Press Ganey Holdings, Inc. (NYSE: PGND) (the “Company”)
announced financial results today for the second quarter and six
months ended June 30, 2016.
“We are pleased with our solid performance in the second quarter
of 2016. We remain steadfast in our commitment to delivering
innovative solutions that help our clients improve the overall
safety, quality and experience of care. During the quarter, we also
made significant progress integrating Avatar International Holding
Company (“Avatar International”), acquired May 2, 2016, into our
business operations,” said Patrick T. Ryan, Chief Executive Officer
of Press Ganey Holdings, Inc.
Second Quarter 2016 Results
- Revenue was $91.2 million for the
quarter compared to $77.5 million for the same period in the prior
year, an increase of 17.8%. Revenue growth consisted of 10.8%
organic growth and 7.0% acquired growth. Revenue for this year’s
quarter included $3.0 million attributable to Avatar
International.
- Net income was $7.9 million compared to
net loss of $53.8 million for the same period in the prior year.
Adjusted net income was $16.0 million compared to
$10.9 million for the same period in the prior year, an
increase of 46.3%.
- Adjusted EBITDA was $36.3 million
compared to $29.1 million for the same period in the prior
year, an increase of 24.5%. Adjusted EBITDA for this year’s quarter
included a loss of $0.1 million attributable to Avatar
International.
- Diluted net income (loss) per share was
$0.15 compared to $(1.15) for the same period in the prior year.
Adjusted diluted net income per share was $0.30 compared to $0.23
for the same period in the prior year, an increase of 28.0%.
Year to Date 2016 Results
- Revenue was $178.0 million for the
six-month period compared to $152.3 million for the same
period in the prior year, an increase of 16.8%. Revenue growth
consisted of 11.9% organic growth and 4.9% acquired growth. Revenue
for this year’s period included $3.0 million attributable to
Avatar International.
- Net income was $16.0 million
compared to net loss of $47.8 million for the same period in the
prior year. Adjusted net income was $30.5 million compared to
$20.6 million for the same period in the prior year, an
increase of 47.9%.
- Adjusted EBITDA was $70.1 million
compared to $56.5 million for the same period in the prior year, an
increase of 24.1%. Adjusted EBITDA for this year’s period included
a loss of $0.1 million attributable to Avatar
International.
- Diluted net income (loss) per share was
$0.30 compared to $(1.06) for the same period in the prior year.
Adjusted diluted net income per share was $0.57 compared to $0.46
for the same period in the prior year, an increase of 24.8%.
2016 Guidance
The Company currently expects 2016 revenue to be
$361 million and adjusted EBITDA to be $141 million, excluding
the impact of the May 2, 2016 acquisition of Avatar International.
The Company currently expects the acquisition of Avatar
International to contribute revenue of $5.5 million to
$6 million from continuing clients for the remainder of 2016
and have no material impact on adjusted EBITDA in 2016.
Conference Call Information
The Company will host a conference call on August 2, 2016 at
8:30 a.m. Eastern Time to discuss the second quarter 2016 results.
To participate in the Company's live conference call and webcast,
please dial 877-201-0168 (647-788-4901 for international
participants) using conference code number 28532174, or visit
investors.pressganey.com.
About Press Ganey
Press Ganey Holdings (NYSE: PGND) is a leading provider of
patient experience measurement, performance analytics and strategic
advisory solutions for health care organizations across the
continuum of care. Celebrating 30 years of experience, Press Ganey
is recognized as a pioneer and thought leader in patient experience
measurement and performance improvement solutions. Our mission is
to help health care organizations reduce patient suffering and
improve clinical quality, safety and the patient experience. As of
January 1, 2016, we served more than 26,000 health care
facilities.
Forward-Looking Statements
This document includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
which relate to future, not past, events and are subject to risks
and uncertainties. The forward-looking statements, which address
the Company's expected business and financial performance and
financial condition, among other matters, contain words such as:
“believe,” “could,” “opportunities,” “continue,” “expect,” “may,”
“will,” or “would” and other words and terms of similar
meaning.
