Form 10-Q - Quarterly report [Sections 13 or 15(d)]

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended October 31, 2023

or

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from ____________ to ________________

Commission file number: 000-55233

My City Builders, Inc.

(Exact name of registrant as specified in its charter)

Nevada

27-3816969

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

100 Biscayne Blvd., #1611, Miami FL 33132

(Address of principal executive offices)

786-553-4006

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of December 1, 2023, there were 586,686 shares of the issuer’s common stock, par value $0.001 per share, outstanding.

TABLE OF CONTENTS

		Page No.
	Part I: Financial Information	4

Item 1:	Financial Statements	4
	Consolidated Balance Sheets as of October 31, 2023 and July 31, 2023	4
	Consolidated Statements of Operations for the three months ended October 31, 2023 and 2022	5
	Consolidated Statements of Changes in Stockholders’ Deficit for the three months ended October 31, 2023 and 2022	6
	Consolidated Statements of Cash Flows for the three months ended October 31, 2023 and 2022	7
	Notes to Unaudited Consolidated Financial Statements	8
Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3:	Quantitative and Qualitative Disclosures about Market Risk	18
Item 4:	Controls and Procedures	18

	Part II: Other Information

Item 1	Legal Proceedings	19

Item 6:	Exhibits	19

Table of Contents

FORWARD LOOKING STATEMENTS

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended July 31, 2023, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q, and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

All references in this Form 10-Q to the “Company,” “My City Builders,” “we,” “us,” “our” and words of like import relate to My City Builders, Inc. and its wholly-owned subsidiary, RAC Real Estate Acquisition Corp., a Wyoming corporation, unless the context indicates otherwise.

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

My City Builders, Inc.

Consolidated Balance Sheets

(Unaudited)

	October 31,			July 31,
	2023			2023
ASSETS
Current Assets
Cash	$	220,420		$	151,718
Prepaid expenses		28,904			34,858
Loan receivable		228,570			228,570
Accrued interest income		2,851			3,116
Total Current Assets		480,745			418,262

Property and equipment, net		973,308			884,276
Investment		947,500			947,500
TOTAL ASSETS	$	2,401,553		$	2,250,038

LIABILITIES AND DEFICIT
Current Liabilities
Accounts payable and accrued liabilities	$	266,270		$	237,888
Due to related parties		3,712,822			3,726,222
Total Current Liabilities		3,979,092			3,964,110

Loans payable, net		215,110			-
TOTAL LIABILITIES		4,194,202			3,964,110

Deficit
Preferred stock: 10,000,000 authorized; $0.001 par value
Series A preferred stock 100,000 designated; $0.001 par value
100,000 shares issued and outstanding		100			100
Common stock: 300,000,000 authorized; $0.001 par value
586,686 shares issued and outstanding		587			587
Additional paid in capital		331,114			331,114
Accumulated deficit		(2,124,315	)		(2,045,818	)
Deficit attributable to stockholders of My City Builders, Inc.		(1,792,514	)		(1,714,017	)
Noncontrolling interests		(135	)		(55	)
Total Deficit		(1,792,649	)		(1,714,072	)
TOTAL LIABILITIES AND DEFICIT	$	2,401,553		$	2,250,038

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

My City Builders, Inc.

Consolidated Statements of Operations

(Unaudited)

	Three months ended
	October 31,
	2023			2022

Interest income	$	-		$	14,255
Rental income		3,950			-
		3,950			14,255

Operating expenses
General and administrative		9,805			325
Professional fees		57,536			36,127
Depreciation		5,928			-
Total operating expenses		73,269			36,452

Loss from operations		(69,319	)		(22,197	)

Other income and expense
Interest expense- related party		(9,258	)		-
Total other expense		(9,258	)		-

Loss before income taxes		(78,577	)		(22,197	)
Provision for income taxes		-			-
Net Loss		(78,577	)		(22,197	)
Less: Net loss attributable to noncontrolling interests		(80	)		-
Net loss attributable to stockholders of My City Builders, Inc.	$	(78,497	)	$	(22,197	)

Basic and diluted loss per share of common stock	$	(0.13	)	$	(0.04	)
Basic weighted average number of common shares outstanding		586,686			595,986

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

My City Builders, Inc.

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

	Series A								Additional					Total			Non -
	Preferred Stock				Common Stock				Paid in		Accumulated			Stockholders’			controlling			Total
	Shares		Amount		Shares		Amount		Capital		Deficit			Deficit			interest			Deficit

Balance - July 31, 2023		100,000	$	100		586,686	$	587	$	331,114	$	(2,045,818	)	$	(1,714,017	)	$	(55	)	$	(1,714,072	)

Net loss		-		-		-		-		-		(78,497	)		(78,497	)		(80	)		(78,577	)
Balance - October 31, 2023		100,000	$	100		586,686	$	587	$	331,114	$	(2,124,315	)	$	(1,792,514	)	$	(135	)	$	(1,792,649	)

	Series A								Additional					Total
	Preferred Stock				Common Stock				Paid in		Accumulated			Stockholders'
	Shares		Amount		Shares		Amount		Capital		Deficit			Equity

