HOUSTON, May 18, 2020
/PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ: OAS) ("Oasis" or the
"Company") today announced financial and operating results for the
first quarter of 2020 and updated its 2020 outlook.
1Q20 Highlights:
- Delivered net cash provided by operating activities of
$107.8 million and Adjusted
EBITDA(1) of $167.0
million in 1Q20.
- Produced 80.1 MBoepd in 1Q20, 2% above midpoint guidance, with
oil volumes at 54.1 MBopd, 1% above midpoint guidance.
- E&P CapEx(2) was $151.3
million for 1Q20, more than 10% below the Company's
February 2020 guidance.
- LOE per Boe decreased 6% to $6.83
per Boe in 1Q20 as compared to $7.26
per Boe in 4Q19.
- Crude oil differentials were solid over 1Q20, averaging
$3.19 off of NYMEX WTI.
- Reduced the total principal of the Company's senior unsecured
notes by $156.8 million during
the quarter to $1,825.8 million
as of March 31, 2020.
- Total G&A expense and E&P Cash G&A(1)
expense decreased by approximately 10% and 12%, respectively, from
1Q19.
Updated 2020 Outlook
- Reducing 2020 E&P CapEx(2) by 50% to 60% as
compared to February 2020 guidance of
$575 million to $595 million, with expected spending from 2Q20 to
4Q20 of $80 million to $140 million.
- Expecting to generate free cash flow at strip NYMEX WTI prices
based on the Company's revised 2020 plan, as strong hedge position
helps protect cash flow.
- 2Q20 hedged volumes of 50 MBopd and 2H20 hedged volumes of 38
MBopd drive mark to market value of $262
million as of March 31,
2020.
- Ramped down all drilling and completion activity. Completion
activities have shut down with the flexibility to resume the
appropriate level of activity in the fall.
- Suspending 2020 volume and operating cost guidance given
ongoing uncertainty, continued market volatility and the
uncertainty around the size and duration of volume curtailments
over the coming months.
- Completed 27 gross operated wells in 1Q20. Most flush
production from newly completed wells is currently curtailed to
preserve value. Compared to 1Q20 production, volumes in the
Williston Basin were reduced by approximately 25% in April. May
curtailments are currently expected to be higher than those in
April. Oasis has significant flexibility to bring volumes back
online and can respond quickly to market dynamics.
- Expected Midstream CapEx has been reduced by approximately 65%
to 70%, ranging from $35 million to
$40 million in 2020, with
approximately 35% attributable to Oasis. See the Oasis Midstream
Partners LP ("OMP") press release issued on May 18, 2020 for
more details.
(1) Non-GAAP measure. See "Non-GAAP
Financial Measures" below for definitions of all non-GAAP measures
included herein and reconciliations to the most directly comparable
measures under United States
generally accepted accounting principles ("GAAP").
(2) E&P CapEx includes administrative
capital and excludes capitalized interest, midstream CapEx and
acquisitions for both 1Q20 actual and plan.
Chairman and Chief Executive Officer, Thomas B. Nusz commented, "We are living in
unprecedented times and during this challenging macroeconomic
environment and pandemic, Oasis is first and foremost focused on
the health and safety of our employees, contractors, and
communities. Additionally, Oasis is aligning our operations and
capital spending plan with the current market reality. Oasis acted
immediately to reduce activity following the sharp oil price
declines in March. As we have done in the past, the team took
aggressive actions with the goal of better protecting our balance
sheet. We dramatically lowered our cost structure in 2019,
established a robust hedge position that provides protection to our
2020 cash flow, and materially changed our executive compensation
and compensation structure as outlined in our definitive proxy
statement filed on March 30, 2020.
The aggressive actions we are taking are aimed at preserving
liquidity while maintaining optionality for a more normalized
pricing environment. Oasis is continuously reviewing its plans and
has the ability to make necessary additional adjustments as the
unprecedented global macroeconomic dislocation continues to
unfold."
Mr. Nusz continued, "Oasis executed well in the first quarter,
building off the positive momentum seen in the back half of 2019.
Volumes exceeded expectations while spending and operating costs
were significantly lower, driven by further efficiency gains. In
the Williston Basin, Oasis continued to enhance returns by
optimizing the development program and driving costs lower, all
while maintaining industry-leading gas capture rates. In the
Delaware Basin, capital efficiency
exceeded expectations, allowing Oasis to get wells online sooner
than expected at lower costs. The macroeconomic environment changed
significantly over the first quarter, but the team delivered
exceptionally well."
Select Financial Metrics
The following table provides select actual metrics from 1Q20 and
the associated guidance for 2020:
Metric
|
|
1Q20
Actual
|
|
Original 2020
Guidance(1)
|
Differential to NYMEX
WTI ($ per Bbl)
|
|
$3.19
|
|
$2.50 -
$3.50
|
Natural gas realized
price (as a % of NYMEX Henry Hub)
|
|
97%
|
|
90% - 100%
|
Lease operating
expenses ($ per Boe)
|
|
$6.83
|
|
$7.00 -
$7.75
|
MT&G ($ per
Boe)
|
|
$4.04
|
|
|
Cash MT&G ($ per
Boe)(2)
|
|
$4.01
|
|
$4.00 -
$4.25
|
G&A ($ in
millions)
|
|
$31.2
|
|
|
E&P Cash G&A
($ in millions)(2)
|
|
$16.7
|
|
$60 - $65
|
Production taxes (as
a % of oil and gas revenues)
|
|
8.1%
|
|
8.0% -
8.3%
|
___________________
|
(1)
|
Original 2020
guidance issued on February 25, 2020. Given macroeconomic
volatility and uncertainty, 2020 guidance is being
suspended and should not be relied upon going forward.
|
(2)
|
Cash MT&G, a
non-GAAP financial measure, is defined as marketing, transportation
and gathering expenses excluding non-cash
valuation charges on pipeline imbalances. E&P Cash G&A, a
non-GAAP financial measure, represents G&A expenses less
non-cash
equity-based compensation expenses, other non-cash charges and
G&A expenses attributable to midstream and other services.
