TORONTO, Nov. 12, 2015 /CNW/ - Magellan Aerospace
Corporation ("Magellan" or the "Corporation") released its
financial results for the third quarter of 2015 and recorded its
highest quarterly revenues in its history. All amounts are
expressed in Canadian dollars unless otherwise indicated. The
results are summarized as follows:
|
|
|
|
Three month period
ended
September 30
|
Nine month period
ended September
30
|
Expressed in
thousands of Canadian dollars, except per share
amounts
|
2015
|
2014
|
Change
|
2015
|
2014
|
Change
|
Revenues
|
236,207
|
202,542
|
16.6%
|
698,899
|
634,094
|
10.2%
|
Gross
Profit
|
39,855
|
31,651
|
25.9%
|
119,545
|
95,624
|
25.0%
|
Net Income
|
18,533
|
13,032
|
42.2%
|
53,952
|
38,717
|
39.4%
|
Net Income per
Share
|
0.32
|
0.22
|
45.5%
|
0.93
|
0.67
|
38.8%
|
EBITDA
|
37,763
|
28,277
|
33.5%
|
108,636
|
85,598
|
26.9%
|
EBITDA per
Share
|
0.65
|
0.49
|
32.7%
|
1.87
|
1.47
|
27.2%
|
This news release
contains certain forward-looking statements that reflect the
current views and/or expectations of the Corporation with respect
to its performance, business and future events. Such statements are
subject to a number of risks, uncertainties and assumptions, which
may cause actual results to be materially different from those
expressed or implied. The Corporation assumes no future obligation
to update these forward-looking statements except as required by
law.
This news release presents certain non-IFRS
financial measures to assist readers in understanding the
Corporation's performance. Non-IFRS financial measures are measures
that either exclude or include amounts that are not excluded or
included in the most directly comparable measures calculated and
presented in accordance with Generally Accepted Accounting
Principles ("GAAP"). Throughout this news release, reference is
made to EBITDA (defined as net income before interest, income
taxes, depreciation and amortization), which the Corporation
considers to be an indicative measure of operating performance and
a metric to evaluate profitability. EBITDA is not a generally
accepted earnings measure and should not be considered as an
alternative to net income (loss) or cash flows as determined in
accordance with IFRS. As there is no standardized method of
calculating this measure, the Corporation's EBITDA may not be
directly comparable with similarly titled measures used by other
companies.
|
1. Overview
Magellan is a diversified
supplier of components to the aerospace industry and in certain
circumstances for power generation projects. Through its wholly
owned subsidiaries, Magellan designs, engineers, and manufactures
aeroengine and aerostructure components for aerospace markets,
advanced products for defence and space markets, and complementary
specialty products. The Corporation also supports the
aftermarket through supply of spare parts as well as performing
repair and overhaul services and supplies in certain circumstances
parts and equipment for power generation projects.
The Corporation's strategy has been to focus on several core
competencies within the aerospace industry. These include
precision machining of a wide variety of aerospace material,
composites, complex high technology magnesium and aluminum alloy
castings, repair and overhaul technologies and design of
structures. The Corporation is now seeking to leverage these
core competencies by achieving growth in applications where these
abilities are critical in meeting customer needs.
Business Update
During the third quarter of 2015, the
Corporation reported the progress on a previously announced
contract with MacDonald, Dettwiler
and Associates Ltd. ("MDA"), a prime contractor for Canada's RADARSAT Constellation Mission
("RCM"). Magellan has achieved key milestones in the contract
with the delivery of the structure for the first two payload
modules to MDA. These major assemblies will house the
electronics for the radar payload being developed by MDA. They
were designed and built by Magellan Aerospace, Winnipeg, the company's centre of excellence
for space systems. The Corporation has been contracted by MDA
to deliver three spacecraft buses, including three payload modules,
for the Canadian Space Agency's RCM mission.
The Corporation also announced on September 15, 2015, that it had entered into an
international partnership agreement with the Student Spaceflight
Experiment Program ("SSEP"). This is a US-based program
launched by the National Center for Earth and Space Science
Education that gives students the ability to design and propose
microgravity experiments to fly in low Earth orbit on the
International Space Station. As an international partner,
Magellan increases the opportunity for more communities to
participate in SSEP and sees this funding as an investment in the
youth of Canada.
On October 5, 2015, Magellan
announced that it had been awarded a follow on contract to provide
nose and main landing gear assemblies to Messier-Bugatti Dowty for major commercial
aircraft customers. These complex machined components are
manufactured in Magellan Aerospace, New
York and Magellan Aerospace, Kitchener and are expected to
generate USD $80.0 million in
revenues for the period of 2017 through 2021.
For additional information, please refer to the "Management's
Discussion and Analysis" section of the Corporation's 2014 Annual
Report available on www.sedar.com.
2. Results of Operations
A discussion of
Magellan's operating results for the third quarter ended
September 30, 2015
The Corporation operates substantially all of its activities in
one reportable segment, Aerospace, which include the design,
development, manufacture, repair and overhaul and sale of systems
and components for defence and civil aviation. The
Corporation continues to provide services to the Power Generation
segment; however, the Corporation has removed the disclosure of
this segment as the activity in relation to these services were not
material in the three and nine month periods ended September 30, 2015 and, at present, they are not
expected to be material in future periods.
