Condensed Notes to Unaudited Consolidated Interim Financial Statements
NOTE 1 — Basis of Financial Statement Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of OmniAmerican Bancorp, Inc. (referred to herein as “the Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. These interim consolidated financial statements and notes should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended
December 31, 2013
, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on
March 7, 2014
. In management’s opinion, the interim data as of
March 31, 2014
and for the
three
-month periods ended
March 31, 2014
and
2013
, includes all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. References to the Company include, where appropriate, OmniAmerican Bank, the Company’s wholly-owned subsidiary.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses and the fair values of financial instruments are particularly subject to change.
NOTE 2 — Recent Accounting Pronouncements
In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, “Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” This update clarifies that an in-substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of the residential real estate property collateralizing a consumer mortgage loan, upon either: (i) the creditor obtaining legal title to the property upon completion of the foreclosure; or (ii) the borrower conveying all interest in the property to the creditor to satisfy the loan through completion of a deed-in-lieu of foreclosure or through a similar legal agreement. ASU 2014-04 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.
In April 2014, the FASB issued ASU No. 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Under the new guidance, a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on the entity's operations and financial results when any of the following occurs: (i) the component of an entity or group of components of an entity meets the criteria in paragraph 205-20-45-1E to be classified as held for sale; (ii) the component of an entity or group of components of an entity is disposed of by sale; or (iii) the component of an entity or group of components of an entity is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff). ASU 2014-08 is effective for for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 3 — Investment Securities
The amortized cost and estimated fair values of investment securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) as of
March 31, 2014
and
December 31, 2013
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
(In thousands)
|
March 31, 2014
|
|
|
|
|
|
|
|
U. S. government sponsored mortgage-backed securities
|
$
|
301,864
|
|
|
$
|
3,010
|
|
|
$
|
(3,995
|
)
|
|
$
|
300,879
|
|
U. S. government sponsored collateralized mortgage obligations
|
152,192
|
|
|
1,926
|
|
|
(946
|
)
|
|
153,172
|
|
Agency bonds
|
5,000
|
|
|
—
|
|
|
(318
|
)
|
|
4,682
|
|
Municipal obligations
|
180
|
|
|
—
|
|
|
(6
|
)
|
|
174
|
|
Other equity securities
|
6,000
|
|
|
—
|
|
|
(63
|
)
|
|
5,937
|
|
Total investment securities available for sale
|
$
|
465,236
|
|
|
$
|
4,936
|
|
|
$
|
(5,328
|
)
|
|
$
|
464,844
|
|
December 31, 2013
|
|
|
|
|
|
|
|
U. S. government sponsored mortgage-backed securities
|
$
|
282,180
|
|
|
$
|
2,616
|
|
|
$
|
(5,208
|
)
|
|
$
|
279,588
|
|
U. S. government sponsored collateralized mortgage obligations
|
140,221
|
|
|
1,758
|
|
|
(1,403
|
)
|
|
140,576
|
|
Agency bonds
|
5,000
|
|
|
—
|
|
|
(462
|
)
|
|
4,538
|
|
Municipal obligations
|
179
|
|
|
—
|
|
|
(9
|
)
|
|
170
|
|
Other equity securities
|
6,000
|
|
|
—
|
|
|
(97
|
)
|
|
5,903
|
|
Total investment securities available for sale
|
$
|
433,580
|
|
|
$
|
4,374
|
|
|
$
|
(7,179
|
)
|
|
$
|
430,775
|
|
Investment securities available for sale with gross unrealized losses at
March 31, 2014
and
December 31, 2013
, aggregated by investment category and length of time that individual securities have been in a continuous loss position, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuous Unrealized Losses Existing for
|
|
|
|
Less Than 12 Months
|
|
Greater Than 12 Months
|
|
Total
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
(In thousands)
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government sponsored mortgage-backed securities
|
$
|
151,367
|
|
|
$
|
(3,749
|
)
|
|
$
|
8,622
|
|
|
$
|
(246
|
)
|
|
$
|
159,989
|
|
|
$
|
(3,995
|
)
|
U. S. government sponsored collateralized mortgage obligations
|
42,086
|
|
|
(830
|
)
|
|
3,728
|
|
|
(116
|
)
|
|
45,814
|
|
|
(946
|
)
|
Agency bonds
|
4,682
|
|
|
(318
|
)
|
|
—
|
|
|
—
|
|
|
4,682
|
|
|
(318
|
)
|
Municipal obligations
|
—
|
|
|
—
|
|
|
174
|
|
|
(6
|
)
|
|
174
|
|
|
(6
|
)
|
Other equity securities
|
5,937
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
5,937
|
|
|
(63
|
)
|
|
$
|
204,072
|
|
|
$
|
(4,960
|
)
|
|
$
|
12,524
|
|
|
$
|
(368
|
)
|
|
$
|
216,596
|
|
|
$
|
(5,328
|
)
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government sponsored mortgage-backed securities
|
$
|
142,715
|
|
|
$
|
(5,088
|
)
|
|
$
|
2,248
|
|
|
$
|
(120
|
)
|
|
$
|
144,963
|
|
|
$
|
(5,208
|
)
|
U. S. government sponsored collateralized mortgage obligations
|
50,066
|
|
|
(1,403
|
)
|
|
—
|
|
|
—
|
|
|
50,066
|
|
|
(1,403
|
)
|
Agency bonds
|
4,538
|
|
|
(462
|
)
|
|
—
|
|
|
—
|
|
|
4,538
|
|
|
(462
|
)
|
Municipal obligations
|
170
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
170
|
|
|
(9
|
)
|
Other equity securities
|
5,903
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
5,903
|
|
|
(97
|
)
|
|
$
|
203,392
|
|
|
$
|
(7,059
|
)
|
|
$
|
2,248
|
|
|
$
|
(120
|
)
|
|
$
|
205,640
|
|
|
$
|
(7,179
|
)
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
At
March 31, 2014
, the Company owned
200
investment securities of which
81
had unrealized losses. At
December 31, 2013
, the Company owned
202
investment securities of which
82
had unrealized losses. Unrealized losses generally result from interest rate levels differing from those existing at the time of purchase of the securities and, as to mortgage-backed securities, estimated prepayment speeds. These unrealized losses are considered to be temporary as they reflect fair values on
March 31, 2014
and
December 31, 2013
, and are subject to change daily as interest rates fluctuate. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell prior to recovery. Management evaluates investment securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to sell or whether it would be more likely than not required to sell its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
The amortized cost and fair value of securities available for sale by contractual maturity at
March 31, 2014
are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or earlier redemptions that may occur.
|
|
|
|
|
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
|
(In thousands)
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
Due from one to five years
|
—
|
|
|
—
|
|
Due from five to ten years
|
26,112
|
|
|
25,303
|
|
Due after ten years
|
433,124
|
|
|
433,604
|
|
Equity securities
|
6,000
|
|
|
5,937
|
|
Total
|
$
|
465,236
|
|
|
$
|
464,844
|
|
Investment securities with a fair value of
$134.1 million
and
$161.6 million
at
March 31, 2014
and
December 31, 2013
, respectively, were pledged to secure Federal Home Loan Bank advances. In addition, investment securities with a fair value of
$2.7 million
and
$2.2 million
at
March 31, 2014
and
December 31, 2013
, respectively, were pledged to secure repurchase agreements which are included in other borrowings.
