UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For
the month of October, 2023.
Commission File Number: 001-37723
Enel Chile S.A.
(Translation of Registrant’s Name into English)
Santa Rosa 76
Santiago, Chile
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [X] Form 40-F [ ]
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
ENEL CHILE
ANNOUNCES CONSOLIDATED
RESULTS
FOR THE PERIOD ENDED
SEPTEMBER 30, 2023
(Amounts expressed in
millions of Chilean Pesos – Ch$ million)
EXECUTIVE
SUMMARY
| · | Net income attributable to the shareholders
of Enel Chile S.A. as of September 30, 2023, reached Ch$ 275,658 million, which is greater than the Ch$ 149,442
million booked for the same period of 2022, mainly due to higher energy sales in the Generation business segment and a more efficient
generation mix, especially during this last quarter due to better hydrology. Thus, during Q3 2023, net income reached a Ch$ 161,916
million profit, which is 61.5% greater than the figure for Q3 2022. |
| · | Despite greater sales in the Generation business
segment, operating revenues decreased 1.1% to Ch$ 3,177,263 million as of September of 2023 when compared to September 2022, primarily
due to lower gas sales in this same business. Similarly, during Q3 2023, operating revenues decreased 20.1% to Ch$ 1,035,976
million, mostly due to lower level of gas commercialization mentioned above and lower energy sales in the Distribution and Networks business
segment. |
| · | Procurement and services costs reached Ch$
2,287,556 million as of September 2023, 10.6% less than the figure for the same period of 2022, mainly explained by lower energy purchases
in the Generation and Distribution and Networks segments, coupled with lower fuel consumption costs and gas commercialization costs in
the Generation segment. During Q3 2023, procurement and services costs decreased 36.9% to Ch$ 628,168
million, mainly explained by lower energy purchase costs in both business segments, coupled with lower fuel consumption costs and gas
commercialization costs in the Generation business. |
| · | As a result of the factors previously mentioned,
the Company´s EBITDA increased 55.2% to Ch$ 643,473 million as of September 2023 when compared to September 2022. During Q3 2023,
EBITDA also increased 55.2% to Ch$ 321,094
million. |
| · | Financial result amounted to a Ch$ 48,993
million expense as of September 2023, equivalent to a Ch$ 21,441 million improvement when compared to September 2022, mainly explained
by greater financial income and a higher positive indexation effect. Similarly, during Q3 2023, financial result
improved Ch$ 22,917 million when compared to Q3 2022 reaching a Ch$ 1,141 million expense. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| · | Enel Chile, through its subsidiary Enel Green
Power Chile (EGP Chile), after receiving the respective authorizations from the National Electricity Coordinator between May and August
of 2023, began commercial operations of its new Renaico II (144 MW) wind power plant and its Guanchoi (398 MW), Valle del Sol (163 MW),
Finis Terrae Extension (126 MW) and Finis Terrae III (18 MW) photovoltaic power plants. In addition, during the first nine months of 2023,
the Company added 377 MW of net additional capacity by completing the Renaico II (144 MW) and La Cabaña (106 MW) wind power plants,
the El Manzano photovoltaic plant (99 MW), and connecting part of the Sierra Gorda Solar project (100 MW) to the System. |
| · | In July 2023, Enel Chile signed a contract
called "Stock Purchase Agreement" with Sonnedix, an international renewable energy company, regarding the sale of Enel Chile’s
subsidiary Arcadia Generación Solar S.A. that owns four photovoltaic power plants in Atacama and in Antofagasta that have a total
aggregate 416 MW net installed capacity. The closing of the sale took place on October 24, 2023, having been approved by Chile’s
Antitrust government authority, Fiscalía Nacional Económica (“FNE” in its Spanish acronym) and having satisfied
other conditions precedent customary to this type of transaction. On that same date, Enel Chile received approximately US$ 556
million for its 99.99% ownership share of Arcadia Generación Solar S.A. and resulted in a positive US$ 160
million effect on the Company net income for 2023. |
BUSINESS
SEGMENT SUMMARY
Generation
| · | Net electricity generation amounted to 17,551
GWh as of September 2023, 6.2% more (+1,031 GWh) than the figure as of September 2022, mainly due to greater hydroelectric (+1,756 GWh)
and solar (+1,121 GWh) generation this year as a consequence of greater hydrology and the commissioning of new power plants, respectively,
which compensated the lower thermal dispatch (-1,770 GWh) resulting primarily from the disconnection of Bocamina 2 in September 2022.
During Q3 2023, net electricity generation increased 11.2% (+707 GWh) to 6,998 GWh primarily due to greater
hydroelectric and solar generation, when compared to Q3 2022. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| · | Physical energy sales reached 24,198 GWh as of
September 2023, 0.9% greater (+210 GWh) than the figure for the same period of 2022, mainly explained by an increase in spot market sales
partly offset by lower regulated and unregulated customer sales. During Q3 2023, physical energy sales increased 3.5% (+285 GWh) to 8,408
GWh, mainly due to greater unregulated customer sales and spot market sales. |
| · | Operating revenues as of September 2023 increased
1.9% to Ch$ 2,516,147 million when compared to September 2022, primarily due to a higher average sales price due to contract indexation
clauses, in addition to greater physical sales. During Q3 2023, operating revenues decreased 20.6% to Ch$ 809,887
million, primarily due to lower gas sales. |
| · | Procurement and services costs reached Ch$ 1,761,327
million as of September 2023, representing an 11.7% decrease, mainly explained by lower energy purchases, fuel consumption costs and gas
commercialization costs. Similarly, during Q3 2023, procurement and services costs decreased a significant 41.5% to Ch$ 448,830
million primarily due to a more efficient generation mix resulting from better hydrology and the operations of new power plants. |
| · | As a result of the abovementioned, EBITDA of
the Generation business increased 80.2% to Ch$ 609,683 million as of September 30, 2023, when compared to the same period of 2022. Also,
during Q3 2023, EBITDA increased 56.8% to Ch$ 309,188
million, mainly due to lower procurement and services costs. |
|
|
|
|
|
|
|
|
|
Cumulative |
|
Quarterly |
Physical Data |
Sep-23 |
Sep-22 |
% Change |
|
Q3 2023 |
Q3 2022 |
% Change |
|
|
|
|
|
|
|
|
Total Sales (GWh) |
24,198 |
23,988 |
0.9% |
|
8,408 |
8,123 |
3.5% |
Total Generation (GWh) |
17,551 |
16,520 |
6.2% |
|
6,998 |
6,291 |
11.2% |
Distribution & Networks
| · | Physical sales reached 10,912 GWh as of September
2023, representing a 17.7% decrease (-2,346 GWh) when compared to September 2022, mainly due to the change in the Company’s consolidation
perimeter after selling Enel Transmisión Chile in December 2022. Physical sales during Q3 2023 also declined amounting to 3,732
GWh, 19.5% (-902 GWh) less than Q3 2022. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| · | The total number of customers grew 2.5% to 2,120,136
end customers during the first nine months of 2023, mainly residential and commercial customers. Annual energy losses decreased from 5.11%
in September 2022 to 5.06% in September 2023. |
| · | Operating revenues decreased 10.5% when compared
to September 2022 reaching Ch$ 959,358
million, mainly due to lower revenues from other services after selling Enel Transmisión Chile, in addition to lower energy sales
resulting from a lower average sales price when expressed in Chilean pesos. During Q3 2023, operating revenues decreased 22.7% when compared
to Q3 2022 reaching Ch$ 319,658
million, mainly due to lower energy sales and the change in the Company’s consolidation perimeter as stated previously. |
| · | Procurement and services costs decreased 6.9%
to Ch$ 815,370
million as of September 30, 2023, mainly due to lower energy purchases when compared to the same period of last year. Similarly, during
Q3 2023, procurement and services costs decreased 23.5 % to Ch$ 271,248 million when compared to Q3 2022. |
| · | Consequently, EBITDA of the Distribution and
Networks business reached Ch$ 68,872
million as of September 2023, 41.9% less than the figure for the same period of 2022, which includes the sale of Enel Transmisión
Chile effect mentioned previously. EBITDA for Q3 2023 followed a similar trend reaching Ch$ 21,539
million, representing a 25.9% reduction when compared to Q3 2022. |
|
|
|
|
|
|
|
|
|
Cumulative |
|
Quarterly |
Physical Data |
Sep-23 |
Sep-22 |
% Change |
|
Q3 2023 |
Q3 2022 |
% Change |
|
|
|
|
|
|
|
|
Total Sales (GWh) |
10,912 |
13,258 |
(17.7%) |
|
3,732 |
4,634 |
(19.5%) |
Number of Customers |
2,120,136 |
2,069,386 |
2.5% |
|
2,120,136 |
2,069,386 |
2.5% |
FINANCIAL
SUMMARY- ENEL CHILE
The Company’s
gross financial debt of September 30, 2023, was US$ 4,915
million, US$ 255
million more than the balance as of December 31, 2022. This variation is mainly explained by the following:
| - | Prepayment of all disbursements of Enel Chile’s
committed credit line granted by Enel Finance International in January 2023 for US$290 million. This credit line was fully disbursed in
April 2023. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| - | Full disbursement of Enel Chile’s committed
credit line granted by BBVA and Mizuho in April 2023 for US$ 100 million. |
| - | Full disbursement of Enel Chile’s committed
credit line granted by Enel Finance International in April 2023 for US$ 50
million. |
| - | Full disbursement of Enel Chile’s committed
credit line granted by Enel Finance International in May 2023 for US$ 200
million. |
| - | First disbursement of the extended European Investment
Bank (EIB) financing plan for Enel Chile in July 2023 for US$ 98.6
million. |
| - | Amortization of Enel Chile’s debt with
Enel Finance International in July 2023 for US$ 200
million. |
| - | Amortization of Enel Generación Chile’s
bonds H and M for US$ 21.2 million. |
| - | A US$ 27.7 million increase in leasing liabilities
(IFRS 16). |
Liquidity available to Enel Chile is composed of the following:
| - | Cash and cash equivalents : US$ 328 million |
| - | Undisbursed committed credit lines : US$ 138
million |
The average cost of Enel Chile’s debt went from 4.1% in December
2022 to 4.9% in September 2023.
Hedging and protection:
To mitigate the risks associated with exchange rate and interest rate
variations, Enel Chile has established policies and procedures to protect its financial statements against the volatility of these variables.
Enel Chile’s
exchange rate hedging policy states that there should be a balance between the currencies of each company’s operations and the currency
of its debt. Therefore, we have cross currency swaps and forward contracts that amount to US$ 273 million and US$ 1,655
million, respectively.
To reduce financial statement volatility caused by interest rate variations,
the Enel Chile Group maintains an adequate debt structure balance. Therefore, the Group has interest rate swaps for US$ 50
million.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
INFORMATION
RELEVANT TO THE ANALYSIS OF THESE FINANCIAL STATEMENTS
Regulatory Changes:
| > | As part of the social agenda announced by the
government, the Ministry of Energy published Law 21,185 (hereafter the “Tariff Stabilization Law”) in the Official Gazette
on November 2, 2019. This Law creates a Temporary Regulated Customer Tariff Stabilization Mechanism that states that the price
to charge regulated customers for electricity from July 1, 2019, through December 31, 2019, is to be equal to the prices in force during
the first semester of 2019 (Decree 20T/2018). This stabilized price was named the “Stabilized Regulated Customer Price” PEC
(in its Spanish acronym). From January 1, 2021, until the stabilization mechanism is suspended, the prices will be those defined in the
tariff setting processes carried out every six months as established in Article 158 of the Electricity Law, but not to exceed the PEC
adjusted by inflation according to the Consumer Price Index as of January 1, 2021, using the same date as base (adjusted PEC). The billing
differences until 2023 are to be recorded as accounts receivables in favor of generation companies, limited to a maximum US$ 1,350
million. This limit was reached in January 2022. The balance of these accounts receivable is to be recovered, at the latest, by December
31, 2027. |
On September 14, 2020, the National Energy Commission (CNE
in its Spanish acronym) published Exempt Resolution 340 that modified the technical provisions regarding the implementation of the Tariff
Stabilization Law. This Resolution clarified that the payment to each supplier “must be booked against the Balance in a chronological
manner, beginning with the most dated to the most recent pending Balances”, and not weighted based on the total Balance pending
payment as it had been interpreted by the industry up to such date.