Forward-looking statements by their nature address matters that
are, to different degrees, uncertain, such as statements about
expected income; earnings; revenues; and growth. Although the
Company believes the expectations reflected in such forward-looking
statements are based upon reasonable assumptions, it can give no
assurance that the expectations will be attained or that any
deviation will not be material. Readers are cautioned not to place
undue reliance on these forward-looking statements, which speak
only as of the date on which they are made.
Factors that could cause actual results to differ materially
from these forward-looking statements, include, but are not limited
to, the following:
- Because our clients are concentrated in
the healthcare industry, our revenue and operating results may be
adversely affected by changes in regulations, a business downturn
or consolidation in the healthcare industry.
- If our clients do not continue to
purchase our products and solutions, or we are unable to attract
new clients, our business and operating results could be materially
and adversely affected.
- The loss of several of our large
clients or a significant reduction in business from such clients
would adversely affect our operating results.
- We may not maintain our current rate of
revenue growth.
- We may be unable to effectively execute
our growth strategy which could have an adverse effect on our
business and competitive position in the industry.
- We may not be able to develop new
products and solutions, or enhancements to our existing products
and solutions, or be able to achieve widespread acceptance of new
products or solutions.
- Technological developments could render
our products and solutions obsolete or uncompetitive.
- We may be unable to effectively
identify, complete or integrate the operations of future
acquisitions, joint ventures, collaborative arrangements or other
growth investments.
- We cannot assure you that we will be
able to manage our growth effectively, which could have a material
adverse effect on our business, financial condition, results of
operations and growth prospects.
- We operate in an increasingly
competitive market, which could adversely affect our revenue and
market share.
- If we fail to promote and maintain
awareness of our brand in a cost-effective manner, our business
might suffer.
- We may not be able to maintain our
certification to conduct CMS mandated surveys, and this could
adversely affect our business.
- We depend on our senior management, and
we may be materially harmed if we lose any member of our senior
management.
- Data security and integrity are
critically important to our business, and actual or attempted
breaches of security, unauthorized disclosure of information,
denial of service attacks or the perception that personal and/or
other sensitive or confidential information in our possession is
not secure, could result in a material loss of business,
substantial legal liability or significant harm to our
reputation.
- Our business and operating results
could be adversely affected if we experience business
interruptions, errors or failure in connection with our or
third-party information technology and communication systems and
other software and hardware products used in connection with our
business.
- We may be liable to our clients and may
lose clients if we are unable to collect and maintain client data
or if we lose client data.
- Protection of our intellectual property
may be difficult and costly, and our inability to protect our
intellectual property could reduce the value of our products and
solutions.
- The agreements governing our 2015
Credit Agreement impose significant operating and financial
restrictions on our company and our subsidiaries, which may prevent
us from capitalizing on business opportunities, and we have pledged
substantially all of our assets to secure indebtedness under our
2015 Credit Agreement.
- Our internal control over financial
reporting does not currently meet the standards required by
Section 404 of the Sarbanes-Oxley Act.
A further description of these uncertainties and other risks can
be found in the Company’s filings with the Securities and Exchange
Commission, including its Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q and its Registration Statement on Form S-1 and
the accompanying prospectus filed with the Securities and Exchange
Commission on May 22, 2015. These or other uncertainties may cause
the Company’s actual future results to be materially different than
those expressed in any forward-looking statements. The Company
undertakes no obligation to update or revise any forward-looking
statements.
Non-GAAP Financial Measures
The Company defines Adjusted EBITDA as net income (loss) before
interest expense, net, income taxes, depreciation and amortization,
with further adjustments to add back (i) items that were terminated
in connection with the initial public offering, or the IPO, (ii)
non-cash charges, (iii) non-recurring items that are not indicative
of the underlying operating performance of the business and (iv)
items that are solely related to changes in the Company’s capital
structure, and therefore are not indicative of the underlying
operating performance of the business. The Company defines Adjusted
Net Income as net income adjusted for non-cash and other
non-recurring items. Management uses Adjusted EBITDA and Adjusted
Net Income (i) to compare the Company’s operating performance on a
consistent basis, (ii) to calculate incentive compensation for the
Company’s employees, (iii) for planning purposes, including the
preparation of the Company’s internal annual operating budget, (iv)
to evaluate the performance and effectiveness of the Company’s
operational strategies and (v) as an element of metrics used to
assess compliance associated with the agreements governing the
Company’s indebtedness. The Company also believes that Adjusted
EBITDA and Adjusted Net Income are useful to investors in assessing
the Company’s financial performance because these measures are
similar to the metrics used by investors and other interested
parties when comparing companies in the Company’s industry that
have different capital structures, debt levels and/or income tax
rates. Accordingly, the Company believes that Adjusted EBITDA and
Adjusted Net Income provide useful information to investors and
others in understanding and evaluating the Company’s operating
performance in the same manner as the Company’s management.