Increased revenues were reported by the Corporation in the third
quarter of 2015 of $236.2 million
when compared to the third quarter of 2014 of $202.5 million. Gross profit and net income for
the third quarter of 2015 were $39.9
million and $18.5 million,
respectively, an increase from the third quarter of 2014 gross
profit of $31.7 million and net
income of $13.0 million.
Consolidated
Revenue
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
Change
|
|
2015
|
|
2014
|
Change
|
Canada
|
|
81,114
|
|
73,794
|
9.9%
|
|
237,960
|
|
243,596
|
(0.02)%
|
United
States
|
|
83,925
|
|
67,589
|
24.2%
|
|
251,357
|
|
203,385
|
23.6%
|
Europe
|
|
71,168
|
|
61,159
|
16.4%
|
|
209,582
|
|
187,113
|
12.0%
|
Total
revenues
|
|
236,207
|
|
202,542
|
16.6%
|
|
698,899
|
|
634,094
|
10.2%
|
Consolidated revenues for the third quarter of 2015 of
$236.2 million were 16.6% higher than
revenues of $202.5 million in the
third quarter of 2014. Revenues in Canada in the third quarter of 2015 increased
9.9% from the same period in 2014 as the Corporation benefited from
the weakening of the Canadian dollar against the US dollar during
the quarter. On a constant currency basis, Canadian revenues
in the current quarter remained consistent with those reported in
the third quarter of 2014. Decreased revenues earned on
proprietary products in the current quarter were offset by higher
volumes on various defence and commercial platforms. Revenues
increased by 24.2% in the United
States in the third quarter of 2015 in comparison to the
third quarter of 2014 primarily as a result of increased production
rates on a number of the Corporation's commercial aircraft programs
and the appreciation of the United
States dollar in comparison to the Canadian dollar. On
a constant currency basis, revenues in the United States increased by 20.8% in the
third quarter of 2015 over the same period in 2014. European
revenues in the third quarter of 2015 increased 16.4% over revenues
in the same period in 2014. The business acquisition of
Euravia Engineering & Supply Co. ("Euravia") in the second
quarter of 2015 and the strengthening of the British pound in
comparison to the Canadian dollar were the primary contributors to
the increased revenues in Europe
in the third quarter of 2015 when compared to the same period in
2014. On a constant currency basis, revenues in the third
quarter of 2015 in Europe
increased by 12.2% over the same period in 2014.
Gross
Profit
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of
dollars
|
2015
|
|
2014
|
Change
|
|
2015
|
|
2014
|
Change
|
Gross
profit
|
|
39,855
|
|
31,651
|
25.9%
|
|
119,545
|
|
95,624
|
25.0%
|
Percentage of
revenues
|
|
16.9%
|
|
15.6%
|
|
|
17.1%
|
|
15.1%
|
|
Gross profit of $39.9 million
(16.9% of revenues) was reported for the third quarter of 2015
compared to $31.7 million (15.6% of
revenues) during the same period in 2014. The strengthening
year over year of the United
States dollar and British pound against the Canadian dollar
increased gross profit in the third quarter of 2015 over the same
period in 2014. Efficiency gains from increased volumes and a
favourable mix of revenues across the Corporation's geographic
locations also contributed to the increase quarter over
quarter. During the current quarter, gross margin was
negatively impacted by additional amortization expense of
$712 recorded in relation to
intangible assets recognized as a result of the business
acquisition of Euravia.
Administrative and
General Expenses
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
Change
|
|
2015
|
|
2014
|
Change
|
Administrative and
general expenses
|
|
13,608
|
|
12,608
|
7.9%
|
|
41,326
|
|
35,880
|
15.2%
|
Percentage of
revenues
|
|
5.8%
|
|
6.2%
|
|
|
5.9%
|
|
5.7%
|
|
Administrative and general expenses were $13.6 million (5.8% of revenues) in the third
quarter of 2015 compared to $12.6
million (6.2% of revenues) in the third quarter of
2014. Administrative and general expenses increased during the
current quarter relative to the same quarter of the prior year
largely as a result of the effect on translation of the
strengthening United States dollar
and British pound exchange rates against the Canadian dollar and
the recognition of additional expenses as a result of the business
acquisition of Euravia. The increase quarter over quarter was
partially offset by a reduction in administrative expenses in the
third quarter of 2015 over the same period in 2014, as the prior
year included a one-time charge of $0.8
million for a bad debt provision.
Other
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Foreign exchange
gain
|
|
(222)
|
|
(397)
|
|
(150)
|
|
(83)
|
Loss on disposal of
property, plant and
equipment
|
|
89
|
|
39
|
|
565
|
|
803
|
Total
other
|
|
(133)
|
|
(358)
|
|
415
|
|
720
|
|
|
|
|
|
|
|
|
|
Other income of $0.1 million in
the third quarter of 2015 consisted of realized and unrealized
foreign exchange gains, partially offset by losses recorded on the
disposal of property, plant and equipment.
