Full-Year 2025 Guidance Reflects Double-Digit
Growth in
Revenues, Net Income, Adjusted EBITDA and
Earnings Per Share
Ability to Achieve Record Backlog in
2025
Fourth Quarter 2024 Results Include:
- Consolidated Revenues of $6.55
Billion*
- GAAP Diluted EPS of $2.03* and Adjusted Diluted EPS of $2.94*
- Net Income Attributable to Common Stock of $305.1 Million*
- Adjusted EBITDA of $737.8
Million*
- Cash Flow From Operations of $712.0
million and Free Cash Flow of $575.4
million
- Year-End Remaining Performance Obligations (RPO) of
$16.76 Billion* and Total Backlog of
$34.54 Billion*
- Year-End Renewable Energy Infrastructure Solutions Segment
RPO and Total Backlog Reach All-Time Highs*
Full-Year 2024 Results Include:
- Consolidated Revenues of $23.67
Billion*
- GAAP Diluted EPS of $6.03* and
Adjusted Diluted EPS of $8.97*
- Net Income Attributable to Common Stock of $904.8 Million*
- Adjusted EBITDA of $2.33
Billion*
- Cash Flow From Operations of $2.08
Billion* and Free Cash Flow of $1.55
billion*
*
|
= Record quarterly
or record fourth quarter or full year result
|
HOUSTON, Feb. 20,
2025 /PRNewswire/ -- Quanta Services, Inc. (NYSE:
PWR) today announced results for the three and twelve months ended
December 31, 2024. Revenues in the fourth quarter of 2024 were
$6.55 billion compared to revenues of
$5.78 billion in the fourth quarter
of 2023, and net income attributable to common stock was
$305.1 million, or $2.03 per diluted share, in the fourth quarter of
2024 compared to net income attributable to common stock of
$210.9 million, or $1.42 per diluted share, in the fourth quarter of
2023. Adjusted diluted earnings per share attributable to common
stock was $2.94 for the fourth
quarter of 2024 compared to $2.04 for
the fourth quarter of 2023.

"Quanta's fourth-quarter results reflect the strength of our
business, delivering double-digit growth across key financial
metrics, $575 million in free cash
flow and record backlog. This caps another year of success,
with record revenues, profits and cash flow, while maintaining a
rock-solid balance sheet that positions us for continued strategic
growth. I want to recognize the unwavering dedication of our Quanta
family, whose expertise and commitment to excellence continues to
drive our success," said Duke
Austin, President and Chief Executive Officer of Quanta
Services.
"The accelerating demand for power and infrastructure solutions
is reshaping the industry, and Quanta is at the center of this
transformation. Our portfolio strength, execution discipline and
customer-focused approach are driving consistent, profitable
growth, as we expand our total addressable market and reinforce our
position as a leader in delivering essential infrastructure
solutions. Looking ahead, we expect another year of strong
performance in 2025, including double-digit growth in revenue,
adjusted EBITDA and earnings per share, as well as the ability to
achieve record backlog. As industries converge and power demand
surges, Quanta stands as a critical partner in building the future
of energy and technology."
Certain items that impacted Quanta's results for the three and
twelve months ended December 31, 2024 and 2023 are reflected
as adjustments in the calculation of Quanta's Adjusted net income
attributable to common stock, Adjusted diluted earnings per share
attributable to common stock and Adjusted EBITDA (non-GAAP
financial measures). These items are described in the accompanying
tables reconciling Adjusted net income attributable to common stock
to net income attributable to common stock and Adjusted diluted
earnings per share attributable to common stock to diluted earnings
per share attributable to common stock. Quanta completed eight
acquisitions during 2024 and five acquisitions during 2023, and the
results of the acquired businesses are included in Quanta's
consolidated results from the respective acquisition dates. For
further information on the items that impacted comparability of
2024 and 2023, see the footnotes in the accompanying tables
presenting Supplemental Segment Data and reconciliations of EBITDA,
Adjusted EBITDA, Adjusted net income attributable to common stock
and Adjusted diluted earnings per share attributable to common
stock (non-GAAP financial measures) to their comparable GAAP
financial measures.
RECENT HIGHLIGHTS
- Selected for Large Fiber Build Project – In February 2025, Quanta was selected by Lumen
Technologies, Inc. to provide construction services for long-haul
fiber networks designed to transport data center traffic for
technology companies between ten metro areas in the United States. The estimated backlog for
this project is expected to be reflected in Electric Infrastructure
Solutions segment backlog for the first quarter of 2025.
- Capital Deployment - In January and February 2025, Quanta acquired two businesses,
including a business in the United
States that specializes in civil solutions, including site
clearing, earthwork, soil stabilization and infrastructure
development, which will be primarily included in the Underground
and Infrastructure segment, and a business in Australia that specializes in electrical
engineering and the design and manufacturing of industrial
technology solutions including control systems, which will be
included in the Electric Infrastructure Solutions and Underground
Utility and Infrastructure Solutions segments. Aggregate upfront
consideration was approximately $562.1
million of cash and stock, subject to certain post-closing
adjustments. Quanta also currently has approximately $500 million remaining under its existing stock
repurchase program. Additionally, in November 2024, Quanta's Board of Directors
declared a quarterly cash dividend to stockholders of $0.10 per share, or a rate of $0.40 per share on an annualized basis, which
represents an 11% increase from Quanta's prior quarterly cash
dividend paid in October 2024.
RESULTS FOR THE YEARS ENDED DECEMBER
31, 2024 AND 2023
Revenues in the year ended
December 31, 2024 were $23.67 billion compared to revenues of
$20.88 billion in the year ended
December 31, 2023, and net income
attributable to common stock was $904.8
million, or $6.03 per diluted
share, in the year ended December 31,
2024 compared to net income attributable to common stock of
$744.7 million, or $5.00 per diluted share, in the year ended
December 31, 2023. Adjusted diluted
earnings per share attributable to common stock was $8.97 for the year ended December 31, 2024
compared to $7.16 for the year ended
December 31, 2023.
FULL-YEAR 2025 OUTLOOK
The long-term outlook for
Quanta's business is positive. However, weather, regulatory,
permitting, supply chain challenges and other factors affecting
project timing and execution have impacted, and may impact in the
future, Quanta's financial results. Additionally, we continue to
consider future uncertainty associated with overall challenges to
the domestic and global economy, including inflation, interest
rates and potential recessionary economic conditions. Quanta's
financial outlook for revenues, margins and earnings reflects
management's effort to align these uncertainties with the backlog
the Company is executing on and the opportunities expected to
materialize during 2025.
Prior to the Company's conference call, management will post a
summary of Quanta's 2025 guidance expectations with additional
commentary in the "News and Events" and "Financial Info" areas of
the Investor Relations section of Quanta's website at
http://investors.quantaservices.com.