See
"Non-GAAP Financial Measures" below for reconciliations to the most
directly comparable measures under GAAP.
|
The following table presents select operational and financial
data for the periods presented:
|
1Q20
|
|
4Q19
|
|
1Q19
|
Production
data:
|
|
|
|
|
|
Crude oil
(Bopd)
|
54,103
|
|
|
60,108
|
|
|
66,046
|
|
Natural gas
(Mcfpd)
|
155,776
|
|
|
163,762
|
|
|
154,005
|
|
Total production
(Boepd)
|
80,066
|
|
|
87,401
|
|
|
91,714
|
|
Percent crude
oil
|
67.6
|
%
|
|
68.8
|
%
|
|
72.0
|
%
|
Average sales
prices:
|
|
|
|
|
|
Crude oil, without
derivative settlements ($ per Bbl)
|
$
|
43.22
|
|
|
$
|
53.66
|
|
|
$
|
53.52
|
|
Differential to NYMEX
WTI ($ per Bbl)
|
3.19
|
|
|
3.23
|
|
|
1.30
|
|
Crude oil, with
derivative settlements ($ per Bbl)(1)
|
44.24
|
|
|
54.96
|
|
|
55.79
|
|
Crude oil derivative
settlements - net cash receipts ($ in
millions)(2)
|
5.0
|
|
|
7.2
|
|
|
13.5
|
|
Natural gas, without
derivative settlements ($ per Mcf)(3)
|
1.86
|
|
|
2.77
|
|
|
3.66
|
|
Natural gas, with
derivative settlements ($ per Mcf)(1)(3)
|
1.86
|
|
|
2.85
|
|
|
3.65
|
|
Natural gas derivative
settlements - net cash receipts
(payments) ($ in millions)(2)
|
—
|
|
|
1.2
|
|
|
(0.1)
|
|
Selected financial
data ($ in millions):
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Crude oil
revenues
|
$
|
212.8
|
|
|
$
|
296.8
|
|
|
$
|
318.1
|
|
Natural gas
revenues
|
26.3
|
|
|
41.8
|
|
|
50.7
|
|
Purchased oil and gas
sales
|
86.3
|
|
|
71.6
|
|
|
148.5
|
|
Midstream
revenues
|
56.4
|
|
|
62.6
|
|
|
48.0
|
|
Other services
revenues
|
6.0
|
|
|
11.2
|
|
|
10.4
|
|
Total
revenues
|
$
|
387.8
|
|
|
$
|
484.0
|
|
|
$
|
575.7
|
|
Net cash provided
by operating activities
|
$
|
107.8
|
|
|
$
|
253.0
|
|
|
$
|
174.9
|
|
Adjusted
EBITDA(4)
|
$
|
167.0
|
|
|
$
|
264.0
|
|
|
$
|
269.3
|
|
Select operating
expenses:
|
|
|
|
|
|
Lease operating
expenses
|
$
|
49.8
|
|
|
$
|
58.4
|
|
|
$
|
58.4
|
|
Midstream
expenses
|
13.1
|
|
|
15.1
|
|
|
16.7
|
|
Other services
expenses
|
4.9
|
|
|
7.2
|
|
|
7.0
|
|
MT&G, including
non-cash valuation charges
|
29.5
|
|
|
32.7
|
|
|
35.0
|
|
Non-cash valuation
charges
|
0.2
|
|
|
0.1
|
|
|
2.3
|
|
Purchased oil and gas
expenses
|
85.2
|
|
|
71.0
|
|
|
149.9
|
|
Production
taxes
|
19.3
|
|
|
26.4
|
|
|
29.6
|
|
Depreciation,
depletion and amortization
|
203.8
|
|
|
209.2
|
|
|
189.8
|
|
Impairment
|
4,823.7
|
|
|
9.6
|
|
|
0.6
|
|
Total select operating
expenses
|
$
|
5,229.3
|
|
|
$
|
429.6
|
|
|
$
|
487.0
|
|
Select operating
expenses data:
|
|
|
|
|
|
Lease operating
expense ($ per Boe)
|
$
|
6.83
|
|
|
$
|
7.26
|
|
|
$
|
7.08
|
|
MT&G ($ per
Boe)
|
4.04
|
|
|
4.07
|
|
|
4.23
|
|
Cash MT&G ($ per
Boe)(4)
|
4.01
|
|
|
4.05
|
|
|
3.96
|
|
DD&A ($ per
Boe)
|
27.97
|
|
|
26.01
|
|
|
23.00
|
|
G&A ($ per
Boe)
|
4.28
|
|
|
3.14
|
|
|
4.17
|
|
E&P Cash G&A
($ per Boe)(4)
|
2.29
|
|
|
1.51
|
|
|
2.30
|
|
Production taxes (as a
% of oil and gas revenues)
|
8.1
|
%
|
|
7.8
|
%
|
|
8.0
|
%
|
___________________
|
(1)
|
Realized prices
include gains or losses on cash settlements for commodity
derivatives, which do not qualify for or were not designated as
hedging instruments for accounting purposes.
|
(2)
|
Cash settlements
represent the cumulative gains and losses on the Company's
derivative instruments for the periods presented and do not include
a recovery of costs that were paid to acquire or modify the
derivative instruments that were settled.
|
(3)
|
Natural gas prices
include the value for natural gas and natural gas
liquids.
|
(4)
|
Adjusted EBITDA, Cash
MT&G and E&P Cash G&A represent non-GAAP measures. See
"Non-GAAP Financial Measures" below for further information and
reconciliations to the most directly comparable financial measures
under GAAP.
|
G&A totaled $31.2 million in
1Q20, $34.5 million in 1Q19 and
$25.3 million in 4Q19. Amortization
of equity-based compensation, which is included in G&A, was
$6.8 million, or $0.93 per barrel of oil equivalent ("Boe"), in
1Q20 as compared to $9.0 million, or
$1.09 per Boe, in 1Q19 and
$7.2 million, or $0.90 per Boe, in 4Q19. G&A for the Company's
E&P segment, excluding G&A expenses attributable to other
services, totaled $23.3 million in
1Q20, $27.5 million in 1Q19 and
$19.0 million in 4Q19. E&P Cash
G&A expenses (non-GAAP), excluding G&A expenses
attributable to other services, non-cash equity-based compensation
expenses and other non-cash charges, were $2.29 per Boe in 1Q20, $2.30 per Boe in 1Q19 and $1.51 per Boe for 4Q19. For a definition of
E&P Cash G&A expenses and a reconciliation of G&A to
E&P Cash G&A, see "Non-GAAP Financial Measures" below.
Impairment expense was $4.8 billion in 1Q20 as compared to
$0.6 million in 1Q19 and $9.6 million in 4Q19. In 1Q20, the Company
recorded impairment charges of $4.4 billion on its proved oil and gas
properties in the Williston Basin and the Delaware Basin, $291.3 million on its unproved oil and gas
properties, $108.3 million on
its midstream assets and $15.8 million on its well services assets.
In 1Q19, the Company recorded impairment charges of $0.6 million on its unproved oil and gas
properties. No other impairment charges were recorded for the
period. In 4Q19, the Company recorded impairment charges of
$4.7 million on its unproved oil and
gas properties and $4.4 million to
adjust the carrying value of equipment held for sale related to
exiting the well services business to the estimated fair value less
costs to sell.
Interest expense was $95.8 million
in 1Q20 as compared to $44.5 million
in 1Q19 and $44.7 million in 4Q19.
Capitalized interest totaled $2.3
million in 1Q20, $2.8 million
in 1Q19 and $2.5 million in 4Q19.
Cash Interest (non-GAAP) totaled $93.5
million in 1Q20, $42.6 million
in 1Q19 and $40.7 million in 4Q19.
