0001901637 False 0001901637 2025-01-23 2025-01-23
 
 
 
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
 
D.C. 20549
__________________________
FORM
8-K
__________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act
 
of 1934
Date of Report (Date of earliest event reported):
January 23, 2025
__________________________
USCB Financial Holdings, Inc.
(Exact name of Registrant as Specified in Its Charter)
 
__________________________
 
Florida
001-41196
87-4070846
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
2301 N.W. 87th Avenue
,
Doral
,
Florida
33172
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone
 
Number, Including Area Code: (
305
)
715-5200
 
__________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation
 
of the registrant under
any of the following provisions:
 
Written communications pursuant
 
to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a
 
-12)
Pre-commencement communications pursuant to Rule 14d-2(b)
 
under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
 
Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Class A common stock, $1.00 par value per share
USCB
The Nasdaq Stock Market LLC
Indicate by
 
check mark
 
whether the
 
registrant is
 
an emerging
 
growth company
 
as defined
 
in Rule
 
405 of
 
the Securities
 
Act of
 
1933
(§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b
 
-2 of this chapter).
Emerging growth company
If
 
an
 
emerging
 
growth
 
company,
 
indicate
 
by
 
check
 
mark
 
if
 
the
 
registrant
 
has
 
elected
 
not
 
to
 
use
 
the
 
extended
 
transition
 
period
 
for
complying with any new or revised financial accounting standards provided
 
pursuant to Section 13(a) of the Exchange Act.
 
2
Item 2.02. Results of Operations and Financial Condition.
 
On January 23,
 
2025, USCB Financial Holdings,
 
Inc. (the “Company”)
 
issued a press release
 
announcing its financial
 
results
for the quarter
 
ended December 31, 2024.
 
A copy of the
 
press release is furnished
 
as Exhibit 99.1 to
 
this Current Report on
 
Form 8-K
(“Form 8-K”) and is incorporated herein by reference.
The information
 
in this Item
 
2.02, including
 
Exhibit 99.1, is
 
being furnished
 
and shall not
 
be deemed
 
“filed” for purposes
 
of
Section 18 of the
 
Securities Exchange Act
 
of 1934 (the “Exchange
 
Act”), or otherwise subject
 
to the liability of
 
that section, and
 
shall
not be deemed
 
to be incorporated
 
by reference into
 
any filing under
 
the Securities Act of
 
1933 (the “Securities
 
Act”) or the
 
Exchange
Act except as expressly set forth by specific reference in such filing to this Form 8-K.
Item 7.01. Regulation FD Disclosure.
As previously announced, at 11:00 a.m. ET on January 24, 2025, the Company will hold an earnings conference call to
 
discuss
its financial performance
 
for the quarter ended
 
December 31, 2024. A
 
copy of the slides
 
forming the basis of
 
the presentation is being
furnished as
 
Exhibit 99.2
 
to this
 
Form 8-K
 
and is
 
incorporated herein
 
by reference.
 
A copy
 
of the
 
slides has
 
also been
 
posted to
 
the
Company’s investor relations website,
 
located at investors.uscenturybank.com.
The information
 
in this Item
 
7.01, including
 
Exhibit 99.2, is
 
being furnished
 
and shall not
 
be deemed
 
“filed” for purposes
 
of
Section 18
 
of the
 
Exchange Act,
 
or otherwise
 
subject to
 
the
 
liability of
 
that section,
 
and
 
shall not
 
be deemed
 
to be
 
incorporated
 
by
reference into any filing under the
 
Securities Act or the Exchange Act
 
except as set forth by
 
specific reference in such filing to
 
this Form
8-K.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description
99.1
99.2
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
 
caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
USCB Financial Holdings, Inc.
By:
/s/ Robert Anderson
Name:
Robert Anderson
Title:
Chief Financial Officer
Date: January 23, 2025
 
 
 
 
 
 
 
exhibit991p1i0
1
Exhibit 99.1
EARNINGS RELEASE
USCB Financial Holdings, Inc. Reports Fully Diluted EPS of $0.34 for Q4
 
2024 and doubles the quarterly dividend
to $0.10 per share; ROAA of 1.08% and ROAE of 12.73%
MIAMI, FL – January 23, 2025 – USCB Financial Holdings, Inc. (the “Company”)
 
(NASDAQ: USCB)
, the holding company for
U.S.
 
Century
 
Bank
 
(the
 
“Bank”),
 
reported
 
net
 
income
 
of
 
$6.9
 
million
 
or
 
$0.34
 
per
 
fully
 
diluted
 
share
 
for
 
the
 
three
 
months
 
ended
December 31, 2024, compared with net income of $2.7 million or $0.14
 
per fully diluted share for the same period in 2023.
 
“The results in Q4 2024, highlight a record year for USCB.
 
The team outperformed our internal budget and delivered impressive results
for our shareholders. A year
 
ago, we posted $0.14
 
per share in diluted
 
EPS in Q4 2023
 
and more than doubled
 
those earnings this quarter
to $0.34 per
 
share. Our continued
 
focus on reducing
 
deposit costs has contributed
 
to the net interest
 
margin (NIM) expansion,
 
helping
us maintain solid profitability. While we did experience
 
an increase in non-interest expense, primarily due to non-routine items, overall
profitability was consistent with the
 
third quarter. Given the earnings power of
 
the Company, outlook for 2025, and strong
 
capital levels,
the board approved to double the quarterly cash dividend to $0.10 per share. For 2025, we remain focused on managing operating costs
efficiently to
 
drive sustainable
 
performance and
 
delivering value
 
to our
 
shareholders.” said
 
Luis de
 
la Aguilera,
 
Chairman, President,
and CEO.
Unless otherwise stated,
 
all percentage comparisons
 
in the bullet points
 
below are calculated
 
at or for the
 
quarter ended December 31,
2024 compared to at or for the quarter ended December 31, 2023
 
and annualized where appropriate.
Profitability
Annualized return on average assets for the quarter ended December 31, 2024 was 1.08% compared to 0.48% for the fourth quarter
of 2023.
 
Annualized return
 
on average stockholders’
 
equity for the
 
quarter ended December
 
31, 2024 was
 
12.73% compared
 
to 5.88%
 
for
the fourth quarter of 2023.
 
The efficiency ratio for the quarter ended December 31,
 
2024 was 55.92% compared to 68.27% for the fourth quarter of 2023.
 
Net interest margin for the quarter ended December 31, 2024
 
was 3.16%
 
compared to 2.65% for the fourth quarter of 2023.
Net interest income
 
before provision
 
for credit
 
losses was $19.4
 
million for
 
the quarter ended
 
December 31, 2024,
 
an increase of
$5.0 million or 34.7% compared to the fourth quarter of 2023.
Balance Sheet
Total
 
assets
 
were
 
$2.6
 
billion
 
at
 
December 31,
 
2024,
 
representing
 
an
 
increase
 
of
 
$242.1 million
 
or
 
10.4%
 
from
 
$2.3
 
billion
 
at
December 31, 2023.
Total loans held
 
for investment were $2.0 billion at December 31,
 
2024, representing an increase of $192.0 million or 10.8% from
$1.8 billion at December 31, 2023.
Total
 
deposits were
 
$2.2 billion at
 
December 31, 2024,
 
representing an
 
increase of
 
$236.9 million or
 
12.2% from
 
$1.9 billion
 
at
December 31, 2023.
Total
 
stockholders’
 
equity
 
was
 
$215.4 million
 
at
 
December 31,
 
2024,
 
representing
 
an
 
increase
 
of
 
$23.4
 
million
 
or
 
12.2%
 
from
$192.0
 
million
 
at December
 
31,
 
2023.
 
Total
 
stockholders’
 
equity
 
included
 
accumulated
 
comprehensive
 
loss of
 
$44.5 million
 
at
December 31, 2024 compared to accumulated comprehensive loss of $44.3
 
million at December 31, 2023.
 
2
Asset Quality
The allowance
 
for credit
 
losses (“ACL”)
 
increased by
 
$3.0 million
 
to $24.1
 
million at
 
December 31, 2024
 
from $21.1
 
million at
December 31, 2023.
The ACL represented 1.22%
 
of total loans at December 31, 2024 and 1.18%
 
at December 31, 2023.
The provision for credit loss was $1.0
 
million for the quarter ended December
 
31, 2024, a decrease of $445 thousand
 
compared to
the fourth quarter of 2023.
Non-performing
 
loans to
 
total loans
 
was 0.14%
 
at December
 
31,
 
2024
 
and
 
0.03%
 
at December
 
31, 2023.
 