Sales activity of securities available for sale for the
three
months ended
March 31, 2014
and
2013
was as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
2014
|
|
2013
|
|
(In thousands)
|
Proceeds from sales of investment securities
|
$
|
6,428
|
|
|
$
|
46,212
|
|
Gross gains from sales of investment securities
|
259
|
|
|
1,701
|
|
Gains or losses on the sales of securities are recognized at the trade date utilizing the specific identification method.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 4 — Loans and Allowance for Loan Losses
The composition of the loan portfolio was as follows at the dates indicated:
|
|
|
|
|
|
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
|
(In thousands)
|
Residential real estate loans:
|
|
|
|
One- to four-family
|
$
|
263,521
|
|
|
$
|
262,723
|
|
Home equity
|
16,259
|
|
|
17,106
|
|
Total residential real estate loans
|
279,780
|
|
|
279,829
|
|
Commercial loans:
|
|
|
|
Commercial real estate
|
110,881
|
|
|
106,560
|
|
Real estate construction
|
55,988
|
|
|
59,648
|
|
Commercial business
|
70,830
|
|
|
69,320
|
|
Total commercial loans
|
237,699
|
|
|
235,528
|
|
Consumer loans:
|
|
|
|
Automobile, indirect
|
234,164
|
|
|
264,671
|
|
Automobile, direct
|
31,648
|
|
|
31,598
|
|
Other consumer
|
15,105
|
|
|
15,330
|
|
Total consumer loans
|
280,917
|
|
|
311,599
|
|
Total loans
|
798,396
|
|
|
826,956
|
|
Plus (less):
|
|
|
|
Deferred fees and discounts
|
3,592
|
|
|
4,370
|
|
Allowance for loan losses
|
(6,468
|
)
|
|
(6,445
|
)
|
Total loans receivable, net
|
$
|
795,520
|
|
|
$
|
824,881
|
|
The Company originates one- to four-family residential real estate loans which are sold in the secondary market. The Company retains the servicing for residential real estate loans that are sold to the Federal National Mortgage Association (“FNMA”). Residential real estate loans serviced for FNMA are not included as assets on the consolidated balance sheets. The following table presents loans sold and serviced as of
March 31, 2014
and
December 31, 2013
:
|
|
|
|
|
|
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
|
(In thousands)
|
Principal balances of the loans sold and serviced for FNMA
|
$
|
193,326
|
|
|
$
|
189,084
|
|
Mortgage servicing rights associated with the mortgage loans serviced for FNMA
|
1,505
|
|
|
1,473
|
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The following table presents loans identified as impaired by class of loans as of
March 31, 2014
and
December 31, 2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Balance
|
|
Interest
Income
Recognized
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
8,095
|
|
|
$
|
8,095
|
|
|
$
|
—
|
|
|
$
|
7,406
|
|
|
$
|
69
|
|
Home equity
|
34
|
|
|
34
|
|
|
—
|
|
|
39
|
|
|
—
|
|
Commercial real estate
|
2,338
|
|
|
2,338
|
|
|
—
|
|
|
2,341
|
|
|
42
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial business
|
497
|
|
|
497
|
|
|
—
|
|
|
528
|
|
|
15
|
|
Automobile, indirect
|
805
|
|
|
805
|
|
|
—
|
|
|
846
|
|
|
5
|
|
Automobile, direct
|
35
|
|
|
35
|
|
|
—
|
|
|
36
|
|
|
—
|
|
Other consumer
|
16
|
|
|
16
|
|
|
—
|
|
|
11
|
|
|
—
|
|
Impaired loans with no related allowance recorded
|
11,820
|
|
|
11,820
|
|
|
—
|
|
|
11,207
|
|
|
131
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial real estate
|
621
|
|
|
621
|
|
|
313
|
|
|
567
|
|
|
—
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial business
|
896
|
|
|
896
|
|
|
244
|
|
|
995
|
|
|
2
|
|
Automobile, indirect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Automobile, direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Impaired loans with an allowance recorded
|
1,517
|
|
|
1,517
|
|
|
557
|
|
|
1,562
|
|
|
2
|
|
Total
|
$
|
13,337
|
|
|
$
|
13,337
|
|
|
$
|
557
|
|
|
$
|
12,769
|
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
7,531
|
|
|
$
|
7,531
|
|
|
$
|
—
|
|
|
$
|
7,468
|
|
|
$
|
305
|
|
Home equity
|
42
|
|
|
42
|
|
|
—
|
|
|
14
|
|
|
1
|
|
Commercial real estate
|
2,347
|
|
|
2,347
|
|
|
—
|
|
|
4,237
|
|
|
31
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|
66
|
|
Commercial business
|
591
|
|
|
591
|
|
|
—
|
|
|
700
|
|
|
21
|
|
Automobile, indirect
|
824
|
|
|
824
|
|
|
—
|
|
|
738
|
|
|
26
|
|
Automobile, direct
|
32
|
|
|
32
|
|
|
—
|
|
|
34
|
|
|
2
|
|
Other consumer
|
15
|
|
|
15
|
|
|
—
|
|
|
4
|
|
|
—
|
|
Impaired loans with no related allowance recorded
|
11,382
|
|
|
11,382
|
|
|
—
|
|
|
16,366
|
|
|
452
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial real estate
|
551
|
|
|
551
|
|
|
321
|
|
|
46
|
|
|
—
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial business
|
1,040
|
|
|
1,040
|
|
|
200
|
|
|
1,064
|
|
|
8
|
|
Automobile, indirect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Automobile, direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Impaired loans with an allowance recorded
|
1,591
|
|
|
1,591
|
|
|
521
|
|
|
1,110
|
|
|
8
|
|
Total
|
$
|
12,973
|
|
|
$
|
12,973
|
|
|
$
|
521
|
|
|
$
|
17,476
|
|
|
$
|
460
|
|
For the
three
months ended
March 31, 2013
, the average recorded investment in impaired loans and the related amount of interest income recognized during the time within the period that the loans were impaired were
$21.2 million
and
$89,000
, respectively.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
As of
March 31, 2014
and
December 31, 2013
,
no
additional funds were committed to be advanced in connection with impaired loans.
The following table presents the recorded investment in non-accrual loans by class of loans as of
March 31, 2014
and
December 31, 2013
:
|
|
|
|
|
|
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
|
(In thousands)
|
Residential real estate loans:
|
|
|
|
One- to four-family
|
$
|
1,181
|
|
|
$
|
2,050
|
|
Home equity
|
34
|
|
|
42
|
|
Commercial loans:
|
|
|
|
Commercial real estate
|
865
|
|
|
800
|
|
Commercial business
|
639
|
|
|
864
|
|
Consumer loans:
|
|
|
|
Automobile, indirect
|
543
|
|
|
558
|
|
Automobile, direct
|
21
|
|
|
15
|
|
Other consumer
|
16
|
|
|
15
|
|
Total
|
$
|
3,299
|
|
|
$
|
4,344
|
|
There were
no
loans greater than 90 days past due that continued to accrue interest at
March 31, 2014
or
December 31, 2013
.