Interest
Expense
|
|
|
|
Three month
period
ended September
30
|
Nine month
period
ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Interest on bank
indebtedness and long-term debt
|
|
1,118
|
|
1,273
|
|
3,091
|
|
3,704
|
Accretion charge on
borrowings and long-term debt
|
|
242
|
|
203
|
|
722
|
|
1,563
|
Discount on sale of
accounts receivable
|
|
227
|
|
183
|
|
659
|
|
558
|
Total interest
expense
|
|
1,587
|
|
1,659
|
|
4,472
|
|
5,825
|
|
|
|
|
|
|
|
|
|
Interest expense of $1.6 million
in the third quarter of 2015 was slightly lower than the third
quarter of 2014 amount of $1.7
million. Interest on bank indebtedness and long-term
debt decreased quarter over quarter as the Corporation did not
incur guarantee fees on the operating credit facility during the
third quarter of 2015.
Provision for
Income Taxes
|
|
|
|
Three month
period
ended September
30
|
Nine month
period
ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Current income tax
expense
|
|
1,521
|
|
1,355
|
|
5,803
|
|
3,593
|
Deferred income tax
expense
|
|
4,739
|
|
3,355
|
|
13,577
|
|
10,889
|
Income tax
expense
|
|
6,260
|
|
4,710
|
|
19,380
|
|
14,482
|
Effective tax
rate
|
|
25.2%
|
|
26.6%
|
|
26.4%
|
|
27.2%
|
|
|
|
|
|
|
|
|
|
|
The Corporation recorded an income tax expense of $6.3 million in the third quarter of 2015 as
compared to an income tax expense of $4.7
million in the third quarter of 2014. The change in
effective tax rates quarter over quarter is a result of a changing
mix of income across the different jurisdictions in which the
Corporation operates. The increase in deferred income tax
expense in the third quarter of 2015 consisted primarily of changes
in temporary differences in various jurisdictions.
3. Selected Quarterly Financial Information
A
summary view of Magellan's quarterly financial performance
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2013
|
Expressed in
millions of dollars,
except per
share amounts
|
Sep
30
|
Jun 30
|
Mar 31
|
Dec 31
|
Sep 30
|
Jun 30
|
Mar 31
|
Dec 31
|
Revenues
|
236.2
|
234.4
|
228.3
|
208.9
|
202.5
|
221.0
|
210.5
|
195.9
|
Income before
taxes
|
24.8
|
21.8
|
26.8
|
23.9
|
17.7
|
18.8
|
16.7
|
21.0
|
Net Income
|
18.5
|
16.2
|
19.2
|
17.9
|
13.0
|
13.6
|
12.1
|
16.8
|
Net Income per
share
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
0.32
|
0.28
|
0.33
|
0.31
|
0.22
|
0.23
|
0.21
|
0.29
|
EBITDA
|
37.8
|
33.5
|
37.4
|
34.7
|
28.3
|
30.2
|
27.1
|
31.0
|
The Corporation reported its highest quarterly revenues in its
history in the third quarter of 2015. Revenues and net income
reported in the quarterly information were impacted positively by
the fluctuations in the Canadian dollar exchange rate in comparison
to the United States dollar and
British pound. The United States dollar/Canadian dollar
exchange rate in the third quarter of 2015 fluctuated reaching a
low of 1.2425 and a high of 1.3066. During the third quarter
of 2015, the British pound relative to the Canadian dollar
fluctuated reaching a low of 1.9540 and a high of 2.0888. Had
the foreign exchange rates remained at levels experienced in the
third quarter of 2014, reported revenues in the third quarter of
2015 would have been lower by $29.4
million.
In the third, second and first quarters of 2015, movements of
the US dollar and British pound in relation to the Canadian dollar
favourably impacted net income. Somewhat offsetting the
favourable transactional currency movement in the second quarter of
2015, the Corporation recorded a loss on translation of its foreign
currency liabilities within Canada
and Europe. In the fourth quarter of 2013 the Corporation
recognized a reversal of previous impairment losses against
intangible assets relating to various commercial aircraft programs
and in the fourth quarter of 2013 and 2014 the Corporation
recognized previously unrecognized investment tax credits.
4. Reconciliation of Net Income to EBITDA
A
description and reconciliation of certain non-IFRS measures used by
management
In addition to the primary measures of earnings and earnings per
share (basic and diluted) in accordance with IFRS, the Corporation
includes EBITDA (earnings before interest expense, income taxes and
depreciation and amortization) in this quarterly MD&A. The
Corporation has provided this measure because it believes this
information is used by certain investors to assess financial
performance and that EBITDA is a useful supplemental measure as it
provides an indication of the results generated by the
Corporation's principal business activities prior to consideration
of how these activities are financed and how the results are taxed
in the various jurisdictions. Each of the components of this
measure are calculated in accordance with IFRS, but EBITDA is not a
recognized measure under IFRS, and the Corporation's method of
calculation may not be comparable with that of other companies.
Accordingly, EBITDA should not be used as an alternative to net
income as determined in accordance with IFRS or as an alternative
to cash provided by or used in operations.
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of
dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net income
|
|
18,533
|
|
13,032
|
|
53,952
|
|
38,717
|
Interest
|
|
1,587
|
|
1,659
|
|
4,472
|
|
5,825
|
Taxes
|
|
6,260
|
|
4,710
|
|
19,380
|
|
14,482
|
Depreciation and
amortization
|
|
11,383
|
|
8,876
|
|
30,832
|
|
26,574
|
EBITDA
|
|
37,763
|
|
28,277
|
|
108,636
|
|
85,598
|
|
|
|
|
|
|
|
|
|
EBITDA for the third quarter of 2015 was $37.8 million, compared to $28.3 million in the third quarter of 2014, an
increase of 33.5% on a year-over-year basis. Increased gross
profit in the third quarter of 2015 resulted in higher EBITDA when
compared to the third quarter of 2014.