The following forward-looking statements are based on current
expectations, and actual results may differ materially, as
described below in Cautionary Statement About Forward-Looking
Statements and Information. For the full year ending
December 31, 2025, Quanta expects
revenues to range between $26.60
billion and $27.10 billion and
net income attributable to common stock to range between
$1.04 billion and $1.13 billion. Quanta also expects diluted
earnings per share attributable to common stock to range between
$6.85 and $7.45 and adjusted diluted earnings per share
attributable to common stock to range between $9.90 and $10.50.
Quanta expects EBITDA to range between $2.49
billion and $2.62 billion and
adjusted EBITDA to range between $2.66
billion and $2.80 billion.
Additionally, for the full year ending December 31, 2025, Quanta expects net cash
provided by operating activities to range between $1.70 billion and $2.25
billion and free cash flow (a non-GAAP financial measure) to
range between $1.20 billion and
$1.70 billion.
NEW SEGMENT PRESENTATION
Beginning with the three
months ending March 31, 2025, Quanta
will report its results under two reportable segments: (1) Electric
Infrastructure Solutions and (2) Underground Utility and
Infrastructure Solutions. For additional information regarding
this change, as well as certain recast segment financial
information, please review our Fourth Quarter and Full-Year 2024
Operational and Financial Commentary and other information posted
in the Investor Relations section of Quanta's website
((http://investors.quantaservices.com) and in Exhibit 99.2 to
Quanta's Current Report on Form 8-K dated February 20, 2025.
Upon implementation, the new Electric Infrastructure Solutions
(Electric) segment combines the previous Electric Power
Infrastructure Solutions and Renewable Energy Infrastructure
Solutions segments. This new segment reporting reflects how
Quanta's business is managed and how resources are allocated, and
management believes this new presentation better reflects the
positioning of Quanta's strategies and operations portfolio to
provide comprehensive solutions to address the electric power,
renewable energy, technology and communications industries, which
have industry dynamics and customer needs that are increasingly
converging. The new Electric segment includes infrastructure
services such as engineering, design and other front-end services;
electric transmission, distribution, substation and emergency
restoration services; utility-scale solar, wind and battery storage
services; inside electrical and modularization services; supply
chain and procurement services, including power transformer
manufacturing; and wireline and wireless communications services.
The Underground Utility and Infrastructure Solutions (Underground
and Infrastructure) segment will be unchanged with respect to the
services provided.
NON-GAAP FINANCIAL MEASURES
The financial measures not
prepared in conformity with generally accepted accounting
principles in the United States
(GAAP) that are utilized in this press release are provided to
enable investors, analysts and management to evaluate Quanta's
performance, excluding the effects of certain items that management
believes impact the comparability of operating results between
reporting periods. In addition, management believes these measures
are useful in comparing Quanta's operating results with those of
its competitors. These measures should be used in addition to, and
not in lieu of, financial measures prepared in conformity with
GAAP.
Please see the accompanying tables for reconciliations of the
following non-GAAP financial measures for Quanta's current and
historical results and full-year 2025 expectations (as applicable):
adjusted diluted earnings per share attributable to common stock to
diluted earnings per share attributable to common stock; adjusted
net income attributable to common stock, EBITDA and adjusted EBITDA
to net income attributable to common stock; free cash flow to net
cash provided by operating activities; and backlog to remaining
performance obligations.
EARNINGS WEBCAST AND SUPPLEMENTAL MATERIALS
INFORMATION
Quanta Services has scheduled a webcast and
conference call for 9:00 a.m. Eastern
Time today, February 20, 2025.
This event will be facilitated through web-based audio using a Zoom
Webinar. To register for and access the event, please log in to the
webinar through the Investor Relations section of Quanta's website
(http://investors.quantaservices.com). Once registered, if you
prefer to access the call by phone, dial-in details will be
provided on the event access page upon registration and when
prompted, please enter the unique Participant ID provided to join
the call. Please allow at least 15 minutes to register and download
and install any necessary audio software. For those who cannot
participate live, shortly following the webcast a digital recording
will be available on the Company's website
Additionally, Quanta has posted its Fourth Quarter and Full-Year
2024 Operational and Financial Commentary, as well as all other
supplemental earnings call materials, in the Investor Relations
section of the Quanta Services website. While management intends to
make brief introductory remarks during the earnings call, the
Operational and Financial Commentary is intended to largely replace
management's prepared remarks, allowing additional time for
questions from the institutional investment community. For more
information, please contact Kip
Rupp, Vice President - Investor Relations or Sean Eastman, Director - Investor Relations at
Quanta Services, at 713-629-7600 or
investors@quantaservices.com.
FOLLOW QUANTA IR ON SOCIAL MEDIA
Investors and others
should note that while Quanta announces material financial
information and makes other public disclosures of information
regarding Quanta through U.S. Securities and Exchange Commission
(SEC) filings, press releases and public conference calls, it also
utilizes social media to communicate this information. It is
possible that the information Quanta posts on social media could be
deemed material. Accordingly, Quanta encourages investors, the
media and others interested in our company to follow Quanta, and
review the information it posts, on the social media channels
listed in the Investor Relations section of the Quanta Services
website.
ABOUT QUANTA SERVICES
Quanta Services is an industry
leader in providing specialized infrastructure solutions to the
utility, renewable energy, technology, communications, pipeline,
and energy industries. Quanta's comprehensive services include
designing, installing, repairing and maintaining energy, technology
and communications infrastructure. With operations throughout
the United States, Canada, Australia and select other international
markets, Quanta has the manpower, resources and expertise to safely
complete projects that are local, regional, national or
international in scope. For more information, visit
www.quantaservices.com.