This Resolution also established that the payment of Balances
is to be performed using the Observed Exchange Rate on the sixth working day following the day the Balance Payment Chart is published
by the System Coordinator, replacing the average value of the dollar during the billing month, which had been in force up to then.
| > | On August 2, 2022, Law 21,472 was published creating
a new Tariff Stabilization Fund and a New Transitional Regulated Customer Tariff Stabilization Mechanism. The Law also established
a customer protection mechanism to pay the difference between the respective regulated supply contract price and the stabilized |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
tariff. The goal was to avoid increasing
customers’ electricity bills during 2022 and allow for gradual increases over the next decade. A US$ 1.8 billion transitional fund
was created to accumulate the regulated customer price differences and pay electricity generation companies with a Payment Document in
US dollar, transferable, subject to price indexation, issued monthly by the Chilean Treasury Department and secured by a State guarantee
to expire in December 2032.
This fund will be financed with an extra charge billed
to final customers based on their level of consumption. Customers whose monthly consumption is less than 350 kWh, and also small companies
that consume less than 1,000 kWh are exempt of this additional charge.
The fund is managed by Chile’s treasury department,
Tesorería General de la República. It will receive a US$ 20 million fiscal contribution every year until its expiration
date set on December 31, 2032, in addition to the US$ 15 million contribution in 2022. The amount accumulated in excess of the US$ 1,350
million fund established in Law 21,185 is subject to this new mechanism created by Law 21,472.
On March 2, 2023, the National Energy Commission issued
Exempt Resolution 86 that establishes technical provisions regarding the implementation of Law 21,472. On August 9, 2023, the CNE issued
Exempt Resolution 334 that amends and restates the text of Exempt Resolution 86.
The sale of Enel Transmisión Chile S.A.:
| > | On July 28, 2022, Enel Chile signed a Stock Purchase
Agreement to sell its entire 99.09% ownership share of Enel Transmisión Chile S.A. (the Sale) to Sociedad Transmisora Metropolitana
SpA, controlled by Inversiones Grupo Saesa Ltda. (hereafter Saesa Group). The Sale and subsequent transfer of shares was subject to certain
conditions precedent, which included the approval of the transaction by the FNE as established by Law 211/1973. Pursuant to Securities
Market Law 18045, the Sale was to be carried out as a Public Tender Offer (PTO) of 100% of Enel Transmisión Chile S.A. shares.
|
On December 9, 2022, the Company informed that the conditions
precedent previously mentioned had been satisfied and therefore the Sale and the Bylaw amendments, which had been approved by the extraordinary
shareholders meeting of Enel Transmisión Chile S.A held on October 27, 2022, that divided the company’s share capital into
two classes of shares, had become effective that day.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
MARKETS
IN WHICH ENEL CHILE S.A. OPERATES
Generation segment
We carry out our generation business in Chile through our subsidiaries
Enel Generación Chile, Enel Green Power Chile (hereafter EGP Chile) and Arcadia Generación Solar S.A.1, which
combined, have a total 8,780 MW2 net installed capacity as of September 30, 2023. Generation assets are diversified, and
focus on renewable energy, which represents 77% of the Enel Chile’s total net installed capacity. A total of 3,510 MW are hydroelectric
power, 2,042 MW are thermal power that operate using gas or fuel oil, 2,242 MW are solar power, 903 MW are wind generation power, and
83 MW are geothermal installed capacity.
The following chart summarizes the cumulative physical information
of our generation business segment as of September 30, 2023, and 2022:
|
Energy Sales (GWh) |
|
Market share |
|
Cumulative |
|
Quarterly |
|
(%) |
Markets in which participates |
Sep-23 |
Sep-22 |
% Change |
|
Q3 2023 |
Q3 2022 |
% Change |
|
Sep-23 |
Sep-22 |
|
|
|
|
|
|
|
|
|
|
|
Sistema Eléctrico Nacional (SEN) |
24,198 |
23,988 |
0.9% |
|
8,408 |
8,123 |
3.5% |
|
41.4% |
41.7% |
Distribution & Networks segment
Our Distribution and Networks business is carried out by our subsidiaries
Enel Distribución Chile S.A. and Enel Colina S.A.
Enel Distribución Chile is one of the largest electricity distribution
companies in Chile in terms of regulated customers, distribution assets, and electricity sales. It operates in a 2,105 square kilometer
concession area. The Chilean Government granted the concession agreement for an unlimited period of time to transmit and distribute electricity
to 33 counties of the Metropolitan Region, including the concession areas of our subsidiary Enel Colina. Its service area, from the Chilean
tariff regulation perspective, is considered primarily a densely populated area, making it one of the largest electric utility companies
for regulated customers in Chile.
1
The sale of Arcadia Generación Solar S.A. to Sonnedix became effective on October 24, 2024.
2
Includes an additional 377 MW net capacity during the first nine months of 2023. Additional capacity:
when the first wind turbine/photovoltaic field circuits are connected to the network and begin to produce electricity and all wind turbine/photovoltaic
field circuits are electromechanically operational. Capacity to be declared as “Additional” refers to the nominal capacity
that is electromechanically operational.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The following chart summarizes the physical information of our Distribution
and Networks business segment for the period ended September 30, 2023, and 20223:
|
Energy Sales |
|
Energy Losses |
|
(GWh) |
|
|
Cumulative |
|
Quarterly |
|
(%) |
Physical Information |
Sep-23 |
Sep-22 |
% Change |
|
Q3 2023 |
Q3 2022 |
% Change |
|
Sep-23 |
Sep-22 |
|
|
|
|
|
|
|
|
|
|
|
Distribution & Networks Business |
10,912 |
13,258 |
(17.7%) |
|
3,732 |
4,634 |
(19.5%) |
|
5.06% |
5.11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information |
Sep-23 |
Sep-22 |
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Customers |
2,120,136 |
2,069,386 |
2.5% |
|
|
|
|
|
|
|
Customers/Employees |
3,541 |
3,061 |
15.7% |
|
|
|
|
|
|
|
The following chart presents quarterly and accumulated electricity
sales revenue per business segment and customer type as of September 30, 2023, and 2022:
|
Cumulative Figures |
ENERGY SALES
(Figures in Million Ch$) |
Total Businesses |
Structure and Adjustments |
Total |
Sep-23 |
Sep-22 |
Sep-23 |
Sep-22 |
Sep-23 |
Sep-22 |
|
|
|
|
|
|
|
Generation: |
2,063,693 |
1,893,854 |
(314,474) |
(323,924) |
1,749,219 |
1,569,930 |
Regulated customers |
947,053 |
831,689 |
(280,974) |
(293,152) |
666,079 |
538,537 |
Non regulated customers |
1,053,785 |
961,235 |
(33,500) |
(30,713) |
1,020,285 |
930,522 |
Spot market |
62,855 |
100,930 |
- |
(59) |
62,855 |
100,871 |
Distribution & Networks: |
917,530 |
988,096 |
(13,310) |
(8,398) |
904,220 |
979,698 |
Residential |
467,616 |
549,683 |
- |
- |
467,616 |
549,683 |
Commercial |
275,026 |
262,037 |
- |
- |
275,026 |
262,037 |
Industrial |
75,644 |
82,403 |
- |
- |
75,644 |
82,403 |
Other |
99,244 |
93,973 |
(13,310) |
(8,398) |
85,934 |
85,575 |
Less: Consolidation adjustments |
(327,784) |
(332,322) |
- |
- |
- |
- |
|
|
|
|
|
|
|
Total Energy Sales |
2,653,439 |
2,549,628 |
(327,784) |
(332,322) |
2,653,439 |
2,549,628 |
|
|
|
|
|
|
|
Million Chilean pesos variation in Ch$ and % |
103,811 |
4.07% |
- |
- |
103,811 |
4.07% |
3
Includes Enel Transmisión Chile’s physical sales. Enel Transmisión Chile was
sold on December 9, 2022.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
|
|
|
|
|
|
|
|
Quarterly Figures |
ENERGY SALES
(Figures in Million Ch$) |
Total Businesses |
Structure and Adjustments |
Total |
Q3 2023 |
Q3 2022 |
Q3 2023 |
Q3 2022 |
Q3 2023 |
Q3 2022 |
|
|
|
|
|
|
|
Generation: |
716,080 |
694,633 |
(101,759) |
(133,072) |
614,321 |
561,561 |
Regulated customers |
313,598 |
331,138 |
(88,549) |
(119,261) |
225,049 |
211,877 |
Non regulated customers |
385,384 |
315,269 |
(13,210) |
(13,786) |
372,174 |
301,483 |
Spot market |
17,098 |
48,226 |
- |
(25) |
17,098 |
48,201 |
Distribution & Networks: |
308,636 |
386,196 |
(5,699) |
(3,843) |
302,937 |
382,353 |
Residential |
164,513 |
220,692 |
- |
- |
164,513 |
220,692 |
Commercial |
87,873 |
100,536 |
- |
- |
87,873 |
100,536 |
Industrial |
22,534 |
28,501 |
- |
- |
22,534 |
28,501 |
Other |
33,716 |
36,467 |
(5,699) |
(3,843) |
28,017 |
32,624 |
Less: Consolidation adjustments |
(107,458) |
(136,915) |
- |
- |
- |
- |
|
|
|
|
|
|
|
Total Energy sales |
917,258 |
943,914 |
(107,458) |
(136,915) |
917,258 |
943,914 |
|
|
|
|
|
|
|
Million Chilean pesos variation in Ch$ and % |
(26,656) |
(2.82%) |
- |
- |
(26,656) |
(2.82%) |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
I. CONSOLIDATED
FINANCIAL STATEMENT ANALYSIS
| 1. | INCOME STATEMENT ANALYSIS |
Net
income attributable to the shareholders of Enel Chile as of September 30, 2023, reached Ch$ 275,658
million, which represents a Ch$ 126,216 million, or 84.5%,
increase when compared to the figure for the same period of 2022. During Q3 2023, net income
attributable to the shareholders of Enel Chile reached Ch$ 161,916
million, which is Ch$ 61,670
million greater than the figure for Q3 2022.
When
excluding the extraordinary effects resulting
from fuel impairment losses booked last year related to the disconnection of Bocamina 2, the Company’s net income as of September
30, 2023, increased 49.3% when compared to the Ch$ 184,646
million adjusted net figure for the respective period of 2022. When excluding the extraordinary effects from Q3 2023 figures, net
income increased Ch$ 61,341 million when compared to the Ch$ 100,575
million adjusted net income for Q3 2022.
