HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK)
today announced financial and operating results for the quarter
ended March 31, 2023 and provided an updated development
plan.
Highlights
- Produced average sales volumes of 37,222 barrels of crude oil
equivalent per day (“Boe/d”), consisting of 85% crude oil and 94%
liquids.
- Generated net income of $50.3 million and EBITDAX (a non-GAAP
financial measure defined and reconciled below) of $173.9
million.
- Realized average price of $66.80 per Boe, or approximately 88%
of the weighted average of NYMEX WTI crude oil prices, excluding
the effects of derivatives.
- Achieved a cash margin of $52.56 per Boe, or approximately 79%
of the first quarter average realized price, excluding the effects
of derivatives.
- Ended the first quarter with 64 gross (61.3 net) horizontal
wells in various stages of drilling and completion; and, throughout
the quarter, turned in line 32 gross (25.8 net) horizontal
wells.
Development Outlook and Revised Guidance
HighPeak revised its development outlook for
2023 by reducing its drilling rig count from four (4) to two (2)
rigs effective June through the remainder of 2023. The Company
previously reduced the number of completion crews from four (4) to
two (2) and will continue to run an average of two (2) through the
remainder of 2023 to complete the operational DUCs generated by the
previous six (6) rig program. This revised plan is expected to
reduce 2023 capital expenditures by approximately $250 million from
the original capital budget.
In early 2024, HighPeak expects to increase its
drilling activity back to a four (4) rig program and maintain two
(2) completion crews while entirely funding all activity through
operating cash flow. The Company continues to regularly monitor
market conditions and the state of the overall economy and may
accelerate drilling activity if commodity prices warrant.
|
2023 |
2024 |
Production (Boe/d) |
|
|
• Average production rate |
45,000 – 51,000 |
60,000 – 66,000 |
• Exit production rate |
55,000 – 61,000 |
68,000 – 76,000 |
|
|
|
Capex ($MM) |
|
|
•
Gross Operated Wells TIL |
105 – 115 |
105 – 110 |
• Capital Expenditures, D,C,E&F |
$900 – $975 |
$850 – $900 |
•
Capital Expenditures, Infra/Land/Other |
$50 – $60 |
$20 – $30 |
• Total Capital Expenditures |
$950 – $1,035 |
$870 – $930 |
|
|
|
Unit Measures ($/Boe) |
|
|
•
Lease Operating Expenses |
$6.50 – $7.50 |
$5.75 – $6.75 |
• General & Administrative |
$0.75 – $1.00 |
$0.60 – $0.80 |
|
|
|
HighPeak Chairman and CEO, Jack Hightower, said,
“Given the current economic environment and the volatility of
commodity prices year to date, adjusting to a more conservative
development approach strengthens our financial position by reducing
our capital budget and accelerates our timeline to reach free cash
flow to the third quarter. Slowing down our development cadence for
the remainder of the year while maintaining production guidance
close to our initial range is a testament to the high quality of
our asset base. In addition, we plan to increase to a four-rig
program in early 2024, which we anticipate funding entirely through
cash flow from operations while increasing production and
generating substantial free cash flow. The reduction in drilling
activity demonstrates the Company's commitment to financial
discipline and delivering long-term value for its shareholders. We
remain focused on our long-term development strategy to maximize
value either through sustained operations or strategic
alternatives.”
First Quarter Operational Update and
Financial Results
During the first quarter of 2023, the Company
drilled 25 gross horizontal wells utilizing an average of five
drilling rigs. The Company completed 32 gross producing wells. At
March 31, 2023, the Company had 49 gross wells in various stages of
completion and was in the process of drilling 15 gross wells.
The Company’s sales volumes during the first
quarter of 2023 averaged 37,222 Boe/d, consisting of approximately
85% crude oil and 94% liquids. HighPeak reported net income of
$50.3 million for the first quarter of 2023, or $0.39 per diluted
share, and EBITDAX of $173.9 million, or $1.34 per diluted
share.