Nonperforming
 
loans
totaled $2.7 million at December 31, 2024 and $468 thousand at December
 
31, 2023.
Non-interest Income and Non-interest Expense
Non-interest
 
income was
 
$3.6
 
million
 
for
 
the
 
three
 
months
 
ended December 31,
 
2024,
 
an
 
increase
 
of
 
$2.3
 
million
 
or
 
173.5%
compared to $1.3 million for the same period in 2023.
 
Non-interest
 
expense
 
was
 
$12.9 million
 
for
 
the
 
three
 
months
 
ended
 
December 31,
 
2024,
 
an
 
increase
 
of
 
$2.1
 
million
 
or
 
19.9%
compared to $10.7 million for the same period in 2023.
 
Non-interest expense
 
for the three months
 
ended December 31,
 
2024, increased $1.4
 
million compared to
 
the three months ended
September 30, 2024 due to routine increases of $362 thousand
 
and non-routine increases of $1.0 million. Routine increases for the
fourth quarter 2024 were: $110
 
thousand increase to salaries and
 
employee benefits due to merit increases
 
and higher replacement
cost
 
of
 
personnel,
 
$218
 
thousand
 
increase
 
in
 
consulting
 
and
 
legal
 
fees
 
due
 
to
 
timing
 
of billings
 
throughout
 
the
 
year,
 
and
 
$104
thousand increase in other operating expense. Occupancy, regulatory assessment and fees,
 
and network and information technology
had a net decrease
 
of $70 thousand. Non-routine increases
 
for the fourth quarter 2024
 
were: $620 thousand in
 
salaries and employee
benefits due to restricted stock
 
award expense (a shorter initial
 
vesting period; annual expense was
 
recognized in two months), $173
thousand
 
in
 
legal
 
expenses
 
for
 
various
 
items
 
which
 
the
 
Company
 
expects
 
to be
 
reimbursed
 
in
 
coming
 
quarters,
 
$174
 
thousand
increase in other operating expenses due to forced placed-insurance expense related to
 
borrowers which the Company expects to be
reimbursed
 
in
 
coming
 
quarters, and
 
$71
 
thousand
 
due
 
to
 
excise tax
 
related
 
to
 
the
 
Company’s
 
stock
 
repurchases
 
pursuant
 
to
 
its
previously
 
announced stock
 
repurchase programs.
 
Non-routine expenses
 
had an
 
impact of
 
($0.04) on
 
diluted EPS
 
for the
 
fourth
quarter 2024.
 
Capital
On January 21,
 
2025, the Company’s
 
Board of Directors
 
declared a quarterly
 
cash dividend
 
of $0.10 per
 
share of the
 
Company’s
Class A common stock. The dividend will be paid on March 5, 2025 to
 
shareholders of record at the close of business on February
14, 2025.
As of December 31, 2024,
total risk-based capital ratios for the Company and the Bank were 13.51% and 13.34%,
 
respectively.
Tangible book
 
value per common share (a non-GAAP
 
measure) was $10.81 at December 31,
 
2024, representing increase of $1.00
or 10.2% from $9.81 at December
 
31, 2023. At December 31, 2024, tangible
 
book value per common share was
 
negatively affected
by ($2.24) per share due to an
 
accumulated comprehensive loss of $44.5 million due to changes
 
in the market value of our
 
available
for sale securities during the fourth quarter.
 
At December 31, 2023, tangible book value per common share was negatively affected
by ($2.26) per share due to an accumulated comprehensive loss of $44.3
 
million.
 
Conference Call and Webcast
 
The Company will host a conference call on Friday,
 
January 24, 2025, at 11:00 a.m. Eastern Time
 
to discuss the Company’s unaudited
financial results for the quarter ended December 31, 2024. To access the conference call, dial (833) 816-1416 (U.S. toll-free) and ask to
join the USCB Financial Holdings Call.
 
Additionally,
 
interested
 
parties can
 
listen to
 
a live
 
webcast
 
of the
 
call in
 
the “Investor
 
Relations” section
 
of the
 
Company’s
 
website
at www.uscentury.com
 
.
 
An archived version of the webcast will be available in the same location shortly after
 
the live call has ended.
About USCB Financial Holdings, Inc.
USCB Financial Holdings, Inc.
 
is the bank holding company for
 
U.S. Century Bank. Established in 2002,
 
U.S. Century Bank is one of
the largest
 
community banks
 
headquartered
 
in Miami,
 
and one
 
of the
 
largest community
 
banks in
 
the State
 
of Florida.
 
U.S. Century
Bank is rated 5-Stars by BauerFinancial, the nation’s leading independent
 
bank rating firm. U.S. Century Bank offers customers a wide
3
range of
 
financial products
 
and services
 
and supports
 
numerous community
 
organizations,
 
including
 
the Greater
 
Miami Chamber
 
of
Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us
 
or to find a banking
center near you, please call (305) 715-5200 or visit www.uscentury.com.
Forward-Looking Statements
This earnings release
 
may contain statements
 
that are not
 
historical in nature
 
and are intended
 
to be, and
 
are hereby identified
 
as, forward-
looking
 
statements
 
for
 
purposes
 
of
 
the
 
safe
 
harbor
 
provided
 
by
 
Section
 
21E
 
of
 
the
 
Securities
 
Exchange
 
Act
 
of
 
1934,
 
as
 
amended.
Forward-looking statements are
 
those that are
 
not historical facts.
 
The words “may,”
 
“will,” “anticipate,” “could,”
 
“should,” “would,”
“believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,”
 
“seek,”“continue,” and “intend,”, the negative of these
 
terms, as well as
other similar words
 
and expressions of
 
the future, are
 
intended to identify
 
forward-looking statements. These forward-looking
 
statements
include, but are not limited
 
to, statements related to our
 
projected growth, anticipated future
 
financial performance, and management’s
long-term performance goals, as well as statements
 
relating to the anticipated effects on our results of
 
operations and financial condition
from expected or potential developments or events, or business and
 
growth strategies, including anticipated internal growth and balance
sheet restructuring.
These forward-looking statements involve significant risks and uncertainties that could cause our actual
 
results to differ materially from
those anticipated in such statements. Potential risks and uncertainties include,
 
but are not limited to:
the strength of the United States economy in general and the strength of the local
 
economies in which we conduct operations;
our ability to successfully manage interest rate risk, credit risk, liquidity risk,
 
and other risks inherent to our industry;
the
 
accuracy
 
of
 
our
 
financial
 
statement
 
estimates
 
and
 
assumptions,
 
including
 
the
 
estimates
 
used
 
for
 
our
 
credit
 
loss
 
reserve
 
and
deferred tax asset valuation allowance;
the efficiency and effectiveness of our internal
 
control procedures and processes;
our ability to comply with
 
the extensive laws and
 
regulations to which we are
 
subject, including the laws for
 
each jurisdiction where
we operate;
adverse changes or conditions in capital and financial markets, including
 
actual or potential stresses in the banking industry;
deposit attrition and the level of our uninsured deposits;
legislative
 
or
 
regulatory
 
changes and
 
changes
 
in
 
accounting
 
principles,
 
policies,
 
practices or
 
guidelines,
 
including
 
the on-going
effects of the implementation of the Current Expected Credit Losses (“CECL”)
 
standard;
the
 
lack
 
of
 
a
 
significantly
 
diversified
 
loan
 
portfolio
 
and
 
the
 
concentration
 
in
 
the
 
South
 
Florida
 
market,
 
including
 
the
 
risks
 
of
geographic,
 
depositor,
 
and
 
industry
 
concentrations,
 
including
 
our
 
concentration
 
in
 
loans
 
secured
 
by
 
real
 
estate,
 
in
 
particular,
commercial real estate;
the effects of climate change;
the concentration of ownership of our common stock;
fluctuations in the price of our common stock;
our ability to
 
fund or access
 
the capital markets
 
at attractive rates
 
and terms and
 
manage our growth,
 
both organic
 
growth as well
as growth through other means, such as future acquisitions;
inflation, interest rate, unemployment rate, and market
 
and monetary fluctuations;
impacts of international hostilities and geopolitical events;
increased competition
 
and its effect
 
on the pricing
 
of our products
 
and services as
 
well as our
 
interest rate spread
 
and net interest
margin;
the loss of key employees;
the effectiveness
 
of our risk management
 
strategies, including operational
 
risks, including, but
 
not limited to, client,
 
employee, or
third-party fraud and security breaches; and
other risks described in this earnings release and other filings we make with the
 
Securities and Exchange Commission (“SEC”).
All forward-looking
 
statements are
 
necessarily only
 
estimates of
 
future results,
 
and there
 
can be
 
no assurance
 
that actual
 
results will
not differ
 
materially from
 
expectations. Therefore,
 
you are
 
cautioned not
 
to place
 
undue reliance
 
on any
 
forward-looking statements.
Further, forward-looking statements included in this
 
earnings release are
 
made only as
 
of the date
 
hereof, and we
 
undertake no obligation
to update or revise any forward-looking statement to reflect events
 
or circumstances after the date on which the statements are made
 
or
to reflect the occurrence of unanticipated
 
events, unless required to do
 
so under the federal securities laws.
 