5. Liquidity and Capital Resources
A discussion
of Magellan's cash flow, liquidity, credit facilities and other
disclosures
The Corporation's liquidity needs can be met through a variety
of sources including cash on hand, cash provided by operations,
short-term borrowings from its credit facility and accounts
receivable securitization program, and long-term debt and equity
capacity. Principal uses of cash are for operational
requirements and capital expenditures. Based on current funds
available and expected cash flow from operating activities,
management believes that the Corporation has sufficient funds
available to meet its liquidity requirements at any point in
time. However, if cash from operating activities is lower than
expected or capital projects exceed current estimates, or if the
Corporation incurs major unanticipated expenses, it may be required
to seek additional capital in the form of debt or equity or a
combination of both.
Cash Flow from
Operations
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed
in thousands of dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Decrease (increase)
in accounts receivable
|
|
2,707
|
|
299
|
|
(21,224)
|
|
(16,385)
|
Increase in
inventories
|
|
(4,792)
|
|
(5,314)
|
|
(12,551)
|
|
(9,060)
|
Increase in prepaid
expenses and other
|
|
(975)
|
|
(1,831)
|
|
(2,691)
|
|
(2,198)
|
(Decrease) increase
in accounts payable, accrued liabilities and provisions
|
|
(8,063)
|
|
4,044
|
|
6,090
|
|
(1,194)
|
Changes in non-cash
working capital balances
|
|
(11,123)
|
|
(2,802)
|
|
(30,376)
|
|
(28,837)
|
Cash provided by
operating activities
|
|
22,407
|
|
20,284
|
|
65,439
|
|
43,943
|
|
|
|
|
|
|
|
|
|
In the quarter ended September 30,
2015, the Corporation generated $22.4
million in cash from operations, compared to $20.3 million in the third quarter of
2014. Cash was generated mainly by increased gross profit and
decreased accounts receivable offset in part by increased
inventories and prepaid expenses and decreased accounts payable and
accrued liabilities.
Investing
Activities
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Acquisition
|
|
313
|
|
-
|
|
(50,149)
|
|
-
|
Purchase of property,
plant and equipment
|
|
(7,883)
|
|
(7,252)
|
|
(22,863)
|
|
(18,782)
|
Proceeds of disposals
of property plant and equipment
|
|
161
|
|
115
|
|
460
|
|
445
|
(Increase) decrease
in intangibles and other assets
|
|
(4,881)
|
|
3,907
|
|
(8,414)
|
|
(4,864)
|
Cash used in
investing activities
|
|
(12,290)
|
|
(3,230)
|
|
(80,966)
|
|
(23,201)
|
|
|
|
|
|
|
|
|
|
The Corporation's capital expenditures for the third quarter of
2015 were $7.9 million compared to
$7.3 million in capital expenditures
in the third quarter of 2014. Capital expenditures were incurred
primarily to enhance the Corporation's manufacturing capabilities
in various geographies and to support new customer programs.
Increased expenditures for intangibles and other assets related
primarily to deposits made on capital equipment during the third
quarter of 2015.
Financing
Activities
|
|
|
|
Three month
period ended September
30
|
Nine month
period ended September
30
|
|
Expressed in
thousands of dollars
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
(Decrease) increase
in bank indebtedness
|
|
(2,760)
|
|
(10,030)
|
|
38,355
|
|
(14,157)
|
(Decrease) increase
in debt due within one year
|
|
(1,313)
|
|
1,154
|
|
1,979
|
|
7,299
|
Decrease in long-term
debt
|
|
(1,035)
|
|
(1,194)
|
|
(4,990)
|
|
(3,709)
|
Increase in long-term
debt
|
|
─
|
|
─
|
|
276
|
|
─
|
(Decrease) increase
in long-term liabilities and provisions
|
|
(944)
|
|
87
|
|
(176)
|
|
(342)
|
Increase (decrease)
in borrowings
|
|
34
|
|
524
|
|
218
|
|
(10)
|
Common share
dividend
|
|
(3,202)
|
|
(2,329)
|
|
(9,605)
|
|
(6,985)
|
Cash (used in)
provided by financing activities
|
|
(9,220)
|
|
(11,788)
|
|
26,057
|
|
(17,904)
|
|
|
|
|
|
|
|
|
|
On September 30, 2014, the
Corporation amended its operating credit agreement with its
existing lenders. Under the terms of the amended agreement, the
maximum amount available under the operating credit facility was
amended to a Canadian dollar limit of $95.0
million (down from $115.0
million) plus a US dollar limit of US$35.0 million, and the addition of a British
pound limit of £11.0 million with a maturity date of September 30, 2018. The operating credit
agreement also includes a Canadian $50.0
million uncommitted accordion provision which provides the
Corporation with the option to increase the size of the operating
credit facility. Extensions of the facility are subject to
mutual consent of the syndicate of lenders and the
Corporation. Pursuant to the amendment of the operating credit
agreement, the guarantee of the operating credit facility by the
Chairman of the Board of the Corporation, which had supported the
Corporation since 2005, was released.