First quarter average realized prices were
$76.07 per barrel of crude oil, $27.04 per barrel of NGL and $2.21
per Mcf of natural gas, resulting in an overall realized price of
$66.80 per Boe, or 88% of the weighted average of NYMEX crude oil
prices, excluding the effects of derivatives. HighPeak’s cash
costs for the first quarter were $14.25 per Boe, including lease
operating expenses of $8.57 per Boe, workover expenses of $1.26 per
Boe, production and ad valorem taxes of $3.67 per Boe and cash
G&A expenses of $0.75 per Boe. The Company’s cash margin
was $52.56 per Boe, or 69% of the weighted average of NYMEX crude
oil prices for the quarter, excluding the effects of
derivatives.
HighPeak’s first quarter 2023 capital
expenditures to drill, complete, equip, provide facilities and to
build water and power infrastructure were approximately $379.1
million. In addition, the Company incurred capital
expenditures of approximately $5.5 million primarily related to
leasehold acquisitions.
At March 31, 2023, the Company had $895.0
million in long-term debt and $47.5 million of cash on
hand.
HighPeak President Michael Hollis commented,
“HighPeak is a differentiated growth story. Our first quarter
production increased more than 200 percent year over year. Our plan
for the second half of 2023 is to run two drilling rigs and keep
two full frac crews busy by completing our existing DUCs generated
with our previous six rig program. On average, one frac crew can
service two drilling rigs. Maintaining two frac crews equates to
bringing the same number of wells online as we would with four
rigs. The plan is to go back to four rigs around the
end of the year to keep the completion cadence level-loaded
throughout 2024. We project an additional 30 percent growth of
average production in 2024 over this year’s average with our new
development plan. With free cash flow, we have the optionality to
reduce debt, increase shareholder returns, or accelerate our
production growth, all of which increases the value of the Company
for strategic alternatives.”
Hedging
As of March 31, 2023, the Company had crude oil
swaps in place to hedge 822,000 barrels of its remaining 2023 crude
oil production, or 2,989 barrels of oil per day, at an average swap
price of $69.32 per barrel. In addition, the Company had deferred
premium put options in place for the remainder of 2023 and 2024
totaling 1.93 million barrels and 1.37 million barrels or 7,011 and
3,743 barrels of oil per day, respectively, with deferred premiums
of $5.00 per barrel and strike prices averaging $58.43 and $51.50
for the remainder of 2023 and 2024, respectively. In addition, in
April 2023, the Company entered into an additional deferred premium
put option contract for 5,000 barrels of oil per day from January
2024 through September 2024 at a strike price of $56.15 per barrel
with deferred premiums of $5.00 per barrel. The Company’s crude oil
derivative contracts are based on reported settlement prices on the
New York Mercantile Exchange for West Texas Intermediate
pricing.
Dividends
During the first quarter of 2023, the Company’s
Board of Directors approved quarterly dividends of $0.025 per share
which resulted in a total of $2.8 million in dividends paid to
stockholders during the quarter. In addition, in April 2023, the
Company’s Board of Directors declared a quarterly dividend of
$0.025 per share which will result in a total of $2.8 million in
dividends paid to stockholders on May 25, 2023.
Conference Call
HighPeak Energy will host a conference call and
webcast on Thursday, May 11, 2023, at 10:00 a.m. Central Time for
investors and analysts to discuss its results for the first quarter
of 2023 as well as provide an overview of recent activities and its
updated 2023 operating plan. Conference call participants may
register for the call here. Access to the live audio-only
webcast and replay of the earnings release conference call may be
found here. A live broadcast of the earnings conference call will
also be available on the HighPeak Energy website at
www.highpeakenergy.com under the “Investors” section of the
website. A replay will also be available on the website following
the call.
When available, a copy of the Company’s earnings
release, investor presentation and Quarterly Report on Form 10-Q
may be found on its website at www.highpeakenergy.com.
About HighPeak Energy, Inc.
HighPeak Energy, Inc. is a publicly traded
independent crude oil and natural gas company, headquartered in
Fort Worth, Texas, focused on the acquisition, development,
exploration and exploitation of unconventional crude oil and
natural gas reserves in the Midland Basin in West Texas. For more
information, please visit our website
at www.highpeakenergy.com.