Cautionary Statement About Forward-Looking Statements and
Information
This press release (and oral statements
regarding the subject matter of this press release, including those
made on the conference call and webcast announced herein) contains
forward-looking statements intended to qualify for the "safe
harbor" from liability established by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include,
but are not limited to, statements relating to projected revenues,
net income, earnings per share, margins, cash flows, liquidity,
weighted average shares outstanding, capital expenditures, interest
rates and tax rates, as well as other projections of operating
results and GAAP and non-GAAP financial results, including EBITDA,
Adjusted EBITDA and backlog; expectations regarding Quanta's
business or financial outlook; expectations regarding
opportunities, technological developments, competitive positioning,
future economic and regulatory conditions and other trends in
particular markets or industries; expectations regarding Quanta's
plans and strategies, including with respect to supply chain
solutions and expanded or new services offerings; the business
plans or financial condition of Quanta's customers; the potential
benefits from, and future financial and operational performance of,
acquired businesses and investments; the expected value of
contracts or intended contracts with customers, as well as the
expected timing, scope, services, term or results of any awarded or
expected projects; possible recovery of pending or contemplated
insurance claims, change orders and claims asserted against
customers or third parties, as well as the collectability of
receivables; the development of and opportunities with respect to
future projects, including renewable energy projects, electrical
grid modernization projects, upgrade and hardening projects, larger
transmission and pipeline projects and data center projects;
expectations regarding the future availability and price of
materials and equipment necessary for the performance of Quanta's
business; the expected impact of global and domestic economic or
political conditions on Quanta's business, financial condition,
results of operations, cash flows, liquidity and demand for our
services, including inflation, interest rates, tariffs and
recessionary economic conditions and commodity prices and
production volumes; the expected impact of changes or potential
changes in climate and the physical and transition risks associated
with climate change; future capital allocation initiatives,
including the amount and timing of, and strategies with respect to,
any future acquisitions, investments, cash dividends, repurchases
of Quanta's equity or debt securities or repayments of other
outstanding debt; the expected impact of existing or potential
legislation or regulation; potential opportunities that may be
indicated by bidding activity or similar discussions with
customers; the future demand for, availability of and costs related
to labor resources in the industries Quanta serves; the expected
recognition and realization of Quanta's remaining performance
obligations and backlog; expectations regarding the outcome of
pending or threatened legal proceedings, as well as the collection
of amounts awarded in legal proceedings; and expectations regarding
Quanta's ability to maintain its current credit ratings; as well as
statements reflecting expectations, intentions, assumptions or
beliefs about future events, and other statements that do not
relate strictly to historical or current facts. These
forward-looking statements are not guarantees of future
performance; rather they involve or rely on a number of risks,
uncertainties, and assumptions that are difficult to predict or are
beyond our control, and reflect management's beliefs and
assumptions based on information available at the time the
statements are made. We caution you that actual outcomes and
results may differ materially from what is expressed, implied or
forecasted by our forward-looking statements and that any or all of
our forward-looking statements may turn out to be inaccurate or
incorrect. Forward-looking statements can be affected by inaccurate
assumptions and by known or unknown risks and uncertainties
including, among others, market, industry, economic, financial or
political conditions that are outside of the control of Quanta,
including economic, energy, infrastructure and environmental
policies and plans that are adopted or proposed by the U.S. federal
and state governments or other governments in territories or
countries in which Quanta operates; inflation, interest rates,
recessionary economic conditions, deterioration of global or
specific trade relationships and geopolitical conflicts and
political unrest; quarterly variations in operating and financial
results, liquidity, financial condition, cash flows, capital
requirements and reinvestment opportunities; trends and growth
opportunities in relevant markets, including Quanta's ability to
obtain future project awards; delays, deferrals, reductions in
scope or cancellations of anticipated, pending or existing projects
as a result of, among other things, supply chain or production
disruptions and other logistical challenges, weather, regulatory or
permitting issues, right of way acquisition, environmental
processes, project performance issues, claimed force majeure
events, protests or other political activity, legal challenges,
inflationary pressure, reductions or eliminations in governmental
funding or customer capital constraints; the effect of commodity
prices and production volumes, which have been and may continue to
be affected by inflationary pressure, on Quanta's operations and
growth opportunities and on customers' capital programs and demand
for Quanta's services; the successful negotiation, execution,
performance and completion of anticipated, pending and existing
contracts; events arising from operational hazards, including,
among others, wildfires and explosions, that can arise due to the
nature of Quanta's services and certain of Quanta's product
solutions, as well as the conditions in which Quanta operates and
can be due to the failure of infrastructure on which Quanta has
performed services and result in significant liabilities that may
be exacerbated in certain geographies and locations; unexpected
costs, liabilities, fines or penalties that may arise from legal
proceedings, indemnity obligations, reimbursement obligations
associated with letters of credit or bonds, multiemployer pension
plans or other claims or actions asserted against Quanta, including
amounts not covered by, or in excess of the coverage under,
third-party insurance; potential unavailability or cancellation of
third-party insurance coverage, as well as the exclusion of
coverage for certain losses, potential increases in premiums and
deductibles for coverage deemed beneficial to Quanta, increases in
amounts or retention amounts or the unavailability of coverage
deemed beneficial to Quanta at reasonable and competitive rates
(e.g., coverage for wildfire events); damage to Quanta's brand or
reputation, as well as potential costs, liabilities, fines and
penalties, arising as a result of cybersecurity breaches,
environmental and occupational health and safety matters, corporate
scandal, failure to successfully perform or negative publicity
regarding a high-profile or large-scale infrastructure project,
involvement in a catastrophic event (e.g., fire, explosion) or
other negative incidents; disruptions in, or failure to adequately
protect, Quanta's information technology systems; Quanta's
dependence on suppliers, subcontractors, equipment manufacturers
and other third-parties, and the impact of, among other things,
inflationary pressure, regulatory, supply chain and logistical
challenges on these third parties; estimates and assumptions
relating to financial results, remaining performance obligations
and backlog; Quanta's inability to attract, the potential shortage
of and increased costs with respect to skilled employees, as well
as Quanta's inability to retain or attract key personnel and
qualified employees; Quanta's dependence on fixed price contracts
and the potential to incur losses with respect to these contracts;
cancellation provisions within contracts and the risk that
contracts expire and are not renewed or are replaced on less
favorable terms; Quanta's inability or failure to comply with the
terms of its contracts, which may result in additional costs,
unexcused delays, warranty claims, failure to meet performance
guarantees, damages or contract terminations; adverse weather
conditions, natural disasters and other emergencies, including
wildfires, pandemics, hurricanes, tropical storms, floods, debris
flows, earthquakes and other geological- and weather-related
hazards; the impact of climate change; Quanta's ability to generate
internal growth; competition in Quanta's business, including the
ability to effectively compete for new projects and market share,
as well as technological advancements and market developments that
could reduce demand for Quanta's services; the failure of existing
or potential legislative actions and initiatives to result in
increased demand for Quanta's services or budgetary or other
constraints that may reduce or eliminate tax incentives or
government funding for projects, including renewable energy
projects, which may result in project delays or cancellations;
unavailability of, or increased prices for, materials, equipment
and consumables (such as fuel) used in Quanta's or its customers'
businesses, including as a result of inflation, supply chain or
production disruptions, governmental regulations on sourcing, the
imposition of tariffs, duties, taxes or other assessments, and
other changes in U.S. trade relationships with foreign countries;
loss of or deterioration of relationships with customers that
Quanta has long-standing or significant relationships with; the
potential that participation in joint ventures or similar
structures exposes Quanta to liability or harm to its reputation as
a result of acts or omissions by partners; the inability or refusal
of customers or third-party contractors to pay for services, which
could result in the inability to collect our outstanding
receivables, failure to recover amounts billed to, or avoidance of
certain payments received from, customers in bankruptcy or failure
to recover on change orders or contract claims; risks associated
with operating in international markets and U.S. territories,
including instability of governments, significant currency exchange
fluctuations, and compliance with unfamiliar legal and labor
systems and cultural practices, the U.S. Foreign Corrupt Practices
Act and other applicable anti-bribery and anti-corruption laws, and
complex U.S. and foreign tax regulations and international
treaties; inability to successfully identify, complete, integrate
and realize synergies from acquisitions, including the inability to
retain key personnel from acquired businesses; the potential
adverse impact of acquisitions and investments, including the
potential increase in risks already existing in Quanta's
operations, poor performance or decline in value of acquired
businesses or investments and unexpected costs or liabilities that
may arise from acquisitions or investments; the adverse impact of
impairments of goodwill, other intangible assets, receivables,
long-lived assets or investments; the impact of the unionized
portion of Quanta's workforce on its operations; inability to
access sufficient funding to finance desired growth and operations,
including the ability to access capital markets on favorable terms,
as well as fluctuations in the price and trading volume of Quanta's
common stock, debt covenant compliance, interest rate fluctuations,
a downgrade in our credit ratings and other factors affecting
financing and investing activities; the ability to obtain bonds,
letters of credit and other project security; risks related to the
implementation of new information technology systems; new or
changed tax laws, treaties or regulations or the inability to
realize deferred tax assets; and other risks and uncertainties
detailed in Quanta's Annual Report on Form 10-K for the years ended
December 31, 2023 and December 31, 2024 (when filed), Quanta's
Quarterly Report on Form 10-Q for the quarters ended March 31, 2024, June 30,
2024, and September 30, 2024
and any other documents that Quanta files with the SEC. For a
discussion of these risks, uncertainties and assumptions, investors
are urged to refer to Quanta's documents filed with the SEC that
are available through Quanta's website at
www.quantaservices.com or through the SEC's Electronic Data
Gathering and Analysis Retrieval System (EDGAR) at www.sec.gov.