You
 
should also review the
risk factors described in the reports the Company filed or will file with the SEC.
Non-GAAP Financial Measures
This earnings release
 
includes financial information determined
 
by methods other
 
than in accordance
 
with generally accepted
 
accounting
principles (“GAAP”). This financial
 
information includes certain
 
operating performance measures. Management
 
has included these
 
non-
GAAP
 
measures
 
because
 
it
 
believes
 
these
 
measures
 
may
 
provide
 
useful
 
supplemental
 
information
 
for
 
evaluating
 
the
 
Company’s
operations and
 
underlying performance
 
trends. Further,
 
management uses these
 
measures in
 
managing and
 
evaluating the Company’s
business and intends to refer to
 
them in discussions about our operations
 
and performance. Operating performance
 
measures should be
viewed
 
in
 
addition
 
to,
 
and
 
not
 
as
 
an
 
alternative
 
to
 
or
 
substitute
 
for,
 
measures
 
determined
 
in
 
accordance
 
with
 
GAAP,
 
and
 
are
 
not
4
necessarily
 
comparable
 
to
 
non-GAAP
 
measures
 
that
 
may
 
be
 
presented
 
by
 
other
 
companies.
 
Reconciliations
 
of
 
these
 
non-GAAP
measures
 
to
 
the most
 
directly
 
comparable
 
GAAP measures
 
can be
 
found
 
in the
 
‘Non-GAAP
 
Reconciliation
 
Tables’
 
included
 
in the
exhibits to this earnings release.
All numbers included in this press release are unaudited unless otherwise noted.
Contacts:
Investor Relations
InvestorRelations@uscentury.com
Media Relations
Martha Guerra-Kattou
 
MGuerra@uscentury.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
USCB FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS
 
OF INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
Three Months Ended December 31,
Twelve Months Ended December 31,
2024
2023
2024
2023
Interest income:
Loans, including fees
$
30,757
$
24,803
$
115,236
$
87,884
Investment securities
2,846
2,511
11,480
10,012
Interest-bearing deposits in financial institutions
564
662
4,517
3,121
Total interest income
34,167
27,976
131,233
101,017
Interest expense:
Interest-bearing checking deposits
338
327
1,509
901
Savings and money market accounts
9,569
9,126
40,098
29,658
Time deposits
3,447
2,733
13,354
8,500
FHLB advances and other borrowings
1,455
1,414
6,336
3,390
Total interest expense
14,809
13,600
61,297
42,449
Net interest income before provision for credit losses
19,358
14,376
69,936
58,568
Provision for credit losses
1,030
1,475
3,157
2,367
Net interest income after provision for credit losses
18,328
12,901
66,779
56,201
Non-interest income:
 
 
 
 
Service fees
2,667
1,348
8,839
5,055
Gain (loss) on sale of securities available for sale, net
-
(883)
14
(1,859)
Gain on sale of loans held for sale, net
154
105
747
801
Other non-interest income
806
756
3,140
3,406
Total non-interest income
3,627
1,326
12,740
7,403
Non-interest expense:
 
 
 
 
Salaries and employee benefits
7,930
6,104
28,793
24,429
Occupancy
1,337
1,262
5,258
5,230
Regulatory assessments and fees
405
412
1,766
1,453
Consulting and legal fees
552
642
1,568
1,899
Network and information technology services
494
552
1,993
2,016
Other operating expense
2,136
1,747
7,664
6,781
Total non-interest expense
12,854
10,719
47,042
41,808
Net income before income tax expense
9,101
3,508
32,477
21,796
Income tax expense
2,197
787
7,803
5,251
Net income
$
6,904
$
2,721
$
24,674
$
16,545
Per share information:
 
Net income per common share, basic
$
0.35
$
0.14
$
1.25
$
0.84
Net income per common share, diluted
$
0.34
$
0.14
$
1.24
$
0.84
Cash dividends declared
$
0.05
$
-
$
0.20
$
-
Weighted average shares outstanding:
Common shares, basic
19,795,589
19,503,043
19,675,444
19,621,698
Common shares, diluted
20,183,731
19,573,350
19,831,421
19,687,634
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
USCB FINANCIAL HOLDINGS, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
12/31/2024
9/30/2024
6/30/2024
3/31/2024
12/31/2023
Income statement data:
Net interest income
$
19,358
$
18,109
$
17,311
$
15,158
$
14,376
Provision for credit losses
1,030
931
786
410
1,475
Net interest income after provision for credit losses
18,328
17,178
16,525
14,748
12,901
Service fees
2,667
2,544
1,977
1,651
1,348
Gain (loss) on sale of securities available for sale, net
-
-
14
-
(883)
Gain on sale of loans held for sale, net
154
109
417
67
105
Other income
806
785
803
746
756
Total non-interest income
3,627
3,438
3,211
2,464
1,326
Salaries and employee benefits
7,930
7,200
7,353
6,310
6,104
Occupancy
1,337
1,341
1,266
1,314
1,262
Regulatory assessments and fees
405
452
476
433
412
Consulting and legal fees
552
161
263
592
642
Network and information technology services
494
513
479
507
552
Other operating expense
2,136
1,787
1,723
2,018
1,747
Total non-interest expense
12,854
11,454
11,560
11,174
10,719
Net income before income tax expense
9,101
9,162
8,176
6,038
3,508
Income tax expense
2,197
2,213
1,967
1,426
787
Net income
$
6,904
$
6,949
$
6,209
$
4,612
$
2,721
Per share information:
Net income per common share, basic
$
0.35
$
0.35
$
0.32
$
0.23
$
0.14
Net income per common share, diluted
$
0.34
$
0.35
$
0.31
$
0.23
$
0.14
Cash dividends declared
$
0.05
$
0.05
$
0.05
$
0.05
$
-
Balance sheet data (at period-end):
 
 
 
Cash and cash equivalents
$
77,035
$
38,486
$
77,261
$
126,546
$
41,062
Securities available-for-sale
$
260,221
$
259,527
$
236,444
$
259,992
$
229,329
Securities held-to-maturity
$
164,694
$
167,001
$
169,606
$
173,038
$
174,974
Total securities
$
424,915
$
426,528
$
406,050
$
433,030
$
404,303
Loans held for investment
(1)
$
1,972,848
$
1,931,362
$
1,869,249
$
1,821,196
$
1,780,827
Allowance for credit losses
$
(24,070)
$
(23,067)
$
(22,230)
$
(21,454)
$
(21,084)
Total assets
$
2,581,216
$
2,503,954
$
2,458,270
$
2,489,142
$
2,339,093
Non-interest-bearing demand deposits
$
575,159
$
637,313
$
579,243
$
576,626
$
552,762
Interest-bearing deposits
$
1,598,845
$
1,489,304
$
1,477,459
$
1,526,168
$
1,384,377
Total deposits
$
2,174,004
$
2,126,617
$
2,056,702
$
2,102,794
$
1,937,139
FHLB advances and other borrowings
$
163,000
$
118,000
$
162,000
$
162,000
$
183,000
Total liabilities
$
2,365,828
$
2,290,038
$
2,257,250
$
2,294,131
$
2,147,125
Total stockholders' equity
$
215,388
$
213,916
$
201,020
$
195,011
$
191,968
Capital ratios:
(2)
 
 
 
Leverage ratio
9.53%
9.34%
9.03%
8.91%
9.28%
Common equity tier 1 capital
12.28%
12.01%
11.93%
11.80%
11.62%
Tier 1 risk-based capital
12.28%
12.01%
11.93%
11.80%
11.62%
Total risk-based capital
 
13.51%
13.22%
13.12%
12.98%
12.78%
(1)
 