The following
chart compares the quarterly and accumulated figures of each item of the income statement as of September 30, 2023, and 2022:
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
|
Cumulative Figures |
|
Quarterly Figures |
CONSOLIDATED INCOME STATEMENT
(Million Ch$) |
Sep-23 |
Sep-22 |
Change |
% Change |
|
Q3 2023 |
Q3 2022 |
Change |
% Change |
|
|
|
|
|
|
|
|
|
|
REVENUES |
3,177,263 |
3,212,347 |
(35,084) |
(1.1%) |
|
1,035,976 |
1,297,054 |
(261,078) |
(20.1%) |
Sales |
3,059,025 |
3,108,560 |
(49,536) |
(1.6%) |
|
998,348 |
1,273,149 |
(274,802) |
(21.6%) |
Other operating revenues |
118,238 |
103,787 |
14,452 |
13.9% |
|
37,629 |
23,905 |
13,724 |
57.4% |
PROCUREMENT AND SERVICES |
(2,287,556) |
(2,559,051) |
271,495 |
(10.6%) |
|
(628,168) |
(996,076) |
367,908 |
(36.9%) |
Energy purchases |
(1,271,839) |
(1,433,553) |
161,713 |
(11.3%) |
|
(347,744) |
(497,209) |
149,465 |
(30.1%) |
Fuel consumption |
(452,487) |
(487,759) |
35,271 |
(7.2%) |
|
(104,249) |
(175,284) |
71,035 |
(40.5%) |
Transportation expenses |
(269,323) |
(203,094) |
(66,230) |
32.6% |
|
(101,145) |
(70,807) |
(30,338) |
42.9% |
Other variable procurement and service cost |
(293,905) |
(434,645) |
140,740 |
(32.4%) |
|
(75,030) |
(252,776) |
177,746 |
(70.3%) |
CONTRIBUTION MARGIN |
889,707 |
653,297 |
236,411 |
36.2% |
|
407,808 |
300,978 |
106,830 |
35.5% |
Other work performed by entity and capitalized |
27,949 |
27,514 |
435 |
1.6% |
|
10,274 |
11,861 |
(1,587) |
(13.4%) |
Employee benefits expense |
(124,020) |
(117,939) |
(6,081) |
5.2% |
|
(42,681) |
(43,566) |
885 |
(2.0%) |
Other fixed operating expenses |
(150,164) |
(148,242) |
(1,921) |
1.3% |
|
(54,307) |
(62,353) |
8,046 |
(12.9%) |
GROSS OPERATING INCOME(EBITDA) |
643,473 |
414,630 |
228,843 |
55.2% |
|
321,094 |
206,920 |
114,174 |
55.2% |
Depreciation and amortization |
(183,243) |
(174,965) |
(8,278) |
4.7% |
|
(67,569) |
(58,978) |
(8,591) |
14.6% |
Impairment loss (Reversal) for applying IFRS 9 |
(10,420) |
(17,239) |
6,819 |
(39.6%) |
|
(2,379) |
(1,746) |
(633) |
36.3% |
OPERATING INCOME(EBIT) |
449,810 |
222,425 |
227,385 |
102.2% |
|
251,145 |
146,195 |
104,950 |
71.8% |
FINANCIAL RESULT |
(48,993) |
(70,434) |
21,441 |
(30.4%) |
|
(1,141) |
(24,058) |
22,917 |
(95.3%) |
Financial income |
66,055 |
44,615 |
21,440 |
48.1% |
|
28,576 |
14,344 |
14,232 |
99.2% |
Financial expenses |
(143,144) |
(143,462) |
318 |
(0.2%) |
|
(56,457) |
(62,894) |
6,437 |
(10.2%) |
Gain (Loss) for indexed assets and liabilities |
9,201 |
8,297 |
904 |
10.9% |
|
1,291 |
1,226 |
65 |
5.3% |
Foreign currency exchange differences, net |
18,896 |
20,116 |
(1,220) |
(6.1%) |
|
25,449 |
23,265 |
2,184 |
9.4% |
OTHER NON-OPERATING RESULTS |
8,634 |
3,880 |
4,754 |
122.5% |
|
1,111 |
1,420 |
(308) |
(21.7%) |
Net Income from other investments |
1,833 |
98 |
1,736 |
n/a |
|
(57) |
- |
(57) |
n/a |
Net Income from sale of assets |
586 |
811 |
(224) |
(27.7%) |
|
- |
- |
- |
n/a |
Share of profit (loss) of associates accounted for using the equity method |
6,215 |
2,972 |
3,243 |
109.1% |
|
1,168 |
1,420 |
(251) |
(17.7%) |
NET INCOME BEFORE TAXES |
409,451 |
155,871 |
253,580 |
162.7% |
|
251,115 |
123,556 |
127,559 |
103.2% |
Income Tax |
(107,125) |
14,709 |
(121,834) |
n/a |
|
(75,741) |
(10,298) |
(65,443) |
n/a |
|
|
|
|
|
|
|
|
|
|
NET INCOME |
302,327 |
170,581 |
131,746 |
77.2% |
|
175,374 |
113,258 |
62,116 |
54.9% |
Shareholders of the parent company |
275,658 |
149,442 |
126,216 |
84.5% |
|
161,916 |
100,246 |
61,670 |
61.5% |
Non-controlling interest |
26,669 |
21,138 |
5,530 |
26.2% |
|
13,459 |
13,012 |
446 |
3.4% |
|
|
|
|
|
|
|
|
|
|
Earning per share(Ch$ /share)* |
3.99 |
2.16 |
1.82 |
84.5% |
|
2.34 |
1.45 |
0.89 |
61.5% |
|
|
|
|
|
|
|
|
|
|
(*) As of September 30, 2023 and September 30, 2022 the average number of paid and subscribed shares was 69,166,557,220. |
EBITDA
Consolidated EBITDA of Enel Chile amounted to Ch$ 643,473 million
as of September 30, 2023, which represents a Ch$ 228,843 million, or 55.2%, increase when compared to EBITDA for the
same period of last year. This increase is primarily explained by greater operating revenues in the Generation business due to higher
energy sales, and lower operating costs resulting from lower energy purchase costs in the Generation and in the Distribution and Networks
business segments in addition to lower cost of gas sales and fuel consumption in the Generation business.
During Q3
2023, consolidated EBITDA amounted to Ch$ 321,094
million, which represents a Ch$ 114,174
million increase when compared to Q3 2022, primarily explained by lower operating costs
due to lower energy purchases in both business segments in addition to lower gas sales costs and fuel consumption in the Generation business.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
Operating revenues, operating costs, personnel, and other expenses
that determine our EBITDA, broken down by business segment for the periods ended September 30, 2023, and 2022, are presented below:
|
Cumulative Figures |
|
Quarterly Figures |
EBITDA, BY BUSINESS SEGMENT
(Figures in Million Ch$) |
Sep-23 |
Sep-22 |
Change |
% Change |
|
Q3 2023 |
Q3 2022 |
Change |
% Change |
|
|
|
|
|
|
|
|
|
|
Generation business revenues |
2,516,147 |
2,469,195 |
46,953 |
1.9% |
|
809,887 |
1,019,627 |
(209,740) |
(20.6%) |
Distribution & Networks business revenues |
959,358 |
1,071,401 |
(112,042) |
(10.5%) |
|
319,658 |
413,258 |
(93,600) |
(22.7%) |
Less: consolidation adjustments and other activities |
(298,243) |
(328,248) |
30,005 |
(9.1%) |
|
(93,569) |
(135,831) |
42,261 |
(31.1%) |
Total Consolidated Revenues |
3,177,263 |
3,212,347 |
(35,084) |
(1.1%) |
|
1,035,976 |
1,297,054 |
(261,078) |
(20.1%) |
|
|
|
|
|
|
|
|
|
|
Generation business costs |
(1,761,327) |
(1,993,791) |
232,463 |
(11.7%) |
|
(448,830) |
(767,782) |
318,951 |
(41.5%) |
Distribution & Networks business costs |
(815,370) |
(876,190) |
60,820 |
(6.9%) |
|
(271,248) |
(354,645) |
83,397 |
(23.5%) |
Less: consolidation adjustments and other activities |
289,142 |
310,930 |
(21,788) |
(7.0%) |
|
91,910 |
126,351 |
(34,441) |
(27.3%) |
Total Consolidated Procurement and Services Costs |
(2,287,556) |
(2,559,051) |
271,495 |
(10.6%) |
|
(628,168) |
(996,076) |
367,908 |
(36.9%) |
|
|
|
|
|
|
|
|
|
|
Personnel Expenses |
(41,765) |
(38,761) |
(3,005) |
7.8% |
|
(15,035) |
(12,425) |
(2,610) |
21.0% |
Other expenses by nature |
(103,372) |
(98,259) |
(5,114) |
5.2% |
|
(36,834) |
(42,181) |
5,347 |
(12.7%) |
Total Generation business |
(145,137) |
(137,019) |
(8,118) |
5.9% |
|
(51,868) |
(54,606) |
2,738 |
(5.0%) |
Personnel Expenses |
(19,856) |
(17,345) |
(2,511) |
14.5% |
|
(5,941) |
(5,795) |
(145) |
2.5% |
Other expenses by nature |
(55,260) |
(59,273) |
4,013 |
(6.8%) |
|
(20,931) |
(23,766) |
2,835 |
(11.9%) |
Total Distribution & Networks business |
(75,116) |
(76,617) |
1,502 |
(2.0%) |
|
(26,872) |
(29,561) |
2,690 |
(9.1%) |
Less: consolidation adjustments and other activities |
(25,981) |
(25,031) |
(951) |
3.8% |
|
(7,974) |
(9,892) |
1,917 |
(19.4%) |
|
|
|
|
|
|
|
|
|
|
EBITDA, by business segment |
|
|
|
|
|
|
|
|
|
Generation business EBITDA |
609,683 |
338,385 |
271,298 |
80.2% |
|
309,188 |
197,239 |
111,949 |
56.8% |
Distribution & Networks business EBITDA |
68,872 |
118,593 |
(49,721) |
(41.9%) |
|
21,539 |
29,052 |
(7,513) |
(25.9%) |
Less: consolidation adjustments and other activities |
(35,082) |
(42,349) |
7,267 |
(17.2%) |
|
(9,634) |
(19,371) |
9,738 |
(50.3%) |
|
|
|
|
|
|
|
|
|
|
TOTAL ENEL CHILE CONSOLIDATED EBITDA |
643,473 |
414,630 |
228,843 |
55.2% |
|
321,094 |
206,920 |
114,174 |
55.2% |
Generation business EBITDA
EBITDA
of our Generation business segment reached Ch$ 609,683
million as of September 30, 2023, a Ch$ 271,298 million increase, equivalent
to an 80.2% when compared to the same period of 2022. Regarding quarterly results, Q3 2023 EBITDA for this business segment increased
Ch$ 111,949 million when compared to Q3 2022.
The main variables that explain this result are described below:
§ |
Operating revenues amounted to Ch$ 2,516,147 million as of September 30,
2023, a Ch$ 46,953
million increase, equivalent to 1.9%, when compared to the same period
of 2022, mainly due to the following: |
| > | Greater energy
sales amounting to Ch$ 169,839 million, mainly explained by: (i)
a positive price effect for Ch$ 82,852 million mostly resulting from an increase in the average sales price due to contract indexation clauses; (ii) greater
revenue from commodity hedges for Ch$ 49,623 million; and (iii) a +210 GWh increase in physical sales amounting to Ch$ 23,855 million,
explained by greater spot market sales (+218 GWh) partially offset by lower sales to regulated and unregulated customers (-8 GWh); and
(iv) greater ancillary services revenue related to safety and service quality for Ch$ 7,597 million. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | Greater
other operating revenue for Ch$ 11,077 million, mainly explained
by: (i) additional revenue related to improvements in the commercial terms of energy and fuel supplier contracts for Ch$ 38,327 million;
(ii) greater revenue for Ch$ 3,779
million mainly related to lower emissions tax provisions; (iii) greater revenue from equipment rentals for Ch$ 2,232 million; (iv) greater
revenue for Ch$ 1,631 million from insurance claims; and (v) greater revenue from regasification services for Ch$ 1,497
million. These effects were partly offset by: (i) lower revenue from commodity hedges for Ch$ 34,446 million, partly due to international
fuel prices evolution; and (ii) lower revenue from compensation for past due supplier billings for Ch$ 1,581
million. |
The aforementioned was partially compensated by:
| > | Lower
other sales for Ch$ 134,912 million, mainly explained by lower
gas sales for Ch$ 258,986
million, partially compensated by the Ch$ 124,270
million positive effect from commodity hedging transactions. |
Operating
revenues for Q3 2023 reached Ch$ 809,887
million, which represents a Ch$ 209,740
million reduction when compared to Q3 2022. This variation is mainly due to the following:
| > | Lower
other sales for Ch$ 245,257 million, mainly explained by lower
gas sales for Ch$ 245,184
million. |
The aforementioned was partially offset by:
| > | Greater
energy sales amounting to Ch$ 21,448 million, explained by: (i)
a +285 GWh increase in physical sales amounting to Ch$ 24,685
million, (+253 GWh spot market sales, +137 GWh unregulated customer sales, and -105 GWh regulated customer sales); and (ii) greater revenue
from commodity hedges for Ch$ 22,893
million. These effects were partially offset by: (i) lower ancillary services revenue related to safety and service quality for Ch$ 9,252
million; and (ii) a negative average energy sale price effect when expressed in
Chilean pesos for Ch$ 10,421
million. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | Greater
other operating revenue for Ch$ 13,752 million, mainly explained
by: (i) greater revenue from commodity hedges for Ch$ 15,143 million partly related to international fuel prices; (ii) greater revenue
from equipment rentals for Ch$ 2,232
million; and (iii) greater revenue from insurance claims for Ch$ 1,362 million. These effects were partially offset by lower revenue from
regasification services for Ch$ 5,359
million. |
Operating
costs as of September 30, 2023, reached Ch$ 1,761,327
million, which represents a Ch$ 232,463
million, or 11.7%, reduction when compared to September 2022, mainly explained by:
| > | Lower
other variable procurement and services costs for Ch$ 139,150
million, mainly explained by: (i) lower gas commercialization cost for
Ch$ 158,422
million; and (ii) lower thermal power plant emissions taxes for Ch$ 14,751 million. These effects were partly offset by higher commodity
hedging costs for Ch$ 30,856
million. |
| > | Lower
energy purchases for Ch$ 90,199
million, primarily due to the total 821 GWh reduction in physical energy
purchases related to lower purchases on the spot market (-577 GWh) and a lower average purchase price as a consequence of electricity
system conditions during the period, coupled with lower purchases from other generation companies (-244 GWh). |
| > | Lower
fuel consumption costs for Ch$ 35,271 million, explained
by: (i) lower impairment losses on coal inventories for Ch$ 50,137 million and on diesel oil inventories for Ch$ 1,077 million,
both related to the decarbonization process; (ii) a Ch$ 49,624
million decrease in coal consumption costs also related to the decarbonization process of the Company; (iii) lower gas consumption
costs for Ch$ 28,845
million due to lower gas fired electricity generation; and (iv) lower fuel-oil consumption costs for Ch$ 18,253 million also due
to lower thermal electricity generation. All the above was partially offset by the impact of commodity hedges for Ch$ 112,664 million
as a result of this year’s declining commodity price scenario when compared to the positive effect of the increasing commodity price
scenario last year. |
The aforementioned was partially compensated by:
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | Greater
transportation expenses for Ch$ 32,157 million, mainly explained
by: (i) higher regasification and gas transportation costs for Ch$ 18,910 million; and (ii) higher tolls for Ch$ 8,579 million. |
Operating
costs for Q3 2023 reached Ch$ 448,830
million, which represents a Ch$ 318,951
million reduction when compared to Q3 2022. This variation is mainly due to the following:
| > | Lower
other variable procurement and services costs for Ch$ 172,081 million,
mainly explained by lower gas cost of sales for Ch$ 168,196 million. |
| > | Lower
energy purchases for Ch$ 96,511 million, mainly due to the 422
GWh reduction in physical energy purchases related to lower spot market energy purchases (-648 GWh) and a lower average spot price, partially
offset by greater purchases from other power generators (+226 GWh). |
| > | Lower
fuel consumption costs for Ch$ 71,035 million, mainly explained
by: (i) a Ch$ 83,800
million decrease in gas consumption costs; (ii) a decrease in coal consumption costs for Ch$ 21,256 million; and (iii) lower
fuel-oil consumption costs for Ch$ 2,767 million. These effects were partially offset by the impact of commodity hedges for Ch$ 37,090
million given this year’s declining commodity price scenario when compared to the positive effect of last year’s increasing
commodity price scenario. |
The aforementioned was partially offset by:
| > | Greater
transportation costs for Ch$ 20,676 million, mainly explained by:
(i) higher regasification and gas transportation costs for Ch$ 17,169 million; and (ii) higher tolls for Ch$ 2,975 million. |
| § | Personnel expenses (net of personnel expense
capitalization) reached Ch$ 41,765
million as of September 30, 2023, which represents a Ch$ 3,005
million increase when compared to the same period of 2022, mainly explained by: (i) greater expenses related to performance
bonuses and other recurrent expenses for Ch$ 2,503 million; (ii) greater severance payments for Ch$ 2,188 million; and (iii)
greater salaries for Ch$ 2,180
million mostly related to salary indexation and wage reviews. These effects were partly offset by greater capitalization of personnel
expenses for Ch$ 3,867
million, mainly related to the development of NCRE projects and Los Cóndores hydroelectric project. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
During
Q3 2023, personnel expenses (net of personnel expense capitalization) reached Ch$ 15,035 million, which represents a Ch$ 2,610 million
increase when compared to Q3 2022, mainly explained by: (i) greater severance payments for Ch$ 1,918
million; and (ii) lower capitalization of personnel expenses for Ch$ 580
million.