For the three months ended March 31,
2020, interest expense and Cash Interest include additional
interest charges of $29.3 million per
the Fourth Amendment of the Oasis Credit Facility and additional
interest charges of $25.9 million for
the OMP Credit Facility as discussed under "Liquidity and Balance
Sheet" below. For a definition of Cash Interest and a
reconciliation of interest expense to Cash Interest, see "Non-GAAP
Financial Measures" below.
In 1Q20, the Company recorded an income tax benefit of
$254.7 million, resulting in a 5.6%
effective tax rate as a percentage of its pre-tax loss for the
quarter. In 4Q19, the Company recorded an income tax benefit
of $23.9 million, resulting in a
27.1% effective tax rate as a percentage of its pre-tax loss for
the quarter.
In 1Q20, the Company reported a net loss of $4,310.9
million, or $13.61 per diluted share, as compared to a
net loss of $114.9 million, or $0.37 per diluted
share, in 1Q19. Excluding certain non-cash items and their tax
effect, Adjusted Net Loss Attributable to Oasis (non-GAAP)
was $62.8 million, or $0.20 per diluted share, in 1Q20,
as compared to Adjusted Net Income Attributable to Oasis of
$19.7 million, or $0.06 per diluted share, in 1Q19. Adjusted
EBITDA (non-GAAP) in 1Q20 was $167.0
million, as compared to Adjusted EBITDA of $269.3 million in 1Q19. For definitions of
Adjusted Net Income (Loss) Attributable to Oasis and Adjusted
EBITDA and reconciliations to the most directly comparable GAAP
measures, see "Non-GAAP Financial Measures" below.
Capital Expenditures and Completions
The following table depicts the Company's total capital
expenditures ("CapEx") by category:
|
1Q20
|
|
|
|
(In
millions)
|
CapEx:
|
|
E&P
|
$
|
151.1
|
|
Other(1)
|
2.5
|
|
Total CapEx before
midstream
|
153.6
|
|
Midstream(2)
|
25.2
|
|
Total
CapEx(3)
|
$
|
178.8
|
|
___________________
|
(1)
|
Other CapEx includes
administrative capital of $0.2 million and capitalized interest of
$2.3 million.
|
(2)
|
Midstream CapEx
attributable to OMP was $17.2 million for 1Q20.
|
(3)
|
Total CapEx reflected
in the table above differs from the amounts shown in the statements
of cash flows
in the Company's condensed consolidated financial statements
because amounts reflected in the table
above include changes in accrued liabilities from the previous
reporting period for CapEx, while the amounts
presented in the statements of cash flows is presented on a cash
basis.
|
Oasis completed 27 gross (20.7 net) operated wells and 0.6 net
non-operated wells during 1Q20. Completions included 18 gross (11.7
net) operated wells in the Williston Basin and 9 gross (9.0 net)
operated wells in the Delaware
Basin.
Liquidity and Balance Sheet
As of March 31, 2020, Oasis had
cash and cash equivalents of $134.0 million, total elected
commitments under its revolving credit facility (the "Oasis Credit
Facility") of $1,100.0 million and total elected
commitments under the revolving credit facility among OMP, as
parent, OMP Operating LLC, a subsidiary of OMP, as borrower, Wells
Fargo Bank, N.A., as administrative agent and the lenders party
thereto (the "OMP Credit Facility") of $575.0 million. In
addition, Oasis had $522.0 million of borrowings
and $18.9 million of outstanding letters of credit
issued under the Oasis Credit Facility
and $487.5 million of borrowings and a $1.7 million outstanding letter of credit
issued under the OMP Credit Facility.
On April 24, 2020, Oasis completed its spring
redetermination of its borrowing base under the Oasis Credit
Facility and entered into that certain Limited Waiver and Fourth
Amendment (the "Fourth Amendment") to the Oasis Credit Facility. As
a result, Oasis's borrowing base decreased from $1,300.0 million to $625.0
million and aggregate elected commitments were set at the
level of the borrowing base. The next redetermination under the
Oasis Credit Facility is scheduled for October 1, 2020. The following additional
reductions under the Oasis Credit Facility will be effective on
June 1, 2020 (the "June Reduction")
and July 1, 2020 (the "July
Reduction"), respectively: (1) the June Reduction consists of
borrowing base and aggregate elected commitment amount reductions
from $625.0 million to $612.5 million, and (2) the July Reduction
consists of additional borrowing base and aggregate elected
commitment amount reductions from $612.5
million to $600.0 million. In
addition, the Fourth Amendment amended the financial covenants
under the Oasis Credit Facility to provide that the Company's
Current Ratio (as defined in the Oasis Credit Facility) has been
waived for the fiscal quarter ending June
30, 2020 and the Company's Ratio of Total Debt to EBITDAX
(as defined in the Oasis Credit Facility) shall not, for the four
quarter period ended on the last day of each fiscal quarter, be
greater than 4.00 to 1.00.
As a result of ongoing internal oversight processes, OMP
Operating LLC identified that a Control Agreement (as defined in
the OMP Credit Facility) had not been executed for a certain bank
account (the "JPM Account") held at JPMorgan Chase Bank, N.A.
("JPMorgan"), who is a lender under the OMP Credit Facility. The
Control Agreement serves to establish a lien in favor of the
lenders under the OMP Credit Facility with respect to the JPM
Account. On May 11, 2020, OMP
Operating LLC executed a Control Agreement with both the
administrative agent and JPMorgan, thereby completing the
documentation required under the OMP Credit Facility. Despite the
Control Agreement's execution, the failure to have had it in place
before the JPM Account was initially funded with cash represents a
past Event of Default (as defined in the OMP Credit Facility). On
May 15, 2020, OMP Operating LLC
entered into a limited waiver (the "Limited Waiver") of this past
Event of Default, which provides forbearance of additional interest
owed arising from this past Event of Default until the earlier to
occur of (i) November 10, 2020 and
(ii) an Event of Default. Pursuant to the Limited Waiver, OMP
Operating LLC recorded an additional interest charge of
approximately $25.9 million in the
unaudited condensed consolidated financial statements as of
March 31, 2020.