Loan amounts include deferred fees/costs.
(2) Reflects the Company's regulatory capital ratios which are
 
provided for informational purposes only; as a small bank holding
 
company, the Company is not subject
to regulatory capital requirements. The Bank's total risk-based
 
capital for fourth quarter 2024 was 13.34%.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7
USCB FINANCIAL HOLDINGS, INC.
AVERAGE BALANCES, RATIOS,
 
AND OTHER DATA (UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
12/31/2024
9/30/2024
6/30/2024
3/31/2024
12/31/2023
Average balance sheet data:
Cash and cash equivalents
$
56,937
$
87,937
$
107,831
$
132,266
$
57,069
Securities available-for-sale
$
255,786
$
244,882
$
263,345
$
239,896
$
215,649
Securities held-to-maturity
$
165,831
$
168,632
$
171,682
$
174,142
$
181,151
Total securities
$
421,617
$
413,514
$
435,027
$
414,038
$
396,800
Loans held for investment
(1)
$
1,958,566
$
1,878,230
$
1,828,487
$
1,781,528
$
1,698,611
Total assets
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
$
2,268,811
Interest-bearing deposits
$
1,547,789
$
1,468,067
$
1,473,513
$
1,473,831
$
1,336,470
Non-interest-bearing demand deposits
$
590,829
$
609,456
$
610,370
$
574,760
$
577,133
Total deposits
$
2,138,618
$
2,077,523
$
2,083,883
$
2,048,591
$
1,913,603
FHLB advances and other borrowings
$
151,804
$
156,043
$
162,000
$
164,187
$
139,000
Total liabilities
$
2,328,877
$
2,278,793
$
2,281,467
$
2,243,011
$
2,085,182
Total stockholders' equity
$
215,715
$
206,641
$
197,755
$
193,092
$
183,629
Performance ratios:
Return on average assets
(2)
1.08%
1.11%
1.01%
0.76%
0.48%
Return on average equity
(2)
12.73%
13.38%
12.63%
9.61%
5.88%
Net interest margin
(2)
3.16%
3.03%
2.94%
2.62%
2.65%
Non-interest income to average assets
(2)
0.57%
0.55%
0.52%
0.41%
0.23%
Non-interest expense to average assets
(2)
2.01%
1.83%
1.88%
1.84%
1.87%
Efficiency ratio
(3)
55.92%
53.16%
56.33%
63.41%
68.27%
Loans by type (at period end):
(4)
Residential real estate
$
297,979
$
283,477
$
256,807
$
237,906
$
204,419
Commercial real estate
$
1,128,399
$
1,095,112
$
1,053,030
$
1,057,800
$
1,047,593
Commercial and industrial
$
258,311
$
246,539
$
248,525
$
228,045
$
219,757
Correspondent banks
$
82,438
$
103,815
$
112,510
$
100,182
$
114,945
Consumer and other
 
$
198,091
$
198,604
$
194,644
$
194,325
$
191,930
Asset quality data:
Allowance for credit losses to total loans
1.22%
1.19%
1.19%
1.18%
1.18%
Allowance for credit losses to non-performing loans
889%
846%
2,933%
4,705%
4,505%
Total non-performing loans
(5)
$
2,707
$
2,725
$
758
$
456
 
$
468
Non-performing loans to total loans
0.14%
0.14%
0.04%
0.03%
0.03%
Non-performing assets to total assets
(5)
0.10%
0.11%
0.03%
0.02%
0.02%
Net charge-offs (recoveries of) to average loans
(2)
0.00%
(0.00)%
(0.00)%
(0.00)%
(0.00)%
Net charge-offs (recovery) of credit losses
$
(11)
$
(6)
$
(2)
$
(7)
$
(3)
Interest rates and yields:
(2)
Loans held for investment
 
6.25%
6.32%
6.16%
6.01%
5.79%
Investment securities
 
2.63%
2.61%
2.80%
2.69%
2.46%
Total interest-earning assets
5.57%
5.61%
5.54%
5.34%
5.16%
Deposits
(6)
2.48%
2.66%
2.64%
2.76%
2.53%
FHLB advances and other borrowings
3.81%
4.05%
4.03%
4.10%
4.04%
Total interest-bearing liabilities
3.47%
3.79%
3.76%
3.86%
3.66%
Other information:
Full-time equivalent employees
199
198
197
199
196
(1)
 
Loan amounts include deferred fees/costs.
(2)
 
Annualized.
(3)
 
Efficiency ratio is defined as total non-interest expense divided
 
by sum of net interest income and total non-interest
 
income.
(4)
 
Loan amounts exclude deferred fees/costs.
(5)
 
The amounts for total non-performing loans and total non-performing
 
assets are the same at the dates presented since there was
 
no other real estate owned (OREO)
recorded.
(6) Reflects effect of non-interest-bearing deposits.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8
USCB FINANCIAL HOLDINGS, INC.
 
NET INTEREST MARGIN (UNAUDITED)
(Dollars in thousands)
Three Months Ended December 31,
2024
2023
Average
 
Balance
Interest
Yield/Rate
(1)
Average
 
Balance
Interest
Yield/Rate
(1)
Assets
Interest-earning assets:
Loans held for investment
(2)
$
1,958,566
$
30,757
6.25%
$
1,698,611
$
24,803
5.79%
Investment securities
(3)
430,465
2,846
2.63%
404,850
2,511
2.46%
Other interest-earning assets
49,561
564
4.53%
49,583
662
5.30%
Total interest-earning assets
2,438,592
34,167
5.57%
2,153,044
27,976
5.16%
Non-interest-earning assets
106,000
 
 
115,767
 
 
Total assets
$
2,544,592
$
2,268,811
Liabilities and stockholders' equity
 
 
 
 
 
 
Interest-bearing liabilities:
Interest-bearing checking deposits
$
51,033
338
2.63%
$
49,675
327
2.61%
Saving and money market deposits
1,155,776
9,569
3.29%
1,004,805
9,126
3.60%
Time deposits
340,980
3,447
4.02%
281,990
2,733
3.85%
Total interest-bearing deposits
1,547,789
13,354
3.43%
1,336,470
12,186
3.62%
FHLB advances and other borrowings
151,804
1,455
3.81%
139,000
1,414
4.04%
Total interest-bearing liabilities
1,699,593
14,809
3.47%
1,475,470
13,600
3.66%
Non-interest-bearing demand deposits
590,829
 
 
577,133
 
 
Other non-interest-bearing liabilities
38,455
32,579
Total liabilities
2,328,877
 
 
2,085,182
 
 
Stockholders' equity
215,715
183,629
Total liabilities and stockholders' equity
$
2,544,592
 
 
$
2,268,811
 
 
Net interest income
$
19,358
$
14,376
Net interest spread
(4)
2.10%
1.50%
Net interest margin
(5)
3.16%
2.65%
(1)
 
Annualized.
(2)
 
Average loan balances include non-accrual loans. Interest income on loans includes accretion
 
of deferred loan fees, net of deferred loan costs.
(3)
 
At fair value except for securities held to maturity. This amount includes FHLB
 
stock.
(4)
 
Net interest spread is the average yield earned on total
 
interest-earning assets minus the average rate paid on total interest-bearing
 
liabilities.
(5)
 
Net interest margin is the ratio of net interest income to total
 
interest-earning assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
12/31/2024
9/30/2024
6/30/2024
3/31/2024
12/31/2023
Pre-tax pre-provision ("PTPP") income:
(1)
Net income
$
6,904
$
6,949
$
6,209
$
4,612
$
2,721
Plus: Provision for income taxes
2,197
2,213
1,967
1,426
787
Plus: Provision for credit losses
1,030
931
786
410
1,475
PTPP income
$
10,131
$
10,093
$
8,962
$
6,448
$
4,983
PTPP return on average assets:
(1)
 
 
 
 
 
PTPP income
$
10,131
$
10,093
$
8,962
$
6,448
$
4,983
Average assets
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
$
2,268,811
PTPP return on average assets
(2)
1.58%
1.62%
1.45%
1.06%
0.87%
 
 
 
 
 
Operating net income:
(1)
Net income
$
6,904
$
6,949
$
6,209
$
4,612
$
2,721
Less: Net gains (losses) on sale of securities
-
-
14
-
(883)
Less: Tax effect on sale of securities
-
-
(4)
-
224
Operating net income
$
6,904
$
6,949
$
6,199
$
4,612
$
3,380
 
 
 
 
 