Adjusted EBITDA and Adjusted Net Income are not determined in
accordance with U.S. generally accepted accounting principles, or
GAAP, and should not be considered in isolation or as an
alternative to net income, income from operations, net cash
provided by operating, investing or financing activities or other
financial statement data presented as indicators of financial
performance or liquidity, each as presented in accordance with
GAAP. To calculate Adjusted Net Income the Company uses the
following additional non-GAAP measures: (i) Adjusted Operating
Expenses, which includes Adjusted Cost of Revenue, Adjusted General
and Administrative, Adjusted Depreciation and Amortization and
Adjusted Loss (Gain) on Disposal of Property and Equipment, (ii)
Adjusted Income from Operations, (iii) Adjusted Other Income
(Expense), which includes Adjusted Management Fee of Related Party,
(iv) Adjusted Income before Income Taxes and (v) Adjusted Provision
for Income Taxes. See “Reconciliation of Non-GAAP Items to GAAP Net
Income” below for a reconciliation of these non-GAAP measures to
the most directly comparable GAAP measure and reasons why the
Company believes these non-GAAP measures provide useful information
to investors and others in understanding and evaluating the
Company’s operating performance in the same manner as the Company’s
management.
Press Ganey Holdings,
Inc.Condensed Consolidated Statements of
Operations(In thousands, except per share
amounts)(Unaudited)
Three
Months Ended Six Months Ended June 30, June
30, 2016 2015 2016 2015
Revenue $ 91,240 $ 77,458 $ 177,971 $ 152,349
Operating
expenses: Cost of revenue 39,103 43,112 75,572 74,539 General
and administrative 25,040 79,102 47,683 97,403 Depreciation and
amortization 11,543 10,237 23,115 20,096 Loss (gain) on disposal of
property and equipment 2 15 20
(31 ) Total operating expenses 75,688
132,466 146,390 192,007
Income (loss) from operations 15,552 (55,008 ) 31,581
(39,658 ) Other income (expense): Interest expense, net (1,136 )
(3,775 ) (2,366 ) (8,354 ) Extinguishment of debt — (638 ) — (638 )
Management fee of related party — (267 ) —
(553 ) Total other income (expense), net (1,136 )
(4,680 ) (2,366 ) (9,545 )
Income (loss)
before income taxes 14,416 (59,688 ) 29,215 (49,203 ) Provision
for income taxes 6,489 (5,871 ) 13,169
(1,360 )
Net income (loss) $ 7,927 $
(53,817 ) $ 16,046 $ (47,843 )
Earnings (net loss)
per share: Basic $ 0.15 $ (1.15 ) $ 0.30 $ (1.06 ) Diluted $
0.15 $ (1.15 ) $ 0.30 $ (1.06 )
Weighted average shares
of common stock outstanding: Basic 52,917 46,803 52,862 45,058
Diluted 53,464 46,803 53,375 45,058
See Supplemental Financial Data below for
additional information.
