | | | 15,819,261 | | | 15,555,032 | | | 14,335,632 | | | 14,748,400 | | | Less for Amounts Reported under the “Stock Awards” Column in the SCT | | | (9,141,468) | | | (8,685,571) | | | (7,600,629) | | | (7,759,570) | | | Less for Amounts Reported under the “Option Awards” Column in the SCT | | | (2,937,477) | | | (2,749,981) | | | (2,499,983) | | | (2,474,782) | | | Plus the Fair Value of Awards Granted during covered year that Remain Unvested as of Year-end | | | 14,793,760 | | | 11,047,453 | | | 11,007,886 | | | 14,688,673 | | | Plus the Change in Fair Value from prior Year-end to current Year-end of Awards Granted prior to covered year that were Outstanding and Unvested as of Year-end | | | 3,437,658 | | | 1,735,197 | | | (4,829,320) | | | 7,246,497 | | | Plus the Change in Fair Value from prior Year-end to Vesting Date of Awards Granted prior to covered year that Vested during covered year | | | (626,277) | | | 4,149,585 | | | (1,762,084) | | | 6,297,099 | | | Less the Fair Value as of prior Year-End of Awards Granted prior to covered year that were Forfeited during covered year | | | — | | | — | | | — | | | — | | | Total Adjustments | | | 5,526,196 | | | 5,496,683 | | | (5,684,130) | | | 17,997,917 | | | Compensation Actually Paid | | | 21,345,457 | | | 21,051,715 | | | 8,651,502 | | | 32,746,317 | | | | | | | | | | | | | | | | |
“Compensation Actually Paid” does not correlate to the total amount of cash or equity compensation realized during each fiscal year and is different from “realizable” or “realized” compensation as reported in the Compensation Discussion & Analysis. Instead, it is a nuanced calculation that includes the increase or decrease in value of certain elements of compensation over each fiscal year, including compensation granted in a prior year, in accordance with Item 402(v) of Regulation S-K. The amount of compensation ultimately received may, in fact, be different from the amounts disclosed in these columns of the PVP Table. (3)
| The average “Compensation Actually Paid” to the Non-PEO NEOs reflect the following adjustments from Total Compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | Total Reported in Summary Compensation Table | | | 3,808,527 | | | 3,140,119 | | | 3,229,500 | | | 3,139,519 | | | Less for Amounts Reported under the “Stock Awards” Column in the SCT | | | (1,750,366) | | | (1,460,578) | | | (1,329,997) | | | (1,215,153) | | | Less for Amounts Reported under the “Option Awards” Column in the SCT | | | (562,496) | | | (462,488) | | | (437,487) | | | (387,576) | | | Plus the Fair Value of Awards Granted during covered year that Remain Unvested as of Year-end | | | 2,832,678 | | | 1,456,108 | | | 1,926,232 | | | 2,300,282 | | | Plus the Change in Fair Value from prior Year-end to current Year-end of Awards Granted prior to covered year that were Outstanding and Unvested as of Year-end | | | 542,822 | | | 204,489 | | | (752,079) | | | 692,413 | | | Plus the Change in Fair Value from prior Year-end to Vesting Date of Awards Granted prior to covered year that Vested during covered year | | | (89,797) | | | 438,709 | | | (156,117) | | | 168,180 | | | Less the Fair Value as of prior Year-End of Awards Granted prior to covered year that were Forfeited during covered year(a) | | | — | | | (415,797) | | | — | | | — | | | Total Adjustments | | | 972,841 | | | (239,557) | | | (749,448) | | | 1,558,146 | | | Compensation Actually Paid | | | 4,781,368 | | | 2,900,562 | | | 2,480,052 | | | 4,697,665 | | | | | | | | | | | | | | | | |
“Compensation Actually Paid” does not correlate to the total amount of cash or equity compensation realized during each fiscal year and is different from “realizable” or “realized” compensation as reported in the Compensation Discussion & Analysis. Instead, it is a nuanced calculation that includes the increase or decrease in value of certain elements of compensation over each fiscal year, including compensation granted in a prior year, in accordance with Item 402(v) of Regulation S-K. The amount of compensation ultimately received may, in fact, be different from the amounts disclosed in these columns of the Pay Versus Performance Table. (a)
| Mr. Thornal resigned from Hologic effective April 21, 2023 and his outstanding unvested stock awards and option awards were forfeited and will not be realized by Mr. Thornal. |
(4)
| Total Shareholder Return (TSR) is calculated by dividing (a) the sum of (i) the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and (ii) the difference between the Company’s share price at the end of each fiscal year shown and the beginning of the measurement period, by (b) the Company’s share price at the beginning of the measurement period. The beginning of the measurement period for each year in the table is September 25, 2020 (the last trading day of fiscal 2020). |
(5)