As at September 30, 2015 the
Corporation has made contractual commitments to purchase
$12.7 million of capital assets.
Dividends
During the third quarter of 2015, the
Corporation declared and paid quarterly cash dividends of
$0.055 per common share representing
an aggregating dividend payment of $3.2
million.
Subsequent to September 30, 2015
the Corporation announced that its Board of Directors had declared
a quarterly cash dividend on its common shares of $0.0575 per common share. The dividend will be
payable on December 31, 2015 to
shareholders of record at the close of business on December 10, 2015.
Outstanding Share Information
The authorized capital
of the Corporation consists of an unlimited number of Preference
Shares, issuable in series, and an unlimited number of common
shares. As at October 31, 2015,
58,209,001 common shares were outstanding and no Preference Shares
were outstanding.
6. Financial Instruments
A summary of
Magellan's financial instruments
Derivative Contracts
The Corporation operates
internationally, which gives rise to a risk that its income, cash
flows and shareholders' equity may be adversely impacted by
fluctuations in foreign exchange rates. Currency risk arises
because the amount of the local currency receivable or payable for
transactions denominated in foreign currencies may vary due to
changes in exchange rates and because the non-Canadian dollar
denominated financial statements of the Corporation's subsidiaries
may vary on consolidation into the reporting currency of Canadian
dollars. The Corporation from time to time may use derivative
financial instruments to help manage foreign exchange risk with the
objective of reducing transaction exposures and the resulting
volatility of the Corporation's earnings. The Corporation does not
trade in derivatives for speculative purposes. Under these
contracts the Corporation is obligated to purchase specified
amounts at predetermined dates and exchange rates. These
contracts are matched with anticipated cash flows in United States dollars. The counterparties to
the foreign currency contracts are all major financial institutions
with high credit ratings. The Corporation had no material
forward foreign exchange contracts outstanding as at September 30, 2015.
Off Balance Sheet Arrangements
The
Corporation does not have any off-balance sheet arrangements that
have or reasonably are likely to have a material effect on its
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources. As a result, the Corporation is not exposed
materially to any financing, liquidity, market or credit risk that
could arise if it had engaged in these arrangements.
7. Related Party Transactions
A summary of
Magellan's transactions with related parties
During the three month period ended September 30, 2014, the Corporation paid
guarantee fees in the amount of $0.2
million to the Chairman of the Board of the
Corporation. Upon renewal of the operating credit facility on
September 30, 2014, the guarantee
provided by the Chairman of the Board of the Corporation was
released.
8. Risk Factors
A summary of risks and
uncertainties facing Magellan
The Corporation manages a number of risks in each of its
businesses in order to achieve an acceptable level of risk without
hindering the ability to maximize returns. Management has
procedures to help identify and manage significant operational and
financial risks.
For more information in relation to the risks inherent in
Magellan's business, reference is made to the information under
"Risk Factors" in the Corporation's Management's Discussion and
Analysis for the year ended December 31,
2014 and to the information under "Risks Inherent in
Magellan's Business" in the Corporation's Annual Information Form
for the year ended December 31, 2014,
which have been filed with SEDAR at www.sedar.com.
9. Changes in Accounting Policies
A
description of accounting standards adopted in the current year
The following new standards, and amendments to standards and
interpretations, are effective for the first time for interim
periods beginning on or after January 1,
2015 and have been applied in preparing the consolidated
interim financial statements.
Employee Benefits
In November
2013, Defined Benefit Plans: Employee Contributions was
issued to amend IAS 19, Employee Benefits. These narrow
scope amendments simplify the accounting for contributions to
defined benefit plans. These amendments are effective for annual
periods beginning on or after July 1,
2014, with earlier application permitted. As at January 1, 2015, the Corporation adopted the
amendments and there was no material impact on the condensed
interim financial statements.
Operating Segments
The Annual Improvements to IFRSs
2010-2012 included amendments to IFRS, Operating
Segments. This standard has been amended to require (i)
disclosure of judgements made by a company's management in
aggregating segments, and (ii) a reconciliation of segment assets
to the entity's assets when a measure of segment is reported to the
Chief Operating Decision Maker. These amendments are
effective for annual periods beginning on or after July 1, 2014. As at January 1, 2015, the Corporation adopted this
pronouncement and there was no material impact on the condensed
interim financial statements.
10. Future Changes in Accounting Policies
A description of new accounting standards and interpretations not
yet adopted
A number of new standards, and amendments to standards and
interpretations, are not yet effective for the interim period ended
September 30, 2015, and have not been
applied in preparing these condensed consolidated interim financial
statements. These changes are not yet adopted by the Corporation
and could have an impact on future periods. These changes are
described in detail in the Corporation's 2014 audited annual
consolidated financial statements.
- IFRS 15, Revenue from Contracts with Customers
- On September 11, 2015, the IASB
confirmed the deferral of the effective date of the standard by one
year to January 1, 2018 by issuing a
formal amendment to the revenue standard.
- IFRS 9, Financial Instruments
- Amendments to IAS 16, Property, Plant and Equipment and
IAS 38, Intangible Assets
- Amendments to IFRS 11, Joint Arrangements
- Amendments to IFRS 10, Consolidated Financial Statements
and IAS 28, Investments in Associates and Joint
Ventures
The Corporation is in the process of evaluating the impact of
adopting these standards on the Corporation's consolidated
financial statements.