Press Ganey Holdings,
Inc.Condensed Consolidated Balance Sheets(Thousands
of dollars, except share and per share amounts)
June 30,
December 31, 2016 2015 (Unaudited)
ASSETS Current assets: Cash $ 46,383 $ 35,235 Accounts
receivable, net of allowances of $821 and $774 at June 30, 2016 and
December 31, 2015, respectively 53,627 53,568 Unbilled revenue
6,413 2,993 Prepaid expenses and other assets 5,495 4,603 Income
taxes receivable 689 4,603 Total
current assets 112,607 101,002 Property and equipment, net 58,133
60,262 Other non-current assets 2,799 897 Intangible assets, net
354,073 362,465 Goodwill 426,673 411,203
Total assets $ 954,285 $ 935,829
LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities:
Current portion of long-term debt $ 9,250 $ 9,250 Current portion
of capital lease obligations 4,852 4,626 Accounts payable 8,957
9,420 Accrued payroll and related liabilities 11,890 15,830 Accrued
expenses and other liabilities 1,929 1,969 Deferred revenue
37,206 31,555 Total current liabilities 74,084
72,650 Long-term debt, less current portion 166,842 171,226 Capital
lease obligations, less current portion 1,631 4,165 Deferred income
taxes 122,749 125,179 Total liabilities
365,306 373,220 Commitments and contingencies — —
SHAREHOLDERS'
EQUITY Common stock, $0.01 par value, 350,000,000 shares
authorized; 53,012,876 and 52,770,722 shares issued and outstanding
as of June 30, 2016 and December 31, 2015, respectively 530 528
Additional paid-in capital 608,897 598,575 Accumulated deficit
(20,448 ) (36,494 ) Total shareholders' equity
588,979 562,609 Total liabilities and
shareholders' equity $ 954,285 $ 935,829
Press Ganey Holdings,
Inc.Condensed Consolidated Statement of Cash
Flows(Thousands of dollars)(Unaudited)
Six Months Ended June 30, 2016
2015 Operating activities Net income (loss) $ 16,046
$ (47,843 ) Adjustments to reconcile net income (loss) to net cash
provided by operating activities: Depreciation and amortization
23,115 20,096 Amortization of deferred financing fees and debt
discount 340 354 Equity-based compensation 13,349 74,997 Excess tax
benefits from equity awards (703 ) — Extinguishment of debt — 638
Provision for doubtful accounts 51 321 Loss (gain) on disposal of
property and equipment 20 (31 ) Deferred income taxes (2,430 )
(4,913 ) Changes in assets and liabilities: Accounts receivable
2,522 (3,508 ) Unbilled revenue (2,468 ) (542 ) Prepaid expenses
and other assets (354 ) (2,911 ) Accounts payable (1,640 ) (2,834 )
Accrued payroll and related liabilities (4,335 ) (3,781 ) Accrued
expenses and other liabilities (40 ) 36 Deferred revenue 3,992
10,589 Income taxes, net 4,617 (3,137 ) Net
cash provided by operating activities 52,082 37,531
Investing
activities Acquisitions of businesses, net of cash acquired
(16,744 ) — Investment in unconsolidated affiliate (2,000 ) —
Capital expenditures (12,231 ) (15,179 ) Net cash
used in investing activities (30,975 ) (15,179 )
Financing
activities Payments on long-term debt (4,626 ) (225,140 )
Deferred financing payments — (50 ) Payments on capital lease
obligations (2,308 ) (2,190 ) Proceeds from sale of equity
interests — 100 Purchases of equity interests (787 ) (731 ) Taxes
paid for net settlements of restricted stock vesting (2,941 )
(10,858 ) Excess tax benefits from equity awards 703 — Distribution
payments — (8,500 ) Proceeds from the issuance of common stock in
initial public offering, net of fees — 237,977
Net cash used in financing activities (9,959 )
(9,392 ) Net increase in cash 11,148 12,960 Cash at beginning of
period 35,235 6,962 Cash at end of
period $ 46,383 $ 19,922
Press Ganey Holdings,
Inc.Supplemental Financial Data(In thousands, except
per share amounts)(Unaudited)
Reconciliation of Non-GAAP Items to
GAAP Net Income (Loss)
Three Months Ended June 30,