| We selected the Standard & Poor (S&P) 500 Health Care Supplies Index (referred to herein as the “Health Care Supplies Index”) as our peer group for purposes of this disclosure, which was comprised of 64 companies for the years 2022-2024 included in the S&P 500 that are classified as members of the GICS® Health Care sector primarily engaged in Health Care Equipment and Services, Pharmaceuticals, Biotechnology and Life Sciences, including the Company and other mid-cap and large-cap healthcare companies. |
(6)
| The dollar amounts reported represent the amount of net income reflected in the Company’s audited financial statements for the applicable year. |
(7)
| Adjusted Revenue represents the most important financial performance measure (that is not otherwise required to be disclosed in the table) used by the Company to link Compensation Actually Paid to our NEOs, including our CEO, for the most recently completed fiscal year to the Company’s performance. Adjusted Revenue is a non-GAAP measure and is calculated as consolidated revenue on a GAAP basis excluding the impact of revenue from acquisitions completed after the establishment of the internal financial plan, as applicable, and foreign currency fluctuations. For a reconciliation of Adjusted Revenue to the most directly comparable GAAP financial measure and insight into how Adjusted Revenue is considered by management, please see Annex A to this Proxy Statement. |
|
|
|
|
Company Selected Measure Name |
Adjusted Revenue
|
|
|
|
Named Executive Officers, Footnote |
(1)
| The CEO/PEO and NEO/Non-PEO Named Executive Officers included in the above compensation columns reflect the following: |
| | | | | | | | | | 2024 | | | Stephen P. MacMillan | | | Karleen M. Oberton, Essex D. Mitchell, John M. Griffin, and Jan Verstreken | | | 2023 | | | Stephen P. MacMillan | | | Karleen M. Oberton, Essex D. Mitchell, John M. Griffin, Jan Verstreken, and Kevin R. Thornal | | | 2022 | | | Stephen P. MacMillan | | | Karleen M. Oberton, John M. Griffin, Kevin R. Thornal, and Jan Verstreken | | | 2021 | | | Stephen P. MacMillan | | | Karleen M. Oberton, Sean S. Daugherty, John M. Griffin, and Kevin R. Thornal | | | | | | | | | | |
|
|
|
|
Peer Group Issuers, Footnote |
(5)
| We selected the Standard & Poor (S&P) 500 Health Care Supplies Index (referred to herein as the “Health Care Supplies Index”) as our peer group for purposes of this disclosure, which was comprised of 64 companies for the years 2022-2024 included in the S&P 500 that are classified as members of the GICS® Health Care sector primarily engaged in Health Care Equipment and Services, Pharmaceuticals, Biotechnology and Life Sciences, including the Company and other mid-cap and large-cap healthcare companies. |
|
|
|
|
PEO Total Compensation Amount |
$ 15,819,261
|
$ 15,555,032
|
$ 14,335,632
|
$ 14,748,400
|
PEO Actually Paid Compensation Amount |
$ 21,345,457
|
21,051,715
|
8,651,502
|
32,746,317
|
Adjustment To PEO Compensation, Footnote |
(2)
| “Compensation Actually Paid” to the CEO/PEO reflect the following adjustments from Total Compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | Total Reported in Summary Compensation Table | | | 15,819,261 | | | 15,555,032 | | | 14,335,632 | | | 14,748,400 | | | Less for Amounts Reported under the “Stock Awards” Column in the SCT | | | (9,141,468) | | | (8,685,571) | | | (7,600,629) | | | (7,759,570) | | | Less for Amounts Reported under the “Option Awards” Column in the SCT | | | (2,937,477) | | | (2,749,981) | | | (2,499,983) | | | (2,474,782) | | | Plus the Fair Value of Awards Granted during covered year that Remain Unvested as of Year-end | | | 14,793,760 | | | 11,047,453 | | | 11,007,886 | | | 14,688,673 | | | Plus the Change in Fair Value from prior Year-end to current Year-end of Awards Granted prior to covered year that were Outstanding and Unvested as of Year-end | | | 3,437,658 | | | 1,735,197 | | | (4,829,320) | | | 7,246,497 | | | Plus the Change in Fair Value from prior Year-end to Vesting Date of Awards Granted prior to covered year that Vested during covered year | | | (626,277) | | | 4,149,585 | | | (1,762,084) | | | 6,297,099 | | | Less the Fair Value as of prior Year-End of Awards Granted prior to covered year that were Forfeited during covered year | | | — | | | — | | | — | | | — | | | Total Adjustments | | | 5,526,196 | | | 5,496,683 | | | (5,684,130) | | | 17,997,917 | | | Compensation Actually Paid | | | 21,345,457 | | | 21,051,715 | | | 8,651,502 | | | 32,746,317 | | | | | | | | | | | | | | | | |
“Compensation Actually Paid” does not correlate to the total amount of cash or equity compensation realized during each fiscal year and is different from “realizable” or “realized” compensation as reported in the Compensation Discussion & Analysis. Instead, it is a nuanced calculation that includes the increase or decrease in value of certain elements of compensation over each fiscal year, including compensation granted in a prior year, in accordance with Item 402(v) of Regulation S-K. The amount of compensation ultimately received may, in fact, be different from the amounts disclosed in these columns of the PVP Table.