Hedging Activity
The Company's crude oil contracts will settle monthly based on
the average NYMEX West Texas Intermediate crude oil index price
("NYMEX WTI") for fixed price swaps and two-way and three-way
costless collars. As of May 18, 2020, the Company had the
following outstanding commodity derivative contracts:
|
|
Three Months
Ending
|
|
Six Months
Ending
|
|
|
June 30,
2020
|
|
December 31,
2020
|
|
June 30,
2021
|
Crude Oil (Volume
in MBopd)
|
|
|
|
|
|
|
Fixed Price
Swaps
|
|
|
|
|
|
|
Volume
|
|
25.0
|
|
|
11.0
|
|
|
—
|
|
Price ($ per
Bbl)
|
|
$
|
57.44
|
|
|
$
|
56.27
|
|
|
$
|
—
|
|
Two-Way
Collars
|
|
|
|
|
|
|
Volume
|
|
9.0
|
|
|
8.0
|
|
|
—
|
|
Floor ($ per
Bbl)
|
|
$
|
50.83
|
|
|
$
|
51.38
|
|
|
$
|
—
|
|
Ceiling ($ per
Bbl)
|
|
$
|
60.31
|
|
|
$
|
59.33
|
|
|
$
|
—
|
|
Three-Way
Collars
|
|
|
|
|
|
|
Volume
|
|
16.0
|
|
|
19.0
|
|
|
4.0
|
|
Sub-Floor ($ per
Bbl)
|
|
$
|
41.88
|
|
|
$
|
40.00
|
|
|
$
|
40.00
|
|
Floor ($ per
Bbl)
|
|
$
|
55.23
|
|
|
$
|
51.76
|
|
|
$
|
50.00
|
|
Ceiling ($ per
Bbl)
|
|
$
|
64.72
|
|
|
$
|
62.86
|
|
|
$
|
62.13
|
|
Total Crude Oil
Volume
|
|
50.0
|
|
|
38.0
|
|
|
4.0
|
|
The March 2020 crude oil
derivative contracts settled at a net $32.4
million received in April 2020
and will be included in the Company's 2Q20 derivative
settlements.
Conference Call Information
Investors, analysts and other interested parties are invited to
listen to the webcast and conference call:
Date:
|
|
Monday, May 18,
2020
|
Time:
|
|
10:00 a.m. Central
Time
|
Live
Webcast:
|
|
https://www.webcaster4.com/Webcast/Page/1052/34888
|
Or:
Dial-in:
|
|
888-317-6003
|
Intl. Dial
in:
|
|
412-317-6061
|
Conference ID:
|
|
2708285
|
Website:
|
|
www.oasispetroleum.com
|
A recording of the conference call will be available beginning
at 12:00 p.m. Central Time on the day
of the call and will be available until Monday, May 25, 2020 by dialing:
Replay
dial-in:
|
|
877-344-7529
|
Intl.
replay:
|
|
412-317-0088
|
Replay
code:
|
|
10144348
|
The conference call will also be available for replay for
approximately 30 days at www.oasispetroleum.com.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All
statements, other than statements of historical facts, included in
this press release that address activities, events or developments
that the Company expects, believes or anticipates will or may occur
in the future are forward-looking statements. Without limiting the
generality of the foregoing, forward-looking statements contained
in this press release specifically include the expectations of
plans, strategies, objectives and anticipated financial and
operating results of the Company, including the Company's drilling
program, production, derivative instruments, capital expenditure
levels and other guidance included in this press release, as well
as the impact of the novel coronavirus 2019 ("COVID-19") pandemic
on our operations. These statements are based on certain
assumptions made by the Company based on management's experience
and perception of historical trends, current conditions,
anticipated future developments and other factors believed to be
appropriate. Such statements are subject to a number of
assumptions, risks and uncertainties, many of which are beyond the
control of the Company, which may cause actual results to differ
materially from those implied or expressed by the forward-looking
statements. These include, but are not limited to, changes in crude
oil and natural gas prices, developments in the global economy,
particularly the public health crisis related to the COVID-19
pandemic and the adverse impact thereof on demand for crude oil and
natural gas, the outcome of government policies and actions,
including actions taken to address the COVID-19 pandemic and to
maintain the functioning of national and global economies and
markets, the impact of Company actions to protect the health and
safety of employees, vendors, customers, and communities, weather
and environmental conditions, the timing of planned capital
expenditures, availability of acquisitions, the ability to realize
the anticipated benefits from the previously announced assignment
by Oasis of Delaware Basin
midstream assets to OMP, uncertainties in estimating proved
reserves and forecasting production results, operational factors
affecting the commencement or maintenance of producing wells, the
condition of the capital markets generally, as well as the
Company's ability to access them, the proximity to and capacity of
transportation facilities, and uncertainties regarding
environmental regulations or litigation and other legal or
regulatory developments affecting the Company's business and other
important factors that could cause actual results to differ
materially from those projected as described in the Company's
reports filed with the U.S. Securities and Exchange Commission.
Additionally, the actions of foreign oil producers (most notably
Saudi Arabia and Russia) to increase crude oil production, the
unprecedented nature of the current economic downturn, the COVID-19
pandemic and the related decline of the crude oil exploration and
production industry may make it particularly difficult to identify
risks or predict the degree to which identified risks will impact
the Company's business and financial condition. Because
considerable uncertainty exists with respect to foreign oil
production and the future pace and extent of a global economic
recovery from the effects of the COVID-19 pandemic, we cannot
predict whether or when crude oil production and economic
activities will return to normalized levels.
Any forward-looking statement speaks only as of the date on
which such statement is made and the Company undertakes no
obligation to correct or update any forward-looking statement,
whether as a result of new information, future events or otherwise,
except as required by applicable law.
About Oasis Petroleum Inc.
Oasis is an independent exploration and production company
focused on the acquisition and development of onshore,
unconventional crude oil and natural gas resources in the United States. For more information,
please visit the Company's website at www.oasispetroleum.com.