Operating PTPP income:
(1)
PTPP income
$
10,131
$
10,093
$
8,962
$
6,448
$
4,983
Less: Net gains (losses) on sale of securities
-
-
14
-
(883)
Operating PTPP income
$
10,131
$
10,093
$
8,948
$
6,448
$
5,866
Operating PTPP return on average assets:
(1)
 
 
 
 
 
Operating PTPP income
$
10,131
$
10,093
$
8,948
$
6,448
$
5,866
Average assets
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
$
2,268,811
Operating PTPP return on average assets
(2)
1.58%
1.62%
1.45%
1.06%
1.03%
 
 
 
 
 
Operating return on average assets:
(1)
Operating net income
$
6,904
$
6,949
$
6,199
$
4,612
$
3,380
Average assets
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
$
2,268,811
Operating return on average assets
(2)
1.08%
1.11%
1.01%
0.76%
0.59%
Operating return on average equity:
(1)
Operating net income
$
6,904
$
6,949
$
6,199
$
4,612
$
3,380
Average equity
$
215,715
$
206,641
$
197,755
$
193,092
$
183,629
Operating return on average equity
(2)
12.73%
13.38%
12.61%
9.61%
7.30%
Operating Revenue:
(1)
 
Net interest income
$
19,358
 
$
18,109
 
$
17,311
 
$
15,158
 
$
14,376
 
Non-interest income
 
3,627
3,438
3,211
 
2,464
 
1,326
 
Less: Net gains (losses) on sale of securities
-
-
14
-
(883)
 
Operating revenue
$
22,985
$
21,547
$
20,508
$
17,622
$
16,585
Operating Efficiency Ratio:
(1)
 
Total non-interest expense
$
12,854
 
$
11,454
 
$
11,560
 
$
11,174
 
$
10,719
 
Operating revenue
$
22,985
$
21,547
$
20,508
$
17,622
$
16,585
 
Operating efficiency ratio
55.92%
53.16%
56.37%
63.41%
64.63%
(1) The Company believes these non-GAAP measurements are
 
key indicators of the ongoing earnings power of the
 
Company.
(2)
 
Annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
12/31/2024
9/30/2024
6/30/2024
3/31/2024
12/31/2023
Tangible book value per common share (at period-end):
(1)
Total stockholders' equity
$
215,388
$
213,916
$
201,020
$
195,011
$
191,968
Less: Intangible assets
-
-
-
-
-
Tangible stockholders' equity
$
215,388
$
213,916
$
201,020
$
195,011
$
191,968
Total shares issued and outstanding (at period-end):
Total common shares issued and outstanding
19,924,632
19,620,632
19,630,632
19,650,463
19,575,435
Tangible book value per common share
(2)
$
10.81
$
10.90
$
10.24
$
9.92
$
9.81
Operating diluted net income per common share:
(1)
Operating net income
$
6,904
$
6,949
$
6,199
$
4,612
$
3,380
Total weighted average diluted shares of common stock
20,183,731
19,825,211
19,717,167
19,698,258
19,573,350
Operating diluted net income per common share:
$
0.34
$
0.35
 
$
 
0.31
 
$
 
0.23
 
$
 
0.17
Tangible Common Equity/Tangible Assets
(1)
 
Tangible stockholders' equity
$
215,388
$
213,916
$
201,020
$
195,011
$
191,968
 
Tangible total assets
(3)
$
2,581,216
 
$
 
2,503,954
 
$
 
2,458,270
 
$
 
2,489,142
 
$
 
2,339,093
Tangible Common Equity/Tangible Assets
8.34%
8.54%
8.18%
7.83%
8.21%
(1)
 
The Company believes these non-GAAP measurements
 
are key indicators of the ongoing earnings power
 
of the Company.
(2)
 
Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding
 
stock options.
(3) Since the Company has no intangible assets, tangible
 
total assets is the same amount as total assets calculated
 
under GAA
P.
exhibit992p1i0
 
Exhibit 99.2
EARNINGS PRESENTATION FOURTH QUARTER
 
2024 NASDAQ: USCB USCB FINANCIAL HOLDINGS U.S.
 
CENTURY BANK
exhibit992p2i0
 
FORWARD-LOOKING STATEMENTS This presentation
 
may contain statements that are not historical in nature and are
 
intended to be, and are hereby identified as, forward-looking statements
 
for purposes of the safe harbor provided by Section 21E of the
 
Securities Exchange Act of 1934, as amended. Forward-looking statements
 
are those that are not historical facts. The words “may,” “will,”
 
“anticipate,” “could,” “ should,” “would,” “believe,” “contemplate,”
 
“expect,” “aim,” “plan,” “estimate,” “continue,” “seek,” and
 
“intend,”, the negative of these terms, as well as other similar words and expressions
 
of the future, are intended to identify forward-looking statements. These
 
forward-looking statements include, but are not limited to, statements
 
related to our projected growth, anticipated future financial
 
performance, and management’s long-term performance
 
goals, as well as statements relating to the anticipated effects on our results
 
of operations and financial condition from expected or potential
 
developments or events, or business and growth strategies, including
 
anticipated internal growth and balance sheet restructuring. These
 
forward-looking statements involve significant risks and
 
uncertainties that could cause our actual results to differ materially
 
from those anticipated in such statements. Potential risks and uncertainties
 
include, but are not limited to: the strength of the United
 
States economy in general and the strength of the local economies
 
in which we conduct operations; our ability to successfully
 
manage interest rate risk, credit risk, liquidity risk, and other risks inherent
 
to our industry; the accuracy of our financial statement estimates
 
and assumptions, including the estimates used for our credit loss
 
reserve and deferred tax asset valuation allowance; the efficiency
 
and effectiveness of our internal control procedures and processes;
 
our ability to comply with the extensive laws and regulations
 
to
which we are subject, including the laws for each jurisdiction where
 
we operate; adverse changes or conditions in the capital and financial
 
markets, including actual or potential stresses in the banking
 
industry; deposit attrition and the level of our uninsured deposits; legislative
 
or regulatory changes and changes in accounting principles, policies,
 
practices or guidelines, including the on-going effects of the
 
implementation of the Current Expected Credit Losses (“CECL”)
 
standard; the lack of a significantly diversified loan portfolio
 
and the concentration in the South Florida market, including the risks
 
of geographic, depositor, and industry concentrations, including
 
our concentration in loans secured by real estate, in particular,
 
commercial real estate; the effects of climate change; the concentration
 
of ownership of our common stock; fluctuations in the price of our
 
common stock; our ability to fund or access the capital
 
markets at attractive rates and terms and manage our growth, both
 
organic growth as well as growth through other means, such as future
 
acquisitions; inflation, interest rate, unemployment rate, and
 
market and monetary fluctuations; impacts of international hostilities
 
and geopolitical events; increased competition and its effect
 
on the pricing of our products and services as well as our net interest rate
 
spread and net interest margin; the loss of key employees; the effectiveness
 
of our risk management strategies, including operational risks, including,
 
but not limited to, client, employee, or third-party fraud and
 
security breaches; and other risks described in this presentation and other
 
filings we make with the Securities and Exchange Commission (“SEC”).
 
All forward-looking statements are necessarily only estimates of
 
future results, and there can be no assurance that actual results will not
 
differ materially from expectations. Therefore, you are cautioned
 
not to place undue reliance on any forward-
looking statements. Further, forward-looking statements included
 
in this presentation are made only as of the date hereof, and
 
we undertake no obligation to update or revise any forward-looking
 
statements to reflect events or circumstances occurring after
 
the date on which the statements are made or to reflect the occurrence
 
of unanticipated events, unless required to do so under the federal securities
 
laws. You should also review the risk factors described in the
 
reports USCB Financial Holdings, Inc. filed or will file with the
 
SEC. Non-GAAP Financial Measures This presentation includes financial
 
information determined by methods other than in accordance
 
with generally accepted accounting principles (“GAAP”). This financial
 
information includes certain operating performance measures.
 
Management has included these non-GAAP financial measures
 
because it believes these measures may provide useful supplemental
 
information for evaluating the Company’s expectations and underly
 
ing performance trends. Further, management uses these
 
measures in managing and evaluating the Company’s business and
 
intends to refer to them in discussions about our operations and
 
performance. Operating performance measures should be viewed
 
in addition to, and not as an alternative to or substitute for, measures
 
determined in accordance with GAAP, and are not necessarily
 
comparable to non-GAAP measures that may be presented by other
 
companies. Reconciliations of these non-GAAP measures to the
 
most directly comparable GAAP measures can be found in the Non-GAAP
 
financial measures reconciliation tables included in this presentation.
 