Cautionary Note Regarding
Forward-Looking Statements
The information in this press release contains
forward-looking statements that involve risks and uncertainties.
When used in this document, the words “believes,” “plans,”
“expects,” “anticipates,” “forecasts,” “intends,” “continue,”
“may,” “will,” “could,” “should,” “future,” “potential,” “estimate”
or the negative of such terms and similar expressions as they
relate to HighPeak Energy, Inc. (“HighPeak Energy,” the “Company”
or the “Successor”) are intended to identify forward-looking
statements, which are generally not historical in nature. The
forward-looking statements are based on the Company's current
expectations, assumptions, estimates and projections about the
Company and the industry in which the Company operates. Although
the Company believes that the expectations and assumptions
reflected in the forward-looking statements are reasonable as and
when made, they involve risks and uncertainties that are difficult
to predict and, in many cases, beyond the Company's control. For
example, the Company’s review of strategic alternatives may not
result in a sale of the Company, a recommendation that a
transaction occur or result in a completed transaction, and any
transaction that occurs may not increase shareholder value, in each
case as a result of such risks and uncertainties.
These risks and uncertainties include, among
other things, the results of the strategic review being undertaken
by the Company’s Board and the interest of prospective
counterparties, the Company’s ability to realize the results
contemplated by the 2023 and 2024 guidance contained herein,
volatility of commodity prices, product supply and demand, the
impact of a widespread outbreak of an illness, such as the
coronavirus disease pandemic, on global and U.S. economic activity,
competition, the ability to obtain environmental and other permits
and the timing thereof, other government regulation or action, the
ability to obtain approvals from third parties and negotiate
agreements with third parties on mutually acceptable terms,
litigation, the costs and results of drilling and operations,
availability of equipment, services, resources and personnel
required to perform the Company's drilling and operating
activities, access to and availability of transportation,
processing, fractionation, refining and storage facilities,
HighPeak Energy's ability to replace reserves, implement its
business plans or complete its development activities as scheduled,
access to and cost of capital, the financial strength of
counterparties to any credit facility and derivative contracts
entered into by HighPeak Energy, if any, and purchasers of HighPeak
Energy's oil, natural gas liquids and natural gas production,
uncertainties about estimates of reserves, identification of
drilling locations and the ability to add proved reserves in the
future, the assumptions underlying forecasts, including forecasts
of production, expenses, cash flow from sales of oil and gas and
tax rates, quality of technical data, environmental and weather
risks, including the possible impacts of climate change,
cybersecurity risks and acts of war or terrorism. These and other
risks are described in the Company's Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and
other filings with the SEC. The Company undertakes no duty to
publicly update these statements except as required by law.
Reserve engineering is a process of estimating
underground accumulations of hydrocarbons that cannot be measured
in an exact way. The accuracy of any reserve estimate depends on
the quality of available data, the interpretation of such data and
price and cost assumptions made by reserve engineers. Reserves
estimates included herein may not be indicative of the level of
reserves or PV-10 value of oil and natural gas production in the
future, as they are based on prices significantly higher than
current commodity prices. In addition, the results of drilling,
testing and production activities may justify revisions of
estimates that were made previously. If significant, such revisions
could impact HighPeak’s strategy and change the schedule of any
further production and development drilling. Accordingly, reserve
estimates may differ significantly from the quantities of oil and
natural gas that are ultimately recovered.
Use of Projections
The financial, operational, industry and market
projections, estimates and targets in this press release (including
production, operating expenses and capital expenditures in future
periods) are based on assumptions that are inherently subject to
significant uncertainties and contingencies, many of which are
beyond the Company’s control. The assumptions and estimates
underlying the projected, expected or target results are inherently
uncertain and are subject to a wide variety of significant
business, economic, regulatory and competitive risks and
uncertainties that could cause actual results to differ materially
from those contained in the financial, operational, industry and
market projections, estimates and targets, including assumptions,
risks and uncertainties described in “Cautionary Note Regarding
Forward-Looking Statements” above. These projections are
speculative by their nature and, accordingly, are subject to
significant risk of not being actually realized by the Company.