Oasis Petroleum
Inc. Condensed Consolidated Balance
Sheets (Unaudited)
|
|
|
March 31,
2020
|
|
December 31,
2019
|
|
|
|
|
|
(In thousands, except share data)
|
ASSETS
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
|
134,002
|
|
|
$
|
20,019
|
|
Accounts receivable,
net
|
220,654
|
|
|
371,181
|
|
Inventory
|
33,000
|
|
|
35,259
|
|
Prepaid
expenses
|
8,404
|
|
|
10,011
|
|
Derivative
instruments
|
258,290
|
|
|
535
|
|
Other current
assets
|
270
|
|
|
346
|
|
Total current
assets
|
654,620
|
|
|
437,351
|
|
Property, plant and
equipment
|
|
|
|
Oil and gas properties
(successful efforts method)
|
9,321,389
|
|
|
9,463,038
|
|
Other property and
equipment
|
1,383,856
|
|
|
1,279,653
|
|
Less: accumulated
depreciation, depletion, amortization and impairment
|
(8,556,566)
|
|
|
(3,764,915)
|
|
Total property, plant
and equipment, net
|
2,148,679
|
|
|
6,977,776
|
|
Assets held for sale,
net
|
5,109
|
|
|
21,628
|
|
Derivative
instruments
|
3,371
|
|
|
639
|
|
Long-term
inventory
|
14,053
|
|
|
13,924
|
|
Operating
right-of-use assets
|
16,023
|
|
|
18,497
|
|
Other
assets
|
27,980
|
|
|
29,438
|
|
Total
assets
|
$
|
2,869,835
|
|
|
$
|
7,499,253
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
|
14,902
|
|
|
$
|
17,948
|
|
Revenues and
production taxes payable
|
153,011
|
|
|
233,090
|
|
Accrued
liabilities
|
244,131
|
|
|
281,079
|
|
Accrued interest
payable
|
75,652
|
|
|
37,388
|
|
Derivative
instruments
|
—
|
|
|
19,695
|
|
Advances from joint
interest partners
|
4,941
|
|
|
4,598
|
|
Current operating
lease liabilities
|
4,301
|
|
|
6,182
|
|
Other current
liabilities
|
1,736
|
|
|
2,903
|
|
Total current
liabilities
|
498,674
|
|
|
602,883
|
|
Long-term
debt
|
2,777,932
|
|
|
2,711,573
|
|
Deferred income
taxes
|
12,680
|
|
|
267,357
|
|
Asset retirement
obligations
|
57,339
|
|
|
56,305
|
|
Derivative
instruments
|
—
|
|
|
120
|
|
Operating lease
liabilities
|
17,169
|
|
|
17,915
|
|
Other
liabilities
|
5,213
|
|
|
6,019
|
|
Total
liabilities
|
3,369,007
|
|
|
3,662,172
|
|
Commitments and
contingencies
|
|
|
|
Stockholders' equity
(deficit)
|
|
|
|
Common stock, $0.01
par value: 900,000,000 shares authorized; 328,033,490
shares issued and 324,124,592 shares outstanding at March 31, 2020
and
324,198,057 shares issued and 321,231,319 shares outstanding at
December 31,
2019
|
3,221
|
|
|
3,189
|
|
Treasury stock, at
cost: 3,908,898 and 2,966,738 shares at March 31, 2020 and
December 31, 2019, respectively
|
(36,189)
|
|
|
(33,881)
|
|
Additional paid-in
capital
|
3,119,054
|
|
|
3,112,384
|
|
Retained earnings
(accumulated deficit)
|
(3,756,825)
|
|
|
554,446
|
|
Oasis share of
stockholders' equity (deficit)
|
(670,739)
|
|
|
3,636,138
|
|
Non-controlling
interests
|
171,567
|
|
|
200,943
|
|
Total stockholders'
equity (deficit)
|
(499,172)
|
|
|
3,837,081
|
|
Total liabilities and
stockholders' equity (deficit)
|
$
|
2,869,835
|
|
|
$
|
7,499,253
|
|
Oasis Petroleum
Inc. Condensed Consolidated Statements of
Operations (Unaudited)
|
|
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In thousands, except per share data)
|
Revenues
|
|
|
|
Oil and gas
revenues
|
$
|
239,128
|
|
|
$
|
368,782
|
|
Purchased oil and gas
sales
|
86,278
|
|
|
148,471
|
|
Midstream
revenues
|
56,411
|
|
|
48,021
|
|
Other services
revenues
|
5,981
|
|
|
10,458
|
|
Total
revenues
|
387,798
|
|
|
575,732
|
|
Operating
expenses
|
|
|
|
Lease operating
expenses
|
49,769
|
|
|
58,444
|
|
Midstream
expenses
|
13,084
|
|
|
16,729
|
|
Other services
expenses
|
4,931
|
|
|
6,970
|
|
Marketing,
transportation and gathering expenses
|
29,464
|
|
|
34,950
|
|
Purchased oil and gas
expenses
|
85,203
|
|
|
149,904
|
|
Production
taxes
|
19,326
|
|
|
29,618
|
|
Depreciation,
depletion and amortization
|
203,755
|
|
|
189,833
|
|
Exploration
expenses
|
1,168
|
|
|
830
|
|
Impairment
|
4,823,678
|
|
|
629
|
|
General and
administrative expenses
|
31,174
|
|
|
34,459
|
|
Total operating
expenses
|
5,261,552
|
|
|
522,366
|
|
Gain (loss) on sale
of properties
|
11,226
|
|
|
(2,922)
|
|
Operating income
(loss)
|
(4,862,528)
|
|
|
50,444
|
|
Other income
(expense)
|
|
|
|
Net gain (loss) on
derivative instruments
|
285,322
|
|
|
(117,611)
|
|
Interest expense, net
of capitalized interest
|
(95,757)
|
|
|
(44,468)
|
|
Gain on extinguishment
of debt
|
83,887
|
|
|
—
|
|
Other income
(expense)
|
63
|
|
|
(46)
|
|
Total other income
(expense), net
|
273,515
|
|
|
(162,125)
|
|
Loss before income
taxes
|
(4,589,013)
|
|
|
(111,681)
|
|
Income tax
benefit
|
254,738
|
|
|
3,703
|
|
Net loss including
non-controlling interests
|
(4,334,275)
|
|
|
(107,978)
|
|
Less: Net income
(loss) attributable to non-controlling interests
|
(23,414)
|
|
|
6,904
|
|
Net loss
attributable to Oasis
|
$
|
(4,310,861)
|
|
|
$
|
(114,882)
|
|
Loss attributable to
Oasis per share:
|
|
|
|
Basic
|
$
|
(13.61)
|
|
|
$
|
(0.37)
|
|
Diluted
|
(13.61)
|
|
|
(0.37)
|
|
Weighted average
shares outstanding:
|
|
|
|
Basic
|
316,828
|
|
|
314,464
|
|
Diluted
|
316,828
|
|
|
314,464
|
|
Oasis Petroleum
Inc. Condensed Consolidated Statements of Cash
Flows (Unaudited)
|
|
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
Cash flows from
operating activities:
|
|
|
|
Net loss including
non-controlling interests
|
$
|
(4,334,275)
|
|
|
$
|
(107,978)
|
|
Adjustments to
reconcile net loss including non-controlling interests to net
cash
provided by operating activities:
|
|
|
|
Depreciation,
depletion and amortization
|
203,755
|
|
|
189,833
|
|
Gain on extinguishment
of debt
|
(83,887)
|
|
|
—
|
|
(Gain) loss on sale of
properties
|
(11,226)
|
|
|
2,922
|
|
Impairment
|
4,823,678
|
|
|
629
|
|
Deferred income
taxes
|
(254,677)
|
|
|
(3,547)
|
|
Derivative
instruments
|
(285,322)
|
|
|
117,611
|
|
Equity-based
compensation expenses
|
6,807
|
|
|
9,013
|
|
Deferred financing
costs amortization and other
|
6,188
|
|
|
6,930
|
|
Working capital and
other changes:
|
|
|
|
Change in accounts
receivable, net
|
149,819
|
|
|
(71,083)
|
|
Change in
inventory
|
(4,300)
|
|
|
(3,184)
|
|
Change in prepaid
expenses
|
635
|
|
|
1,505
|
|
Change in accounts
payable, interest payable and accrued liabilities
|
(106,145)
|
|
|
36,666
|
|
Change in other assets
and liabilities, net
|
(3,275)
|
|
|
(4,391)
|
|
Net cash provided by
operating activities
|
107,775
|
|
|
174,926
|
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(147,601)
|
|
|
(237,448)
|
|
Proceeds from sale of
properties
|
11,813
|
|
|
—
|
|
Derivative
settlements
|
5,020
|
|
|
13,446
|
|
Net cash used in
investing activities
|
(130,768)
|
|
|
(224,002)
|
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
revolving credit facilities
|
545,000
|
|
|
420,000
|
|
Principal payments on
revolving credit facilities
|
(331,000)
|
|
|
(368,000)
|
|
Repurchase of senior
unsecured notes
|
(68,040)
|
|
|
—
|
|
Deferred financing
costs
|
—
|
|
|
(43)
|
|
Purchases of treasury
stock
|
(2,308)
|
|
|
(4,261)
|
|
Distributions to
non-controlling interests
|
(6,028)
|
|
|
(4,937)
|
|
Payments on finance
lease liabilities
|
(648)
|
|
|
(256)
|
|
Other
|
—
|
|
|
(175)
|
|
Net cash provided by
financing activities
|
136,976
|
|
|
42,328
|
|
Increase (decrease) in
cash and cash equivalents
|
113,983
|
|
|
(6,748)
|
|
Cash and cash
equivalents:
|
|
|
|
Beginning of
period
|
20,019
|
|
|
22,190
|
|
End of
period
|
$
|
134,002
|
|
|
$
|
15,442
|
|
Supplemental
non-cash transactions:
|
|
|
|
Change in accrued
capital expenditures
|
$
|
25,333
|
|
|
$
|
(23,686)
|
|
Change in asset
retirement obligations
|
1,084
|
|
|
2,016
|
|
Non-GAAP Financial Measures
Cash MT&G Reconciliation
Cash MT&G is defined as the total marketing, transportation
and gathering expenses less non-cash valuation charges on pipeline
imbalances. Cash MT&G is not a measure of marketing,
transportation and gathering expenses as determined by GAAP.