2016 Three Months Ended June 30, 2015 GAAP Actual
Adjustments
Non-GAAPResults
GAAP Actual Adjustments
Non-GAAPResults
%ChangeNon-GAAPResults
Revenue $ 91,240 $ — $ 91,240 $ 77,458 $ — $ 77,458
17.8
%
Operating expenses: Cost of revenue 39,103 1,500 (1 )
37,603 43,112 10,643 (1 ) 32,469 15.8
%
General and administrative 25,040 7,683 (2 ) 17,357 79,102 63,244
(2 ) 15,858 9.5
%
Depreciation and amortization 11,543 4,196 (3 ) 7,347 10,237 4,137
(3 ) 6,100 20.4
%
Loss (gain) on disposal of property and equipment 2
2 (4 ) — 15 15
(4 ) — 0.0
%
Total operating expenses 75,688 13,381
62,307 132,466 78,039
54,427 14.5
%
Income (loss) from operations 15,552 (13,381 ) 28,933
(55,008 ) (78,039 ) 23,031 25.6
%
Other income (expense) Interest expense, net (1,136 ) — (1,136 )
(3,775 ) — (3,775 ) (69.9
)
%
Extinguishment of debt — — — (638 ) (638 ) (5 ) — 0.0
%
Management fee of related party — —
— (267 ) (267 ) (6 ) —
0.0
%
Total other income (expense), net (1,136 ) —
(1,136 ) (4,680 ) (905 ) (3,775 ) (69.9
)
%
Income (loss) before income taxes 14,416 (13,381 ) 27,797
(59,688 ) (78,944 ) 19,256 44.4
%
Provision for income taxes 6,489 (5,301 ) (7 )
11,790 (5,871 ) (14,182 ) (7 )
8,311 41.9
%
Net income (loss) $ 7,927 $ (8,080 ) $ 16,007
$ (53,817 ) $ (64,762 ) $ 10,945 46.3
%
Adjusted earnings (loss) per share: Basic $ 0.15 $
0.30 $ (1.15 ) $ 0.23 29.4
%
Diluted $ 0.15 $ 0.30 $ (1.15 ) $ 0.23 28.0
%
Weighted average shares of common stock outstanding:
Basic 52,917 52,917 46,803 46,803 13.1
%
Diluted 53,464 53,464 46,803 46,803 14.2
%
Percentages of revenue Cost of revenue 42.9
%
41.2
%
55.7
%
41.9
%
General and administrative 27.4
%
19.0
%
102.1
%
20.5
%
Income from operations 17.0
%
31.7
%
(71.0
)
%
29.7
%
Net income 8.7
%
17.5
%
(69.5
)
%
14.1
%
See footnotes below.
Press Ganey Holdings,
Inc.Supplemental Financial Data(In thousands, except
per share amounts)(Unaudited)
Reconciliation of Non-GAAP Items to
GAAP Net Income (Loss) (continued)
Six Months Ended June 30,
2016 Six Months Ended June 30, 2015 GAAP Actual
Adjustments
Non-GAAPResults
GAAP Actual Adjustments
Non-GAAPResults
%ChangeNon-GAAPResults
Revenue $ 177,971 $ — $ 177,971 $ 152,349 $ — $
152,349 16.8
%
Operating expenses: Cost of revenue 75,572 2,611 (1 )
72,961 74,539 11,355 (1 ) 63,184 15.5
%
General and administrative 47,683 12,744 (2 ) 34,939 97,403 64,709
(2 ) 32,694 6.9
%
Depreciation and amortization 23,115 8,391 (3 ) 14,724 20,096 8,274
(3 ) 11,822 24.5
% Loss (gain) on disposal of property and equipment 20
20 (4 ) — (31 )
(31 ) (4 ) — 0.0
%
Total operating expenses 146,390 23,766
122,624 192,007 84,307
107,700 13.9
%
Income (loss) from operations 31,581 (23,766 ) 55,347
(39,658 ) (84,307 ) 44,649 24.0
%
Other income (expense) Interest expense, net (2,366 ) — (2,366 )
(8,354 ) — (8,354 ) (71.7
)
%
Extinguishment of debt — — — (638 ) (638 ) (5 ) — 0.0
%
Management fee of related party — —
— (553 ) (553 ) (6 ) —
0.0
%
Total other income (expense), net (2,366 ) —
(2,366 ) (9,545 ) (1,191 ) (8,354 )
(71.7
)
%
Income (loss) before income taxes 29,215 (23,766 ) 52,981
(49,203 ) (85,498 ) 36,295 46.0
%
Provision for income taxes 13,169 (9,302 ) (7
) 22,471 (1,360 ) (17,025 ) (7 )
15,665 43.4
%
Net income (loss) $ 16,046 $ (14,464 ) $ 30,510
$ (47,843 ) $ (68,473 ) $ 20,630 47.9
%
Adjusted earnings (loss) per share: Basic $ 0.30 $
0.58 $ (1.06 ) $ 0.46 26.1
%
Diluted $ 0.30 $ 0.57 $ (1.06 ) $ 0.46 24.8
%
Weighted average shares of common stock outstanding:
Basic 52,862 52,862 45,058 45,058 17.3
%
Diluted 53,375 53,375 45,058 45,058 18.5
%
Percentages of revenue Cost of revenue 42.5
%
41.0
%
48.9
%
41.5
%
General and administrative 26.8
%
19.6
%
63.9
%
21.5
%
Income from operations 17.7
%
31.1
%
(26.0
)
%
29.3
%
Net income 9.0
%
17.1
%
(31.4
)
%
13.5
%
See footnotes below.