Projected results of the Company for 2024 are particularly
speculative and subject to change. Actual results may vary
materially from the current projections, including for reasons
beyond the Company’s control. The projections are based on current
expectations and available information as of the date of this
release. The Company undertakes no duty to publicly update these
projections except as required by law.
Drilling Locations
The Company has estimated its drilling locations
based on well spacing assumptions and upon the evaluation of its
drilling results and those of other operators in its area, combined
with its interpretation of available geologic and engineering data.
The drilling locations actually drilled on the Company’s properties
will depend on the availability of capital, regulatory approvals,
commodity prices, costs, actual drilling results and other factors.
Any drilling activities conducted on these identified locations may
not be successful and may not result in additional proved reserves.
Further, to the extent the drilling locations are associated with
acreage that expires, the Company would lose its right to develop
the related locations.
HighPeak Energy, Inc.Unaudited Condensed
Consolidated Balance Sheet Data(In
thousands) |
|
|
March 31, 2023 |
|
December 31, 2022 |
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
47,536 |
|
|
$ |
30,504 |
|
Accounts receivable |
|
|
80,980 |
|
|
|
96,596 |
|
Inventory |
|
|
15,759 |
|
|
|
13,275 |
|
Prepaid expenses |
|
|
1,004 |
|
|
|
4,133 |
|
Derivatives |
|
|
— |
|
|
|
17 |
|
Total current assets |
|
|
145,279 |
|
|
|
144,525 |
|
Crude oil and natural gas
properties, using the successful efforts method of accounting: |
|
|
|
|
|
|
Proved properties |
|
|
2,669,752 |
|
|
|
2,270,236 |
|
Unproved properties |
|
|
97,910 |
|
|
|
114,665 |
|
Accumulated depletion, depreciation and amortization |
|
|
(341,045 |
) |
|
|
(259,962 |
) |
Total crude oil and natural gas properties, net |
|
|
2,426,617 |
|
|
|
2,124,939 |
|
Other property and equipment,
net |
|
|
3,556 |
|
|
|
3,587 |
|
Other noncurrent assets |
|
|
7,067 |
|
|
|
6,431 |
|
Total
assets |
|
$ |
2,582,519 |
|
|
$ |
2,279,482 |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of long-term debt, net |
|
$ |
215,295 |
|
|
$ |
— |
|
Accounts payable - trade |
|
|
133,246 |
|
|
|
105,565 |
|
Accrued liabilities |
|
|
132,071 |
|
|
|
91,842 |
|
Revenues and royalties payable |
|
|
29,500 |
|
|
|
15,623 |
|
Accrued interest |
|
|
15,087 |
|
|
|
13,152 |
|
Other accrued liabilities |
|
|
14,021 |
|
|
|
15,600 |
|
Derivatives |
|
|
11,265 |
|
|
|
16,702 |
|
Advances from joint interest owners |
|
|
10,217 |
|
|
|
7,302 |
|
Operating leases |
|
|
726 |
|
|
|
343 |
|
Total current liabilities |
|
|
561,428 |
|
|
|
266,129 |
|
Noncurrent liabilities: |
|
|
|
|
|
|
Long-term debt, net |
|
|
645,469 |
|
|
|
704,349 |
|
Deferred income taxes |
|
|
145,671 |
|
|
|
131,164 |
|
Asset retirement
obligations |
|
|
7,763 |
|
|
|
7,502 |
|
Derivatives |
|
|
797 |
|
|
|
691 |
|
Operating leases |
|
|
400 |
|
|
|
— |