11. Critical Accounting Estimates
A description
of accounting estimates that are critical to determining Magellan's
financial results
In the 2014 audited annual consolidated financial statements and
management's discussion and analysis, the Corporation identified
the accounting policies and estimates that are critical to the
understanding of the business and results of operations. Please
refer to note 1 to the audited annual consolidated financial
statements for the year ended December 31,
2014 for a discussion regarding the critical accounting
estimates.
12. Controls and Procedures
A description of
Magellan's disclosure controls and internal controls over financial
reporting
Based on the current Canadian Securities Administrators (the
"CSA") rules under National Instrument 52-109 Certification of
Disclosure in Issuers' Annual and Interim Filings, the Chief
Executive Officer and Chief Financial Officer (or individuals
performing similar functions as a chief executive officer or chief
financial officer) are required to certify as at June 30, 2015 that they are responsible for
establishing and maintaining disclosure controls and procedures and
internal control over financial reporting.
Management does not expect disclosure controls and procedures
and internal control over financial reporting to prevent all
errors, misstatements or fraud. In addition, internal control
over financial reporting that management has designed and
established may be circumvented and rendered ineffective as a
result of unauthorized acts of individuals through collusion or
management override. A system of control, no matter how well
conceived and operated, can provide only reasonable, but not
absolute, assurance that control objectives are met. Due to
the inherent limitations in a system of control, there is no
absolute assurance that all controls issues, which may result in
errors, misstatements, or fraud, can be prevented or
detected. The inherent limitations include, amongst other
things: (i) management's assumptions and judgements could
ultimately prove to be incorrect under varying conditions and
circumstances; (ii) the impact of isolated errors; (iii)
assumptions about the likelihood of future events.
No changes were made in the Corporation's internal control over
financial reporting during the Corporation's most recent interim
period, that have materially affected, or are reasonably likely to
materially affect, the Corporation's internal control over
financial reporting.
13. Outlook
The outlook for
Magellan's business in 2015
Market analysts continue to look for signs that commercial
aerospace OEM's are overbuilding aircraft during this unprecedented
growth cycle. They suggest that passenger traffic growth rates
will be hard pressed to match global seat capacity growth and that
airlines may extend the lives of less fuel-efficient aircraft due
to prolonged low oil prices. Boeing and Airbus maintain that they
have strong order backlogs aligned with future demand and that
airlines are taking a longer term view with respect to more
fuel-efficient aircraft. It is also said that since low fuel
prices and low interest rates represent a tailwind for airline
profitability, it increases the opportunity for airlines to invest
in newer aircraft. Regardless of which prediction is correct,
the industry is confident in the backlog strength, and in any case,
saying that aircraft scheduled for delivery within any 24 month
period are typically quite secure due to pre-delivery payment
obligations.
The Corporation regularly assesses its market position and
exposure due to prevailing market segment trends and it believes
that its current strategies reflect a sound and appropriate
approach to achieving a long term vision of profitable growth.
Boeing's current narrow-body forecast has the 737 build rate
going from the current 42 per month to 47 per month in 2017, and 52
per month in 2018. Airbus' A320 production rate is also
at 42 aircraft per month and is ramping to 50 aircraft per month
beginning in the first quarter of 2017.
In the wide-body market, the Airbus A350XWB rate is planned to
exceed 10 per month by 2018, with the A350-900 representing
approximately 75% of that rate. Airbus' A380 is currently at
2.7 per month. Their A330 rate is still planned to be reduced to
5.5 aircraft per month, from the current 8.5 aircraft per month.
Boeing's B777X is scheduled to begin production in 2017 with the
first aircraft delivery in 2020. Their B777 production rate
continues at 8.3 per month. But it is anticipated that a
modest reduction to 7 aircraft per month in 2016 is being
considered. The B787 rate is planned to go from 10 per
month to 12 per month in 2016. Boeing will reduce the 747 build
rate to 1 aircraft per month in the first quarter 2016 due to the
softening cargo market. The 767 build rate is still planned to
reach 2 aircraft per month by the second quarter of 2016.
In the regional market, a clear definition of what is considered
to be a regional aircraft today is becoming somewhat blurred by
individual carrier's strategies with respect to the number of seats
they fly, whether they fly a turboprop or turbofan aircraft, or
whether or not they are a low cost carrier. Today, the future
growth in this particular market lies primarily in the 90 – 110
seat jet segment. It appears this will be dominated over the
next 10 years by Embraer with their new E2 series of aircraft, as
they are expected to garner approximately 54% market share. By
comparison, the next largest market share is Bombardier with
11%. Contrary to the regional jet segment growth, the
forecast for the regional turboprop segment is more or less flat in
the near term, and generally in decline over the next 10 year
period.
The bifurcation of the business jet market continues but may be
finally showing signs of re-balancing. Large cabin
manufacturers considerably outperformed light/medium jet
manufacturers in 2013 and 2014, but demand is now improving for
light and medium jets in the US as the economy improves. The market
for these is most heavily concentrated in the US. Higher corporate
profits are beginning to unlock latent demand that was curbed due
to economic uncertainty. Current forecasts suggest a gradual growth
in the overall market during the next 5 years.