Should one or more of these risks materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those expressed or implied in any forward-looking statements.
Investors are cautioned not to place undue reliance on these
forward-looking statements, which are current only as of this date.
Quanta does not undertake and expressly disclaims any obligation to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise. Quanta
further expressly disclaims any written or oral statements made by
any third party regarding the subject matter of this press
release.
Contacts:
|
Jayshree Desai,
CFO
|
Media – Noa
Schwartz
|
|
Kip Rupp, CFA, IRC -
Investors
|
FGS Global
|
|
Quanta Services,
Inc.
|
(310)
405-4312
|
|
(713)
629-7600
|
|
Quanta Services,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
For the Three and
Twelve Months Ended
December 31,
2024 and 2023
(In thousands, except
per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
$ 6,553,422
|
|
$
5,783,948
|
|
$
23,672,795
|
|
$
20,882,206
|
Cost of
services
|
5,490,056
|
|
4,991,480
|
|
20,162,034
|
|
17,945,120
|
Gross
profit
|
1,063,366
|
|
792,468
|
|
3,510,761
|
|
2,937,086
|
Equity in earnings of
integral unconsolidated affiliates
|
15,549
|
|
10,912
|
|
50,484
|
|
41,609
|
Selling, general and
administrative expenses
|
(506,180)
|
|
(399,876)
|
|
(1,824,754)
|
|
(1,555,137)
|
Amortization of
intangible assets
|
(115,812)
|
|
(75,225)
|
|
(382,959)
|
|
(289,014)
|
Change in fair value of
contingent consideration liabilities
|
(4,200)
|
|
(5,765)
|
|
(7,064)
|
|
(6,568)
|
Operating
income
|
452,723
|
|
322,514
|
|
1,346,468
|
|
1,127,976
|
Interest and other
financing expenses
|
(56,344)
|
|
(49,500)
|
|
(202,687)
|
|
(186,913)
|
Interest
income
|
13,587
|
|
5,873
|
|
32,404
|
|
10,830
|
Other income,
net
|
6,352
|
|
10,522
|
|
35,845
|
|
18,063
|
Income before income
taxes
|
416,318
|
|
289,409
|
|
1,212,030
|
|
969,956
|
Provision for income
taxes
|
106,031
|
|
75,799
|
|
284,747
|
|
219,267
|
Net income
|
310,287
|
|
213,610
|
|
927,283
|
|
750,689
|
Less: Net income
attributable to non-controlling interests
|
5,167
|
|
2,702
|
|
22,459
|
|
6,000
|
Net income
attributable to common stock
|
$
305,120
|
|
$
210,908
|
|
$
904,824
|
|
$
744,689
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to common stock:
|
|
|
|
|
|
|
|
Basic
|
$
2.06
|
|
$
1.45
|
|
$
6.16
|
|
$
5.13
|
Diluted
|
$
2.03
|
|
$
1.42
|
|
$
6.03
|
|
$
5.00
|
|
|
|
|
|
|
|
|
Shares used in
computing earnings per share:
|
|
|
|
|
|
|
|
Weighted average basic
shares outstanding
|
147,791
|
|
145,530
|
|
146,929
|
|
145,222
|
Weighted average
diluted shares outstanding
|
150,618
|
|
148,906
|
|
150,056
|
|
148,823
|
Quanta Services,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(In
thousands)
(Unaudited)
|
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
741,960
|
|
$
1,290,248
|
Accounts receivable,
net
|
5,170,935
|
|
4,410,829
|
Contract
assets
|
1,208,619
|
|
1,413,057
|
Inventories
|
260,181
|
|
175,658
|
Prepaid expenses and
other current assets
|
469,338
|
|
387,105
|
Total current
assets
|
7,851,033
|
|
7,676,897
|
PROPERTY AND EQUIPMENT,
net
|
2,700,277
|
|
2,336,943
|
OPERATING LEASE
RIGHT-OF-USE ASSETS
|
299,895
|
|
249,443
|
OTHER ASSETS,
net
|
655,709
|
|
565,625
|
OTHER INTANGIBLE
ASSETS, net
|
1,860,537
|
|
1,362,412
|
GOODWILL
|
5,316,443
|
|
4,045,905
|
Total
assets
|
$ 18,683,894
|
|
$
16,237,225
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Current maturities of
long-term debt
|
$
62,680
|
|
$
535,202
|
Current portion of
operating lease liabilities
|
94,162
|
|
77,995
|
Accounts payable and
accrued expenses
|
3,722,343
|
|
3,061,242
|
Contract
liabilities
|
2,149,328
|
|
1,538,677
|
Total current
liabilities
|
6,028,513
|
|
5,213,116
|
LONG-TERM DEBT, net of
current maturities
|
4,099,756
|
|
3,663,504
|
OPERATING LEASE
LIABILITIES, net of current portion
|
222,359
|
|
186,996
|
DEFERRED INCOME
TAXES
|
353,268
|
|
254,004
|
INSURANCE AND OTHER
NON-CURRENT LIABILITIES
|
650,281
|
|
636,250
|
Total
liabilities
|
11,354,177
|
|
9,953,870
|
TOTAL STOCKHOLDERS'
EQUITY
|
7,317,731
|
|
6,272,241
|
NON-CONTROLLING
INTERESTS
|
11,986
|
|
11,114
|
TOTAL EQUITY
|
7,329,717
|
|
6,283,355
|
Total liabilities and
equity
|
$ 18,683,894
|
|
$
16,237,225
|
Quanta Services, Inc. and
Subsidiaries
Supplemental Segment
Data
For the Three and Twelve Months
Ended
December 31, 2024 and
2023
(In thousands, except
percentages)
(Unaudited)
Segment Results
Through the twelve months ended December
31, 2024, Quanta reports its results under three reportable
segments: (1) Electric Power Infrastructure Solutions, (2)
Renewable Energy Infrastructure Solutions and (3) Underground
Utility and Infrastructure Solutions. The following table sets
forth segment revenues, segment operating income (loss) and
operating margins for the periods indicated. Operating margins are
calculated by dividing operating income by revenues.