| § | Other expenses as of September 30, 2023, amounted
to Ch$ 103,372 million, which represents a Ch$ 5,114 million increase when compared to September 30, 2022, mainly explained by: (i)
greater administrative and technical support services for Ch$ 2,884
million; (ii) greater professional services expenses for Ch$ 2,215 million; (iii) greater leasing expenses for Ch$ 1,797
million; and (iv) greater outsourcing expenses for Ch$ 1,415 million. These effects were partially offset by lower maintenance and repair
services for Ch$ 2,428 million. |
During
Q3 2023, other expenses amounted to Ch$ 36,834 million, which is Ch$ 5,347
million less than the figure for Q3 2022, mainly explained by: (i) lower expenses in
maintenance and repair services for Ch$ 4,987
million; and (ii) lower administrative and technical support services for Ch$ 1,283
million. These effects were partially offset by higher leasing expenses for Ch$ 1,066 million.
Distribution & Networks business EBITDA
The EBITDA
of our Distribution and Networks business segment reached Ch$ 68,872
million as of September 30, 2023, which represents a Ch$ 49,721
million, or 41.9% reduction when compared to the same period of last year. During
Q3 2023, EBITDA reached Ch$ 21,539
million, which represents a Ch$ 7,513
million reduction when compared to Q3 2022.
The main variables that explain this outcome are described below:
§ |
Operating revenues amounted to Ch$ 959,358
million as of September 30, 2023, which represents a Ch$ 112,042
million decrease when compared to the same period of 2022. This 10.5% negative variation is mainly explained by the following: |
| > | Lower
energy sales revenue amounting to Ch$ 70,567 million, due to a
lower average sales price when expressed in Chilean pesos for Ch$ 79,576 million, mainly explained by what has been called the “end
customer discount”. It is a price discount applicable in 2023 pursuant to the provisions of Law
21,4724. This effect was partially offset by greater physical
energy sales (+107 GWh) mainly related to distribution tolls in the commercial and industrial customer segments amounting to Ch$ 9,009
million. |
4 CNE Exempt Resolution 86 published on March 13, 2023,
and amended by Exempt Resolution 334 published on August 9, 2023, establish certain technical provisions, procedures, terms, and conditions
to implement Law 21,472 correctly.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | Lower
sale of other services amounting to Ch$ 42,294 million, primarily
due to lower tolls revenue for Ch$ 49,712 million as a consequence of the change in the Company’s consolidation perimeter after
the sale of Enel Transmisión Chile in December 2022. This was partially offset by greater revenue from the construction of customer
power connections, and also public lighting for Ch$ 7,059 million. |
During Q3 2023, operating revenues amounted to Ch$ 319,658
million, which represents a Ch$ 93,600 million reduction equivalent to 22.7% when compared to Q3 2022, mainly explained by
the following:
| > | Lower
energy sales revenues amounting to Ch$ 77,561 million, mainly due
to a lower average sales price related to what has been called the “end customer discount”, a price discount applicable in
2023 pursuant to the provisions of Law 21,472. |
| > | Lower
revenue from the sale of other services amounting to Ch$ 16,819 million, primarily
due to lower tolls revenue for Ch$ 17,076 million as a consequence of the change in the Company’s consolidation perimeter after
the sale of Enel Transmisión Chile in December 2022, partially offset by greater revenue from the construction of customer power
connections, public lighting and other power connection related services for Ch$ 257 million. |
| § | Operating costs reached Ch$ 815,370 million
as of September 30, 2023, which represents a Ch$ 60,820 million or 6.9% reduction when compared to September 2022, explained
by: |
| > | Lower
energy purchase costs for Ch$ 88,163 million, mainly due to a lower
average purchase price when expressed in Chilean pesos, primarily explained by the “end customer discount”, a price discount
applicable in 2023 as determined by the implementation provisions of Law 21,472. |
| > | Lower other
variable procurement and services costs for Ch$ 2,382 million,
mainly explained by lower fines imposed by the SEC (Spanish acronym for Superintendence of electricity and fuel) for Ch$ 9,524
million. This effect was partially offset by: (i) greater costs related to disconnecting and reconnecting our customers’ power supply
for Ch$ 5,725
million; and (ii) greater costs of other value-added services for Ch$ 1,417 million. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The aforementioned effects were partially compensated by:
| > | Greater
transportation costs for Ch$ 29,725 million, mainly due to greater
zonal transmission system tolls after selling Enel Transmisión Chile and removing it from Enel Chile’s consolidation perimeter.
|
During
Q3 2023, operating costs reached Ch$ 271,248 million, which represents a Ch$ 83,397
million reduction when compared to Q3 2022, mainly explained by:
| > | Lower
energy purchase costs for Ch$ 88,244 million, mainly due to a lower
average purchase price when expressed in Chilean pesos, primarily explained by the “end customer discount”, a price discount
applicable in 2023 as determined by the implementation provisions of Law 21,472. |
| > | Lower
other variable procurement and services costs for Ch$ 5,457 million,
mainly explained by: (i) lower fines imposed by the SEC (Spanish acronym for Superintendence of electricity and fuel) for Ch$ 7,121 million.
This effect was partly offset by: (i) greater costs related to disconnecting and reconnecting customers’ power supply for Ch$ 1,457
million; and (ii) greater costs of other value-added services for Ch$ 207 million. |
The aforementioned effects were partially offset by:
| > | Greater
transportation costs for Ch$ 10,304 million, mainly due the sale
of Enel Transmisión Chile to the Saesa Group and removing it from Enel Chile’s consolidation perimeter. |
| § | Personnel expenses (excluding capitalized
personnel costs) amounted to Ch$ 19,856
million as of September 30, 2023, which represents a Ch$ 2,511
million increase when compared to the same period of 2022, mainly due to: (i) lower capitalization of personnel expenses related
to investment projects for Ch$ 3,998 million; (ii) higher salaries for Ch$ 1,484 million mainly related to salary indexation and
wage reviews; and (iii) greater expenses related to annual performance bonuses and other recurrent expenses for Ch$ 1,159 million.
These effects were partially offset by lower personnel expenses for Ch$ 4,312 million related to a lower number of employees resulting
from the sale of Enel Transmisión Chile. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
During Q3 2023, personnel expenses (excluding capitalized
personnel costs) amounted to Ch$ 5,941 million, similar to the Ch$ 5,795 million for Q3 2022.
| § | Other expenses amounted to Ch$ 55,260 million
as of September 30, 2023, which represents a Ch$ 4,013 million reduction when compared to the respective nine-month period of 2022,
mainly explained by lower maintenance and repair costs related to the sale Enel Transmisión Chile and removing it from Enel Chile’s
consolidation perimeter. |
| § | During Q3 2023, other expenses amounted to
Ch$ 20,931 million, which is Ch$ 2,835
million less than the figure booked for Q3 2022, mainly due to lower maintenance and repair costs related to the sale Enel Transmisión
Chile and removing it from Enel Chile’s consolidation perimeter. |
DEPRECIATION, AMORTIZATION AND IMPAIRMENT
The following table summarizes the Enel Chile Group quarterly and accumulated
EBITDA, depreciation, amortization and impairment expenses and EBIT broken down by segment as of September 30, 2023, compared
to September 30, 2022.
|
Cumulative Figures
(Figures in million Ch$) |
|
Sep-23 |
Sep-22 |
BUSINESS SEGMENT |
EBITDA |
Depreciation, Amortization and Impairments |
EBIT |
EBITDA |
Depreciation, Amortization and Impairments |
EBIT |
Generation business |
609,683 |
(144,189) |
465,494 |
338,385 |
(135,382) |
203,003 |
Distribution & Networks business |
68,872 |
(47,490) |
21,382 |
118,593 |
(57,951) |
60,642 |
Less: consolidation adjustments and other activities |
(35,082) |
(1,984) |
(37,066) |
(42,349) |
1,129 |
(41,220) |
|
|
|
|
|
|
|
TOTAL ENEL CHILE CONSOLIDATED |
643,473 |
(193,663) |
449,810 |
414,630 |
(192,204) |
222,425 |
|
|
|
|
|
|
|
|
Quarterly Figures
(Figures in million Ch$) |
|
Q3 2023 |
Q3 2022 |
BUSINESS SEGMENT |
EBITDA |
Depreciation, Amortization and Impairments |
EBIT |
EBITDA |
Depreciation, Amortization and Impairments |
EBIT |
Generation business |
309,188 |
(53,227) |
255,961 |
197,239 |
(48,047) |
149,192 |
Distribution & Networks business |
21,539 |
(15,221) |
6,318 |
29,052 |
(14,175) |
14,877 |
Less: consolidation adjustments and other activities |
(9,634) |
(1,500) |
(11,134) |
(19,371) |
1,498 |
(17,874) |
|
|
|
|
|
|
|
TOTAL ENEL CHILE CONSOLIDATED |
321,094 |
(69,949) |
251,145 |
206,920 |
(60,724) |
146,195 |
Depreciation, amortization, and impairment costs amounted to Ch$
193,663 million for the period ended September 30, 2023, which represents a Ch$ 1,459
million increase when compared to the same period of last year. This
variation is mainly explained by:
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | Greater depreciation and amortization
for Ch$ 8,278 million, mainly due to: (i) a greater expense in the
Generation business for Ch$ 10,576
million explained by higher expenses in EGP Chile and Arcadia Generación Solar for Ch$ 19,970 million related to the commissioning
of new solar and wind generation units, partially compensated by a lower expense in Enel Generación Chile for Ch$ 9,394 million
mainly due to a change in the projected useful life of certain property, plant and equipment of thermal and hydroelectric power plants;
and (ii) less expenses in the Distribution and Networks business for Ch$ 4,458 million, mainly due to the change in Enel Chile’s
consolidation perimeter resulting from the sale of Enel Transmisión Chile in December 2022 for Ch$ 8,383
million, partly compensated by a greater expense in Enel Distribución Chile for Ch$ 3,925
million due to greater amortization of intangible assets related to IT developments and also due to the commissioning of projects that
were previously in the development stage. |
| > | Lower account receivable impairment
losses for Ch$ 6,819 million, primarily in the Distribution and Networks
business segment for Ch$ 6,003 million as a result of greater collections of older past due customer accounts receivables resulting from
various initiative carried out by the Company, including disconnecting power supply as a response to nonpayment, in addition to the change
in Enel Chile’s consolidation perimeter due to the sale of Enel Transmisión Chile in December 2022. |
During
Q3 2023, depreciation, amortization, and impairment costs amounted to Ch$ 69,949
million, which represents a Ch$ 9,224 million increase when compared to Q3 2022.