The following table presents the aging of the recorded investment in past due loans as of
March 31, 2014
and
December 31, 2013
by class of loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
and
Greater
Past Due
|
|
Total
Past Due
|
|
Loans Not
Past Due
|
|
Total
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
430
|
|
|
$
|
215
|
|
|
$
|
1,066
|
|
|
$
|
1,711
|
|
|
$
|
261,810
|
|
|
$
|
263,521
|
|
Home equity
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
16,225
|
|
|
16,259
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
119
|
|
|
119
|
|
|
110,762
|
|
|
110,881
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,988
|
|
|
55,988
|
|
Commercial business
|
576
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|
70,254
|
|
|
70,830
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile, indirect
|
1,887
|
|
|
506
|
|
|
543
|
|
|
2,936
|
|
|
231,228
|
|
|
234,164
|
|
Automobile, direct
|
3
|
|
|
18
|
|
|
21
|
|
|
42
|
|
|
31,606
|
|
|
31,648
|
|
Other consumer
|
73
|
|
|
53
|
|
|
16
|
|
|
142
|
|
|
14,963
|
|
|
15,105
|
|
Total loans
|
$
|
2,969
|
|
|
$
|
792
|
|
|
$
|
1,799
|
|
|
$
|
5,560
|
|
|
$
|
792,836
|
|
|
$
|
798,396
|
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
and
Greater
Past Due
|
|
Total
Past Due
|
|
Loans Not
Past Due
|
|
Total
|
|
(In thousands)
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
1,170
|
|
|
$
|
—
|
|
|
$
|
1,932
|
|
|
$
|
3,102
|
|
|
$
|
259,621
|
|
|
$
|
262,723
|
|
Home equity
|
1
|
|
|
—
|
|
|
42
|
|
|
43
|
|
|
17,063
|
|
|
17,106
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
120
|
|
|
120
|
|
|
106,440
|
|
|
106,560
|
|
Real estate construction
|
876
|
|
|
—
|
|
|
—
|
|
|
876
|
|
|
58,772
|
|
|
59,648
|
|
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,320
|
|
|
69,320
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
Automobile, indirect
|
2,217
|
|
|
615
|
|
|
558
|
|
|
3,390
|
|
|
261,281
|
|
|
264,671
|
|
Automobile, direct
|
48
|
|
|
21
|
|
|
15
|
|
|
84
|
|
|
31,514
|
|
|
31,598
|
|
Other consumer
|
72
|
|
|
33
|
|
|
15
|
|
|
120
|
|
|
15,210
|
|
|
15,330
|
|
Total loans
|
$
|
4,384
|
|
|
$
|
669
|
|
|
$
|
2,682
|
|
|
$
|
7,735
|
|
|
$
|
819,221
|
|
|
$
|
826,956
|
|
Our methodology for evaluating the adequacy of the allowance for loan losses consists of:
|
|
•
|
a specific loss component which is the allowance for impaired loans; and
|
|
|
•
|
a general loss component for all other loans not individually evaluated for impairment but that, on a portfolio basis, are believed to have some inherent but unidentified loss.
|
The specific component of the allowance for loan losses relates to loans that are considered impaired, which are generally classified as doubtful or substandard. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan are lower than the carrying value of that loan. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for non-homogeneous loans, including one- to four-family residential real estate loans with balances in excess of $1 million, commercial real estate, real estate construction, and commercial business loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, consumer and one- to four-family residential real estate loans with balances less than $1 million are not separately identified for impairment disclosures, unless such loans are the subject of a restructuring agreement.
The general component of the allowance for loan losses covers unimpaired loans and is based on the historical loss experience adjusted for other qualitative factors. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss potential characteristics, and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio. The other qualitative factors considered by management include, but are not limited to, the following:
|
|
•
|
changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices;
|
|
|
•
|
changes in national and local economic and business conditions and developments, including the condition of various market segments;
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
|
|
•
|
changes in the nature and volume of the loan portfolio;
|
|
|
•
|
changes in the experience, ability, and depth of knowledge of the lending staff;
|
|
|
•
|
changes in the trend of the volume and severity of past due and classified loans; and trends in the volume of non-accrual loans, troubled debt restructurings, and other loan modifications;
|
|
|
•
|
changes in the quality of our loan review system and the degree of oversight by the board of directors;
|
|
|
•
|
the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and
|
|
|
•
|
the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in our current portfolio.
|
Consumer loans generally have greater risk of loss or default than one- to four-family residential real estate loans, particularly in the case of loans that are secured by rapidly depreciable assets, such as automobiles, or loans that are unsecured. In these cases, a risk exists that the collateral, if any, for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the ability to recover on consumer loans.
Commercial real estate loans generally have greater credit risks compared to one- to four-family residential real estate loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment experience on loans secured by income-producing properties typically depends on the successful operation of the related real estate project and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.
Commercial business loans involve a greater risk of default than residential real estate loans of like duration since their repayment generally depends on the successful operation of the borrower’s business and the sufficiency of collateral, if any. Loans secured by multi-family residential real estate generally involve a greater degree of credit risk than one- to four-family residential real estate loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family mortgages typically depends upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.
Real estate construction loans generally have greater credit risk than traditional one- to four-family residential real estate loans. The repayment of these loans depends upon the sale of the property to third parties or the availability of permanent financing upon completion of all improvements. In the event a loan is made on property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will be delayed. These events may adversely affect the borrower and the collateral value of the property. Real estate construction loans also expose the Company to the risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition, the ultimate sale or rental of the property may not occur as anticipated.
When establishing the allowance for loan losses, management categorizes loans into risk categories based on the class of loans — residential real estate, commercial, or consumer — and relevant information about the ability of the borrowers to repay the loans, such as the current economic conditions, historical payment experience, the nature and volume of the loan portfolio, the financial strength of the borrower, and the estimated value of any underlying collateral, among other factors. Management classifies the loans individually analyzed for impairment as to credit risk. This analysis includes residential real estate loans with an outstanding balance in excess of $1 million and non-homogeneous loans, such as commercial real estate, real estate construction, and commercial business loans. The following definitions for the credit risk ratings are used for such loans:
Special mention.
Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.
Substandard.
Substandard loans have well defined weaknesses where a payment default and/or a loss is possible, but not yet probable. Loans so classified are inadequately protected by the current net worth and repayment capacity of the obligor or of the collateral pledged, if any. If deficiencies are not corrected quickly, there is a possibility of loss.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Doubtful.
Doubtful loans have the weaknesses and characteristics of substandard loans, but the available information suggests that collection or liquidation in its entirety, on the basis of currently existing facts, conditions and values, is highly improbable. The possibility of a loss is exceptionally high, but certain identifiable contingencies could possibly arise (proposed merger, acquisition, capital injection, refinancing plans, and pledging of additional collateral) that may strengthen the loan, such that it is reasonable to defer its classification as a loss until a more exact status is determined.
Loans not meeting the criteria described above are considered to be pass-rated loans. The following table presents the risk category of loans by class for loans individually analyzed for impairment as of
March 31, 2014
and
December 31, 2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
Real Estate
Construction
|
|
Commercial
Business
|
|
One- to Four-
Family
|
|
Total
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
|
|
|
|
Pass
|
$
|
104,919
|
|
|
$
|
55,878
|
|
|
$
|
65,811
|
|
|
$
|
12,878
|
|
|
$
|
239,486
|
|
Special Mention
|
841
|
|
|
—
|
|
|
1,357
|
|
|
—
|
|
|
2,198
|
|
Substandard
|
5,121
|
|
|
110
|
|
|
3,662
|
|
|
4,615
|
|
|
13,508
|
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
110,881
|
|
|
$
|
55,988
|
|
|
$
|
70,830
|
|
|
$
|
17,493
|
|
|
$
|
255,192
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
Pass
|
$
|
101,134
|
|
|
$
|
59,536
|
|
|
$
|
64,155
|
|
|
$
|
15,514
|
|
|
$
|
240,339
|
|
Special Mention
|
735
|
|
|
—
|
|
|
2,164
|
|
|
—
|
|
|
2,899
|
|
Substandard
|
4,691
|
|
|
112
|
|
|
3,001
|
|
|
3,175
|
|
|
10,979
|
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
106,560
|
|
|
$
|
59,648
|
|
|
$
|
69,320
|
|
|
$
|
18,689
|
|
|
$
|
254,217
|
|
The Company classifies residential real estate loans that are not analyzed individually for impairment (less than $1 million) as prime or subprime. The Company defines a subprime residential real estate loan as any loan to a borrower who has no credit score or a credit score of less than 661 along with at least one of the following at the time of funding:
|
|
•
|
Two or more 30 day delinquencies in the past 12 months;
|
|
|
•
|
One or more 60 day delinquencies in the past 24 months;
|
|
|
•
|
Bankruptcy filing within the past 60 months;
|
|
|
•
|
Judgment or unpaid charge-off of $500 or more in the last 24 months; and
|
|
|
•
|
Foreclosure or repossession in the past 24 months.
|
All other residential real estate loans not individually analyzed for impairment are classified as prime.