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions (a)
|
$ 3,405,015
|
|
52.0 %
|
|
$ 2,456,059
|
|
42.5 %
|
|
$
11,166,495
|
|
47.2 %
|
|
$
9,696,897
|
|
46.5 %
|
Renewable Energy
Infrastructure Solutions
|
1,975,473
|
|
30.1
|
|
2,025,997
|
|
35.0
|
|
7,845,884
|
|
33.1
|
|
6,170,301
|
|
29.5
|
Underground Utility and
Infrastructure Solutions
|
1,172,934
|
|
17.9
|
|
1,301,892
|
|
22.5
|
|
4,660,416
|
|
19.7
|
|
5,015,008
|
|
24.0
|
Consolidated
revenues
|
$ 6,553,422
|
|
100.0 %
|
|
$ 5,783,948
|
|
100.0 %
|
|
$
23,672,795
|
|
100.0 %
|
|
$
20,882,206
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions (a) (b)
|
$
445,190
|
|
13.1 %
|
|
$
258,008
|
|
10.5 %
|
|
$
1,291,580
|
|
11.6 %
|
|
$
1,013,350
|
|
10.5 %
|
Renewable Energy
Infrastructure Solutions
|
208,036
|
|
10.5 %
|
|
179,676
|
|
8.9 %
|
|
667,112
|
|
8.5 %
|
|
477,208
|
|
7.7 %
|
Underground Utility and
Infrastructure Solutions (c)
|
42,593
|
|
3.6 %
|
|
85,433
|
|
6.6 %
|
|
265,030
|
|
5.7 %
|
|
377,977
|
|
7.5 %
|
Corporate and
Non-Allocated
Costs (d)
|
(243,096)
|
|
(3.7) %
|
|
(200,603)
|
|
(3.5) %
|
|
(877,254)
|
|
(3.7) %
|
|
(740,559)
|
|
(3.5) %
|
Consolidated operating
income
|
$
452,723
|
|
6.9 %
|
|
$
322,514
|
|
5.6 %
|
|
$
1,346,468
|
|
5.7 %
|
|
$
1,127,976
|
|
5.4 %
|
|
|
(a)
|
During the three and
twelve months ended December 31, 2024, revenue of $30.2 million was
recognized in the Electric Power Infrastructure Solutions segment
in connection with payments received pursuant to an arbitration
award related to a large telecommunications project in Peru that
was terminated during 2019. The segment operating income impact
related to such payments was $20.7 million, including the
reimbursement of certain cost of services and net of $18.5 million
of foreign currency translation losses in connection with Quanta's
substantial liquidation from Latin American operations.
|
(b)
|
Included in operating
income for the Electric Power Infrastructure Solutions segment was
equity in earnings of integral unconsolidated affiliates of $15.5
million and $10.9 million for the three months ended December 31,
2024 and 2023 and $50.5 million and $41.6 million for the twelve
months ended December 31, 2024 and 2023.
|
(c)
|
Included in operating
income for the Underground Utility and Infrastructure Solutions
segment was a loss of $11.9 million on the disposition of a
non-core business during the twelve months ended December 31, 2024,
which impacted operating income by approximately 25 basis
points.
|
(d)
|
Included in corporate
and non-allocated costs was, among other things, amortization
expense of $115.8 million and $75.2 million for the three months
ended December 31, 2024 and 2023 and $383.0 million and $289.0
million for the twelve months ended December 31, 2024 and 2023 and
acquisition and integration costs of $4.5 million and $16.5 million
for the three months ended December 31, 2024 and 2023 and $30.0
million and $42.8 million for the twelve months ended December 31,
2024 and 2023.
|
Quanta Services, Inc. and
Subsidiaries
Supplemental
Data
(In
thousands)
(Unaudited)
Remaining Performance Obligations and Backlog (a non-GAAP
financial measure)
Quanta's remaining performance obligations represent
management's estimate of consolidated revenues that are expected to
be realized from the remaining portion of firm orders under fixed
price contracts not yet completed or for which work has not yet
begun, which includes estimated revenues attributable to
consolidated joint ventures and variable interest entities,
revenues from funded and unfunded portions of government contracts
to the extent they are reasonably expected to be realized, and
revenues from change orders and claims to the extent management
believes they will be earned and are probable of collection.
Quanta has also historically disclosed its backlog, a measure
commonly used in its industry but not recognized under GAAP. Quanta
believes this measure enables management to more effectively
forecast its future capital needs and results and better identify
future operating trends that may not otherwise be apparent. Quanta
believes this measure is also useful for investors in forecasting
Quanta's future results and comparing Quanta to its competitors.
Quanta's remaining performance obligations, as described above, are
a component of its backlog calculation, which also includes
estimated orders under master service agreements (MSAs), including
estimated renewals, and certain non-fixed price contracts. Quanta's
methodology for determining backlog may not be comparable to the
methodologies used by other companies.