Management believes that the presentation of Cash MT&G provides
useful additional information to investors and analysts to assess
the cash costs incurred to get its commodities to market without
regard for the change in value of its pipeline imbalances, which
vary monthly based on commodity prices. The following table
presents a reconciliation of the GAAP financial measure of
marketing, transportation and gathering expenses to the non-GAAP
financial measure of Cash MT&G for the periods presented:
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
Marketing,
transportation and gathering expenses
|
$
|
29,464
|
|
|
$
|
34,950
|
|
Pipeline
imbalances
|
(245)
|
|
|
(2,275)
|
|
Cash
MT&G
|
$
|
29,219
|
|
|
$
|
32,675
|
|
E&P Cash G&A Reconciliation
E&P Cash G&A is defined as the general and
administrative expenses less non-cash equity-based compensation
expenses, other non-cash charges and G&A expenses attributable
to other services, including midstream and other services, such as
equipment rentals and well services. E&P Cash G&A is not a
measure of general and administrative expenses as determined by
GAAP. Management believes that the presentation of E&P Cash
G&A provides useful additional information to investors and
analysts to assess the Company's operating costs in comparison to
peers without regard to equity-based compensation programs, which
can vary substantially from company to company.
The following table presents a reconciliation of the GAAP
financial measure of general and administrative expenses to the
non-GAAP financial measure of E&P Cash G&A for the periods
presented:
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
General and
administrative expenses
|
$
|
31,174
|
|
|
$
|
34,459
|
|
Equity-based
compensation expenses
|
(6,621)
|
|
|
(8,580)
|
|
G&A expenses
attributable to midstream and other
services(1)
|
(7,888)
|
|
|
(6,932)
|
|
E&P Cash
G&A
|
$
|
16,665
|
|
|
$
|
18,947
|
|
___________________
|
(1)
|
For the three months
ended March 31, 2020, G&A expenses attributable to other
services include $0.8 million of
severance expenses as the Company exited the well services
business.
|
Cash Interest and E&P Cash Interest
Reconciliations
Cash Interest is defined as interest expense plus capitalized
interest less amortization and write-offs of deferred financing
costs and debt discounts included in interest expense, and E&P
Cash Interest as total Cash Interest less Cash Interest
attributable to OMP. E&P Cash Interest is not a measure of
interest expense as determined by GAAP. Management believes that
the presentation of E&P Cash Interest provides useful
additional information to investors and analysts for assessing the
interest charges incurred on its debt to finance its E&P
activities, excluding non-cash amortization, and its ability to
maintain compliance with its debt covenants.
The following table presents a reconciliation of the GAAP
financial measure of interest expense to the non-GAAP financial
measures of Cash Interest and E&P Cash Interest for the periods
presented:
|
Three Months Ended
March 31,
|
|
2020(1)(2)
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
Interest
expense
|
$
|
95,757
|
|
|
$
|
44,468
|
|
Capitalized
interest
|
2,287
|
|
|
2,818
|
|
Amortization of
deferred financing costs
|
(1,699)
|
|
|
(1,770)
|
|
Amortization of debt
discount
|
(2,839)
|
|
|
(2,884)
|
|
Cash
Interest
|
93,506
|
|
|
42,632
|
|
Cash Interest
attributable to OMP
|
(30,232)
|
|
|
(3,590)
|
|
E&P Cash
Interest
|
$
|
63,274
|
|
|
$
|
39,042
|
|
___________________
|
(1)
|
For the three months
ended March 31, 2020, interest expense, Cash Interest and E&P
Cash Interest include additional
interest charges of $29.3 million per the Fourth Amendment of the
Oasis Credit Facility. The Fourth Amendment provides
for forbearance of such additional interest until the earlier to
occur of (i) October 24, 2020 and (ii) an event of
default.
|
(2)
|
For the three months
ended March 31, 2020, interest expense and Cash Interest include
additional interest charges for the
OMP Credit Facility of $25.9 million. The Limited Waiver provides
for forbearance of such additional interest until the earlier
to occur of (i) November 10, 2020 and (ii) an Event of
Default.
|
Adjusted EBITDA Reconciliation
The Company defines Adjusted EBITDA as earnings (loss) before
interest expense, income taxes, depreciation, depletion,
amortization, exploration expenses and other similar non-cash or
non-recurring charges. Adjusted EBITDA is not a measure of net
income (loss) or cash flows as determined by GAAP. Management
believes that the presentation of Adjusted EBITDA provides useful
additional information to investors and analysts for assessing the
Company's results of operations, financial performance and ability
to generate cash from its business operations without regard to its
financing methods or capital structure coupled with its ability to
maintain compliance with its debt covenants.