The following table presents the prime and subprime residential real estate loans collectively evaluated for impairment as of
March 31, 2014
and
December 31, 2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to
Four-
Family
|
|
Home
Equity
|
|
Total
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
Prime
|
$
|
196,035
|
|
|
$
|
15,688
|
|
|
$
|
211,723
|
|
Subprime
|
49,993
|
|
|
571
|
|
|
50,564
|
|
|
$
|
246,028
|
|
|
$
|
16,259
|
|
|
$
|
262,287
|
|
December 31, 2013:
|
|
|
|
|
|
Prime
|
$
|
195,919
|
|
|
$
|
16,521
|
|
|
$
|
212,440
|
|
Subprime
|
48,115
|
|
|
585
|
|
|
48,700
|
|
|
$
|
244,034
|
|
|
$
|
17,106
|
|
|
$
|
261,140
|
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The Company evaluates consumer loans based on the credit score for each borrower when the loan is originated. The Company defines a subprime consumer loan as any loan to a borrower who has a credit score of less than 661 at the time of funding. The following table presents the credit score for each of the classes of consumer loans as of
March 31, 2014
and
December 31, 2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Tier
|
|
Credit Score
|
|
Automobile, indirect
|
|
Automobile, direct
|
|
Other consumer
|
|
Total
|
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
A
|
|
720+
|
|
$
|
120,646
|
|
|
$
|
23,163
|
|
|
$
|
11,193
|
|
|
$
|
155,002
|
|
B
|
|
690–719
|
|
47,081
|
|
|
4,257
|
|
|
2,211
|
|
|
53,549
|
|
C
|
|
661–689
|
|
39,536
|
|
|
2,380
|
|
|
1,329
|
|
|
43,245
|
|
D
|
|
660 and under
|
|
26,901
|
|
|
1,848
|
|
|
372
|
|
|
29,121
|
|
|
|
|
|
$
|
234,164
|
|
|
$
|
31,648
|
|
|
$
|
15,105
|
|
|
$
|
280,917
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
A
|
|
720+
|
|
$
|
135,583
|
|
|
$
|
23,137
|
|
|
$
|
11,453
|
|
|
$
|
170,173
|
|
B
|
|
690–719
|
|
53,678
|
|
|
4,311
|
|
|
2,228
|
|
|
60,217
|
|
C
|
|
661–689
|
|
44,732
|
|
|
2,320
|
|
|
1,268
|
|
|
48,320
|
|
D
|
|
660 and under
|
|
30,678
|
|
|
1,830
|
|
|
381
|
|
|
32,889
|
|
|
|
|
|
$
|
264,671
|
|
|
$
|
31,598
|
|
|
$
|
15,330
|
|
|
$
|
311,599
|
|
The following table presents the activity in the allowance for loan losses by portfolio segment based on impairment method for the
three
months ended
March 31, 2014
and
2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
|
|
Allowance for loan losses for the three months ended:
|
|
|
|
|
|
|
|
Beginning balance
|
$
|
851
|
|
|
$
|
2,517
|
|
|
$
|
3,077
|
|
|
$
|
6,445
|
|
Charge-offs
|
(18
|
)
|
|
—
|
|
|
(748
|
)
|
|
(766
|
)
|
Recoveries of loans previously charged-off
|
14
|
|
|
24
|
|
|
101
|
|
|
139
|
|
Provision for loan losses
|
(38
|
)
|
|
209
|
|
|
479
|
|
|
650
|
|
Ending balance
|
$
|
809
|
|
|
$
|
2,750
|
|
|
$
|
2,909
|
|
|
$
|
6,468
|
|
Ending balance attributable to loans:
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
557
|
|
|
$
|
—
|
|
|
$
|
557
|
|
Collectively evaluated for impairment
|
809
|
|
|
2,193
|
|
|
2,909
|
|
|
5,911
|
|
Total ending balance
|
$
|
809
|
|
|
$
|
2,750
|
|
|
$
|
2,909
|
|
|
$
|
6,468
|
|
March 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses for the three months ended:
|
|
|
|
|
|
|
|
Beginning balance
|
$
|
870
|
|
|
$
|
3,133
|
|
|
$
|
2,897
|
|
|
$
|
6,900
|
|
Charge-offs
|
(153
|
)
|
|
—
|
|
|
(452
|
)
|
|
(605
|
)
|
Recoveries of loans previously charged-off
|
8
|
|
|
15
|
|
|
104
|
|
|
127
|
|
Provision for loan losses
|
106
|
|
|
197
|
|
|
197
|
|
|
500
|
|
Ending balance
|
$
|
831
|
|
|
$
|
3,345
|
|
|
$
|
2,746
|
|
|
$
|
6,922
|
|
Ending balance attributable to loans:
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
317
|
|
|
$
|
—
|
|
|
$
|
317
|
|
Collectively evaluated for impairment
|
831
|
|
|
3,028
|
|
|
2,746
|
|
|
6,605
|
|
Total ending balance
|
$
|
831
|
|
|
$
|
3,345
|
|
|
$
|
2,746
|
|
|
$
|
6,922
|
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The Company’s recorded investment in loans as of
March 31, 2014
,
December 31, 2013
, and
March 31, 2013
related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
8,129
|
|
|
$
|
4,352
|
|
|
$
|
856
|
|
|
$
|
13,337
|
|
Loans collectively evaluated for impairment
|
271,651
|
|
|
233,347
|
|
|
280,061
|
|
|
785,059
|
|
Total ending balance
|
$
|
279,780
|
|
|
$
|
237,699
|
|
|
$
|
280,917
|
|
|
$
|
798,396
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
7,573
|
|
|
$
|
4,529
|
|
|
$
|
871
|
|
|
$
|
12,973
|
|
Loans collectively evaluated for impairment
|
272,256
|
|
|
230,999
|
|
|
310,728
|
|
|
813,983
|
|
Total ending balance
|
$
|
279,829
|
|
|
$
|
235,528
|
|
|
$
|
311,599
|
|
|
$
|
826,956
|
|
March 31, 2013:
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
7,206
|
|
|
$
|
14,339
|
|
|
$
|
669
|
|
|
$
|
22,214
|
|
Loans collectively evaluated for impairment
|
261,445
|
|
|
187,056
|
|
|
273,325
|
|
|
721,826
|
|
Total ending balance
|
$
|
268,651
|
|
|
$
|
201,395
|
|
|
$
|
273,994
|
|
|
$
|
744,040
|
|
A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in the interest rate to less than a current market rate of interest or an extension of a loan’s stated maturity date. Loans classified as TDRs are designated as impaired.