The following table reconciles Quanta's total remaining
performance obligations to total backlog by reportable segment
along, with estimates of amounts expected to be realized within 12
months. The following table shows dollars in thousands.
|
|
December 31,
2024
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
Electric Power
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
4,250,978
|
|
$
7,320,481
|
|
$
4,276,630
|
|
$
7,081,450
|
|
$
2,762,608
|
|
$
4,505,830
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
5,907,359
|
|
12,583,574
|
|
5,935,083
|
|
12,868,759
|
|
5,597,732
|
|
10,995,198
|
Backlog
|
|
$
10,158,337
|
|
$
19,904,055
|
|
$
10,211,713
|
|
$
19,950,209
|
|
$
8,360,340
|
|
$
15,501,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewable Energy
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
6,046,432
|
|
$
8,333,547
|
|
$
5,230,590
|
|
$
7,138,365
|
|
$
5,512,159
|
|
$
8,005,368
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
291,244
|
|
390,205
|
|
301,359
|
|
432,580
|
|
118,770
|
|
119,634
|
Backlog
|
|
$
6,337,676
|
|
$
8,723,752
|
|
$
5,531,949
|
|
$
7,570,945
|
|
$
5,630,929
|
|
$
8,125,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underground Utility and
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$ 953,983
|
|
$
1,104,609
|
|
$
1,161,919
|
|
$
1,389,715
|
|
$
1,017,227
|
|
$
1,383,057
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
2,321,941
|
|
4,806,408
|
|
2,220,595
|
|
5,053,421
|
|
2,222,451
|
|
5,099,332
|
Backlog
|
|
$
3,275,924
|
|
$
5,911,017
|
|
$
3,382,514
|
|
$
6,443,136
|
|
$
3,239,678
|
|
$
6,482,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
11,251,393
|
|
$
16,758,637
|
|
$
10,669,139
|
|
$
15,609,530
|
|
$
9,291,994
|
|
$
13,894,255
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
8,520,544
|
|
17,780,187
|
|
8,457,037
|
|
18,354,760
|
|
7,938,953
|
|
16,214,164
|
Backlog
|
|
$
19,771,937
|
|
$
34,538,824
|
|
$
19,126,176
|
|
$
33,964,290
|
|
$
17,230,947
|
|
$
30,108,419
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Adjusted Net Income and Adjusted Diluted
Earnings Per Share Attributable to Common
Stock
For the Three and Twelve Months
Ended
December 31, 2024 and
2023
(In thousands, except per share
information)
(Unaudited)
The following table presents the reconciliations of the non-GAAP
financial measures of Adjusted net income attributable to common
stock to net income attributable to common stock and Adjusted
diluted earnings per share attributable to common stock to diluted
earnings per share attributable to common stock for the three and
twelve months ended December 31, 2024 and 2023. These
reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's performance.
Management believes that the exclusion of certain items from net
income attributable to common stock and diluted earnings per share
attributable to common stock enables Quanta and its investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing Quanta's
operating results with other companies that may be viewed as our
peers. However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP.
As to certain of the items in the table: (i) non-cash
stock-based compensation expense varies from period to period due
to acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary from period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in earnings and
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; (vi) gains and losses on the sales of
investments and businesses, and foreign currency translation losses
recognized from substantial liquidation of certain foreign
operations vary from period to period depending on activity; and
(vii) income tax contingency releases vary period to period and
depend on the level of reserves for uncertain tax positions and the
expiration dates under various federal and state statute of
limitations periods.
Because Adjusted net income attributable to common stock and
Adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries Reconciliation of Non-GAAP
Financial Measures
Adjusted Net Income and Adjusted Diluted Earnings Per Share
Attributable to Common Stock For the Three and Twelve
Months Ended
December 31,
2024 and 2023
(In thousands, except per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
Adjusted net income attributable to common stock:
|
|
|
|
|
|
|
|
Net income attributable
to common stock (GAAP as reported) (a)
|
$ 305,120
|
|
$ 210,908
|
|
$ 904,824
|
|
$ 744,689
|
Acquisition and
integration costs
|
4,533
|
|
16,499
|
|
29,994
|
|
42,837
|
Change in fair value
of contingent consideration liabilities
|
4,200
|
|
5,765
|
|
7,064
|
|
6,568
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(1,236)
|
|
(144)
|
|
(2,649)
|
|
(1,263)
|
Loss on disposition of
business (gain on sale of investment), net (b)
|
—
|
|
—
|
|
4,370
|
|
(1,496)
|
Foreign currency
translation losses (c)
|
18,531
|
|
—
|
|
18,531
|
|
—
|
Income tax impact of
adjustments (d)
|
(1,271)
|
|
(5,128)
|
|
(7,180)
|
|
(33,554)
|
Impact of income tax
contingency releases (e)
|
(3,278)
|
|
(5,003)
|
|
(6,343)
|
|
(5,003)
|
Adjusted net income
attributable to common stock before certain non-cash
adjustments
|
326,599
|
|
222,897
|
|
948,611
|
|
752,778
|
Non-cash stock-based
compensation
|
39,711
|
|
32,104
|
|
150,526
|
|
126,762
|
Amortization of
intangible assets
|
115,812
|
|
75,225
|
|
382,959
|
|
289,014
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
668
|
|
1,465
|
|
4,270
|
|
6,191
|
Income tax impact of
non-cash adjustments (f)
|
(40,634)
|
|
(28,313)
|
|
(139,924)
|
|
(109,822)
|
Adjusted net income
attributable to common stock
|
$ 442,156
|
|
$ 303,378
|
|
$
1,346,442
|
|
$
1,064,923
|
|
|
|
|
|
|
|
|
Reconciliation of
Adjusted diluted earnings per share:
|
|
|
|
|
|
|
|
Diluted earnings per
share attributable to common stock (GAAP as reported)
(a)
|
$
2.03
|
|
$
1.42
|
|
$
6.03
|
|
$
5.00
|
Acquisition and
integration costs
|
0.03
|
|
0.11
|
|
0.20
|
|
0.29
|
Change in fair value
of contingent consideration liabilities
|
0.03
|
|
0.04
|
|
0.05
|
|
0.04
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(0.01)
|
|
—
|
|
(0.02)
|
|
(0.01)
|
Loss on disposition of
business (gain on sale of investment), net (b)
|
—
|
|
—
|
|
0.03
|
|
(0.01)
|
Foreign currency
translation losses (c)
|
0.12
|
|
—
|
|
0.12
|
|
—
|
Income tax impact of
adjustments (d)
|
(0.01)
|
|
(0.04)
|
|
(0.05)
|
|
(0.22)
|
Impact of income tax
contingency releases (e)
|
(0.02)
|
|
(0.03)
|
|
(0.04)
|
|
(0.03)
|
Adjusted diluted
earnings per share before certain non-cash adjustments
|
2.17
|
|
1.50
|
|
6.32
|
|
5.06
|
Non-cash stock-based
compensation
|
0.26
|
|
0.22
|
|
1.00
|
|
0.85
|
Amortization of
intangible assets
|
0.77
|
|
0.51
|
|
2.55
|
|
1.94
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
—
|
|
0.01
|
|
0.03
|
|
0.04
|
Income tax impact of
non-cash adjustments (f)
|
(0.26)
|
|
(0.20)
|
|
(0.93)
|
|
(0.73)
|
Adjusted diluted
earnings per share
|
$
2.94
|
|
$
2.04
|
|
$
8.97
|
|
$
7.16
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding for diluted and Adjusted diluted
earnings per
share
|
150,618
|
|
148,906
|
|
150,056
|
|
148,823
|
|
|
|
See notes to
follow.