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 3,808,527
|
3,140,119
|
3,229,500
|
3,139,519
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 4,781,368
|
2,900,562
|
2,480,052
|
4,697,665
|
Adjustment to Non-PEO NEO Compensation Footnote |
(3)
| The average “Compensation Actually Paid” to the Non-PEO NEOs reflect the following adjustments from Total Compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | Total Reported in Summary Compensation Table | | | 3,808,527 | | | 3,140,119 | | | 3,229,500 | | | 3,139,519 | | | Less for Amounts Reported under the “Stock Awards” Column in the SCT | | | (1,750,366) | | | (1,460,578) | | | (1,329,997) | | | (1,215,153) | | | Less for Amounts Reported under the “Option Awards” Column in the SCT | | | (562,496) | | | (462,488) | | | (437,487) | | | (387,576) | | | Plus the Fair Value of Awards Granted during covered year that Remain Unvested as of Year-end | | | 2,832,678 | | | 1,456,108 | | | 1,926,232 | | | 2,300,282 | | | Plus the Change in Fair Value from prior Year-end to current Year-end of Awards Granted prior to covered year that were Outstanding and Unvested as of Year-end | | | 542,822 | | | 204,489 | | | (752,079) | | | 692,413 | | | Plus the Change in Fair Value from prior Year-end to Vesting Date of Awards Granted prior to covered year that Vested during covered year | | | (89,797) | | | 438,709 | | | (156,117) | | | 168,180 | | | Less the Fair Value as of prior Year-End of Awards Granted prior to covered year that were Forfeited during covered year(a) | | | — | | | (415,797) | | | — | | | — | | | Total Adjustments | | | 972,841 | | | (239,557) | | | (749,448) | | | 1,558,146 | | | Compensation Actually Paid | | | 4,781,368 | | | 2,900,562 | | | 2,480,052 | | | 4,697,665 | | | | | | | | | | | | | | | | |
“Compensation Actually Paid” does not correlate to the total amount of cash or equity compensation realized during each fiscal year and is different from “realizable” or “realized” compensation as reported in the Compensation Discussion & Analysis. Instead, it is a nuanced calculation that includes the increase or decrease in value of certain elements of compensation over each fiscal year, including compensation granted in a prior year, in accordance with Item 402(v) of Regulation S-K. The amount of compensation ultimately received may, in fact, be different from the amounts disclosed in these columns of the Pay Versus Performance Table. (a)
| Mr. Thornal resigned from Hologic effective April 21, 2023 and his outstanding unvested stock awards and option awards were forfeited and will not be realized by Mr. Thornal. |
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
CAP and TSR The graph below shows the relationship between (i) the total return to stockholders on our common stock and the return on the Health Care Supplies Index, in each case assuming $100 was invested in our common stock and in the Health Care Supplies Index on September 25, 2020 and (ii) the CAP for our CEO/PEO and the average CAP for our non-PEO NEOs for each of fiscal 2024, 2023, 2022 and 2021. Relationship Between Compensation Actually Paid and Company/Peer Group Total Shareholder Return
|
|
|
|
Compensation Actually Paid vs. Net Income |
CAP and Net Income The graph below shows the relationship between our net income and the CAP for our CEO/PEO and the average CAP for our non-PEO NEOs for each of fiscal 2024, 2023, 2022 and 2021. Relationship Between Compensation Actually Paid and Net Income
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
CAP and Adjusted Revenue The graph below shows the relationship between our Adjusted Revenue and the CAP for our CEO/PEO and the average CAP for our non-PEO NEOs for each of fiscal 2024, 2023, 2022 and 2021. Relationship Between Compensation Actually Paid and Adjusted Revenue
|
|
|
|
Total Shareholder Return Vs Peer Group |
CAP and TSR The graph below shows the relationship between (i) the total return to stockholders on our common stock and the return on the Health Care Supplies Index, in each case assuming $100 was invested in our common stock and in the Health Care Supplies Index on September 25, 2020 and (ii) the CAP for our CEO/PEO and the average CAP for our non-PEO NEOs for each of fiscal 2024, 2023, 2022 and 2021. Relationship Between Compensation Actually Paid and Company/Peer Group Total Shareholder Return
|
|
|
|
Tabular List, Table |