In the defense market, the US is the largest customer of North
American defense contractors, but the question remains; where will
the trough settle given the US budget uncertainty? A positive
effect of the budget uncertainty is that some legacy platforms such
as F15 and F18 may see additional orders and an extended service
life. Also, some predict a stimulus for the defense market
generated by the 2016 US presidential election. Analysts
indicate that within seven out of nine presidential election years
since 1980, defense spending was strong. The Bank of America's
Merrill Lynch stated in a recent report: "the president is the most
significant factor that affects defense spending". Another
potential stimulus may come from pressure on the US due to
increased defense spending by countries like China. Finally,
an acknowledged strategy by defense contractors to help mitigate US
budget cuts has been to increase Foreign Military Sales (FMS) on
certain programs. Unfortunately, the international defense
market is becoming more competitive with examples such as
Brazil choosing to buy 36 SAAB
Grippen fighters over Boeing's F/A 18 Super Hornet and Kuwait buying 22 Eurofighter Typhoons.
This is making it tougher to gain those additional FMS sales.
Regarding the F-35 Lightening II, Lockheed Martin is planning to
deliver 45 F-35's in 2015, and is expecting to reach a rate of
approaching 170 aircraft per year, from assembly sites in the US,
Italy and Japan, by 2020. There are over 150
aircraft in the field today. Numerous program milestones were
achieved this past quarter. Some of these achievements include
the attainment of initial operational capability for the F-35B
variant in July, the inaugural European flight of the first F-35
assembled in Italy's final
assembly checkout facility, and the rollout of the first F-35
aircraft for the Norwegian Armed Forces. Magellan has
commenced activities supporting the increased rate production at
the Magellan divisions producing F-35 components.
The Corporation has been investing capital and resources in
support of the F-35 program since 2002. With the recent
Federal election, the incoming government has made statements that
are not supportive of maintaining the previous government's
position on the future procurement of the F-35. In the event
the Canadian government does not proceed with this planned
procurement, the Corporation anticipates that current and potential
new work opportunities could be significantly reduced or
eliminated. Magellan currently employs approximately 150
people in direct support of the F-35 program, expected to increase
by three to four times as the F-35 achieves full production rates
over the next few years.
Finally addressing the civil helicopter industry, a recent
Flight International article reported that optimism persists within
this market despite falling sales. The rapid decline in oil
prices led to a rapid market downturn which now appears more
prolonged than initially expected. While the light/medium
helicopter segment was the first victim, the heavy helicopter
segment has now been affected with Sikorsky's S92 and Airbus' H225
being hit the hardest. Despite the market conditions,
manufacturers are still developing new programs, banking on the
market returning to strength and on operators believing that more
efficient super-medium models will allow higher load
factors.
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
|
|
(unaudited)
(expressed in
thousands of Canadian dollars, except per share
amounts)
|
Three month
period ended September
30
|
|
Nine month
period ended September
30
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
236,207
|
|
202,542
|
|
698,899
|
|
634,094
|
Cost of
revenues
|
|
196,352
|
|
170,891
|
|
579,354
|
|
538,470
|
Gross
profit
|
|
39,855
|
|
31,651
|
|
119,545
|
|
95,624
|
|
|
|
|
|
|
|
|
|
Administrative and
general expenses
|
|
13,608
|
|
12,608
|
|
41,326
|
|
35,880
|
Other
|
|
(133)
|
|
(358)
|
|
415
|
|
720
|
Income before
interest and income taxes
|
|
26,380
|
|
19,401
|
|
77,804
|
|
59,024
|
|
|
|
|
|
|
|
|
|
Interest
|
|
1,587
|
|
1,659
|
|
4,472
|
|
5,825
|
Income before income
taxes
|
|
24,793
|
|
17,742
|
|
73,332
|
|
53,199
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
|
|
|
|
|
|
|
|
Current
|
|
1,521
|
|
1,355
|
|
5,803
|
|
3,593
|
|
Deferred
|
|
4,739
|
|
3,355
|
|
13,577
|
|
10,889
|
|
|
6,260
|
|
4,710
|
|
19,380
|
|
14,482
|
Net
income
|
|
18,533
|
|
13,032
|
|
53,952
|
|
38,717
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income
|
|
|
|
|
|
|
|
|
|
Items that may be
reclassified to profit and loss in
subsequent periods:
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation gain