This is mainly explained by higher depreciation and amortization for Ch$ 8,591 million, primarily in the Generation business segment
due to the commissioning of new power plants.
NON-OPERATING INCOME
The following chart presents Enel Chile’s quarterly and accumulated
consolidated non-operating income as of September 30, 2023, and 2022:
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
|
Cumulative Figures |
|
Quarterly Figures |
NON OPERATING INCOME
(Figures in million Ch$) |
Sep-23 |
Sep-22 |
Change |
% Change |
|
Q3 2023 |
Q3 2022 |
Change |
% Change |
|
|
|
|
|
|
|
|
|
|
Financial income |
66,055 |
44,615 |
21,440 |
48.1% |
|
28,576 |
14,344 |
14,232 |
99.2% |
Financial expenses |
(143,144) |
(143,462) |
318 |
(0.2%) |
|
(56,457) |
(62,894) |
6,437 |
(10.2%) |
Foreign currency exchange differences, net |
18,896 |
20,116 |
(1,220) |
(6.1%) |
|
25,449 |
23,265 |
2,184 |
9.4% |
Gain (Loss) for indexed assets and liabilities |
9,201 |
8,297 |
904 |
10.9% |
|
1,291 |
1,226 |
65 |
5.3% |
NET FINANCIAL EXPENSE ENEL CHILE |
(48,993) |
(70,434) |
21,441 |
(30.4%) |
|
(1,141) |
(24,058) |
22,917 |
(95.3%) |
|
|
|
|
|
|
|
|
|
|
Net Income from other investments |
1,833 |
98 |
1,736 |
n/a |
|
(57) |
- |
(57) |
n/a |
Net Income from Sale of Assets |
586 |
811 |
(224) |
(27.7%) |
|
- |
- |
- |
n/a |
Share of profit (loss) of associates accounted for using the equity method |
6,215 |
2,972 |
3,243 |
109.1% |
|
1,168 |
1,420 |
(251) |
(17.7%) |
OTHER NON-OPERATING RESULTS |
8,634 |
3,880 |
4,754 |
122.5% |
|
1,111 |
1,420 |
(308) |
(21.7%) |
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE TAXES |
409,451 |
155,871 |
253,580 |
162.7% |
|
251,115 |
123,556 |
127,559 |
103.2% |
Income Tax |
(107,125) |
14,709 |
(121,834) |
n/a |
|
(75,741) |
(10,298) |
(65,443) |
n/a |
|
|
|
|
|
|
|
|
|
|
NET INCOME OF THE PERIOD |
302,327 |
170,581 |
131,746 |
77.2% |
|
175,374 |
113,258 |
62,116 |
54.9% |
Attributable to Shareholders of the parent company |
275,658 |
149,442 |
126,216 |
84.5% |
|
161,916 |
100,246 |
61,670 |
61.5% |
Attributable to Non-controlling interest |
26,669 |
21,138 |
5,530 |
26.2% |
|
13,459 |
13,012 |
446 |
3.4% |
Financial Result
The consolidated
financial result of Enel Chile for the nine-month period ended September 30, 2023, amounted to a Ch$ 48,993 million expense, which
represents a Ch$ 21,441
million improvement when compared to the Ch$ 70,434 million expense booked for same
period of 2022. During Q3 2023, consolidated financial result amounted to a Ch$ 1,141 million loss, a 95.3% improvement when compared
to the figure for Q3 2022.
The most relevant variables that explain the result are described the
below:
Financial
income increased Ch$ 21,440 million, mainly explained by: (i) greater returns on short-term fixed income investments amounting to
Ch$ 15,821 million; (ii) greater interest revenue related to the implementation of Tariff Stabilization Laws 21,285 and 21,472 for Ch$ 11,547
million; and (iii) greater financial income related to customer refinancing agreements for Ch$ 3,214 million. These effects were partially
compensated by the Ch$ 10,300
million lower present value of dismantling provisions of power plants impaired due to the decarbonization process as a consequence of
higher interest rates in 2022.
During Q3 2023, financial income increased Ch$ 14,232 million when
compared to the same quarter of 2022, mainly explained by: (i) greater interest income related to the implementation of Laws 21,285 and
21,472 for Ch$ 12,539 million; and (ii) greater returns on short-term fixed income investments amounting to Ch$ 1,900 million.
Financial
expenses decreased Ch$ 318 million, primarily explained by: (i) greater interest capitalization for Ch$ 8,122
million, mainly due to greater NCRE projects under development; (ii)
lower financial expenses with related parties for Ch$ 5,472 million resulting from a lower amount of debt with Enel Finance International
(EFI); and (iii) lower financial expenses related to factoring accounts receivables for Ch$ 4,627 million, mainly the Ch$ 7,642 million
lower financial expenses from factoring of the accounts receivables related to Tariff Stabilization Law 21,285. These effects were partially
offset by: (i) higher interest expenses on bonds and bank loans amounting to Ch$ 11,047
million; (ii) greater financial expenses due to the implementation of Law 21,185 for Ch$ 2,519 million; (iii) greater financial expenses
as a consequence of improvements to the supplier payment schedule for Ch$ 2,452 million; and (iv) higher expenses for financial restatement
of decommissioning provisions of Ch$ 1,457 million.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
During Q3 2023, financial expenses decreased Ch$ 6,437 million
when compared to Q3 2022, explained by: (i) lower financial expenses related to accounts receivable factoring transactions for Ch$ 13,031
million of which Ch$ 11,337 million are due to factoring of accounts receivables related to the Tariff Stabilization Law 21,185. This
was partially offset by higher financial expenses for Ch$ 5,511 million related to bonds and bank loans.
Income related to indexation increased Ch$ 904 million, primarily
explained by: (i) greater income from non-financial asset indexation for Ch$ 2,666 million; (ii) greater income from indexation
of trade accounts receivables for Ch$ 1,499 million; (iii) greater income from trade accounts payable indexation for Ch$ 648 million;
and (iv) lower losses from non-financial liability indexation for Ch$ 349 million. These effects were partially offset by
greater negative effects caused by IAS 29 “Financial Reporting in Hyperinflationary Economies” on the branch of our subsidiary
Enel Generación Chile located in Argentina for Ch$4,295 million.
During Q3
2023, income related to indexation increased Ch$ 65 million when compared to Q3 2022, mainly due to: (i) higher income from indexation
of financial instruments for Ch$ 2,495
million, mainly related to financial debt and derivative instruments; (ii) greater income from indexation of trade accounts payable and
other accounts payable for Ch$ 496
million. These effects were partially offset by: (i) lower income from non-financial asset indexation for Ch$ 1,915 million; and (ii)
greater negative effects caused by IAS 29 “Financial Reporting in Hyperinflationary Economies” on the branch of our subsidiary
Enel Generación Chile located in Argentina for Ch$911 million.
Income
from exchange rate differences decreased Ch$ 1,220 million, mainly explained by: (i) lower positive exchange rate differences on trade
accounts receivables for Ch$ 63,141
million that includes the Ch$ 42,308 million negative effect related to Tariff
Stabilization Laws 21,185 and 21,4725 that set the US dollar
as the currency for the accounts receivables of pending billings to regulated customers; and (ii) greater negative exchange rate differences
on financial debt and derivative instruments for Ch$ 44,545
million; and (iii) greater negative exchange rate differences on financial assets for Ch$ 26,487
million.
5 The US$ 1,350 million limit on regulated customer accounts
receivables established by Law 21,185 which created a temporary regulated customer tariff stabilization mechanism, was reached in January
2022. Consequently, since February 2022, the short term regulated customer accounts receivables equivalent to the difference between the
theoretical prices established by Distribution company contracts and the regulated tariff being billed to final customers were accumulating.
On August 2, 2022, Law 21,472 was enacted creating a new tariff stabilization fund and a new temporary electricity tariff stabilization
mechanism for regulated customers. The accounts receivables that exceed the US$ 1,350 million limit established by Law 21,185 that was
reached in January 2022 are subject to the new mechanism established by Law 21,472. On March 2, 2023, the National Energy Commission issued
Exempt Resolution 68 establishing the technical rules to implement Law 21,472.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The aforementioned
was partially offset by: (i) greater positive exchange rate differences on related party trade accounts payable for Ch$ 73,055 million
related to new debt with EFI; (ii) greater positive exchange rate differences on trade accounts payable for Ch$ 40,165
million that includes the Ch$ 21,687 million positive effect related to Tariff Stabilization Laws 21,185 and 21,472; (iii) lower negative
exchange rate differences on other non-financial assets for Ch$ 11,573 million; and (iv) greater positive exchange rate differences on
cash and cash equivalents for Ch$ 8,520 million.
During Q3
2023, income from exchange rate differences increased Ch$ 2,184
million when compared to Q3 2022, mainly explained by: (i) greater positive exchange
rate differences on trade accounts payable to related parties for Ch$ 73,909 million related to new debt payable to EFI; (ii) greater
positive exchange rate differences on trade account receivables for Ch$ 61,575 million that includes the Ch$ 79,742 million positive effect
related to Tariff Stabilization Laws 21,185 and 21,472; (iii) greater positive exchange rate differences on other non-financial assets
for Ch$ 6,013 million; and (iv) greater positive exchange rate differences on cash and cash equivalents for Ch$ 4,778
million.
The aforementioned
was partially offset by: (i) greater negative exchange rate differences on financial debt and derivative instruments for Ch$ 120,527
million; and (ii) greater negative exchange rate differences on trade accounts payable for Ch$ 20,012
million related to Tariff Stabilization Laws 21,185 and 21,472.
Corporate Income Taxes
Corporate income tax reached a Ch$ 107,125 million loss as
of September 30, 2023, a Ch$ 121,834 million greater expense when compared to the same period of 2022, primarily explained
by: (i) a Ch$ 72,094 million greater tax expense due to the Company’s higher profit; (ii) a Ch$ 24,621 million greater tax expense
related to price-level restatement; and (iii) a Ch$ 13,148 million increase in deferred taxes related to transferring the investment in
Arcadia Generación Solar S.A. to the asset available for sale category .
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
During
Q3 2023, corporate income tax reached a Ch$ 75,741
million loss as of September 30, 2023, a Ch$ 65,443 million greater expense when compared
to Q3 2022. This is primarily explained by: (i) a Ch$ 33,480
million greater tax expense due to the Company’s higher profit; (ii) a Ch$ 15,951 million greater tax expense related to price-level
restatement; and (iii) a Ch$ 9,915 million increase in deferred taxes related to transferring the investment in Arcadia Generación
Solar S.A. to the asset available for sale category.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
Total assets of the Company as of September 30, 2023, decreased
Ch$ 139,566 million, when compared to total assets as of December 31, 2022.