Balance - July 31, 2022		100,000	$	100		595,986	$	596	$	331,105	$	(23,238	)	$	308,563

Net loss						-		-		-		(22,197	)		(22,197	)
Balance - October 31, 2022		100,000	$	100		595,986	$	596	$	331,105	$	(45,435	)	$	286,366

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

My City Builders, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

	Three months ended
	October 31,
	2023			2022

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(78,577	)	$	(22,197	)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation		5,928			-
Changes in operating assets and liabilities:
Prepaid expenses		5,954			(1,225	)
Accrued interest income		265			-
Accounts payable and accrued liabilities		28,382			5,462
Deferred interest income		-			(11,051	)
Due to related parties		-			31,280
Net cash (used in) provided by operating activities		(38,048	)		2,269

CASH FLOWS FROM INVESTING ACTIVITIES:
Investment		-			(1,389,800	)
Advance on loan receivable		-			(175,007	)
Collection of loan receivable		-			124,730
Payment for construction		(94,960	)		-
Net cash used in investing activities		(94,960	)		(1,440,077	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable		215,110			-
Advances from related parties		90,000			1,441,000
Repayments to related parties		(103,400	)		-
Net cash provided by financing activities		201,710			1,441,000

Net change in cash		68,702			3,192
Cash, beginning of period		151,718			718
Cash, end of period	$	220,420		$	3,910

Supplemental cash flow information
Cash paid for interest	$	9,258		$	-
Cash paid for taxes	$	-		$	-

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

My City Builders, Inc.

Notes to Unaudited Consolidated Financial Statements

NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

My City Builders, Inc. (the “Company” or “My City Builders”) is a Nevada corporation incorporated on October 26, 2010 under the name Oconn Industries Corp. The Company’s name was changed on March 11, 2014 from Oconn Industries Corp. to Diamante Minerals, Inc., and to iMine Corporation on March 20, 2018 and to My City Builders, Inc on January 31, 2023.

In July 2022, the Company acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation ("RAC"). RAC is now a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which the Company will buy and develop real estate for sale or rent of low-income housing. The Company plans to invest in three sectors of this market by (i) buying, refurbishing and selling traditional foreclosures, (ii) buying, developing and renting “Land Banks” that have an average pool of homes or lots in excess of 100 in one location and (iii) buying, refurbishing or developing and selling homes made available by the government through HECM pools.

On March 27, 2023, RAC, a wholly owned subsidiary of the Company entered into a Limited Liability Company Agreement dated effective March 27, 2023, (the “Agreement”) with, Frank Gillen, an individual (“Mr. Gillen”) and Michael Colvard, an individual (“Mr. Colvard”). The purpose of the LLC is to build 3-bedroom 2-bathroom single-family low-income homes in Gadsden Alabama. On May 05, 2023, Mr. Colvard’s construction agreement with the LLC was terminated and Mr. Colvard transferred his 1% and withdrew as a member and manager of the LLC.

As a result of the Agreement, RAC, formed a limited liability company called RAC Gadsden, LLC (“Gadsden”) incorporated in the state of Alabama. Gadsden will continue until terminated pursuant to the Agreement or as provided for under the laws of Alabama. RAC owns 98% of Gadsden and the purpose of Gadsden is to purchase, finance, collateralize, improve, rehabilitate, market, sell or lease property.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Presentation of Interim Information

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information and with Rule 8-03 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. Notes to the unaudited interim consolidated financial statements that would substantially duplicate the disclosures contained in the audited consolidated financial statements for the year ended July 31, 2023 have been omitted. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto for the fiscal year ended July 31, 2023 included within the Company’s Annual Report on Form 10-K.

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the consolidated financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year.

Principles of Consolidation

The consolidated financial statements include the accounts of My City Builders and its subsidiaries. Intercompany transactions and balances have been eliminated.

Table of Contents

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s periodic filings with the SEC include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company.

Fair Value Measurements

As defined in ASC 820, “Fair Value Measurements.” fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight-line over the estimated useful lives which are reviewed periodically and generally have the following ranges: Home for rent: 27 years. Construction in progress is not depreciated until ready for service.

Debt Investments

The Company’s debt securities are primarily invested in a third-party vendor and asset management company, to purchase, develop and manage real estate properties. Given the nature of lending to these types of businesses, substantially all of the Company’s investments in these portfolio companies are considered Level 3 assets under ASC Topic 820 because there generally is no known or accessible market or market indexes for debt instruments for these investment securities to be traded or exchanged. The Company may, from time to time, invest in public debt of companies that meet the Company’s investment objectives, and to the extent market quotations or other pricing indicators (i.e. broker quotes) are available, these investments are considered Level 1 or 2 assets in line with ASC Topic 820.

Lessor accounting – operating leases

We account for the revenue from our lease contracts by utilizing the single component accounting policy. This policy requires us to account for, by class of underlying asset, the lease component and nonlease component(s) associated with each lease as a single component if two criteria are met:

	(i)	the timing and pattern of transfer of the lease component and the nonlease component(s) are the same; and
	(ii)	the lease component would be classified as an operating lease if it were accounted for separately.