Press Ganey Holdings,
Inc.Supplemental Financial Data(Thousands of
dollars)(Unaudited)
Reconciliation of Non-GAAP Items to
GAAP Net Income (Loss) (continued)
Three
Months Ended Six Months Ended June 30, June
30, Excluded items: 2016 2015 2016
2015
(1)
Equity-based compensation expense associated with (i) the
modification of existing equity awards and forgiveness of loans
associated with certain equity awards in connection with the
Company's initial public offering ("IPO") and liquidating
distribution of PG Holdco, LLC in 2015, and (ii) equity awards
granted to attract and retain employees and directors. The Company
has also excluded expense associated with severance related to the
acquisition of Avatar International. The Company's incentive
compensation plan excludes these expenses. The Company has also
excluded these items in order to provide consistent operating
performance insight as these expenses have fluctuated period to
period, and do not necessarily reflect current period effectiveness
of operational strategies. Equity-based compensation, IPO-related $
— $ 10,124 $ — $ 10,124 Equity-based compensation 1,429 519 2,540
1,231 Severance 71 — 71
— $ 1,500 $ 10,643 $ 2,611 $
11,355 (2) Equity-based compensation charges
(noted above), expense associated with severance related to the
acquisition of Avatar International, transaction costs incurred in
connection with completed and potential acquisitions, and other
non-comparable expenses which include costs incurred in connection
with the Company’s IPO and capital structure and strategic
corporate planning in 2015, and professional fees incurred for the
preparation for compliance with Section 404 of the Sarbanes-Oxley
Act and for design of the Company's equity incentive and
compensation programs in 2016. The Company's incentive compensation
plan excludes these expenses. The Company has also excluded
severance, acquisition expenses and other non-comparable items in
order to provide consistent operating performance insight as these
expenses are associated with specific acquisition targets or
specific projects that are not associated with ongoing operating
activities. Equity-based compensation, IPO-related $ — $ 60,314 $ —
$ 60,314 Equity-based compensation 5,920 2,076 10,809 3,328
Severance 638 — 638 — Acquisition expenses 1,125 195 1,191 203
Other non-comparable items — 659
106 864 $ 7,683 $ 63,244 $
12,744 $ 64,709 (3) Amortization
expense associated with acquired intangible assets from business
combinations. The Company has excluded this item as analysts and
investors commonly exclude this expense in assessing financial
performance across companies and industries. Amortization of
intangibles $ 4,196 $ 4,137 $ 8,391 $ 8,274 (4)
Noncash gains and losses associated with disposals of property and
equipment. The Company's incentive compensation plan excludes this
item. Loss (gain) on disposal of property and equipment $ 2 $ 15 $
20 $ (31 ) (5) Write-off of unamortized deferred
financing fees, loss on original issuance discount and lender fees
in connection with debt refinancings. Extinguishment of debt $ — $
638 $ — $ 638 (6) Fees paid to the Company’s majority
owner under a management agreement prior to the Company’s IPO. The
management agreement was terminated upon the closing of the IPO in
May 2015. Management fee of related party $ — $ 267 $ — $ 553
(7) Provision for income taxes based on the Company’s
state and federal effective tax rates, including usual
non-deductible expenses.