All numbers included in this presentation are unaudited unless
 
otherwise noted. 2
exhibit992p3i0
 
Q4 2024 HIGHLIGHTS GROWTH Average deposits increased
 
by $225.0 million or 11.8% compared to the fourth quarter 2023. Average
 
loans increased $260.0 million or 15.3% compared to the fourth quarter
 
2023. Liquidity sources as of December 31, 2024, aggregated $679
 
million in on-balance sheet and off-balance sheet sources.
 
Tangible book value per common share (a non-GAAP measure)
 
(1) on December 31, 2024, was $10.81, which included an AOCI impact
 
of ($2.24), increased $1.0 or 10.2% from $9.81 on December 31, 2023,
 
which included an AOCI impact of ($2.26). PROFITABILITY
 
Net income was $6.9 million or $0.34 per diluted share,
 
an increase of $4.2 million or 153.7% compared to the fourth quarter
 
2023. Net interest income before provision increased $5.0 million
 
or 34.7% for the quarter compared to the fourth quarter 2023. Non-interest
 
expense increased $2.1 million or 19.9% for the quarter compared
 
to the fourth quarter 2023. Non-routine non-interest expenses accounted for
 
$1.0 million which had an impact of ($0.04) on diluted EPS.
 
ROAA was 1.08% in the fourth quarter 2024 compared to 0.48%
 
for the fourth quarter 2023. ROAE was 12.73% in the fourth quarter
 
2024 compared to 5.88% for the fourth quarter 2023. CAPITAL/
 
CREDIT The Company’s Board of Directors doubled the
 
quarterly cash dividend and declared a $0.10 per share of the Company’s
 
Class A common stock dividend on January 21, 2025. The dividend
 
will be paid on March 5, 2025, to shareholders of record
 
at the close of business on February 14, 2025. At December 31, 2024, nonaccrual
 
loans totaled $2.7 million. ACL coverage ratio was 1.22% at December
 
31, 2024, and 1.18% at December 31, 2023. Total stockholders'
 
equity increased by $23.4 million or 12.2% compared to December
 
31, 2023. (1) Non-GAAP financial measure. See reconciliation in this
 
presentation. 3
exhibit992p4i0
 
HISTORICAL FINANCIALS EOP for Balance Sheet amounts Loans
 
(1) In millions $735 $1,973 2016 2017 2018 2019 2020 2021
 
2022 2023 2024 Deposits In millions $782 $2,174 2016 2017 2018
 
2019 2020 2021 2022 2023 2024 Total stockholders' equity In
 
millions $86 $215 2016 2017 2018 2019 2020 2021 2022 2023 2024
 
ACL/Total Loans (2) 1.17% 1.22% 2016 2017 2018 2019 2020
 
2021 2022 2023 2024 Net charge-offs ($1,019) ($26) 2016 2017 2018
 
2019 2020 2021 2022 2023 2024 Nonperforming Assets/Total
 
Assets 1.58% 0.10% 2016 2017 2018 2019 2020 2021 2022 2023
 
2024 Net Interest Income In millions $30 $70 2016 2017 2018
 
2019 2020 2021 2022 2023 2024 Efficiency ratio 94.15% 55.92%
 
2016 2017 2018 2019 2020 2021 2022 2023 2024 PTPP ROAA (3)
 
0.24% 1.58% 2016 2017 2018 2019 2020 2021 2022 2023
 
2024 (1) Loan amounts include deferred fees/costs. (2) ACL was
 
calculated under the CECL standard methodology for all periods beginning
 
January 1, 2023, and the incurred loss methodology for all periods
 
before. (3) Non-GAAP financial measure. See reconciliation in
 
this presentation. 4
exhibit992p5i0
 
FINANCIAL RESULTS In thousands (except per share
 
data) Q4 2024 Q3 2024 Q4 2023 Balance Sheet (EOP) Total
 
Securities $424,915 $426,528 $404,303 Total Loans (1) $1,972,848
 
$1,931,362 $1,780,827 Total Assets $2,581,216 $2,503,954
 
$2,339,093 Total Deposits $2,174,004 $2,126,617 $1,937,139
 
Total Equity (2) $215,388 $213,916 $191,968 Income Statement
 
Net Interest Income $19,358 $18,109 $14,376 Non-Interest Income
 
$3,627 $3,438 $1,326 Total Revenue (3) $22,985 $21,547
 
$15,702 Provision for Credit Losses $1,030 $931 $1,475 Non
 
-Interest Expense $12,854 $11,454 $10,719 Net Income $6,904 $6,949
 
$2,721 Diluted Earning Per Share (EPS) $0.34 $0.35 $0.14
 
Weighted Average Diluted Shares 20,183,731 19,825,211
 
19,573,350 (1) Loan amounts include deferred fees/costs. (2)
 
Total Equity includes accumulated comprehensive loss of $44.5
 
million for Q4 2024, $38.0 million for Q3 2024, and $44.3 million for
 
Q4 2023. (3) Equals net interest income plus non-interest income.
 
5
exhibit992p6i0
 
KEY PERFORMANCE INDICATORS Q4 2024 Q3 2024 Q4
 
2023 In thousands (except for TBV/share) GROWTH Total Assets
 
(EOP) $2,581,216 $2,503,954 $2,339,093 Total Loans (EOP)
 
$1,972,848 $1,931,362 $1,780,827 Total Deposits (EOP) $2,174,004
 
$2,126,617 $1,937,139 Tangible Book Value/Share
 
(1)(2) $10.81 $10.90 $9.81 PROFITABILITY Return On Average
 
Assets (ROAA) (3) 1.08% 1.11% 0.48% Return On Average
 
Equity (ROAE) (3) 12.73% 13.38% 5.88% Net Interest Margin (3) 3.16%
 
3.03% 2.65% Efficiency Ratio 55.92% 53.16% 68.27% Non
 
-Interest Expense/Avg. Assets (3) 2.01% 1.83% 1.87% CAPITAL/CREDIT
 
Tangible Common Equity/Tangible Assets (1) 8.34% 8.54%
 
8.21% Total Risk-Based Capital (4) 13.51% 13.22% 12.78%
 
NCO/Avg Loans (3) 0.00% 0.00% 0.00% NPA/Assets
 
0.10% 0.11% 0.02% Allowance for Credit Losses/Loans 1.22%
 
1.19% 1.18% (1) Non-GAAP financial measures. See reconciliation
 
in this presentation. (2) AOCI effect on tangible book value per
 
share was ($2.24) for Q4 2024, ($1.94) for Q3 2024 and ($2.26)
 
for Q4 2023. (3) Annualized. (4) Reflects the Company's regulatory
 
capital ratios which are provided for informational purposes only;
 
as a small bank holding company, the Company is not subject
 
to regulatory capital requirements. 6
exhibit992p7i0
 
DEPOSIT PORTFOLIO Deposits AVG In millions $1,914
 
$2,049 $2,083 $2,078 $2,139 $282 $323 $316 $326 $341 $1,005
 
$1,098 $1,101 $1,085 $1,156 $50 $53 $56 $58 $51 $577 $575 $610
 
$609 $591 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Non-interest
 
-bearing deposits Interest-bearing checking deposits Money market
 
and savings Time deposits Deposit Cost (1) 5.50% 5.50% 5.50%
 
5.00% 4.50% 2.53% 2.76% 2.64% 2.66% 2.48% Q4 2023 Q1
 
2024 Q2 2024 Q3 2024 Q4 2024 Deposit Cost Fed Funds Rate (upper
 
bound) Commentary Average deposits
 
increased $61.1 million or 11.7% annualized compared
 
to the prior quarter and increased $225.0 million or 11.8% compared
 
to the fourth quarter 2023. DDA was 27.6% of total average
 
deposits. The quarterly average cost of total deposits decreased 18 bps compared
 
to the prior quarter and 5 bps compared to the fourth quarter 2023.
 