A summary of the Company’s loans classified as TDRs at
March 31, 2014
and
December 31, 2013
is presented below:
|
|
|
|
|
|
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
|
(In thousands)
|
TDR
|
|
|
|
Residential Real Estate
|
$
|
7,029
|
|
|
$
|
6,276
|
|
Commercial
|
2,564
|
|
|
2,581
|
|
Consumer
|
343
|
|
|
382
|
|
Total TDR
|
9,936
|
|
|
9,239
|
|
Less: TDR in non-accrual status
|
|
|
|
Residential Real Estate
|
115
|
|
|
795
|
|
Commercial
|
470
|
|
|
483
|
|
Consumer
|
68
|
|
|
99
|
|
Total performing TDR
|
$
|
9,283
|
|
|
$
|
7,862
|
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The Company may grant concessions through a number of different restructuring methods. The following table presents the outstanding principal balance of loans by class and by method of concession that were the subject of a TDR during t
he
three
months ended
March 31, 2014
and
2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In thousands)
|
Three Months Ended March 31, 2014:
|
|
|
|
|
|
|
|
Interest rate reduction
|
$
|
1,459
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
1,481
|
|
Loan maturity extension
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Forbearance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Principal reduction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
$
|
1,459
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
1,481
|
|
Three Months Ended March 31, 2013:
|
|
|
|
|
|
|
|
Interest rate reduction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
28
|
|
Loan maturity extension
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
Forbearance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Principal reduction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
58
|
|
The following table presents the number of loans modified and the balances before and after modification for
t
he
three
months ended
March 31, 2014
and
2013
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Loans
|
|
Pre-Modification
Outstanding
Recorded Balance
|
|
Post-Modification
Outstanding
Recorded Balance
|
|
(Dollar amounts in thousands)
|
Three Months Ended March 31, 2014:
|
|
|
|
|
|
Residential Real Estate
|
1
|
|
|
$
|
1,459
|
|
|
$
|
1,459
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
1
|
|
|
22
|
|
|
22
|
|
Total
|
2
|
|
|
$
|
1,481
|
|
|
$
|
1,481
|
|
Three Months Ended March 31, 2013:
|
|
|
|
|
|
Residential Real Estate
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
3
|
|
|
58
|
|
|
58
|
|
Total
|
3
|
|
|
$
|
58
|
|
|
$
|
58
|
|
There was
one
commercial business TDR loan and
one
consumer TDR loan that had been modified in the previous 12 months and had a payment default during the
three
months ended
March 31, 2014
with a balance of
$345,000
and
$14,000
, respectively, at
March 31, 2014
. There were
no
TDR loans that had payment defaults during the
three
months ended
March 31, 2013
. Default occurs when a loan is 90 days or more past due or transferred to nonaccrual and is within 12 months of restructuring.
Included in the impaired loans as of
March 31, 2014
and
December 31, 2013
were TDRs of
$9.9 million
and
$9.2 million
, respectively. The Company has allocated
$68,000
and
$72,000
of specific reserves to customers whose loan terms have been modified as TDRs at
March 31, 2014
and
December 31, 2013
, respectively. As of
March 31, 2014
and
December 31, 2013
,
no
additional funds were committed to be advanced in connection with TDRs.
The Company’s other real estate owned and foreclosed assets represent properties and personal collateral acquired through customer loan defaults. The property is recorded at fair value less the estimated costs to sell at the date acquired. Any difference between the book value and estimated market value is recognized as a charge-off through the allowance for loan losses. Subsequently, should the fair market value of an asset less the estimated cost to sell decline to less than the carrying amount of the asset, the deficiency is recognized in the period in which it becomes known and is included in noninterest expense.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
At
March 31, 2014
and
December 31, 2013
, the Company had balances in non-performing assets consisting of the following:
|
|
|
|
|
|
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
|
(Dollar amounts in thousands)
|
Other real estate owned and foreclosed assets
|
|
|
|
Residential Real Estate
|
$
|
965
|
|
|
$
|
107
|
|
Commercial
|
70
|
|
|
70
|
|
Consumer
|
821
|
|
|
850
|
|
Total other real estate owned and foreclosed assets
|
1,856
|
|
|
1,027
|
|
Total non-accrual loans
|
3,299
|
|
|
4,344
|
|
Total non-performing assets
|
$
|
5,155
|
|
|
$
|
5,371
|
|
Non-accrual loans/Total loans
|
0.41
|
%
|
|
0.53
|
%
|
Non-performing assets/Total assets
|
0.37
|
%
|
|
0.39
|
%
|
NOTE 5 — Derivative Financial Instruments
The Company has entered into commitments with prospective residential mortgage borrowers to originate loans whereby the interest rate on the loan is determined prior to funding and the borrowers have locked into that interest rate. The interest rate lock commitments on loans originated for sale are recorded at fair value in accordance with ASC 815, “Derivatives and Hedging,” and are recorded as an other asset or an accrued liability in the consolidated balance sheets. The estimated fair values of the interest rate lock commitments are based on quoted secondary market pricing, include the fair value of the servicing rights based on the discounted present value of expected future cash flows, and assume an approximate closure rate based on recent historical experience. Changes in the fair value of interest rate lock commitments are recorded in current earnings as a component of net gains on sales of loans.
To manage the interest rate risk associated with interest rate lock commitments and mortgage loans held for sale, the Company may enter into forward loan sales commitments to deliver mortgage loan inventory to investors. The estimated fair values of forward loan sales commitments are based on quoted secondary market pricing. The fair values of the forward loan sales commitments are recorded as an other asset or an accrued liability in the consolidated balance sheets. Changes in the fair values of forward loan sales commitments are recorded in current earnings as a component of net gains on sales of loans.
The outstanding notional value and fair values of outstanding positions as of
March 31, 2014
, and 2013, and
December 31, 2013
, and the recorded gains and losses during the
three
months ended
March 31, 2014
and 2013, and the year ended
December 31, 2013
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Notional Balance
|
|
Fair Value
|
|
Recorded (Losses)/Gains
|
|
(In thousands)
|
March 31, 2014:
|
|
|
|
|
|
Interest rate lock commitments
|
$
|
4,577
|
|
|
$
|
(16
|
)
|
|
$
|
(72
|
)
|
|
|
|
|
|
|
December 31, 2013:
|
|
|
|
|
|
Interest rate lock commitments
|
$
|
3,453
|
|
|
$
|
56
|
|
|
$
|
(208
|
)
|
|
|
|
|
|
|
March 31, 2013:
|
|
|
|
|
|
Interest rate lock commitments
|
$
|
10,434
|
|
|
$
|
296
|
|
|
$
|
32
|
|
Forward loan sales commitments
|
$
|
1,971
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
The Company had
no
forward loan sales commitments at
March 31, 2014
or
December 31, 2013
.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 6 — Other Borrowings
Beginning July 26, 2007, the Company entered into sales of securities under agreements to repurchase (“Repurchase Agreements”) with PNC Bank, N.A. (“PNC”). The Repurchase Agreements are structured as the sale of a specified amount of identified securities to PNC which the Company has agreed to repurchase
five years
after the initial sale. The Repurchase Agreements are treated as financings, and the obligations to repurchase securities sold are included in other borrowings in the consolidated balance sheets. The underlying securities continue to be carried as assets of the Company, and the Company is entitled to receive interest and principal payments on the underlying securities. The Company had
$2.0 million
in repurchase agreements outstanding at
March 31, 2014
and
December 31, 2013
. These repurchase agreements were secured by investment securities with a fair value of
$2.7 million
and
$2.2 million
at
March 31, 2014
and
December 31, 2013
, respectively.
NOTE 7 — Employee Benefit Plans
Employee Stock Ownership Plan
OmniAmerican Bank adopted an Employee Stock Ownership Plan (“ESOP”) effective
January 1, 2010
. The ESOP enables all eligible employees of OmniAmerican Bank to share in the growth of the Company through the acquisition of Company common stock. Employees are generally eligible to participate in the ESOP after completion of
one
year of service and attaining age
21
.
The ESOP purchased
8%
of the shares sold in the initial public offering of the Company (
952,200
shares). This purchase was facilitated by a note payable to the Company from the ESOP in the amount of
$9.5 million
. The note is secured by a pledge of the ESOP shares. The shares pledged as collateral are reported as unallocated ESOP shares in the accompanying consolidated balance sheets. The corresponding note is to be paid back in
25
approximately equal annual payments of
$561,000
on the last day of each fiscal year, beginning December 31, 2010, including interest at an adjustable rate equal to the Wall Street Journal prime rate (
3.25%
as of
March 31, 2014
and
December 31, 2013
). The note payable and the corresponding note receivable have been eliminated for consolidation purposes.
The Company may make discretionary contributions to the ESOP in the form of debt service. Dividends received on the unallocated ESOP shares, if any, are utilized to service the debt. Shares are released for allocation to plan participants based on principal and interest payments of the note. Compensation expense is recognized based on the number of shares allocated to plan participants each year at the average market price of the stock for the current year. Released ESOP shares become outstanding for earnings per share computations.