|
|
|
(a)
|
The net income
attributable to common stock for the three and twelve months ended
December 31, 2024 includes a $15.4 million benefit, net of taxes
and recognized foreign currency translation losses (see (c) below),
in connection with payments received pursuant to an arbitration
award related to a large telecommunications project in Peru that
was terminated during 2019.
|
|
|
(b)
|
The amount for the
twelve months ended December 31, 2024 is a loss of $11.9 million on
the disposition of a non-core business, partially offset by a gain
of $7.5 million as a result of the sale of a non-integral equity
method investment.
|
|
|
(c)
|
The amounts for the
three and twelve months ended December 31, 2024 include foreign
currency translation losses in connection with our substantial
liquidation from Latin American operations.
|
|
|
(d)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods. The amount for the
twelve months ended December 31, 2023 includes the release of a
$22.7 million valuation allowance recognized during the year ended
December 31, 2022 on the loss from a mark-to-market adjustment on
Starry Group Holdings, Inc.
|
|
|
(e)
|
The amounts for the
three and twelve months ended December 31, 2024 and 2023 are
releases of tax contingencies upon expiration of certain statute of
limitations periods.
|
|
|
(f)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods.
|
|
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA
For the Three and Twelve Months Ended
December 31, 2024 and 2023
(In thousands)
(Unaudited)
The following table presents reconciliations of the
non-GAAP financial measures of EBITDA and Adjusted EBITDA to net
income attributable to common stock for the three and twelve months
ended December 31, 2024 and 2023.
These reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's performance.
EBITDA is defined as earnings before interest and other financing
expenses, taxes, depreciation and amortization, and Adjusted EBITDA
is defined as EBITDA adjusted for certain other items as described
below. These measures should not be considered as an alternative to
net income attributable to common stock or other financial measures
of performance that are derived in accordance with GAAP. Management
believes that the exclusion of these items from net income
attributable to common stock enables Quanta and its investors to
more effectively evaluate Quanta's operations period over period
and to identify operating trends that might not be apparent due to,
among other reasons, the variable nature of these items period over
period. In addition, management believes these measures may be
useful for investors in comparing Quanta's operating results with
other companies that may be viewed as its peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) equity in earnings and losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta; (iv) gains and losses on the sales of investments and
businesses, and foreign currency translation losses recognized from
substantial liquidation of certain foreign operations vary from
period to period depending on activity; and (v) change in fair
value of contingent consideration liabilities varies from period to
period depending on, among other things, the performance in
post-acquisition periods of certain acquired businesses and the
effect of present value accretion on fair value calculations.
Because EBITDA and Adjusted EBITDA, as defined, exclude some, but
not all, items that affect net income attributable to common stock,
such measures may not be comparable to similarly titled measures of
other companies. The most comparable GAAP financial measure, net
income attributable to common stock, and information reconciling
the GAAP and non-GAAP financial measures, are included below.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of
Non-GAAP Financial Measures
EBITDA and Adjusted
EBITDA
For the Three and
Twelve Months Ended
December 31,
2024 and 2023
(In
thousands)
(Unaudited)
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
attributable to common stock (GAAP as reported) (a)
|
$
305,120
|
|
$
210,908
|
|
$
904,824
|
|
$
744,689
|
Interest and other
financing expenses
|
56,344
|
|
49,500
|
|
202,687
|
|
186,913
|
Interest
income
|
|
|
(13,587)
|
|
(5,873)
|
|
(32,404)
|
|
(10,830)
|
Provision for income
taxes
|
106,031
|
|
75,799
|
|
284,747
|
|
219,267
|
Depreciation
expense
|
|
96,838
|
|
85,040
|
|
359,363
|
|
324,786
|
Amortization of
intangible assets
|
115,812
|
|
75,225
|
|
382,959
|
|
289,014
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
5,506
|
|
5,398
|
|
21,114
|
|
19,936
|
EBITDA
|
672,064
|
|
495,997
|
|
2,123,290
|
|
1,773,775
|
Non-cash stock-based
compensation
|
39,711
|
|
32,104
|
|
150,526
|
|
126,762
|
Acquisition and
integration costs
|
4,533
|
|
16,499
|
|
29,994
|
|
42,837
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(1,236)
|
|
(144)
|
|
(2,649)
|
|
(1,263)
|
Loss on disposition of
business (gain on sale of investment), net (b)
|
—
|
|
—
|
|
4,370
|
|
(1,496)
|
Foreign currency
translation losses (c)
|
18,531
|
|
—
|
|
18,531
|
|
—
|
Change in fair value of
contingent consideration liabilities
|
4,200
|
|
5,765
|
|
7,064
|
|
6,568
|
Adjusted
EBITDA
|
$
737,803
|
|
$
550,221
|
|
$ 2,331,126
|
|
$ 1,947,183
|
|
|
(a)
|
The net income
attributable to common stock for the three and twelve months ended
December 31, 2024 includes a $15.4 million benefit, net of taxes
and recognized foreign currency translation losses (see (c) below),
in connection with payments received pursuant to an arbitration
award related to a large telecommunications project in Peru that
was terminated during 2019.
|
|
|
(b)
|
The amount for the
twelve months ended December 31, 2024 is a loss of $11.9 million on
the disposition of a non-core business, partially offset by a gain
of $7.5 million as a result of the sale of a non-integral equity
method investment.
|
|
|
(c)
|
The amount for the
three and twelve months ended December 31, 2024 includes foreign
currency translation losses in connection with our substantial
liquidation from Latin American operations.
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP
Financial Measures
Free Cash
Flow
and Other Non-GAAP
Definitions
For the Three and Twelve Months
Ended
December 31, 2024 and
2023
(In
thousands)
(Unaudited)
Reconciliation of Free Cash Flow:
The following table
presents a reconciliation of the non-GAAP financial measure of free
cash flow to net cash provided by operating activities for the
three and twelve months ended December 31, 2024 and 2023. This
reconciliation is intended to provide useful information to
investors and analysts as they evaluate Quanta's ability to
generate the cash required to maintain and potentially expand its
business. Free cash flow is defined as net cash provided by
operating activities less net capital expenditures. Net capital
expenditures is defined as capital expenditures less proceeds from
the sale of property and equipment and from insurance settlements
related to property and equipment. Management believes that free
cash flow provides useful information to Quanta's investors because
free cash flow is viewed by management as an important indicator of
how much cash is provided or used by routine business operations,
including the impact of net capital expenditures. Management uses
this measure for capital allocation purposes as it is viewed as a
measure of cash available to fund debt payments, acquire
businesses, repurchase common stock and debt securities, declare
and pay dividends and transact other investing and financing
activities. However, this measure should not be considered as an
alternative to net cash provided by operating activities or other
measures of performance that are derived in accordance with GAAP.