|
|
|
|
|
ASSETS
(Figures in million Ch$) |
Sep-23 |
Dec-22 |
Change |
% Change |
|
|
|
|
|
Current Assets |
2,735,560 |
3,064,242 |
(328,682) |
(10.7%) |
Non Current Assets |
8,990,454 |
8,801,338 |
189,116 |
2.2% |
|
|
|
|
|
Total Assets |
11,726,014 |
11,865,580 |
(139,566) |
(1.2%) |
Current Assets decreased Ch$ 328,682 million as of September
30, 2023. The variations in the main categories are presented below:
| · | Cash
and cash equivalents decreased Ch$ 581,302 million, mainly explained by
the following cash disbursements: (i) payments to suppliers for Ch$ 3,642,423 million; (ii) purchase of property, plants
and equipment for Ch$ 533,192 million; (iii) dividend payments for Ch$ 397,033 million; (iv) income tax payments for Ch$ 273,935
million; (v) interest payments for Ch$ 109,748 million; (vi) employee-related payments for Ch$ 101,675 million; (vii)
derivative transaction payments for Ch$ 48,502
million; and (viii) other net cash disbursements for Ch$ 61,656
million. These effects were partially offset by the following cash inflows: (i) customer collections for Ch$ 4,426,233 million,
which includes a Ch$ 1,587,680
million cash inflow from factoring Generation and Distribution and Networks business trade accounts receivables; and (ii) cash
from bank loans granted to Enel Chile for Ch$ 160,629
million (US$ 100 million from BBVA and Mizuho and US$ 98.6
million from EIB). |
| · | Current
trade account receivables and other account receivables decreased Ch$ 96,933
million, mainly due to: (i) lower trade accounts receivables
for Ch$ 85,045
million mainly resulting from factoring accounts receivable related to Law 21,472 for Ch$ 261,201 million, in addition to pending re-settlements
of billings to electricity distribution companies that are awaiting the issuance of tariff decrees for Ch$ 52,783 million, and Ch$ 141,927
million less accounts receivables as a consequence of the normal billing and collections cycle, all partially offset by a Ch$ 372,840
million increase in trades accounts receivables related to Law 21,472; and (ii) lower related party accounts receivables related to the
sale of Sociedad de Inversiones K Cuatro SpA for Ch$ 14,822 million. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| · | Current
tax assets decreased Ch$ 42,806 million, mainly
explained by: (i) lower monthly employee related payments for Ch$ 31,974 million; and (ii) lower credits from absorbed profits for Ch$
10,293 million at Enel Generación Chile. |
| · | Current
related party accounts receivables decrease Ch$ 33,855 million, mainly
due to lower accounts receivables of: (i) Endesa Energia S.A.U. for Ch$ 31,754
million related to gas sales; and (ii) Enel Global Trading SpA for Ch$ 16,068
million related to commodity derivative transactions. These effects were partially offset by higher GNL Chile S.A. account receivables
for Ch$ 13,366 million for advance payments of gas purchases. |
The aforementioned effects were partially compensated by:
| · | An increase
in non-current assets or groups of assets available for sale for Ch$ 350,809
million, mainly due to the transfer of assets
of Arcadia Generación Solar S.A. for Ch$ 379,411 million to the assets available for sale category, when compared to the Ch$ 28,602
million property, plants, and equipment of the Santa Rosa Complex6 in the assets available for sale category as of December
31, 2022. The creation of Arcadia Generación Solar S.A. resulted from the division of Enel Power Chile S.A. and became effective
on January 1, 2023. It received the assets and liabilities of solar power plants Carrera Pinto, Pampa Solar Norte, Diego de Almagro and
Domeyko7. |
| · | A Ch$
87,899 million increase in Other non-financial current assets, mainly
explained by: (i) a Ch$ 84,453 million increase in value added tax credits and other taxes, primarily in Enel Generación Chile,
related to greater energy and fuel purchases; and (ii) a Ch$ 2,194 million increase in advance payments. |
Non-Current Assets increased Ch$ 189,116 million when compared to the balance as of December 31, 2022. The variations in the main
categories are presented below:
| · | Property,
plant, and equipment increased by Ch$ 147,249 million, mainly due to (i)
a Ch$ 828,745
million increase in plants and equipment of our Generation business; (ii) a Ch$ 201,385 million increase in buildings;
(iii) a Ch$ 56,381 million increase in network infrastructure and other fixed installations;
and (iv) a Ch$ 156,771
million increase in exchange differences. These effects were partially offset by: (i) a Ch$ 568,616 million reduction in projects
under construction; (ii) transferring assets of Arcadia Generación Solar S.A. to the
assets available for sale category for Ch$ 367,882 million; and (iii) Ch$ 159,534 million in depreciation this period. |
6
On February 1, 2023, Enel Generación Chile signed a sales and purchase agreement with Territoria
Santa Rosa S.p.A regarding its Santa Rosa Complex where Enel Chile Group corporate building was located. Simultaneously, Enel Chile, and
its subsidiaries Enel Generación Chile and Enel Distribución Chile sold property to Territoria Apoquindo S.A.
7
On July 12, 2023, Enel Chile signed a sales purchase agreement titled “Stock Purchase Agreement”
agreeing to sell its entire 99.9% ownership share of Arcadia Generación Solar S.A. to Sonnedix Chile Arcadia SpA and Sonnedix Chile
Arcadia Generación SpA . The agreement was subject to certain conditions precedent that are custaomary to this type of transaction.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| · | A Ch$
30,531 million increase in Right of use assets of which Ch$ 25,839 million
is related to the contract signed by Enel Chile and Territoria Apoquindo S.A. regarding the lease of tower 2 of the Mercado Urbano Tobalaba
(“MUT” in its Spanish acronym) complex where the Group’s new corporate office is located. Additionally, in the Generation
business segment, right of use assets increased Ch$ 4,801
million mainly due to exchange differences. |
| · | A Ch$
8,811 million increase in assets accounted for using the equity method, mainly
explained by: (i) our ownership share in associate companies and jointly
controlled companies for Ch$ 6,215 million, mainly GNL Chile S.A.; (ii) addition of assets in Enel X Way Chile SpA for Ch$ 1,470 million;
and (iii) exchange differences for Ch$ 1,055 million. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
Total Liabilities
of the Company as of September 30, 2023, including Equity, reached Ch$ 11,726,014
million, a 1.2% reduction when compared to total liabilities as of December 31, 2022.
|
|
|
|
|
LIABILITIES AND EQUITY
(Figures in million Ch$) |
Sep-23 |
Dec-22 |
Change |
% Change |
|
|
|
|
|
Current Liabilities |
2,516,135 |
3,168,492 |
(652,357) |
(20.6%) |
Non Current Liabilities |
4,556,332 |
4,308,149 |
248,183 |
5.8% |
Total Equity |
4,653,547 |
4,388,939 |
264,608 |
6.0% |
Attributable to the Shareholders of parent company |
4,340,783 |
4,097,201 |
243,582 |
6.0% |
Attributable to Non-controlling interest |
312,764 |
291,738 |
21,026 |
7.2% |
|
|
|
|
|
Total Liabilities and Equity |
11,726,014 |
11,865,580 |
(139,566) |
(1.2%) |
Current liabilities decreased Ch$ 652,357 million. The
variations in the main categories are explained below:
| · | Current
related party accounts payable decreased Ch$ 530,457 million, primarily
due to lower accounts payable to: (i) Enel Finance International NV (EFI) for Ch$ 305,278
million mainly as a consequence of the prepayment of committed credit lines (US$ 290
million) and amortizing loans (US$ 200
million) for a total Ch$ 421,260 million, partially compensated by transferring the Ch$ 111,719 million current portion of debt from the
long-term to the short-term; (ii) Enel SpA for Ch$ 244,016 million, mainly dividends; and (iii) Enel Global Trading SpA
for Ch$ 25,997 million, mainly related to commodity hedges, and techical and IT services. These effects were partially compensated by
greater accounts payable to GNL Chile S.A. for Ch$ 44,115 million for gas purchases. |
| · | Trade
accounts payable and other current accounts payable decreased Ch$ 521,713
million, mainly explained by lower accounts payable related to: (i)
purchase of assets for Ch$ 157,082 million; (ii) dividends payable for Ch$ 143,935 million; (iii) purchase of fuel for Ch$
108,598 million; (iv) energy purchases accounts payable for Ch$ 104,274
million; and (v) personnel accounts payable for Ch$ 5,170 million. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| · | Current
tax liabilities decreased Ch$ 248,355 million explained by a lower income
tax provision for the period, mainly by parent company Enel Chile for Ch$ 244,982
million. |
The aforementioned effects were partially compensated by:
| · | Other
current financial liabilities increased Ch$ 581,659 million, explained
by: (i) a Ch$ 521,732
million increase in bank loans and bonds, primarily related to transferring the Ch$ 483,895 million current portion of the debt from the
long-term to the short-term category in addition to the impact of the exchange rate and indexation for Ch$ 28,260
million; and (ii) a Ch$ 64,864 million increase in hedging derivative liabilities. These effects were partially offset by a Ch$ 4,937
million reduction in non-hedging derivative liabilities. |
| · | Current
liabilities included in groups of assets available for sale increased Ch$ 59,261
million, related to transferring the current and non-current liabilities
of Arcadia Generación Solar S.A. to the assets available for sale category. |
Non-Current Liabilities increased Ch$ 248,183 million
as of September 30, 2023, that is explained by the following:
| · | Non-current
trade accounts payable to related parties increased Ch$ 420,439
million primarily due to greater accounts payable to EFI due to Enel Chile’s
disbursements of committed credit lines in April and May 2023 for a total Ch$ 431,981 million (US$ 540
million) and the exchange rate effect for Ch$ 99,870 million due to the depreciation of the Chilean peso / US dollar exchange rate, partially
compensated by transferring the Ch$ 111,719
million current portion of the debt from the long-term to the short-term category. |
| · | Other
non-current non-financial liabilities increased Ch$ 55,720 million , mainly
due to an increase in deferred energy sales revenue for Ch$ 55,826 million. |
| · | Non-current
leasing liabilities increased Ch$ 21,414 million, of which Ch$ 23,746
million are explained by the contract signed by Enel Chile and Territoria Apoquindo S.A. regarding the lease of tower 2 of the MUT (Spanish
acronym for Mercado Urbano Tobalaba) complex, where the Group’s new corporate office will be located. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The aforementioned was partially compensated by:
| · | Other
non-current financial liabilities decreased Ch$ 216,645 million, explained
by a Ch$ 243,901
million reduction in the balance of bonds and bank loans primarily related to transferring the Ch$ 483,895
million current portion of the debt from the long-term to the short-term category, partially compensated by new loans obtained by Enel
Chile for a total Ch$ 160,629 million (US$ 100 million with BBVA and Mizuho and US$ 98.6
million with EIB) and a Ch$ 85,622 million increase in debt due to the exchange rate variation. These effects were partially offset by
a Ch$ 18,256
million increase in hedging derivative liabilities. |
| · | A Ch$
34,974 million reduction in deferred tax liabilities, mainly explained
by: (i) the Ch$ 31,699
million effect from the division of EGP Chile on January 1, 2023, and the creation of Arcadia Generación Solar S.A. resulting in
the transfer of assets and liabilities of the latter to the assets available for sale category; (ii) lower deferred tax liabilities due
to tax losses for Ch$ 10,118 million. This was partially offset by an increase in deferred tax liabilities related to exchange differences
on property, plant, and equipment for Ch$ 8,785
million, primarily in EGP Chile and Arcadia Generación Solar. |
Total Equity
amounted to Ch$ 4,653,547
million as of September 30, 2023, a Ch$ 264,608
million increase when compared to the figure as of December 31, 2022, and is mainly
explained by the following:
Equity
attributable to shareholders of Enel Chile amounted to Ch$ 4,340,783
million, comprised of the following: Issued capital for Ch$ 3,882,103 million, Retained
earnings for Ch$ 2,750,091 million, and Other reserves for negative Ch$ 2,291,412 million.
| > | Retained
earnings increased Ch$ 275,658 million, explained by the period’s
net income. |
| > | Other
reserves decreased by Ch$ 32,076 million, mainly explained by lower cash
flow reserves for Ch$ 89,845 million, partially compensated by greater exchange reserves for Ch$ 57,572 million. |
Equity
attributable to non-controlling shareholdings amounted to Ch$ 312,764
million, a Ch$ 21,026 million increase when compared to the balance as of December
31, 2022, mainly explained by: (i) net income of the period for Ch$ 26,669 million; and (ii) greater other comprehensive income for Ch$ 3,996
million. These effects were partially offset by dividend payments for Ch$ 9,652
million.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
Performance
of main financial ratios
|
|
|
|
|
|
|
|
|
RATIO |
UNIT |
Sep-23 |
Dec-22 |
Sep-22 |
Change |
|
% Change |
|
|
|
|
|
|
|
|
|
Liquidity |
Liquidity (1) |
Times |
1.09 |
0.97 |
- |
0.12 |
|
12.4% |
|
Acid-test (2) |
Times |
1.06 |
0.93 |
- |
0.12 |
|
13.1% |
|
Working capital |
MMCh$ |
219,425 |
(104,250) |
- |
323,674 |
|
n/a |
Leverage |
Leverage (3) |
Times |
1.52 |
1.70 |
- |
(0.18) |
|
(10.8%) |
|
Short-term debt (4) |
% |
35.6% |
42.4% |
- |
(6.8%) |
|
(16.1%) |
|
Long-term debt (5) |
% |
64.4% |
57.6% |
- |
6.8% |
|
11.8% |
|
Financial expenses coverage (6) |
Times |
5.59 |
- |
3.60 |
1.99 |
|
55.2% |
Profitability |
Op. income / Op. Revenues |
% |
14.2% |
- |
6.9% |
7.2% |
|
104.5% |
|
ROE (7) |
% |
37.1% |
- |
6.0% |
31.1% |
|
n/a |
|
ROA (8) |
% |
12.3% |
- |
2.1% |
10.3% |
|
n/a |
|
|
|
|
|
|
|
|
|
(1) Current Assets / Current Liabilities |
(2) Current Assets net of Inventories and prepayments |
(3) Total Liabilities / Total Equity |
(4) Current Liabilities / Total Liabilities |
(5) Non Current Liabilities / Total Liabilities |
(6) EBITDA/ Net Financial Costs |
(7) Net income of the period attributable to the owners of the parent company for LTM / Average of equity
attributable to the owners of the parent company at the beginning and at the end of the period |
(8) Total Net Income of the period for LTM / Average of total assets at the beginning and at the end of the period |
| > | The current
ratio as of September 30, 2023, reached 1.09 times, a 12.4% improvement when compared to the figure as of December 31, 2022.