The following table presents reconciliations of the GAAP
financial measures of net income (loss) including non-controlling
interests and net cash provided by operating activities to the
non-GAAP financial measure of Adjusted EBITDA for the periods
presented:
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
Net loss including
non-controlling interests
|
$
|
(4,334,275)
|
|
|
$
|
(107,978)
|
|
(Gain) loss on sale of
properties
|
(11,226)
|
|
|
2,922
|
|
Gain on extinguishment
of debt
|
(83,887)
|
|
|
—
|
|
Net (gain) loss on
derivative instruments
|
(285,322)
|
|
|
117,611
|
|
Derivative
settlements(1)
|
5,020
|
|
|
13,446
|
|
Interest expense, net
of capitalized interest
|
95,757
|
|
|
44,468
|
|
Depreciation,
depletion and amortization
|
203,755
|
|
|
189,833
|
|
Impairment
|
4,823,678
|
|
|
629
|
|
Exploration
expenses
|
1,168
|
|
|
830
|
|
Equity-based
compensation expenses
|
6,807
|
|
|
9,013
|
|
Income tax
benefit
|
(254,738)
|
|
|
(3,703)
|
|
Other non-cash
adjustments
|
245
|
|
|
2,275
|
|
Adjusted
EBITDA
|
166,982
|
|
|
269,346
|
|
Adjusted EBITDA
attributable to non-controlling interests
|
15,059
|
|
|
10,203
|
|
Adjusted EBITDA
attributable to Oasis
|
$
|
151,923
|
|
|
$
|
259,143
|
|
|
|
|
|
Net cash provided
by operating activities
|
$
|
107,775
|
|
|
$
|
174,926
|
|
Derivative
settlements(1)
|
5,020
|
|
|
13,446
|
|
Interest expense, net
of capitalized interest
|
95,757
|
|
|
44,468
|
|
Exploration
expenses
|
1,168
|
|
|
830
|
|
Deferred financing
costs amortization and other
|
(6,188)
|
|
|
(6,930)
|
|
Current tax
benefit
|
(61)
|
|
|
(156)
|
|
Changes in working
capital
|
(36,734)
|
|
|
40,487
|
|
Other non-cash
adjustments
|
245
|
|
|
2,275
|
|
Adjusted
EBITDA
|
166,982
|
|
|
269,346
|
|
Adjusted EBITDA
attributable to non-controlling interests
|
15,059
|
|
|
10,203
|
|
Adjusted EBITDA
attributable to Oasis
|
$
|
151,923
|
|
|
$
|
259,143
|
|
___________________
|
(1)
|
Cash settlements
represent the cumulative gains and losses on the Company's
derivative instruments for the periods
presented and do not include a recovery of costs that were paid to
acquire or modify the derivative instruments that
were settled.
|
Segment Adjusted EBITDA and E&P Free Cash
Flow Reconciliations
The Company defines E&P Free Cash Flow as Adjusted EBITDA
for its exploration and production segment plus distributions to
Oasis for its ownership of (i) OMP limited partner units, (ii) a
controlling interest in OMP's general partner, OMP GP LLC, and
(iii) retained interests in Bobcat DevCo LLC and Beartooth DevCo
LLC; less E&P Cash Interest, capital expenditures for E&P
and other, excluding capitalized interest, and midstream capital
expenditures attributable to its retained interests in Bobcat DevCo
LLC and Beartooth DevCo LLC. E&P Free Cash Flow is not a
measure of net income (loss) or cash flows as determined by GAAP.
Management believes that the presentation of E&P Free Cash Flow
provides useful additional information to investors and analysts
for assessing the financial performance of its E&P business as
compared to its peers and its ability to generate cash from its
E&P operations and midstream ownership interests after interest
and capital spending. In addition, E&P Free Cash Flow excludes
changes in operating assets and liabilities that relate to the
timing of cash receipts and disbursements, which the Company may
not control, and changes in operating assets and liabilities may
not relate to the period in which the operating activities
occurred.
The following tables present reconciliations of the GAAP
financial measure of income (loss) before income taxes including
non-controlling interests to the non-GAAP financial measure of
Adjusted EBITDA for the Company's two reportable business segments
and to the non-GAAP financial measure of E&P Free Cash Flow for
its exploration and production segment for the periods
presented:
Exploration and
Production(1)
|
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
Loss before income
taxes including non-controlling interests
|
$
|
(4,513,257)
|
|
|
$
|
(156,039)
|
|
(Gain) loss on sale of
properties
|
(11,226)
|
|
|
2,922
|
|
Gain on extinguishment
of debt
|
(83,887)
|
|
|
—
|
|
Net (gain) loss on
derivative instruments
|
(285,322)
|
|
|
117,611
|
|
Derivative
settlements(2)
|
5,020
|
|
|
13,446
|
|
Interest expense, net
of capitalized interest
|
65,500
|
|
|
40,720
|
|
Depreciation,
depletion and amortization
|
198,654
|
|
|
186,012
|
|
Impairment
|
4,715,394
|
|
|
629
|
|
Exploration
expenses
|
1,168
|
|
|
830
|
|
Equity-based
compensation expenses
|
6,596
|
|
|
8,755
|
|
Other non-cash
adjustments
|
245
|
|
|
2,275
|
|
Adjusted
EBITDA
|
98,885
|
|
|
217,161
|
|
Distributions to Oasis
from OMP and DevCo interests(3)
|
39,772
|
|
|
35,029
|
|
E&P Cash
Interest(4)
|
(63,274)
|
|
|
(39,042)
|
|
E&P and other
capital expenditures
|
(153,629)
|
|
|
(169,686)
|
|
Midstream capital
expenditures attributable to DevCo interests
|
(7,441)
|
|
|
(5,255)
|
|
Capitalized
interest
|
2,287
|
|
|
2,818
|
|
E&P Free Cash
Flow(4)
|
$
|
(83,400)
|
|
|
$
|
41,025
|
|
___________________
|
(1)
|
In the first quarter
of 2020, the Company exited the well services business. Because the
well services business will not
continue to be a separate reportable business segment going
forward, it is included in the E&P business segment in the
table
above. Prior period amounts have been restated to reflect the
change in reportable segments.
|
(2)
|
Cash settlements
represent the cumulative gains and losses on the Company's
derivative instruments for the periods
presented and do not include a recovery of costs that were paid to
acquire or modify the derivative instruments that were
settled.
|
(3)
|
Represents
distributions to Oasis for the Company's ownership of (i) OMP
limited partner units, (ii) a controlling
interest in OMP's general partner, OMP GP LLC, and (iii) retained
interests in Bobcat DevCo LLC and Beartooth DevCo LLC.
|
(4)
|
For the three months
ended March 31, 2020, E&P Cash Interest and E&P Free Cash
Flow include the impact of additional interest
charges of $29.3 million per the Fourth Amendment of the Oasis
Credit Facility. The Fourth Amendment provides for
forbearance of such additional interest until the earlier to occur
of (i) October 24, 2020 and (ii) an event of default.