The most comparable GAAP financial measure, net cash provided by
operating activities, and information reconciling the GAAP and
non-GAAP financial measures, are included below. The following
table shows dollars in thousands.
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
|
$
712,015
|
|
$ 1,003,538
|
|
$ 2,081,196
|
|
$ 1,575,952
|
Less: Net capital
expenditures:
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
(146,985)
|
|
(109,406)
|
|
(604,078)
|
|
(434,803)
|
Cash proceeds from
sale of property and equipment and related insurance
settlements
|
|
10,413
|
|
21,364
|
|
77,643
|
|
69,347
|
Net capital
expenditures
|
|
(136,572)
|
|
(88,042)
|
|
(526,435)
|
|
(365,456)
|
Free Cash
Flow
|
|
$
575,443
|
|
$
915,496
|
|
$ 1,554,761
|
|
$ 1,210,496
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated Adjusted Net Income and Adjusted Diluted
Earnings Per Share Attributable to Common Stock
For the Full Year 2025
(In thousands, except per share information)
(Unaudited)
The following table presents reconciliations of the non-GAAP
financial measures of estimated Adjusted net income attributable to
common stock to estimated net income attributable to common stock
and estimated Adjusted diluted earnings per share attributable to
common stock to estimated diluted earnings per share attributable
to common stock for the full year ending December 31, 2025. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's expected future performance. Management
believes that the exclusion of certain items from net income
attributable to common stock and diluted earnings per share
attributable to common stock enables Quanta and its investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing Quanta's
operating results with other companies that may be viewed as its
peers. However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP. As to
certain of the items below, (i) non-cash stock-based
compensation expense may vary from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; and (iii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity.
Because Adjusted net income attributable to common stock and
Adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of
Non-GAAP Financial Measures
Estimated Adjusted
Net Income and
Adjusted Diluted
Earnings Per Share
Attributable to
Common Stock
For the Full Year
2025
(In thousands, except
per share information)
(Unaudited)
|
|
|
Estimated
Range
|
|
Full-Year
Ending
|
|
December 31,
2025
|
Reconciliation of
estimated Adjusted net income attributable to common
stock:
|
|
|
|
Net income attributable
to common stock (as defined by GAAP)
|
$ 1,035,700
|
|
$ 1,126,500
|
Acquisition and
integration costs
|
7,100
|
|
7,100
|
Non-cash stock-based
compensation
|
172,500
|
|
172,500
|
Amortization of
intangible assets
|
440,800
|
|
440,800
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
3,700
|
|
3,700
|
Income tax impact of
adjustments (a)
|
(162,100)
|
|
(162,100)
|
Adjusted net income
attributable to common stock
|
$ 1,497,700
|
|
$ 1,588,500
|
|
|
|
|
Reconciliation of
Adjusted diluted earnings per share:
|
|
|
|
Diluted earnings per
share attributable to common stock ( as defined by GAAP)
|
$
6.85
|
|
$
7.45
|
Acquisition and
integration costs
|
0.05
|
|
0.05
|
Non-cash stock-based
compensation
|
1.14
|
|
1.14
|
Amortization of
intangible assets
|
2.91
|
|
2.91
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.02
|
|
0.02
|
Income tax impact of
adjustments (a)
|
(1.07)
|
|
(1.07)
|
Adjusted diluted
earnings per share
|
$
9.90
|
|
$
10.50
|
|
|
|
|
Weighted average shares
outstanding for diluted and Adjusted diluted earnings per share
attributable to common stock
|
151,300
|
|
151,300
|
|
|
(a)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods.
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP
Financial Measures
Estimated EBITDA and
Adjusted EBITDA
For the Full Year
2025
(In
thousands)
(Unaudited)
The following table presents
the reconciliations of the non-GAAP financial measures of
estimated EBITDA and estimated Adjusted EBITDA to estimated
net income attributable to common stock for the full year ending
December 31, 2025. These
reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's expected future
performance. EBITDA is defined as earnings before interest and
other financing expenses, taxes, depreciation and amortization, and
Adjusted EBITDA is defined as EBITDA adjusted for certain other
items as described below. These measures should not be considered
as an alternative to net income attributable to common stock or
other financial measures of performance that are derived in
accordance with GAAP. Management believes that the exclusion of
these items from net income attributable to common stock enables
Quanta and its investors to more effectively evaluate Quanta's
operations period over period and to identify operating trends that
might not be apparent due to, among other reasons, the variable
nature of these items period over period. In addition, management
believes these measures may be useful for investors in comparing
Quanta's operating results with other companies that may be viewed
as its peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted and (ii) acquisition and integration costs vary
from period to period depending on the level and complexity of
Quanta's acquisition activity.
Because EBITDA and Adjusted EBITDA, as defined, exclude some,
but not all, items that affect net income attributable to common
stock, such measures may not be comparable to similarly titled
measures of other companies. The most comparable GAAP financial
measure, net income attributable to common stock, and information
reconciling the GAAP and non-GAAP financial measures, are included
in the table to follow.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2025
|
Net income
attributable to common stock (as defined by GAAP)
|
$
1,035,700
|
|
$
1,126,500
|
Interest and other
financing expenses, net
|
175,000
|
|
181,000
|
Provision for income
taxes
|
392,300
|
|
431,300
|
Depreciation
expense
|
413,900
|
|
413,900
|
Amortization of
intangible assets
|
440,800
|
|
440,800
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
27,400
|
|
27,400
|
EBITDA
|
2,485,100
|
|
2,620,900
|
Non-cash stock-based
compensation
|
172,500
|
|
172,500
|
Acquisition and
integration costs
|
7,100
|
|
7,100
|
Adjusted
EBITDA
|
$
2,664,700
|
|
$
2,800,500
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP
Financial Measures
Estimated Free Cash
Flow
For the Full Year 2025
(In
thousands)
(Unaudited)
The following table presents a reconciliation of the non-GAAP
financial measure of estimated free cash flow to estimated net cash
provided by operating activities for the full year ending
December 31, 2025. This
reconciliation is intended to provide useful information to
investors and analysts as they evaluate Quanta's expectations
regarding its ability to generate the cash required to maintain and
potentially expand its business. Free cash flow is defined as net
cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2025
|
Net cash provided by
operating activities
|
$
1,700,000
|
|
$
2,250,000
|
Less: Net capital
expenditures
|
(500,000)
|
|
(550,000)
|
Free Cash
Flow
|
$
1,200,000
|
|
$
1,700,000
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/quanta-services-reports-fourth-quarter-and-full-year-2024-results-302381157.html
SOURCE Quanta Services, Inc.