|
|
18,658
|
|
6,398
|
|
39,837
|
|
9,620
|
|
Items not to be
reclassified to profit and loss in
subsequent periods:
|
|
|
|
|
|
|
|
|
|
|
Actuarial gain (loss)
on defined benefit pension plans, net of tax
|
|
252
|
|
-
|
|
2,462
|
|
(4,376)
|
Total
comprehensive income, net of tax
|
|
37,443
|
|
19,430
|
|
96,251
|
|
43,961
|
|
|
|
|
|
|
|
|
|
Net income per
share
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
0.32
|
|
0.22
|
|
0.93
|
|
0.67
|
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
(unaudited) (expressed in thousands of Canadian
dollars)
|
September
30 2015
|
December
31 2014
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash
|
|
|
|
14,104
|
2,645
|
Trade and other
receivables
|
|
|
|
205,377
|
160,989
|
Inventories
|
|
|
|
211,641
|
176,870
|
Prepaid expenses and
other
|
|
|
|
16,393
|
12,396
|
|
|
|
|
447,515
|
352,900
|
Non-current
assets
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
|
379,769
|
351,057
|
Investment
properties
|
|
|
|
4,792
|
4,370
|
Goodwill and
intangible assets
|
|
|
|
109,640
|
60,588
|
Other
assets
|
|
|
|
31,315
|
23,139
|
Deferred tax
assets
|
|
|
|
34,148
|
42,499
|
|
|
|
|
559,664
|
481,653
|
Total
assets
|
|
|
|
1,007,179
|
834,553
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts payable and
accrued liabilities and provisions
|
|
|
|
162,742
|
136,976
|
Debt due within one
year
|
|
|
|
46,053
|
40,016
|
|
|
|
|
208,795
|
176,992
|
Non-current
liabilities
|
|
|
|
|
|
Bank
indebtedness
|
|
|
|
124,383
|
81,442
|
Long-term
debt
|
|
|
|
41,138
|
43,866
|
Borrowings subject to
specific conditions
|
|
|
|
19,192
|
18,777
|
Other long-term
liabilities and provisions
|
|
|
|
28,436
|
26,562
|
Deferred tax
liabilities
|
|
|
|
38,993
|
27,318
|
|
|
|
|
252,142
|
197,965
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share
capital
|
|
|
|
254,440
|
254,440
|
Contributed
surplus
|
|
|
|
2,044
|
2,044
|
Other paid in
capital
|
|
|
|
13,565
|
13,565
|
Retained
earnings
|
|
|
|
213,207
|
166,398
|
Accumulated other
comprehensive income
|
|
|
|
62,986
|
23,149
|
|
|
|
|
546,242
|
459,596
|
Total liabilities
and equity
|
|
|
|
1,007,179
|
834,553
|
MAGELLAN AEROSPACE
CORPORATION
|
|
|
|
|
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
|
|
|
|
(unaudited)
|
Three month
period ended September
30
|
|
Nine month
period
ended September
30
|
(expressed in
thousands of Canadian dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
Cash flow from
operating activities
|
|
|
|
|
|
|
|
Net income
|
18,533
|
|
13,032
|
|
53,952
|
|
38,717
|
Amortization/depreciation of intangible assets and
property, plant and equipment
|
11,383
|
|
8,876
|
|
30,832
|
|
26,574
|
Loss on disposal of
property, plant and equipment
|
164
|
|
39
|
|
640
|
|
803
|
(Decrease) increase
in defined benefit plans
|
(31)
|
|
336
|
|
(209)
|
|
849
|
Accretion
|
206
|
|
205
|
|
687
|
|
1,527
|
Deferred
taxes
|
3,536
|
|
682
|
|
10,073
|
|
4,510
|
Income on investments
in joint ventures
|
(261)
|
|
(84)
|
|
(160)
|
|
(200)
|
Decrease in non-cash
working capital
|
(11,123)
|
|
(2,802)
|
|
(30,376)
|
|
(28,837)
|
Net cash provided
by operating activities
|
22,407
|
|
20,284
|
|
65,439
|
|
43,943
|
|
|
|
|
|
|
|
|
Cash flow from
investing activities
|
|
|
|
|
|
|
|
Acquisition
|
313
|
|
-
|
|
(50,149)
|
|
-
|
Purchase of property,
plant and equipment
|
(7,883)
|
|
(7,252)
|
|
(22,863)
|
|
(18,782)
|
Proceeds from
disposal of property, plant and equipment
|
161
|
|
115
|
|
460
|
|
445
|
(Increase) decrease
in other assets
|
(4,881)
|
|
3,907
|
|
(8,414)
|
|
(4,864)
|
Net cash used in
investing activities
|
(12,290)
|
|
(3,230)
|
|
(80,966)
|
|
(23,201)
|
|
|
|
|
|
|
|
|
Cash flow from
financing activities
|
|
|
|
|
|
|
|
(Decrease) increase
in bank indebtedness
|
(2,760)
|
|
(10,030)
|
|
38,355
|
|
(14,157)
|
(Decrease) increase
in debt due within one year
|
(1,313)
|
|
1,154
|
|
1,979
|
|
7,299
|
Decrease in long-term
debt
|
(1,035)
|
|
(1,194)
|
|
(4,990)
|
|
(3,709)
|
Increase in long-term
debt
|
-
|
|
-
|
|
276
|
|
-
|
(Decrease) increase
in long-term liabilities and provisions
|
(944)
|
|
87
|
|
(176)
|
|
(342)
|
Increase (decrease)
in borrowings
|
34
|
|
524
|
|
218
|
|
(10)
|
Common share
dividend
|
(3,202)
|
|
(2,329)
|
|
(9,605)
|
|
(6,985)
|
Net cash (used in)
provided by financing activities
|
(9,220)
|
|
(11,788)
|
|
26,057
|
|
(17,904)
|
|
|
|
|
|
|
|
|
Increase in cash
during the period
|
897
|
|
5,266
|
|
10,530
|
|
2,838
|
Cash at beginning of
the period
|
12,665
|
|
5,521
|
|
2,645
|
|
7,760
|
Effect of exchange
rate differences
|
542
|
|
93
|
|
929
|
|
282
|
Cash at end of the
period
|
14,104
|
|
10,880
|
|
14,104
|
|
10,880
|
SOURCE Magellan Aerospace Corporation