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Common stock |
|
|
11 |
|
|
|
11 |
|
Additional paid-in capital |
|
|
1,013,100 |
|
|
|
1,008,896 |
|
Retained earnings (accumulated deficit) |
|
|
207,880 |
|
|
|
160,740 |
|
Total stockholders' equity |
|
|
1,220,991 |
|
|
|
1,169,647 |
|
Total liabilities and
stockholders' equity |
|
$ |
2,582,519 |
|
|
$ |
2,279,482 |
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Condensed Consolidated Statements of
Operations |
(in thousands, except per share data) |
|
|
|
Three Months Ended March 31, |
|
|
2023 |
|
2022 |
Operating
revenues: |
|
|
|
|
|
|
Crude oil sales |
|
$ |
215,696 |
|
|
$ |
86,938 |
|
NGL and natural gas sales |
|
|
8,098 |
|
|
|
5,291 |
|
Total operating revenues |
|
|
223,794 |
|
|
|
92,229 |
|
Operating costs and
expenses: |
|
|
|
|
|
|
Crude oil and natural gas production |
|
|
32,942 |
|
|
|
9,446 |
|
Production and ad valorem taxes |
|
|
12,297 |
|
|
|
5,006 |
|
Exploration and abandonments |
|
|
2,164 |
|
|
|
209 |
|
Depletion, depreciation and amortization |
|
|
81,131 |
|
|
|
17,024 |
|
Accretion of discount |
|
|
118 |
|
|
|
54 |
|
General and administrative |
|
|
2,502 |
|
|
|
1,940 |
|
Stock-based compensation |
|
|
4,054 |
|
|
|
3,976 |
|
Total operating costs and expenses |
|
|
135,208 |
|
|
|
37,655 |
|
Income from
operations |
|
|
88,586 |
|
|
|
54,574 |
|
Interest and other income |
|
|
30 |
|
|
|
250 |
|
Interest expense |
|
|
(26,972 |
) |
|
|
(5,252 |
) |
Derivative gain (loss), net |
|
|
3,120 |
|
|
|
(66,394 |
) |
Income (loss) before
income taxes |
|
|
64,764 |
|
|
|
(16,822 |
) |
Income tax expense (benefit) |
|
|
14,507 |
|
|
|
(312 |
) |
Net income
(loss) |
|
$ |
50,257 |
|
|
$ |
(16,510 |
) |
|
|
|
|
|
|
|
Earnings (loss) per
share: |
|
|
|
|
|
|
Basic net income (loss) |
|
$ |
0.41 |
|
|
$ |
(0.17 |
) |
Diluted net income (loss) |
|
$ |
0.39 |
|
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
Basic |
|
|
111,055 |
|
|
|
95,841 |
|
Diluted |
|
|
117,765 |
|
|
|
95,841 |
|
|
|
|
|
|
|
|
Dividends declared per
share |
|
$ |
0.025 |
|
|
$ |
0.025 |
|
|
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Condensed Consolidated Statements of Cash
Flows |
(in thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2023 |
|
2022 |
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net income (loss) |
|
$ |
50,257 |
|
|
$ |
(16,510 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
operations: |
|
|
|
|
|
|
Exploration and abandonment expense |
|
|
1,950 |
|
|
|
32 |
|
Depletion, depreciation and amortization expense |
|
|
81,131 |
|
|
|
17,024 |
|
Accretion expense |
|
|
118 |
|
|
|
54 |
|
Stock-based compensation expense |
|
|
4,054 |
|
|
|
3,976 |
|
Amortization of debt issuance costs |
|
|
2,668 |
|
|
|
645 |
|
Amortization of original issue discounts on 10.000% Senior Notes
and 10.625% Senior Notes |
|
|
4,290 |
|
|
|
893 |
|
Derivative-related activity |
|
|
(5,314 |
) |
|
|
41,633 |
|
Deferred income taxes |
|
|
14,507 |
|
|
|
(312 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
15,617 |
|
|
|
(6,789 |
) |
Prepaid expenses, inventory and other assets |