This variation is mainly explained by the reclassification of the assets of Arcadia Generación Solar S.A. as assets available for
sale, and by the reduction of current liabilities due to lower current trade accounts payable and lower income tax liabilities. |
| > | Acid
test or quick ratio, as of September 30, 2023, was 1.06 times, a 13.1%
improvement when compared to the figure as of December 31, 2022, also mainly explained by the reclassification of the assets of Arcadia
Generación Solar S.A. as assets available for sale, and by the reduction of current liabilities. |
| > | Working
capital, as of September 30, 2023, amounted to Ch$ 219,425
million, which is a Ch$ 323,674
million positive variation when compared to the negative working capital figure as of December 31, 2022, also mainly explained by the
effects described above. |
| > | The debt
ratio was 1.52 times, which is the level of commitment of Enel Chile’s equity during this period of 2023 compared to
1.70 times as of December 31, 2022. This better
result is mostly explained by the reduction in current trade accounts payable and Enel Chile’s lower short-term debt with EFI in
addition to higher profit this period. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | The financial
expenses coverage ratio for the period ended September 30, 2023, was 5.59 times, which is the ability to cover all financial
expenses with EBITDA. The 55.2% increase in this index when compared to September 2022 is due to the greater EBITDA of the Generation
business segment this period. |
When excluding the extraordinary effects booked in 2022, primarily
related to the fuel impairment losses booked as a consequence of the decarbonization process, this ratio would have increased 38% (4.05
times as of September 30, 2022).
| > | The profitability
index as of September 30, 2023, was 14.2% compared to 6.9% for the same period of 2022. The 7.2 percentage points improvement
is mainly due to lower operating costs in the Generation business segment and also in the Distribution and Networks segment. |
When excluding the extraordinary effects previously indicated,
the profitability index would have increased 5.6 percentage points (8.5% as of September 30, 2022).
| > | Return
on equity was 37.1% as of September 30, 2023, which is a 31.1 percentage
points improvement when compared to the 6.0% for the same period of 2022. |
When excluding the extraordinary effects of the comparable
moving periods, return on equity would have increased 11.6 percentage points (20.0% as of September 30, 2023, versus 8.4% as of September
30, 2022).
| > | Return
on assets was 12.3% as of September 30, 2023, which stands for a 10.3
percentage points improvement when compared to 2.1% for the same period of 2022. |
When excluding the extraordinary effects of the comparable
moving periods, return on assets would have increased 4.1 percentage points (6.9% as of September 30, 2023, versus 2.8% as of September
30, 2022).
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The net cash flow of Enel Chile Group reached negative Ch$ 584,617
million as of September 30, 2023, due to a Ch$ 511,960 million increase in cash outflows when compared to the same period of 2022. The
main factors that explain this net cash flow reduction, classified as either operating, investing, or financing activities, are presented
below:
|
|
|
|
|
NET CASH FLOW
(Figures in million Ch$) |
Sep-23 |
Sep-22 |
Change |
% Change |
|
|
|
|
|
From Operating Activities |
301,667 |
(33,230) |
334,897 |
n/a |
From Investing Activities |
(517,519) |
(726,555) |
209,036 |
(28.8%) |
From Financing Activities |
(368,765) |
687,128 |
(1,055,893) |
(153.7%) |
|
|
|
|
|
Total Net Cash Flow |
(584,617) |
(72,657) |
(511,960) |
n/a |
Net
cash flow from operating activities reached Ch$ 301,667
million for the period ended September 30, 2023. It includes the following main cash
inflows: (i) collections from sales of goods and services amounting to Ch$ 4,426,233 million; and (ii) other operational cash inflows,
mainly related to leasing the company assets and later selling such assets for Ch$ 16,800 million. This was partially offset by the following
cash outflows: (i) supplier payments for Ch$ 3,642,423 million; (ii) income tax payments for Ch$ 273,935 million; (iii)
employee payments for Ch$ 101,675 million; (iv) net insurance premium payments for Ch$ 23,554
million; and (v) other operational cash disbursements for Ch$ 99,778
million, mainly value added tax payments and other taxes.
The Ch$
334,897 million increase in operating cash inflows when compared to the same period of 2022 is mainly due to greater cash received
from the sale of goods and services for Ch$ 839,604
million, which includes the Ch$ 525,360 million greater cash inflow from trade accounts receivable factoring operations. This was partially
compensated by: (i) greater supplier payments for Ch$ 265,629 million; and (ii) greater income tax payments for Ch$ 229,095 million.
Net
cash flow from investing activities amounted to negative Ch$ 517,519 million for
the period ended September 30, 2023. The cash outflows are mainly comprised of: (i) Ch$ 533,192
million to purchase property, plant, and equipment; (ii) payments of derivative transactions for Ch$ 48,502 million; and
(iii) Ch$ 15,137 million to purchase intangible assets. These cash outflows were partially compensated by the following cash inflows:
(i) Ch$ 28,661 million from the sale of property, plants, and equipment related to the sale of the Santa Rosa Complex; (ii)
interest payments received amounting to Ch$ 28,195
million; and (iii) Ch$ 14,822 million from the sale of our share in jointly owned company Sociedad de Inversiones K Cuatro SpA.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The Ch$ 209,036 million reduction in investment cash outflows
when compared to September 2022, is mainly explained by: (i) a Ch$ 178,672 million decrease in disbursements to purchase property,
plant, and equipment; (ii) lower amount of cash used to obtain control of subsidiaries or other businesses for Ch$ 29,940 million
related to Enel X Chile’s purchase of a 40% shareholding in Sociedad de Inversiones K Cuatro SpA. in February 2022.
Net
cash flow from financing activities amounted to negative Ch$ 368,765 million for
the period ended September 30, 2023. These cash flows are mainly comprised of the following cash outflows: (i) EFI loan payments
for Ch$ 756,962 million;
(ii) dividend payments for Ch$ 397,033
million; (iii) interest payments for Ch$ 109,748 million; (iv) bank loan and bond payments for Ch$ 20,379 million; and (v)
leasing liability payments for Ch$ 13,797
million. These cash outflows were partially compensated by the following cash inflows: (i) cash received by Enel Chile from financing
provided by EFI during 2023 for a total Ch$ 767,683 million (US$ 960 million); and (ii) cash received from new bank loans granted
by BBVA and Mizuho to Enel Chile in April 2023 (US$ 100 million) and by EIB in July 2023 (US$ 98.6
million).
The Ch$
1,055,893 million negative variation in the Company’s financial cash flow when compared to the figure as of September 30, 2022,
is mainly explained by: (i) the Ch$ 591,313
million increase in Enel Chile cash outflows to pay EFI loans in 2023, net of cash inflows from loans granted; (ii) greater dividend
payments for Ch$ 362,147
million; and (iii) lower net cash from bank loans for Ch$ 105,251 million.
The following table presents the disbursements related to additional
Property, Plant and Equipment and its Depreciation for the periods ended September 30, 2023, and 2022.
|
INFORMATION FOR ASSETS AND EQUIPMENTS
(Figures in million Ch$) |
|
Payments for Additions of Fixed Assets |
|
Depreciation |
ENEL CHILE |
Sep-23 |
Sep-22 |
|
Sep-23 |
Sep-22 |
|
|
|
|
|
|
Generation business in Chile |
471,336 |
628,558 |
|
144,571 |
133,994 |
Distribution & Networks business in Chile |
58,028 |
80,776 |
|
36,041 |
40,382 |
Other entities (business different to generation and distribution) |
3,828 |
2,530 |
|
2,631 |
589 |
|
|
|
|
|
|
Total Consolidated ENEL CHILE Group |
533,192 |
711,864 |
|
183,243 |
174,965 |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The most relevant
cash outflows originate in the Generation business segment and are primarily related to the construction of new renewable generation projects
that amounted to Ch$ 471,336
million as of September 30, 2023.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
II. MAIN RISKS
ASSOCIATED WITH THE ACTIVITY OF ENEL CHILE S.A. GROUP
The Group’s activities are subject to a broad set of governmental
regulations, and any changes in them could affect their activities, economic situation and operating income.
The Group’s operating subsidiaries are subject to a wide range
of tariff regulations and other aspects that govern their operations in Chile. Consequently, the introduction of new laws or regulations,
or the modification of current laws and regulations, could affect their operations, economic situation and operating results.
These new laws or regulations, on occasion, modify regulatory aspects
that may affect existing entitlements which, as the case might be, may adversely affect the Group’s future income.
The Group’s operations are also subject to wide-ranging environmental
regulations that Enel Chile continuously meets. Eventual modifications introduced to such regulations could affect its operations, economic
situation and operating income.
These regulations, among other things, require the preparation and
submission of Environmental Impact Studies for projects under study, obtaining licenses, permits and other mandatory authorizations and
complying with all the requirements imposed by such licenses, permits and regulations. Just as with any regulated company, Enel Chile
cannot guarantee that:
| · | Public authorities will approve such environmental
impact studies; |
| · | Public opposition will not lead to delays or
modifications to any proposed project; |
| · | Laws or regulations will not be modified or interpreted
in a manner that leads to increased expenses or that might affect the Group’s operations, plants or plans. |
The Group’s commercial operations have been planned in order
to mitigate possible impacts as a result of changing hydrological conditions.
The operations of Enel Chile Group include hydroelectric generation,
and therefore, depend on actual hydrological conditions throughout a broad geographical area where the Group’s hydroelectric generation
facilities are located. Should the hydrological conditions lead to droughts or other conditions that might negatively affect hydroelectric
generation business, our results could be adversely affected, which is why Enel Chile has established, as an essential part of its commercial policy, to refrain from contractually
committing 100% of its generation capacity. At the same time, the electricity business is also affected by meteorological conditions,
such as temperatures, that affect consumption. Our margins may be affected by weather conditions depending on the different climate conditions.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The financial situation and the results of our operations may be
negatively affected if the exposure to interest rate fluctuations, commodity prices and foreign exchange rates are not effectively managed.
RISK MANAGEMENT POLICY
The companies of the Enel Chile Group follow the guidelines of the
Internal Risk Management Control System (SCIGR) defined at the Holding level (Enel SpA), which establishes the guidelines for risk management
through the respective standards, procedures, systems, etc., which are applied at the different levels of the Enel Chile Group Companies,
in the processes of identification, analysis, evaluation, treatment, monitoring and communication of risks that the business faces continuously.
These are approved by the Board of Directors of Enel SpA, which houses a Controls and Risks Committee, which supports the evaluation and
decisions of the Board of Directors of Enel Chile with respect to internal controls and risk management system, as well as those related
to the approval of the periodic financial statements.
The Company seeks protection for all risks that may affect the achievement
of business objectives. There is a risk taxonomy for the entire Enel Group, which considers 6 risk macro-categories: financial; strategic;
governance and culture; digital technology; compliance; and operational; and 38 risk sub-categories to identify, analyze, assess, treat,
monitor and communicate its risks.
The Enel Group's risk management system considers three lines of action
(defense) to obtain effective and efficient management of risks and controls. Each of these three "lines" plays a distinct role
within the broader governance structure of the organization (Business and Internal Controls areas, acting as the first line, Risk Control,
acting as the second line and Internal Audit as the third line of defense). Each line of defense has the obligation to inform and keep
Senior Management and Directors updated on risk management, with Senior Management being informed by the first and second line of defense
and the Board of Directors of Enel Chile in turn, by the second and third line of defense.
Within each company of the Group, the risk management process is decentralized.
Each manager responsible for the operational process in which the risk originates is also responsible for the treatment and adoption
of risk control and mitigation measures.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
Interest Rate Risk
Interest rate variations modify the fair value of interest bearing
at a fixed rate assets and liabilities, as well as future flows of assets and liabilities indexed at a variable rate of interest.
The aim of managing the interest rate risk is to reach a debt structure
balance that would enable to minimize debt costs while reducing Income Statement volatility.
The debt structure according to interest
rate, measured as the percentage of fixed debt and/or protected above total gross debt, is the following:
|
|
|
INTEREST RATE (%) |
September 30,
2023 |
December 31,
2022 |
|
|
|
Fixed Interest Rate |
77% |
84% |
This ratio considers only debt transactions with third parties and
with Enel Finance International, if any.
Depending on the Group’s estimates and on the objectives of its
debt structure, various hedging operations are carried out via contracting derivatives to mitigate such risks.