Financial Performance Measures As described in greater detail under Compensation Discussion and Analysis, the Company’s executive compensation program reflects a variable pay-for-performance philosophy. The metrics that the Company uses for both our long-term and short-term incentive awards are selected based on an objective of incentivizing our NEOs to increase the value of our enterprise for our stockholders. The most important financial performance measures used by the Company to link Compensation Actually Paid to the Company’s NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows: | | | | Adjusted Revenue* | | | Adjusted EPS* | | | Adjusted ROIC | | | Relative TSR | | | Adjusted Free Cash Flow* | | | | |
*
| Adjusted Revenue, Adjusted EPS, and Adjusted Free Cash Flow are not prepared in accordance with GAAP. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures and insight into how these non-GAAP measures are considered by management, please see Annex A to this proxy statement. |
|
|
|
|
Total Shareholder Return Amount |
$ 125.59
|
107.85
|
97.87
|
118.85
|
Peer Group Total Shareholder Return Amount |
96.16
|
90.99
|
68.59
|
160.56
|
Net Income (Loss) |
$ 790,000,000
|
$ 456,000,000
|
$ 1,302,000,000
|
$ 1,872,000,000
|
Company Selected Measure Amount |
4,030,000,000
|
4,034,000,000
|
4,915,000,000
|
5,523,000,000
|
PEO Name |
Stephen P. MacMillan
|
Stephen P. MacMillan
|
Stephen P. MacMillan
|
Stephen P. MacMillan
|
Measure:: 1 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Adjusted Revenue
|
|
|
|
Non-GAAP Measure Description |
(7)
| Adjusted Revenue represents the most important financial performance measure (that is not otherwise required to be disclosed in the table) used by the Company to link Compensation Actually Paid to our NEOs, including our CEO, for the most recently completed fiscal year to the Company’s performance. Adjusted Revenue is a non-GAAP measure and is calculated as consolidated revenue on a GAAP basis excluding the impact of revenue from acquisitions completed after the establishment of the internal financial plan, as applicable, and foreign currency fluctuations. For a reconciliation of Adjusted Revenue to the most directly comparable GAAP financial measure and insight into how Adjusted Revenue is considered by management, please see Annex A to this Proxy Statement. |
|
|
|
|
Measure:: 2 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Adjusted EPS
|
|
|
|
Non-GAAP Measure Description |
*
| Adjusted Revenue, Adjusted EPS, and Adjusted Free Cash Flow are not prepared in accordance with GAAP. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures and insight into how these non-GAAP measures are considered by management, please see Annex A to this proxy statement. |
|
|
|
|
Measure:: 3 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Adjusted ROIC
|
|
|
|
Measure:: 4 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Relative TSR
|
|
|
|
Measure:: 5 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Adjusted Free Cash Flow
|
|
|
|
Non-GAAP Measure Description |
*
| Adjusted Revenue, Adjusted EPS, and Adjusted Free Cash Flow are not prepared in accordance with GAAP. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures and insight into how these non-GAAP measures are considered by management, please see Annex A to this proxy statement. |
|
|
|
|
PEO |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
$ 5,526,196
|
$ 5,496,683
|
$ (5,684,130)
|
$ 17,997,917
|
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
14,793,760
|
11,047,453
|
11,007,886
|
14,688,673
|
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
3,437,658
|
1,735,197
|
(4,829,320)
|
7,246,497
|
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(626,277)
|
4,149,585
|
(1,762,084)
|
6,297,099
|
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
0
|
PEO | Stock Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(9,141,468)
|
(8,685,571)
|
(7,600,629)
|
(7,759,570)
|
PEO | Option Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(2,937,477)
|
(2,749,981)
|
(2,499,983)
|
(2,474,782)
|
Non-PEO NEO |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
972,841
|
(239,557)
|
(749,448)
|
1,558,146
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
2,832,678
|
1,456,108
|
1,926,232
|
2,300,282
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
542,822
|
204,489
|
(752,079)
|
692,413
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(89,797)
|
438,709
|
(156,117)
|
168,180
|
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
0
|
(415,797)
|
0
|
0
|
Non-PEO NEO | Stock Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(1,750,366)
|
(1,460,578)
|
(1,329,997)
|
(1,215,153)
|
Non-PEO NEO | Option Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
$ (562,496)
|
$ (462,488)
|
$ (437,487)
|
$ (387,576)
|