|
|
(2,567 |
) |
|
|
(941 |
) |
Accounts payable, accrued liabilities and other current
liabilities |
|
|
23,295 |
|
|
|
10,242 |
|
Net cash provided by operating activities |
|
|
190,006 |
|
|
|
49,947 |
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
Additions to crude oil and natural gas properties |
|
|
(379,103 |
) |
|
|
(165,099 |
) |
Changes in working capital associated with crude oil and natural
gas property additions |
|
|
65,062 |
|
|
|
20,644 |
|
Acquisitions of crude oil and natural gas properties |
|
|
(5,463 |
) |
|
|
(6,348 |
) |
Other property additions |
|
|
(18 |
) |
|
|
(96 |
) |
Net cash used in investing activities |
|
|
(319,522 |
) |
|
|
(150,899 |
) |
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
|
|
|
Borrowings under Credit Agreement |
|
|
150,000 |
|
|
|
15,000 |
|
Proceeds from exercises of stock options |
|
|
148 |
|
|
|
75 |
|
Proceeds from exercises of warrants |
|
|
2 |
|
|
|
779 |
|
Debt issuance costs |
|
|
(544 |
) |
|
|
(6,449 |
) |
Dividends paid |
|
|
(2,776 |
) |
|
|
(2,382 |
) |
Dividend equivalents paid |
|
|
(282 |
) |
|
|
(214 |
) |
Proceeds from issuance of 10.000% Senior Notes and 10.625% Senior
Notes, net of discount |
|
|
— |
|
|
|
210,179 |
|
Repayments under Credit Agreement |
|
|
— |
|
|
|
(115,000 |
) |
Stock offering costs |
|
|
— |
|
|
|
(55 |
) |
Net cash provided by financing activities |
|
|
146,548 |
|
|
|
101,933 |
|
Net increase in cash and cash equivalents |
|
|
17,032 |
|
|
|
981 |
|
Cash and cash equivalents,
beginning of period |
|
|
30,504 |
|
|
|
34,869 |
|
Cash and cash equivalents, end
of period |
|
$ |
47,536 |
|
|
$ |
35,850 |
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Summary Operating Highlights |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2023 |
|
2022 |
Sales
Volumes: |
|
|
|
|
|
|
Crude oil (Bbls) |
|
|
2,835,618 |
|
|
|
904,212 |
|
NGLs (Bbls) |
|
|
295,186 |
|
|
|
107,812 |
|
Natural gas (Mcf) |
|
|
1,315,034 |
|
|
|
35,882 |
|
Total (Boe) |
|
|
3,349,976 |
|
|
|
1,084,671 |
|
|
|
|
|
|
|
|
Daily Sales
Volumes: |
|
|
|
|
|
|
Crude oil (Bbls/d) |
|
|
31,507 |
|
|
|
10,047 |
|
NGLs (Bbls/d) |
|
|
3,280 |
|
|
|
1,198 |
|
Natural gas (Mcf/d) |
|
|
14,611 |
|
|
|
4,843 |
|
Total (Boe/d) |
|
|
37,222 |
|
|
|
12,052 |
|
|
|
|
|
|
|
|
Revenues (in
thousands): |
|
|
|
|
|
|
Crude oil sales |
|
$ |
215,696 |
|
|
$ |
86,938 |
|
Crude oil derivative
settlements |
|
|
(2,194 |
) |
|
|
(24,761 |
) |
NGL and natural gas sales |
|
|
8,098 |
|
|
|
5,291 |
|
Natural gas derivative
settlements |
|
|
— |
|
|
|
— |
|
Total revenues, including derivative settlements |
|
$ |
221,600 |
|
|
$ |
67,468 |
|
|
|
|
|
|
|
|
Average sales
prices: |
|
|
|
|
|
|
Crude oil (per Bbl) |
|
$ |
76.07 |
|
|
$ |
96.15 |
|
Crude oil derivative
settlements (per Bbl) |
|
|
(0.77 |
) |
|
|
(27.38 |
) |
NGL (per Bbl) |
|
|
27.04 |
|
|
|
41.33 |
|
Natural gas (per Mcf) |
|
|
2.21 |
|
|
|
4.16 |
|
Natural gas derivative
settlements (per Mcf) |
|
|
— |
|
|
|
— |
|
Total, including derivative contract settlements (per Boe) |
|
$ |
66.15 |
|
|
$ |
62.20 |