Risk control through specific processes and indicators allows limiting
possible adverse financial impacts and, at the same time, optimizes the debt structure with an adequate degree of flexibility.
As is public knowledge, the U.S. dollar LIBOR rate (Libor) was discontinued
on June 30, 2023, and was replaced by the SOFR reference rate. Enel Chile Group successfully completed the transition from Libor to SOFR
of 100% of its financial contracts and derivatives in June 2023, in line with market standards.
Foreign Exchange Rate Risk
Foreign exchange rate risks are primarily inherent to the
following transactions:
| > | Debt contracted by the Group’s companies
denominated in currencies than those in which their cash flows are indexed. |
| > | Payments in currencies other than those in which
their cash flows are indexed, for example, payments for material purchases associated to projects and payment of corporate
insurance policy premiums. |
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
| > | Income of the Group’s companies directly
linked to the fluctuation of currencies other than the currency of their own cash flows. |
In order to mitigate the foreign exchange rate risk, the
hedging policy of the Enel Chile aims at maintaining a balance between US$-indexed flows or local currencies flows if they exists, and
the level of assets and liabilities denominated in such currency. The aim is to minimize the exposure of cash flows to foreign exchange
rate variations.
The instruments currently used to comply with the policy are foreign
exchange forwards and currency swaps.
During the third quarter of 2023, exchange rate risk management continued
in the context of complying with the aforementioned risk management policy, without difficulty in accessing the derivatives market.
Commodity Risk
The Enel Chile Group is exposed to the risk of price variations
of certain commodities, primarily the following:
| > | Fuel purchases for the process of electricity
generation. |
| > | Purchase and sale of energy carried out in the
local market. |
In order to reduce the risk under extreme drought conditions,
the Group has designed a policy that defines sale commitment levels in line with the capacity of its generating facilities during a dry
year, by including risk mitigation clauses in some contracts with unregulated clients and, in the case of regulated clients subject to
long-term tender processes, by establishing indexing polynomials to reduce commodity exposure.
In consideration of the operational conditions Chile is facing
in the electricity generation market and the drought and commodity price volatility in international markets, the Company is continuously
reviewing the convenience of hedging the impact of these price variations on its net income.
As of September 30, 2023, the Company held Brent hedges for 300 Kbbl
to be settled for purchases and for 115 Kbbl to be settled for sales in 2023. With respect to gas, there were hedges for three commodities:
a) the HH Swap with 1.6 TBtu to be settled for sales; b) the HH Future with 3.3 TBtu to be settled for purchases; and c) the TFU with
2.1 TBtu to be settled for purchases and 2.1 TBtu to be settled for sales, all of the above in 2023. Regarding
coal, there were 67 kTon to be settled for sales in 2023, whose indexation is related to energy sales contracts. As of December 31, 2022,
the Company held swaps for 450 Kbbl of Brent oil to be settled in 2023 corresponding to fuel purchases; regarding gas, there were swaps
for two commodities: a) the HH Swap with 2.7 TBtu to be settled in 2023 for sales; and b) the HH Future, with 18.9 TBtu to be settled
in 2023 for purchases. Regarding coal, there were 175.6 kTon to be settled for purchases in 2023, whose indexation is related to energy
sales contracts.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
According to the operating conditions that are updated permanently,
these hedges may be amended, or include other commodities.
The Group was able to minimize the effects of volatility in commodity
prices on the results of the third quarter of 2023 due to the mitigation strategies implemented.
Liquidity risk
The Group maintains a liquidity policy that consists of contracting
long-term credit commitment facilities and temporary financial investments for amounts sufficient to support the forecast needs in a given
period which, in turn, is a function of the overall situation and expectations of the debt and capital markets.
The above-mentioned forecast needs include maturities of
net financial debt, that is to say, net of financial derivatives.
As
of September 30, 2023, the liquidity of Enel Chile Group was Ch$ 293,911
million in cash and cash equivalents. As of December 31, 2022, the liquidity of Enel Chile Group was Ch$ 875,214
million in cash and cash equivalents and Ch$ 333,551
million in long-term committed credit lines.
Credit risk
The Enel Chile Group continually monitors in depth all credit
risks as described below:
Commercial Accounts receivable
In relation to the credit risks of accounts receivable from
commercial activities in our generation business, this risk has historically been quite limited given that clients cannot accumulate significant
amounts due to short collection terms. To that effect, we continuously monitor the credit risk and measure the maximum amounts exposed
to payment risk; which, as stated earlier, are quite limited.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
Regarding the credit risk corresponding to accounts receivable
from the commercial activity of electricity distribution business, this risk is historically very limited since the short term of collection
from customers means that they do not individually accumulate very significant amounts before the suspension of supply due to non-payment
can occur, in accordance with the corresponding regulation. However, on August 8, 2020, Law 21,249 of Basic Services was published, also
with two extensions during 2021, which provided, on an exceptional basis, measures in favor of end users of sanitary services, electricity
and gas network. The regulation established, until December 31, 2021, the prohibition to cut supply to residential customers (also to
hospitals, health centers, homes for minors and senior citizens, non-profit organizations and micro-companies, among others). In February
2022, Law No. 21,423 established a payment schedule for all debts arising from the application of Law No. 21,249 and its extensions, i.e.
for debts incurred in the period from March 18, 2020 to December 31, 2021, for customers with an average 2021 consumption of less than
250 kWh and who had debt from the period indicated above to February 11, 2022, through which each customer will receive a subsidy in 48
equal monthly installments, with a maximum limit equivalent to 15% of their average monthly billing for the year 2021.
The balance of the debt that cannot be covered in the 48
installments will be absorbed in part (50%) by the company and the rest will be applied to the distribution tariffs in the tariff process
after the end of the 48 installments (installment 49). The collection system began on August 1, 2022. According to new official letter
No.140129 dated September 30, 2022, the customer no longer loses its subsidy completely if it does not keep its account up to date, but
will lose the subsidy monthly after 45 days of non-payment since the expiration of the first document in which the subsidy was charged.
Therefore, only the pro-rata installment will be charged as the previous balance until the customer regularize its situation.
Financial assets
Investments of cash surpluses are made with both national and foreign
first-class financial entities with limits set for each entity. Investment banks selection considers those with Investment Grade rating,
considering the three major international rating agencies (Moody’s, S&P and Fitch).
Investments may be guaranteed by treasury bonds of Chile and/or paper
issued by first class banks, giving priority to those offering the best returns (always within the current investment policies).
Risk Measurement
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
The Enel Chile Group prepares a Value at Risk measurement
for its own debt positions and financial derivatives, with the purpose of monitoring the risk taken on by the company, thus circumscribing
Income Statement volatility.
The portfolio of the positions included for the purposes
of calculating the present Value at Risk, is comprised of:
| > | Derivatives for debt hedging. |
The calculated Value at Risk represents the possible value
variation of the above-described positions portfolio within a quarter and with 95% certainty. To that effect, we have studied the volatility
of the risk variables that affect the value of the positions portfolio in relation to the Chilean peso which including the exchange rates
of the different currencies involved in the calculation.
The Value at Risk calculation is based on the extrapolation
of future market value scenarios (one quarter out) of the risk variables based on real observations for the same period (quarter) through
a 5-year period.
The Value at Risk for the next quarter, with 95% confidence
level, is calculated as the percentile of the most adverse 5% of the possible quarterly changes.
Considering the assumptions described above, the Value at
Risk at one quarter out of the foregoing positions corresponds to Ch$ 418,777 million.
This value represents the potential increase of the debt
and derivatives portfolio, therefore this value at Risk is intrinsically related, amongst other factors, with the value of the portfolio
at the end of each quarter.
OTHER RISKS
As is common practice in bank credit facilities and capital
market operations, a portion of our financial debt, is subject to cross-default provisions. If certain non-payments are not corrected,
they could result in a cross-default and eventually certain liabilities of Enel Generación Chile, EGP Chile or Enel Chile could
become enforceable, as appropriate.
In connection with the credit line under New York State
law, subscribed in June 2019 and maturing in June 2024, and another subscribed in October 2021 and maturing in October 2025,
prepayment may occur as a result of the non-payment
-after any applicable grace period- of any other debt of Enel Chile whose individual outstanding principal amount exceeds the equivalent
of US$150 million and whose amount in default also exceeds the equivalent of US$150 million. In addition, this credit line contains provisions
under which certain events other than non-payment, such as Enel Chile's bankruptcy, insolvency, adverse enforceable court judgments in
excess of US$ 300 million,
among others, could lead to the acceleration of this debt.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
In
connection with the bank loan under Chilean law, signed in July 2021 and maturing in June 2024, and another signed in December 2021 maturing
in December 2026, prepayment may occur as a result of the non-payment - after any applicable grace period - of any other debt of Enel
Chile whose individual outstanding principal amount exceeds the equivalent of US$ 150
million and whose amount in arrears also exceeds the equivalent of US$ 150
million. In addition, these loans contain provisions according to which certain events other than non-payment, in Enel Chile, such as
bankruptcy, insolvency, adverse enforceable court judgments for an amount greater than US$ 150
million in the case of the loan maturing in June 2024 and US$ 300
million in the case of the loan maturing in December 2026, among others, could result in the declaration of acceleration of the loan.
In
connection with the bank loan under Italian law, signed in August 2022 and maturing in August 2037, prepayment may occur as a result of
the non-payment -after any applicable grace period- of any other debt of Enel Chile whose individual outstanding principal amount exceeds
the equivalent of US$ 150
million and whose amount in arrears also exceeds the equivalent of US$ 150
million. In addition, this loan contains provisions according to which certain events other than non-payment, in Enel Chile, Enel SpA
or a relevant subsidiary, such as bankruptcy, insolvency, adverse enforceable court judgments, could cause the declaration of acceleration
thereof.
Additionally,
non-payment – after any applicable grace period – for any debt of Enel Chile or any of its subsidiaries, with a principal
amount that exceeds US$ 150
million, or its equivalent in other currencies, could lead to the mandatory advance payment of its Yankee bonds. The acceleration of the
debt due to cross default does not occur automatically, but must be demanded by the holders of at least 25% of the bonds of a certain
Yankee Bonds series.
There are no credit-agreement clauses stating that changes
in the corporate or debt rating of Enel Chile or its subsidiaries’ debt, performed by credit-rating agencies, would result in the
need to make prepayments of debt.
| FINANCIAL STATEMENTS ANALYSIS ENEL CHILE GROUP AS OF SEPTEMBER 30, 2023 |
| |
III. BOOK VALUE
AND ECONOMIC VALUE OF ASSETS
The following are the most important assets:
Property, plant, and equipment are valued at their acquisition cost,
net of the corresponding accumulated depreciation, and impairment losses. The property, plant, and equipment, net of their residual value,
depreciate by distributing the cost of their different components linearly over the years of the estimated useful life of the asset, which
is the period in which the companies expect to use them. The estimated useful life of the asset is reviewed periodically.
Goodwill (lower value of investments or commercial funds) generated
in the consolidation, represents the excess acquisition cost over the Group’s participation in the fair value of assets and liabilities,
including contingent liabilities and any non-controlling, identifiable shareholdings in a subsidiary, as of the date of acquisition. Goodwill
is not amortized, but at the end of each accounting period an estimation of any impairment that might reduce its recoverable value to
an amount below the recorded net cost is calculated, in which case an adjustment is made for the impairment. For additional information
see Note 3.e. of the Financial Statements as of September 30, 2023.
Throughout the year and, primarily at its closing date, an evaluation
is carried out to determine whether any asset might have suffered an impairment loss. In the event that there is an indication of such
loss, an estimate of the recoverable value of such asset is made to determine the amount of the impairment. In the case of identifiable
assets that do not generate cash flows independently, an estimate is made of the recoverable amount of the cash-generating unit to which
the asset belongs, which is considered to be the smallest group of assets that generate cash inflows independently.
Assets denominated in foreign currencies are presented at the exchange
rate prevailing at the end of the period.
Accounts and notes receivable from related companies are classified
according to their maturity in short-term and long-term. Transactions are adjusted to conditions prevailing in the market.
In summary, asset values are determined according to the International
Financial Reporting Standards, whose criteria are included in Notes No. 2 and 3 of the Financial Statements of Enel Chile as of September
30, 2023.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
|
|
Enel Chile S.A. |
|
|
|
By: /s/ Fabrizio
Barderi |
|
-------------------------------------------------- |
|
|
|
Title: Chief Executive Officer |
Date: October
31, 2023
Enel Chile (NYSE:ENIC)
Historical Stock Chart
From Nov 2024 to Dec 2024
Enel Chile (NYSE:ENIC)
Historical Stock Chart
From Dec 2023 to Dec 2024