As compensation expense is incurred, the unallocated ESOP shares account is reduced based on the original cost of the stock. The difference between the cost and average market price of shares released for allocation is applied to additional paid-in capital.
The ESOP shares as of
March 31, 2014
and
December 31, 2013
were as follows:
|
|
|
|
|
|
|
|
|
|
March 31,
2014
|
|
December 31,
2013
|
Allocated shares
|
161,874
|
|
|
152,352
|
|
Unearned shares
|
790,326
|
|
|
799,848
|
|
Total ESOP shares
|
952,200
|
|
|
952,200
|
|
Fair value of unearned shares (in thousands)
|
$
|
18,012
|
|
|
$
|
17,101
|
|
Year-to-date compensation expense recognized from the release of shares from the ESOP (in thousands)
|
213
|
|
|
893
|
|
Pension Plan
The Company has a noncontributory defined benefit pension plan (the “Pension Plan”) that provides for benefits to be paid to eligible employees at retirement based primarily upon years of service with the Company and compensation levels at retirement. Effective December 31, 2006, the Company froze benefits under the Pension Plan, so that no further benefits would be earned by employees after that date. In addition, no new participants may be added to the Pension Plan after December 31, 2006.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The net periodic pension cost for the
three
months ended
March 31, 2014 and 2013
includes the following components:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
2014
|
|
2013
|
|
(In thousands)
|
Interest cost on projected benefit obligation
|
$
|
55
|
|
|
$
|
57
|
|
Expected return on assets
|
(86
|
)
|
|
(74
|
)
|
Amortization of net loss
|
11
|
|
|
48
|
|
Net periodic pension cost
|
$
|
(20
|
)
|
|
$
|
31
|
|
Share-Based Compensation
At its annual meeting held
May 24, 2011
, the Company’s shareholders approved the OmniAmerican Bancorp, Inc. 2011 Equity Incentive Plan (the “Plan”) which provides for the grant of stock-based and other incentive awards to officers, employees, and directors of the Company. The Plan provides the board or a committee thereof with the flexibility to award no less than half the eligible awards, constituting
7%
of the shares issued in the Company’s initial public offering, in the form of stock options and up to
7%
of the shares issued in the initial public offering in the form of restricted stock. By resolution by the board of directors, the board confirmed that restricted stock awards will not exceed
4%
of the common stock sold in the Company’s initial public offering. Pursuant to board resolution,
1,190,250
options to purchase shares of common stock and
476,100
restricted shares of common stock were made available. Share-based compensation expense for the
three
months ended
March 31, 2014
and
2013
was as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
2014
|
|
2013
|
|
(In thousands)
|
Share-based compensation expense
|
$
|
425
|
|
|
$
|
395
|
|
Restricted Stock
Compensation expense for restricted stock is recognized over the vesting period of the awards based on the fair value of the stock at grant date, which is determined using the last sale price as quoted on the NASDAQ Stock Market. Shares awarded to employees vest at a rate of
20%
of the initially awarded amount per year, beginning on the first anniversary date of the award, and are contingent upon continuous service by the recipient through the vesting date. Shares awarded to directors vest at rates of
20%
to
33%
of the initially awarded amount per year, beginning on the first anniversary date of the award, and are contingent upon continuous service by the recipient through the vesting date. Under the terms of the Plan, awarded shares are restricted as to transferability and may not be sold, assigned, or transferred prior to vesting. The vesting period is subject to acceleration of vesting upon a change in control of the Company or upon the termination of the award recipient’s service due to death or disability. Total restricted shares issuable pursuant to board resolution were
476,100
at
March 31, 2014
, of which
392,616
shares had been issued under the Plan through
March 31, 2014
.
A summary of changes in the Company’s non-vested restricted shares for the
three
months ended
March 31, 2014
follows:
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted-
Average Grant
Date Fair Value
Per Share
|
Non-vested at January 1, 2014
|
179,583
|
|
|
$
|
19.18
|
|
Granted
|
97,078
|
|
|
21.16
|
|
Vested
|
(60
|
)
|
|
16.32
|
|
Forfeited
|
—
|
|
|
—
|
|
Non-vested at March 31, 2014
|
276,601
|
|
|
$
|
19.87
|
|
As of
March 31, 2014
, the Company had
$3.8 million
of unrecognized compensation expense related to non-vested shares of restricted stock awarded under the Plan. The unrecognized compensation expense is expected to be recognized over a weighted-average period of
3.83 years
. The Company applied an estimated forfeiture rate of
13.03%
to employees’ and
0.00%
to directors’ shares based on the historical turnover rates.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Stock Options
Under the terms of the Plan, stock options may not be granted with an exercise price less than the fair market value of the Company’s common stock on the date the option is granted and may not be exercised later than 10 years after the grant date. The fair market value is the last sale price as quoted on the NASDAQ Stock Market on the date of grant. All stock options granted must vest over at least
three years
and not more than
five years
, subject to acceleration of vesting upon a change in control, death, or disability.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. The risk-free interest rate utilized in the model is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term of the stock option in effect at the time of the grant. Although the contractual term of the stock options granted is
10 years
, the expected term of the stock options is less because option restrictions do not permit recipients to sell or hedge their options. Management believes these restrictions encourage exercise of the option before the end of the contractual term. The Company does not have sufficient historical information about its own employees’ vesting behavior; therefore, the expected term of stock options is estimated using the average of the vesting period and contractual term. The expected volatility is based on historical information about the Company's stock volatility and the volatility of peer banks.
The weighted average fair value of each stock option granted during the
three
months ended
March 31, 2014
was
$7.03
. The fair value of options granted was determined using the following weighted-average assumptions as of grant date:
|
|
|
|
Risk-free interest rate
|
2.12
|
%
|
Expected term of stock options (years)
|
7.5
|
|
Expected stock price volatility
|
30.64
|
%
|
Expected dividends
|
0.90
|
%
|
Forfeiture rate — for officers and employees
|
13.03
|
%
|
Forfeiture rate — for directors
|
—
|
%
|
A summary of activity in the stock option portion of the Plan for the
three
months ended
March 31, 2014
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Contractual Term
(years)
|
|
Aggregate
Intrinsic
Value
(In thousands)
|
Outstanding at January 1, 2014
|
394,933
|
|
|
$
|
16.13
|
|
|
7.54
|
|
|
$
|
2,088
|
|
Granted
|
428,788
|
|
|
21.11
|
|
|
—
|
|
|
720
|
|
Exercised
|
(8,525
|
)
|
|
14.35
|
|
|
—
|
|
|
(69
|
)
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Expired
|
(2,400
|
)
|
|
22.24
|
|
|
—
|
|
|
(1
|
)
|
Outstanding at March 31, 2014
|
812,796
|
|
|
$
|
18.76
|
|
|
8.78
|
|
|
$
|
3,281
|
|
Fully vested and expected to vest
|
698,470
|
|
|
$
|
18.59
|
|
|
8.71
|
|
|
$
|
2,938
|
|
Exercisable at March 31, 2014
|
128,970
|
|
|
$
|
15.40
|
|
|
7.33
|
|
|
$
|
953
|
|
As of
March 31, 2014
, the Company had $
3.5 million
of total unrecognized compensation expense related to non-vested stock options. That expense is expected to be recognized over a weighted-average period of
4.23 years
. The intrinsic value for stock options is calculated based on the difference between the exercise price of the underlying awards and the market price of our common stock as of
March 31, 2014
.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 8 — Earnings Per Share
Basic earnings per common share is computed by dividing net income adjusted for distributed and undistributed earnings to participating securities by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unvested restricted stock awards.
Unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method.
Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock, or resulted in the issuance of common stock that then shared in the Company’s earnings. D
iluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unvested restricted stock awards. The table below presents t
he information used to compute basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
2014
|
|
2013
|
|
(Dollars in thousands, except per share data)
|
Earnings:
|
|
|
|
Net income
|
$
|
1,529
|
|
|
$
|
1,933
|
|
Distributed and undistributed earnings to participating securities
|
(30
|
)
|
|
—
|
|
Income available to common shareholders
|
1,499
|
|
|
1,933
|
|
Basic shares:
|
|
|
|
Weighted-average common shares outstanding
|
11,486,026
|
|
|
11,444,211
|
|
Less: Average unallocated ESOP shares
|
(793,500
|
)
|
|
(831,588
|
)
|
Average unvested restricted stock awards
|
(211,940
|
)
|
|
(253,639
|
)
|
Average shares for basic earnings per share
|
10,480,586
|
|
|
10,358,984
|
|
Net income per common share, basic
|
$
|
0.14
|
|
|
$
|
0.19
|
|
Diluted shares:
|
|
|
|
Weighted-average common shares outstanding for basic earnings per common share
|
10,480,586
|
|
|
10,358,984
|
|
Add: Dilutive effects of share-based compensation plan
|
63,288
|
|
|
171,389
|
|
Average shares for diluted earnings per share
|
10,543,874
|
|
|
10,530,373
|
|
Net income per common share, diluted
|
$
|
0.14
|
|
|
$
|
0.18
|
|
NOTE 9 — Fair Value Measurements
ASC 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
|
|
•
|
Level 1 Inputs
- Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
|
|
•
|
Level 2 Inputs
- Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.), or inputs that are derived principally from or corroborated by market data by correlation or other means.
|
|
|
•
|
Level 3 Inputs
- Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the fair value hierarchy, is set forth below.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Securities available for sale
:
Securities available for sale are valued at fair value on a recurring basis. The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
Interest rate lock commitments
: Interest rate locks on commitments to originate loans for the held for sale portfolio are reported at fair value in other assets on the consolidated balance sheets with changes in value recorded in current earnings. The estimated fair values of the interest rate lock commitments are based on quoted secondary market pricing, include the fair value of the servicing rights based on the discounted present value of expected future cash flows, and assume an approximate closure rate based on recent historical experience. At
March 31, 2014
, for loans with terms of 180 months, the fair value of the servicing rights was estimated as
0.96%
of the loan balance if the loan had an interest rate of
3.50%
or lower,
0.98%
of the loan balance if the loan had an interest rate of higher than 3.50% and equal to or less than 4.00%, and
0.81%
if the interest rate was higher than 4.00%. For loans with terms greater than 180 months, the fair value was estimated as
1.23%
of the loan balance if the loan had an interest rate of 4.50% or lower,
1.08%
of the loan balance if the loan had an interest rate higher than 4.50% but equal to or less than 5.00%, and
0.99%
of the loan balance if the loan had an interest rate of higher than 5.00%. At
December 31, 2013
, the fair value of the servicing rights was estimated as
1.00%
of the loan balance for loans with terms of 180 months, and for loans with terms of greater than 180 month, the fair value was estimated as
1.31%
of the loan balance if the loan had an interest rate of 4.50% or lower and
1.08%
of the loan balance if the loan had an interest rate higher than 4.50%. A significant change in the closure rate may result in a significant change in the ending fair value measurement of these derivatives relative to their total fair value. At
March 31, 2014
and
December 31, 2013
, the estimated closure rate based on historical experience over the preceding two-year period was
82.4%
and
77.1%
, respectively. Because the closure rate and fair value of servicing rights are significant unobservable assumptions, interest rate lock commitments are included in Level 3 of the hierarchy.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2014, Using
|
|
Total Fair Value at March 31, 2014
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
|
|
(In thousands)
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
U.S. government sponsored mortgage-backed securities
|
$
|
—
|
|
|
$
|
300,879
|
|
|
$
|
—
|
|
|
$
|
300,879
|
|
U.S. government sponsored collateralized mortgage obligations
|
—
|
|
|
153,172
|
|
|
—
|
|
|
153,172
|
|
U.S. government agency securities
|
—
|
|
|
4,682
|
|
|
—
|
|
|
4,682
|
|
Municipal obligations
|
—
|
|
|
174
|
|
|
—
|
|
|
174
|
|
Other equity securities
|
—
|
|
|
5,937
|
|
|
—
|
|
|
5,937
|
|
Liabilities:
|
|
|
|
|
|
|
|
Interest rate lock commitments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
(16
|
)
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2013 Using
|
|
Total Fair Value at
December 31, 2013
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
|
|
(In thousands)
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
U.S. government sponsored mortgage-backed securities
|
$
|
—
|
|
|
$
|
279,588
|
|
|
$
|
—
|
|
|
$
|
279,588
|
|
U.S. government sponsored collateralized mortgage obligations
|
—
|
|
|
140,576
|
|
|
—
|
|
|
140,576
|
|
U.S. government agency securities
|
—
|
|
|
4,538
|
|
|
—
|
|
|
4,538
|
|
Municipal obligations
|
—
|
|
|
170
|
|
|
—
|
|
|
170
|
|
Other equity securities
|
—
|
|
|
5,903
|
|
|
—
|
|
|
5,903
|
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
56
|
|
|
56
|
|
A reconciliation and income statement classification of gains and losses for the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the
three
months ended
March 31, 2014
and
2013
has not been provided since the amounts are not significant.
In accordance with ASC Topic 820, certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets or liabilities required to be measured at fair value on a nonrecurring basis include impaired loans and mortgage servicing rights. Nonfinancial assets or liabilities required to be measured at fair value on a nonrecurring basis include other real estate owned.
Impaired loans (loans which are not expected to repay all principal and interest amounts due in accordance with the original contractual terms) are measured at an observable market price (if available) or at the fair value of the loan’s collateral (if collateral dependent). Fair value of the loan’s collateral is determined by appraisals or independent valuation which is then adjusted for the estimated costs related to liquidation of the collateral. Management’s ongoing review of appraisal information may result in additional discounts or adjustments to valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. A significant portion of the Company’s impaired loans are measured using the estimated fair market value of the collateral less the estimated costs to sell. Therefore, the Company has categorized its impaired loans as Level 3.
The following table presents impaired loans that were remeasured and reported at fair value through a specific reserve of the allowance for loan losses based upon the fair value of the underlying collateral during the
three
months ended
March 31, 2014 and 2013
:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2014
|
|
2013
|
|
(In thousands)
|
Carrying value of impaired loans
|
$
|
1,517
|
|
|
$
|
3,715
|
|
Specific reserve
|
(557
|
)
|
|
(317
|
)
|
Fair Value
|
$
|
960
|
|
|
$
|
3,398
|
|
Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value. The estimated fair values of mortgage servicing rights are classified as Level 3 because they are obtained from independent third-party valuations through an analysis of cash flows and incorporating estimates of assumptions market participants would use in determining fair value, including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market-driven data, such as the market’s perception of future interest rate movements. The Company’s mortgage servicing rights were recorded at
$1.5 million
at
March 31, 2014
and
December 31, 2013
.