|
Midstream
|
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In
thousands)
|
Income (loss)
before income taxes including non-controlling
interests
|
$
|
(72,709)
|
|
|
$
|
46,058
|
|
Interest expense, net
of capitalized interest
|
30,257
|
|
|
3,748
|
|
Depreciation,
depletion and amortization
|
10,403
|
|
|
9,187
|
|
Impairment
|
108,284
|
|
|
—
|
|
Equity-based
compensation expenses
|
428
|
|
|
465
|
|
Adjusted
EBITDA
|
$
|
76,663
|
|
|
$
|
59,458
|
|
Adjusted Net Income (Loss) Attributable to
Oasis and Adjusted Diluted Earnings (Loss) Attributable to Oasis
Per Share Reconciliations
Adjusted Net Income (Loss) Attributable to Oasis and Adjusted
Diluted Earnings (Loss) Attributable to Oasis Per Share are
supplemental non-GAAP financial measures that are used by
management and external users of the Company's financial
statements, such as industry analysts, investors, lenders and
rating agencies. The Company defines Adjusted Net Income (Loss)
Attributable to Oasis as net income (loss) after adjusting first
for (1) the impact of certain non-cash items, including
non-cash changes in the fair value of derivative instruments,
impairment, and other similar non-cash charges, or non-recurring
items, (2) the impact of net income (loss) attributable to
non-controlling interests and (3) the non-cash and non-recurring
items' impact on taxes based on the Company's effective tax rate
applicable to those adjusting items in the same period. Adjusted
Net Income (Loss) Attributable to Oasis is not a measure of net
income (loss) as determined by GAAP. The Company defines Adjusted
Diluted Earnings (Loss) Attributable to Oasis Per Share as Adjusted
Net Income (Loss) Attributable to Oasis divided by diluted weighted
average shares outstanding.
The following table presents reconciliations of the GAAP
financial measure of net income (loss) attributable to Oasis to the
non-GAAP financial measure of Adjusted Net Income (Loss)
Attributable to Oasis and the GAAP financial measure of diluted
earnings (loss) attributable to Oasis per share to the non-GAAP
financial measure of Adjusted Diluted Earnings (Loss) Attributable
to Oasis Per Share for the periods presented:
|
Three Months Ended
March 31,
|
|
2020
|
|
2019
|
|
|
|
|
|
(In thousands, except per share data)
|
Net loss
attributable to Oasis
|
$
|
(4,310,861)
|
|
|
$
|
(114,882)
|
|
(Gain) loss on sale of
properties
|
(11,226)
|
|
|
2,922
|
|
Gain on extinguishment
of debt
|
(83,887)
|
|
|
—
|
|
Net (gain) loss on
derivative instruments
|
(285,322)
|
|
|
117,611
|
|
Derivative
settlements(1)
|
5,020
|
|
|
13,446
|
|
Impairment(2)
|
4,797,530
|
|
|
629
|
|
Additional interest
charges(3)(4)
|
55,263
|
|
|
—
|
|
Amortization of
deferred financing costs(5)
|
1,611
|
|
|
1,770
|
|
Amortization of debt
discount
|
2,839
|
|
|
2,884
|
|
Other non-cash
adjustments
|
245
|
|
|
2,275
|
|
Tax
impact(6)
|
(1,061,518)
|
|
|
(6,921)
|
|
Deferred tax asset
valuation allowance adjustment(7)
|
827,502
|
|
|
—
|
|
Adjusted Net
Income (Loss) Attributable to Oasis
|
$
|
(62,804)
|
|
|
$
|
19,734
|
|
|
|
|
|
Diluted loss
attributable to Oasis per share
|
$
|
(13.61)
|
|
|
$
|
(0.37)
|
|
(Gain) loss on sale of
properties
|
(0.04)
|
|
|
0.01
|
|
Gain on extinguishment
of debt
|
(0.26)
|
|
|
—
|
|
Net (gain) loss on
derivative instruments
|
(0.90)
|
|
|
0.37
|
|
Derivative
settlements(1)
|
0.02
|
|
|
0.04
|
|
Impairment(2)
|
15.12
|
|
|
—
|
|
Additional interest
charges(3)(4)
|
0.17
|
|
|
—
|
|
Amortization of
deferred financing costs(5)
|
0.01
|
|
|
0.01
|
|
Amortization of debt
discount
|
0.01
|
|
|
0.01
|
|
Other non-cash
adjustments
|
—
|
|
|
0.01
|
|
Tax
impact(6)
|
(3.33)
|
|
|
(0.02)
|
|
Deferred tax asset
valuation allowance adjustment(7)
|
2.61
|
|
|
—
|
|
Adjusted Diluted
Earnings (Loss) Attributable to Oasis Per Share
|
$
|
(0.20)
|
|
|
$
|
0.06
|
|
|
|
|
|
Diluted weighted
average shares outstanding(8)
|
317,266
|
|
|
314,578
|
|
|
|
|
|
Effective tax rate
applicable to adjustment items(6)
|
23.7
|
%
|
|
4.9
|
%
|
___________________
|
(1)
|
Cash settlements
represent the cumulative gains and losses on the Company's
derivative instruments for the periods
presented and do not include a recovery of costs that were paid to
acquire or modify the derivative instruments that were
settled.
|
(2)
|
For the three months
ended March 31, 2020, OMP recorded impairment expense of $101.8
million, which is included in the
Company's unaudited condensed consolidated financial statements.
The portion of OMP impairment expense attributable to
non-controlling interests of $26.1 million is excluded from
impairment expense in the table above for the three months ended
March 31, 2020.
|
(3)
|
For the three months
ended March 31, 2020, the Company accrued additional interest
charges of $29.3 million per the Fourth Amendment
of the Oasis Credit Facility. The Fourth Amendment provides for
forbearance of such additional interest until the earlier to occur
of (i) October
24, 2020 and (ii) an event of default.
|
(4)
|
For the three months
ended March 31, 2020, the Company accrued additional interest
charges for the OMP Credit Facility of $25.9 million.
The Limited Waiver provides for forbearance of such additional
interest until the earlier to occur of (i) November 10, 2020 and
(ii) an Event of Default.
|
(5)
|
The portion of
amortization of deferred financing costs attributable to
non-controlling interests of $0.1 million is excluded from
amortization of
deferred financing costs in the table above for the three months
ended March 31, 2020.
|
(6)
|
The tax impact is
computed utilizing the Company's effective tax rate applicable to
the adjustments for certain non-cash and non-recurring
items.
|
(7)
|
Deferred tax asset
valuation allowance is adjusted to reflect the tax impact of the
other adjustments using an assumed effective tax rate that
excludes the impact of the valuation allowance.
|
(8)
|
The Company included
114,000 unvested stock awards for the three months ended March 31,
2019 in computing Adjusted Diluted Earnings
Attributable to Oasis Per Share due to the dilutive effect under
the treasury stock method. No unvested stock awards were included
in computing
Adjusted Diluted Loss Attributable to Oasis Per Share for the three
months ended March 31, 2020 because the effect was anti-dilutive
due to the
Adjusted Net Loss Attributable to Oasis.
|
View original
content:http://www.prnewswire.com/news-releases/oasis-petroleum-inc-announces-first-quarter-2020-results-and-updates-2020-outlook-301060513.html
SOURCE Oasis Petroleum Inc.