(1) Reflects effect of non-interest-bearing deposits. 7
exhibit992p8i0
 
LOAN PORTFOLIO Total Loans (AVG) In millions
 
$1,699 $1,782 $1,828 $1,878 $1,959 Q4 2023 Q1 2024 Q2 2024 Q3
 
2024 Q4 2024 Loan Yields 5.79% 6.01% 6.16% 6.32% 6.25%
 
"46 bps Q4'23 vs Q4'24" Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4
 
2024 Commentary Average loans increased $80.3 million or 17.0%
 
annualized compared to prior quarter and $260.0 million or 15.3%
 
compared to the fourth quarter 2023. Loan yield decreased
 
7 bps compared to the prior quarter and increased 46 bps compared
 
to the fourth quarter 2023. 8
exhibit992p9i0
 
LOAN PRODUCTION Net Loan Production Trend In millions
 
8.00% 8.16% 8.01% 7.75% 7.14% $150 $46 $131 $91 $155 $108
 
$157 $95 $161 $123 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
 
Loan production/Line changes Loan Amortization/payoffs New
 
loans weighted average coupon Loan Composition Trend EOP
 
(1) In millions $948 $1,965 28% 15% 63% 58% 9% 27% Jun -20 Dec
 
-24 Residential real estate Commercial real estate Real Estate Loans
 
Commercial and industrial, Correspondent banks, and Consumer
 
and other (1) Excludes deferred fees/cost. Commentary $161.3
 
million in new loan production in the fourth quarter 2024. Weighted
 
average coupon on new loans was 7.14% for fourth quarter
 
2024, 89 bps above portfolio weighted average yield. Loan composition
 
shift from real estate loans to non-CRE loans further diversifies
 
our loan portfolio. 9
exhibit992p10i0
 
NET INTEREST MARGIN Net Interest Income/Margin (1) In thousands
 
(except ratios) 2.65% 2.62% 2.94% 3.03% 3.16% $14,376 $15,158
 
$17,311 $18,109 $9,358 Q4 2023 Q1 2024 Q2 2024 Q3 2024
 
Q4 2024 Net interest income NIM Interest-Earning Assets
 
Mix (AVG) 2% 5% 4% 3% 2% 19% 18% 19% 18% 18%
 
79% 77% 77% 79% 80% Q4 2023 Q1 2024 Q2 2024 Q3 2024
 
Q4 2024 Total Loans Investment Securities Cash Balances
 
& Equivalents Commentary Net interest income increased $1.2
 
million or 27.4% annualized compared to prior quarter and $5.0
 
million or 34.7% compared to the fourth quarter 2023. Net interest
 
margin increased 13 bps compared to prior quarter and 51 bps compared
 
to fourth quarter 2023. NIM drivers: Proactive deposit cost reduction
 
initiatives. Interest-earning asset mix improved. (1) Annualized.
 
10
exhibit992p11i0
 
INTEREST RATE SENSITIVITY Loan Portfolio Repricing
 
Profile by Rate Type Hybrid ARM 3% Fixed Rate 41 % Variable
 
Rate 56% 28% 10% 62% Prime CMT SQFR Loan Repricing Schedule
 
Variable/Hybrid Rate Loans 24% 41% 12% 23% yrs.
 
1-2 yrs. 2-3 yrs. >3 yrs. Static NII Simulation Year 1
 
& 2 -100 -1.2$ 0.6% +100 -100 -4.6% 3.3% +100 Net interest income
 
changes from base ($ in thousands and % change) 11
exhibit992p12i0
 
ASSET QUALITY Allowance for Credit Losses In thousands (except
 
ratios) 1.18% 1.18% 1.19% 1.19% 1.22% $21,084 $21,454 $22,230 $23,067
 
$24,070 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Allowance
 
for credit losses ACL/Total loans Non-performing Loans In thousands
 
(except ratios) 0.03% 0.03% 0.04% 0.14% 0.14% $468 $456 $758
 
$2,725 $2,707 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Non-accrual
 
loans Non-performing loans to total loans Commentary Allowance
 
for credit losses increased $1.0 million compared to prior quarter and
 
$3.0 million compared to fourth quarter 2023. ACL coverage
 
ratio was at 1.22% as of December 31, 2024. One C&I loan for $403
 
thousand, two consumer loans totaling $2.0 million, and one residential
 
real estate loan for $314 thousand were classified as nonaccrual
 
as of December 31, 2024. Classified Loans (1) to Total Loans
 
0.53% 0.44% 0.45% 0.39% 0.37% Q4 2023 Q1 2024 Q2 2024 Q3 2024
 
Q4 2024 (1) Loans classified as substandard at period end. No
 
loans classified doubtful at any of the dates presented. 12
exhibit992p13i0
 
LOAN PORTFOLIO MIX Loan Portfolio Mix (1) Residential real
 
estate CRE - Owner occupied CRE - Non-owner occupied Commercial
 
and industrial Correspondent banks Consumer and other
 
10% 15% 10% 48% 13% 4% $1,965 MM(1) Commentary
 
Total loan balance at quarter end was $1,965 million (1).
 
Commercial Real Estate (owner occupied and non-owner occupied)
 
was 57% or $1,128 million of the total loan portfolio(1). CRE mix
 
is diversified and granular. Retail non-owner occupied makes
 
up 27% of total CRE or $305.0 million. CRE Loan Mix Land/Construction
 
3% Other 3% Retail 27% Multifamily 18% CRE - Owner Occupied
 
18% Office 10% Warehouse 12% Hotels 9% $1,128MM
 
As of 12/31/24 Excludes deferred fees/cost Includes loan types: office,
 
warehouse, retail, and other CRE Loan Portfolio (non-owner
 
occupied and owner occupied) Weighted Average Loan
 
Type Outstanding Balance (1) LTV (2) DSCR (3) Average
 
Loan Size (1) Retail $326 56% 1.59 $3.0 Multifamily $204 56%
 
1.34 $1.7 Office $184 56% 1.85 $1.5 Warehouse $192 57% 1.72
 
$1.6 Hotel $102 56% 2.05 $5.1 Other $83 57% 1.93 $1.7 Land/Construction
 
$38 47% NA $2.0 (1) Balance in millions. Excludes deferred
 
fees/cost. (2) LTV - Loan to value ratio. (3) DSCR - Debt service
 
coverage ratio. 13
exhibit992p14i0
 
NON-INTEREST INCOME In thousands (except ratios) Q4 2024 Q3
 
2024 Q2 2024 Q1 2024 Q4 2023 Total service fees
 
$2,667 $2,544 $1,977 $1,651 $1,348 Wire fees $587 $563 $557 $521
 
$518 Swap fees $1,076 $1,285 $650 $285 $16 Other $1,004 $696
 
$770 $845 $814 Gain (loss) on sale of securities available for sale
 
- - 14 - (883) Gain on sale of loans held for sale 154 109 417 67
 
105 Other income 806 785 803 746 756 Total non-interest income
 
$3,627 $3,438 $3,211 $2,464 $1,326 Average total assets
 
$2,544,592 $2,485,434 $2,479,222 $2,436,103 $2,268,811 Non
 
-interest income/Average assets (1) 0.57% 0.55% 0.52%
 
0.41% 0.23% Commentary Service fees increased $1.3 million
 
compared to the fourth quarter 2023 mainly due to loan swap fees,
 
wire fees, and loan pre-payment penalties. Gain on sale of SBA
 
7a loans represented $154 thousand for the fourth quarter 2024.
 
Non-interest income is 15.8% of total revenue for fourth
 
quarter 2024 and 0.57% to average assets; both metrics are higher compared
 
to fourth quarter 2023. (1) Annualized. 14
exhibit992p15i0
 
NON-INTEREST EXPENSE In thousands (except ratios) Q4 2024 Q3
 
2024 Q2 2024 Q1 2024 Q4 2023 Salaries and employee benefits
 
$7,930 $7,200 $7,353 $6,310 $6,104 Occupancy 1,337 1,341 1,266
 
1,314 1,262 Regulatory assessments and fees 405 452 476
 
433 412 Consulting and legal fees 552 161 263 592 642 Network and
 
information technology services 494 513 479 507 552 Other operating
 
expense 2,136 1,787 1,723 2,018 1,747 Total non-interest
 
expense $12,854 $11,454 $11,560 $11,174 $10,719 Efficiency
 
ratio 55.92% 53.16% 56.33% 63.41% 68.27% Non-interest expense/Average
 
assets (1) 2.01% 1.83% 1.88% 1.84% 1.87% Full-time equivalent employees
 
199 198 197 199 196 Commentary – Q4 2024 Vs Q3 2024 Q4’24
 
Routine Increases: $362k Salaries and employee benefits increased
 
$110 thousand due to merit increases and higher replacement
 
cost of personnel. Consulting and legal expenses increased $218 thousand
 
due to timing of billings throughout the year. Other operating
 
expense increased $104 thousand mainly due to internet banking fees
 
and item processing expenses. Occupancy, regulatory assessment
 
and fees, and network and information technology had a net decrease
 
of $70 thousand. Q4’24 Non-Routine Increases: $1,038k Diluted EPS
 
Impact ($0.04) Salaries and employee benefits increased $620 thousand
 
due to restricted stock award expense (a shorter initial vesting
 
period; annual expense was recognized in two months). Legal expenses
 
increased $173 thousand for various items for which we expect
 
reimbursement in coming quarters. Other operating expense increased
 
$174 thousand related to forced-place insurance related
 
to borrowers. The Company expects to receive reimbursements in coming quarters.
 