Non-financial assets measured at fair value on a non-recurring basis are limited to other real estate owned. Other real estate owned is carried at fair value less estimated selling costs (as determined by independent appraisal) within Level 3 of the fair value hierarchy. At the time of foreclosure, the value of the underlying loan is written down to the fair value of the real estate to
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
be acquired by a charge to the allowance for loan losses, if necessary. The fair value is reviewed periodically and subsequent write-downs are recorded accordingly. The following table represents other real estate owned that was remeasured and reported at fair value as of
March 31, 2014
and
March 31, 2013
:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2014
|
|
2013
|
|
(In thousands)
|
Carrying value of other real estate owned prior to remeasurement
|
$
|
954
|
|
|
$
|
337
|
|
Less: charge-offs recognized in the allowance for loan losses at initial acquisition
|
(96
|
)
|
|
(18
|
)
|
Less: sales of other real estate owned
|
—
|
|
|
(282
|
)
|
Carrying value of remeasured other real estate owned at end of period
|
$
|
858
|
|
|
$
|
37
|
|
Significant unobservable inputs used in Level 3 fair value measurements for financial assets and nonfinancial assets measured at fair value on a non-recurring basis at
March 31, 2014
and
December 31, 2013
, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
|
Fair Value
(In thousands)
|
|
Valuation Techniques
|
|
Unobservable Input
|
|
Range
(Average)
|
March 31, 2014:
|
|
|
|
|
|
|
|
Impaired loans, net of allowance
|
$
|
493
|
|
|
Discounted Cash Flow Analysis
|
|
Interest rate
|
|
1.5% - 7.0% (3.9%)
|
|
|
|
|
|
Loan term (in months)
|
|
60 - 120 (95)
|
|
$
|
467
|
|
|
Third-Party Appraisal
|
|
Discount of market value
|
|
0% (0%)
|
|
|
|
|
|
Estimated marketing costs
|
|
0% - 25.0% (6.5%)
|
|
|
|
|
|
Estimated property maintenance
|
|
0% - 3.6% (2.6%)
|
Mortgage servicing rights
|
$
|
1,505
|
|
|
Discounted Cash Flow Analysis
|
|
Interest rate
|
|
2.6% - 7.9% (4.3%)
|
|
|
|
|
|
Loan term (in months)
|
|
82 - 527 (312)
|
Other real estate owned
|
$
|
1,035
|
|
|
Third-Party Appraisal
|
|
Discount of market value
|
|
0% (0%)
|
|
|
|
|
|
Estimated marketing costs
|
|
0% - 6.0% (5.4%)
|
|
|
|
|
|
Estimated property maintenance
|
|
0% - 8.1% (1.8%)
|
December 31, 2013:
|
|
|
|
|
|
|
|
Impaired loans, net of allowance
|
$
|
840
|
|
|
Discounted Cash Flow Analysis
|
|
Interest rate
|
|
1.5% - 7.0% (4.9%)
|
|
|
|
|
|
Loan term (in months)
|
|
60 - 120 (91)
|
|
$
|
230
|
|
|
Third-Party Appraisal
|
|
Discount of market value
|
|
0% (0%)
|
|
|
|
|
|
Estimated marketing costs
|
|
6.0% (6.0%)
|
|
|
|
|
|
Estimated property maintenance
|
|
3.6% (3.6%)
|
Mortgage servicing rights
|
$
|
1,473
|
|
|
Discounted Cash Flow Analysis
|
|
Interest rate
|
|
2.6% - 7.9% (4.3%)
|
|
|
|
|
|
Loan term (in months)
|
|
82 - 527 (312)
|
Other real estate owned
|
$
|
177
|
|
|
Third-Party Appraisal
|
|
Discount of market value
|
|
0% (0%)
|
|
|
|
|
|
Estimated marketing costs
|
|
0.0% - 6.0% (2.4%)
|
|
|
|
|
|
Estimated property maintenance
|
|
0% (0%)
|
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
There were no transfers between levels during the
three
months ended
March 31, 2014
or the year ended
December 31, 2013
.
ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for the other financial assets and financial liabilities are discussed below:
Cash and cash equivalents:
The carrying amounts for cash and cash equivalents approximate fair values.
Accrued interest receivable and payable:
The carrying amounts for accrued interest receivable and payable approximate fair values.
Other investments:
The carrying amount for other investments, which consists primarily of Federal Home Loan Bank stock, approximates fair values.
Loans held for sale:
The fair value of loans held for sale is based on quoted market prices in the secondary market for loans with similar characteristics.
Loans:
The estimated fair values for all fixed-rate loans are derived utilizing discounted cash flow analyses, the calculations of which are performed on groupings of loan receivables that are similar in terms of loan type and characteristics. The expected future cash flows of each grouping are discounted using the U.S. Treasury curve and current offering rates to calculate a discount spread to the curve. The estimated fair value for variable rate loans is the carrying amount. The impact of delinquent loans on the estimation of the fair values described above is not considered to have a material effect and, accordingly, delinquent loans have been disregarded in the valuation methodologies employed. Significant inputs to the fair value measurement of the loan portfolio are unobservable, and as such are classified as Level 3.
Deposits:
The estimated fair value of demand deposit accounts is the carrying amount. The fair value of fixed-maturity certificates is estimated by discounting the estimated cash flows using the interest curve and current offering rates to calculate a discount spread to the curve.
Borrowed funds:
The estimated fair value for borrowed funds is determined by discounting the estimated cash flows using the current rate at which similar borrowings would be made with similar ratings and maturities.
Off-balance sheet financial instruments:
The fair values for the Company’s off-balance sheet commitments are estimated based on fees charged to others to enter into similar agreements taking into account the remaining terms of the agreements and credit standing of the members. The estimated fair value of these commitments is not significant.
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The carrying amount and estimated fair value of the Company’s financial instruments at
March 31, 2014
and
December 31, 2013
are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
(In thousands)
|
Financial assets:
|
|
|
|
|
|
|
|
Level 1 inputs:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
12,925
|
|
|
$
|
12,925
|
|
|
$
|
15,880
|
|
|
$
|
15,880
|
|
Level 2 inputs:
|
|
|
|
|
|
|
|
Securities available for sale
|
464,844
|
|
|
464,844
|
|
|
430,775
|
|
|
430,775
|
|
Other investments
|
17,912
|
|
|
17,912
|
|
|
19,782
|
|
|
19,782
|
|
Loans held for sale
|
1,607
|
|
|
1,608
|
|
|
1,509
|
|
|
1,522
|
|
Accrued interest receivable
|
3,379
|
|
|
3,379
|
|
|
3,447
|
|
|
3,447
|
|
Level 3 inputs:
|
|
|
|
|
|
|
|
Loans, net
|
795,520
|
|
|
804,609
|
|
|
824,881
|
|
|
840,478
|
|
Mortgage servicing rights
|
1,505
|
|
|
1,505
|
|
|
1,473
|
|
|
1,473
|
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
56
|
|
|
56
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
Level 2 inputs:
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances
|
$
|
338,667
|
|
|
$
|
336,129
|
|
|
$
|
362,000
|
|
|
$
|
360,576
|
|
Accrued interest payable
|
345
|
|
|
345
|
|
|
389
|
|
|
389
|
|
Level 3 inputs:
|
|
|
|
|
|
|
|
Deposits
|
832,612
|
|
|
843,764
|
|
|
813,574
|
|
|
824,856
|
|
Repurchase agreements
|
2,000
|
|
|
2,038
|
|
|
2,000
|
|
|
2,049
|
|
Interest rate lock commitments
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
Off-balance sheet financial instruments:
|
|
|
|
|
|
|
|
Loan commitments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
NOTE 10 — Subsequent Events
On
April 28, 2014
, the Company announced that it entered into an Agreement and Plan of Merger (“Merger Agreement”) with Southside Bancshares, Inc. (“Southside”), whereby the Company will be merged into Southside and OmniAmerican Bank will be merged into Southside’s subsidiary, Southside Bank. In the merger, shareholders of the Company will receive
0.4459
of a share of Southside’s common stock plus approximately
$13.125
in cash for each outstanding share of OmniAmerican common stock. Concurrently with the execution of the Merger Agreement, Southside entered into voting and support agreements with each non-employee director of the Company pursuant to which each director agreed to, among other things, vote his or her shares in favor of the Merger Agreement. The Merger Agreement is subject to approval by the shareholders of Southside and the Company, approval by the appropriate regulatory agencies, and other customary terms and conditions as described in the Merger Agreement. The Merger Agreement was filed with the Securities and Exchange Commission as an exhibit to this Form 10-Q for the Quarterly Period Ended March 31, 2014.