Press Ganey Holdings,
Inc.Supplemental Financial Data(Thousands of
dollars)(Unaudited)
Reconciliation of Net Income (Loss) to
EBITDA and Adjusted EBITDA (Non-GAAP)
Three
Months Ended Six Months Ended June 30, June
30, 2016 2015 2016 2015
Net income (loss) $ 7,927 $ (53,817 ) $ 16,046 $ (47,843 )
Interest expense, net 1,136 3,775 2,366 8,354 Provision for income
taxes 6,489 (5,871 ) 13,169 (1,360 ) Depreciation and amortization
11,543 10,237 23,115
20,096
EBITDA 27,095 (45,676 ) 54,696 (20,753
) Adjustments Equity-based compensation (1) 7,349 73,033 13,349
74,997 Extinguishment of debt (2) — 638 — 638 Management fee to
related party (3) — 267 — 553 Acquisition expenses (4) 1,125 195
1,191 203 Severance (5) 709 — 709 — Loss (gain) on disposal of
property and equipment (6) 2 15 20 (31 ) Other non-comparable items
(7) - 659 106 864
Adjusted EBITDA $ 36,280 $ 29,131 $
70,071 $ 56,471
Adjusted EBITDA Margin 39.8
%
37.6
%
39.4
%
37.1
%
(1) Equity-based compensation expense associated with (i) the
modification of existing equity awards and forgiveness of loans
associated with certain equity awards in connection with the
Company’s IPO and liquidating distribution of PG Holdco, LLC in
2015, and (ii) equity awards granted to attract and retain
employees and directors. The Company’s incentive compensation plan
excludes this expense. The Company has also excluded this item in
order to provide consistent operating performance insight as these
expenses have fluctuated period to period, are noncash, and do not
necessarily reflect current period effectiveness of operational
strategies.
(2) Write-off of unamortized deferred financing fees, loss on
original issuance discount and lender fees in connection with debt
refinancings. The Company’s incentive compensation plan excludes
this noncash expense.
(3) Fees paid to the Company’s majority owner under a management
agreement prior to the Company’s IPO. The management agreement was
terminated upon the closing of the IPO in May 2015.
(4) Transaction costs incurred in connection with completed and
potential acquisitions. The Company’s incentive compensation plan
excludes this expense. The Company has also excluded this item in
order to provide consistent operating performance insight as these
expenses are not ongoing in nature but are associated with specific
acquisition targets.
(5) Expenses associated with severance related to the
acquisition of Avatar International. The Company’s incentive plan
excludes this item. The Company has also excluded severance as it
is related to the integration of Avatar International in order to
provide consistent operating performance of the Company and is not
associated with ongoing activities of Avatar International or the
Company.
(6) Noncash gains and losses associated with disposals of
property and equipment. The Company’s incentive compensation plan
excludes this item.
(7) Other non-comparable items include costs incurred in
connection with the Company's IPO and capital structure and
strategic corporate planning in 2015 and professional fees incurred
for the preparation for compliance with Section 404 of the
Sarbanes-Oxley Act and for design of the Company’s equity incentive
and compensation programs in 2016. The Company’s incentive
compensation plan excludes these expenses. The Company has also
excluded this item in order to provide consistent operating
performance insight as these expenses are associated with specific
projects that are not associated with ongoing operating
activities.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20160801006176/en/
Press Ganey Holdings, Inc.Balaji Gandhi,
781-295-0390(Investors)IR@pressganey.comorMSL GroupJon
Siegal, 781-684-0770(Media)PressGaney@mslgroup.com
PRESS GANEY HOLDINGS, INC. (NYSE:PGND)
Historical Stock Chart
From Jan 2025 to Feb 2025
PRESS GANEY HOLDINGS, INC. (NYSE:PGND)
Historical Stock Chart
From Feb 2024 to Feb 2025