Additionally, other operating expense increase due to $71
 
thousand excise tax related to the Company’s stock repurchases
 
pursuant to its previously announced
stock repurchase programs. Annualized. 15
exhibit992p16i0
 
CAPITAL Capital Ratios (1) Leverage Ratio TCE/TA (2) Tier
 
1 Risk-Based Capital Total Risk-Based Capital AOCI
 
In Millions Q4 2024 9.53% 8.34% 12.28% 13.51% ($44.5) Q3
 
2024 9.34% 8.54% 12.01% 13.22% ($38.0) Q4 2023 9.28% 8.21%
 
11.62% 12.78% ($44.3) Well-
 
Capitalized 5.00% NA 8.00% 10.00% Commentary The Company
 
paid in December 2024 a cash dividend of $0.05 per share
 
of the Company’s Class A common stock; the aggregate distributed
 
dividend amount was $1.0 million. The Company doubled the
 
size of the quarterly dividend to $0.10 per share for first quarter
 
2025. Q4 2024 EOP common stock shares outstanding: 19,924,632.
 
(1) Reflects the Company's regulatory capital ratios which
 
are provided for informational purposes only; as a small bank holding
 
company, the Company is not subject to regulatory capital
 
requirements. (2) Non-GAAP financial measures. See
 
reconciliation in this presentation. 16
exhibit992p17i0
 
TAKEAWAYS Leading franchise located in
 
one of the most attractive banking markets in Florida and the U.S.
 
Robust organic growth Strong asset quality, with minimal
 
charge-offs experienced since 2015 recapitalization Experienced
 
and tested management team Strong profitability, with pathway
 
for future enhancement identified Core funded deposit base
 
with 28% non-interest-bearing deposits (Avg.) 17
exhibit992p18i0
 
APPENDIX - NON-GAAP RECONCILIATION In thousands
 
(except ratios) In thousands (except ratios) As of or For the Three
 
Months Ended 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
 
Pre-tax pre-provision ("PTPP") income: Net income Plus: Provision
 
income taxes Plus: Provision tax credit losses PTPP income
 
PTPP return on average assets PTPP income Average assets
 
PIPP return on average assets Operating net income: Net income Less:
 
Net gains (losses) on sale of securities Less: Tax effect
 
on sale of securities Operating net income Operating PTPP income:
 
PTPP income Less: Net gains (losses) on sale of securities Operating
 
PTPP income Operating PTPP return on average assets Operating
 
PTPP income Average assets Operating PTPP return on average
 
assets Operating
 
return on average assets Operating net income Average
 
assets Operating return on average assets Operating return on average
 
equity: Operating net income Average equity Operating return on average
 
equity S 6,904 S 6,949 S 6,209 S 4,612 S 2,721 2,197 2,213 1,967 1,426
 
787 1,030 931 786 410 1,475 S 10,131 S 10,093 S 8,962
 
S 6,448 S 4,983 (1) S 10,131 S 10,093 S 8,962 S 6,448 S 4,983 s 2,544,592
 
s 2,485,434 s 2,479,222 s 2,436,103 s 2,268,811 (2) 1.58% 1.62%
 
1.45% 1.06% 0.87% (1) S 6,904 S 6,949 S 6,209 S 4,612
 
S 2,721 - - 14 - (883) - - (4) 224 S 6,904 S 6,949 S 6,199 S 4,612
 
S 3,380 1) s 10,131 s 10,093 s 8,962 s 6,448 s 4,983 c 10131 c 10
 
003 c 14 8 048 c s 448 c (883) c 2cc • • • • (1) s 10,131 s 10,093
 
s 8,948 s 6,448 s 5,866 s 2,544,592 s 2,485,434 s 2,479,222 s 2,436,103
 
s 2,268,811 (2) 1.58% 1.62% 1.45% 1.06% 1.03% (1) S 6,904
 
S 6,949 S 6,199 S 4,612 S 3,380 S 2,544,592 s 2,485,434 S 2,479,222
 
S 2,436,103 S 2,268,811 (2) 1.08% 1.11% 1.01% 0.76% 0.59%
 
(1) • s 215,715 • s -,”9 206,641 • s 197,755 • s --- 193,092 • s 183,629
 
(2) 12.73% 13.38% 12.61% 9.61% 7.30% Operating
 
Revenue:
(1) Net interest income S 19,358 S 18,109 S 17,311 S 15,158
 
S 14,376 Non-interest income 3,627 3,438 3,211 2,464 1,326 Less:
 
Net gains (losses) on sale of securities Operating revenue
 
c 23 02c c 21 EA7 c 14 20 E09 c 17 £23 c (883) 1c coc — — — — —
 
Operating Efficiency Ratio: (1) Total non-interest expense
 
s 12,854 s 11,454 s 11,560 s 11,174 s 10,719 Operating revenue
 
Operating efficiency ratio s 22,985 55.92% s 21,547 53.16% s
 
20,508 56.37% s 17,622 63.41% s 16,585 64.63% (1)The Company
 
believes these non-GAAP measurements are key indicators ofthe
 
ongoing eamings power of the Company. (2) Annualized
 
18
exhibit992p19i0
 
APPENDIX - NON-GAAP RECONCILIATION In thousands
 
(except ratios and share data) As of or For the Three Months Ended
 
12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 Tangible
 
book value per common share (at period-end): (1) Total stockholders’
 
equity $ 215.388 $ 213,916 $ 201.020 $ 195,011 $ 191,968 Less:
 
Intangible assets Total shares issued and outstanding (at period-end):
 
Total common shares issued and outstanding 19,924,632 19,620,632
 
19,630,632 19,650,463 19,575,435 Tangible book value per
 
common share (2) S 10.81 $ 10.90 $ 10.24 $ 9.92 $ 9.81 Operating
 
diluted net income per common share: (1) Operating net income
 
3 6,904 3 6,949 3 6,199 3 4,612 3 3,380 Total weighted average
 
diluted shares of common stock 20,183,731 19,825,211 19,717,167
 
19,698,258 19,573,350 Operating diluted net income per common
 
share: $ 0.34 $ 0.35 $ 0.31 $ 0.23 $ 0.17 Tangible Com
 
m on Equity/Tangible Assets (1) Tangible stockholders’
 
equity $ 215,388 $ 213,916 $ 201,020 $ 195,011 $ 191,968 Tangible
 
total assets (3) $ 2,581,216 $ 2,503,954 $ 2,458,270 $ 2,489,142
 
$ 2,339,093 Tangible Common Equity/Tangible Assets 8.34%
 
8.54% 8.18% 7.83% 8.21% 1. The Company believes
 
these non-GAAP measurements are key indicators of the ongoing earnings
 
pow er of the Company. 2. Excludes the dilutive effect
 
if any, of shares of common stock Issuable upon exercise of outstanding
 
stock options. 3. Since the Company has no intangible assets,
 
tangible total assets is the same amount as total assets calculated under
 
GAAP. 19
exhibit992p20i0
 
CONTACT INFORMATION LOU DE LA AGUILERA
 
Chairman, President & CEO (305) 715-5186 laguilera@uscentury.com
 
ROB ANDERSON EVP, Chief Financial Officer (305)
 
715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS
 
InvestorRelations@uscentury.com 20
v3.24.4
Cover Page
Jan. 23, 2025
Cover Page  
Entity Central Index Key 0001901637
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 23, 2025
Entity Registrant Name USCB Financial Holdings, Inc.
Entity Incorporation State Country Code FL
Entity File Number 001-41196
Entity Tax Identification Number 87-4070846
Entity Address, Address Line One 2301 N.W. 87th Avenue
Entity Address, City or Town Doral
Entity Address, State or Province FL
Entity Address, Postal Zip Code 33172
City Area Code 305
Local Phone Number 715-5200
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Class A common stock, $1.00 par value per share
Trading Symbol USCB
Security Exchange Name NASDAQ
Entity Emerging Growth Company true
Entity Ex Transition Period false

USCB Financial (NASDAQ:USCB)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more USCB Financial Charts.
USCB Financial (NASDAQ:USCB)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more USCB Financial Charts.