|
|
|
|
|
|
|
|
Weighted Average NYMEX
WTI ($/Bbl) |
|
$ |
76.12 |
|
|
$ |
94.75 |
|
Weighted Average NYMEX
Henry Hub ($/Mcf) |
|
|
3.39 |
|
|
|
4.89 |
|
Realization to
benchmark |
|
|
|
|
|
|
Crude oil |
|
|
100 |
% |
|
|
101 |
% |
Natural gas |
|
|
65 |
% |
|
|
85 |
% |
|
|
|
|
|
|
|
Operating Costs and
Expenses (in thousands): |
|
|
|
|
|
|
Lease operating expenses |
|
$ |
28,720 |
|
|
$ |
9,345 |
|
Expense workovers |
|
|
4,222 |
|
|
|
101 |
|
Production and ad valorem
taxes |
|
|
12,297 |
|
|
|
5,006 |
|
General and administrative
expenses |
|
|
2,502 |
|
|
|
1,940 |
|
Depletion, depreciation and
amortization |
|
|
81,131 |
|
|
|
17,024 |
|
|
|
|
|
|
|
|
Operating costs per
Boe: |
|
|
|
|
|
|
Lease operating expenses |
|
$ |
8.57 |
|
|
$ |
8.62 |
|
Expense workovers |
|
|
1.26 |
|
|
|
0.09 |
|
Production and ad valorem
taxes |
|
|
3.67 |
|
|
|
4.61 |
|
General and administrative
expenses |
|
|
0.75 |
|
|
|
1.79 |
|
Depletion, depreciation and
amortization |
|
|
24.22 |
|
|
|
15.69 |
|
|
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Reconciliation of Net Income to
EBITDAX |
(in thousands) |
|
|
Three Months Ended March 31, |
|
|
2023 |
|
2022 |
Net income (loss) |
|
$ |
50,257 |
|
|
$ |
(16,510 |
) |
Interest expense |
|
|
26,972 |
|
|
|
5,252 |
|
Interest and other income |
|
|
(30 |
) |
|
|
(250 |
) |
Income tax expense
(benefit) |
|
|
14,507 |
|
|
|
(312 |
) |
Depletion, depreciation and
amortization |
|
|
81,131 |
|
|
|
17,024 |
|
Accretion of discount |
|
|
118 |
|
|
|
54 |
|
Exploration and abandonment
expense |
|
|
2,164 |
|
|
|
209 |
|
Stock based compensation |
|
|
4,054 |
|
|
|
3,976 |
|
Derivative related noncash
activity |
|
|
(5,314 |
) |
|
|
41,633 |
|
EBITDAX |
|
$ |
173,859 |
|
|
$ |
51,076 |
|
|
|
|
|
|
|
|
HighPeak Energy, Inc. |
Unaudited Cash Margin Reconciliation |
(in thousands, except per Boe data) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2023 |
|
2022 |
Crude oil, NGL and natural gas sales revenue |
|
$ |
223,794 |
|
|
$ |
92,229 |
|
Less: Lease operating
expenses |
|
|
(28,720 |
) |
|
|
(9,345 |
) |
Less: Workover expenses |
|
|
(4,222 |
) |
|
|
(101 |
) |
Less: Production and ad
valorem taxes |
|
|
(12,297 |
) |
|
|
(5,006 |
) |
Less: General and
administrative expenses |
|
|
(2,502 |
) |
|
|
(1,940 |
) |
Cash Margin |
|
$ |
176,053 |
|
|
$ |
75,837 |
|
Divide by: Sales volumes
(MBoe) |
|
|
3,350.0 |
|
|
|
1,084.7 |
|
Cash Margin per Boe, excluding
effects of derivatives |
|
$ |
52.56 |
|
|
$ |
69.92 |
|
|
|
|
|
|
|
|
Cash Margin |
|
$ |
176,053 |
|
|
$ |
75,837 |
|
General and administrative
expenses |
|
$ |
2,502 |
|
|
$ |
1,940 |
|
Divide by: Sales volumes
(MBoe) |
|
|
3,350.0 |
|
|
|
1,084.7 |
|
Cash Operating Margin per Boe,
excluding effects of derivatives |
|
$ |
53.31 |
|
|
$ |
71.71 |
|
Investor Contact:
Ryan HightowerVice President, Business
Development817.850.9204rhightower@highpeakenergy.com
Source: HighPeak Energy, Inc.
HighPeak Energy (NASDAQ:HPK)
Historical Stock Chart
From Nov 2024 to Dec 2024
HighPeak Energy (NASDAQ:HPK)
Historical Stock Chart
From Dec 2023 to Dec 2024