Lease components consist primarily of fixed rental payments, which represent scheduled rental amounts due under our leases. Nonlease components consist primarily of tenant recoveries representing reimbursements of rental operating expenses, including recoveries for utilities, repairs and maintenance and common area expenses.

If the lease component is the predominant component, we account for all revenues under such lease as a single component in accordance with the lease accounting standard. Conversely, if the nonlease component is the predominant component, all revenues under such lease are accounted for in accordance with the revenue recognition accounting standard. Our operating leases qualify for the single component accounting, and the lease component in each of our leases is predominant. Therefore, we account for all revenues from our operating leases under the lease accounting standard and classify these revenues as rental income.

Table of Contents

We commence recognition of rental income related to the operating leases at the date the property is ready for its intended use by the tenant and the tenant takes possession or controls the physical use of the leased asset. Income from rentals related to fixed rental payments under operating leases is recognized on a straight-line basis over the respective operating lease terms. Amounts received currently but recognized as revenue in future periods are classified in other liabilities in our consolidated balance sheets.

Revenue Recognition

The Company recognizes revenue in accordance with Topic 606, which requires the Company to recognize revenues when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

Interest income

The Company records interest income on an accrual basis and recognizes it as earned in accordance with the contractual terms of the loan agreement and underlying debt instrument, to the extent that such amounts are expected to be collected. Debt investments are placed on non-accrual status when it is probable that principal, interest or fees will not be collected according to contractual terms. When a debt investment is placed on non-accrual status, the Company ceases to recognize interest and fee income until the portfolio company has paid all principal and interest due or demonstrated the ability to repay its current and future contractual obligations to the Company. The Company may not apply the non-accrual status to a loan where the investment has sufficient collateral value to collect all of the contractual amount due and is in the process of collection. Interest collected on non-accrual investments are generally applied to the principal.

Rental income

The Company generated rental income from operating leases, which is accounted for under ASC 842. Operating lease revenue is generally recognized on straight-line basis over the terms of the lease agreements.

Net Loss per Share of Common Stock

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock are computed by dividing net earnings by the weighted average number of shares and potential shares outstanding during the period. Potential shares of common stock consist of shares to be issued taken into account the effect of dilutive instruments. As of October 31, 2023 and July 31, 2023, there were 100,000 shares of series A preferred stock, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.

NOTE 3 - GOING CONCERN AND LIQUIDITY CONSIDERATIONS

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the three months ended October 31, 2023, the Company incurred a net loss of $78,577. As of October 31, 2023, the Company had an accumulated deficit of $2,124,315. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to raise necessary funding through equity financing arrangements may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ended July 31, 2024. However, until the Company engages in an active business or makes an acquisition, the Company is likely to not be able to raise any significant debt or equity financing.

Table of Contents

The ability of the Company to begin operations in its new business model is dependent upon, among other things, obtaining financing to commence operations and develop a business plan or making an acquisition. The Company cannot give any assurance as to its ability to develop or acquire a business or to operate profitably.

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

NOTE 4 – LOAN RECEIVABLE

On July 22, 2022, the Company received a promissory note, in the principal amount of $672,960 from, and entered into a Loan Agreement dated July 18, 2022, with Fix Pads Holdings, LLC. The note has a 12% interest rate per annum payable of $672,960. Consideration for the note was paid in part by the Company in the amount of $328,626, net of prepayment interest and in part by a third-party investor in the amount of $328,626.

On August 18, 2022, the Company issued the promissory note of $358,620. The note has a 12% interest rate per annum payable of $358,620 and is due on August 1, 2023. Consideration for the note was paid in part by the Company in the amount of $175,007, net of prepayment interest and in part by a third-party investor in the amount of $175,007.

During the three months ended October 31, 2023 and 2022, the Company recorded interest income of $0 and $14,255, respectively.

As of October 31, 2023 and July 31, 2023, the Company recorded loan receivable of $228,570 and $228,570 and accrued interest income of $2,851 and $3,116, respectively.

NOTE 5 – PROPERTY AND EQUIPMENT, NET

As of October 31, 2023 and July 31, 2023, property and equipment consist of as follows;

	October 31,			July 31,
	2023			2023
Homes	$	684,945		$	550,680
Construction in progress		294,291			333,596
		979,236			884,276
Accumulated depreciation		(5,928	)		-
Total	$	973,308		$	884,276

As of October 31, 2023, the construction in progress consists of the cost of titles and construction for five (5) homes which have not been completed. Four (4) homes have been completed of which two have been leased and the remaining two completed are on the market for rent. The remaining five (5) homes under construction should be ready for lease in the second quarter during the year ended July 31, 2024.

As of October 31, 2023, the Company entered into two separate lease agreements with monthly lease payments of $1,250 for period of one year for each home leased.

During the three months ended October 31, 2023, the Company recorded depreciation expense of $5,928.

Table of Contents

NOTE 6 – INVESTMENT

On October 4, 2022, the Company, through RAC, entered into a Limited Liability Company Agreement with Fix Pads Holdings, LLC ("Fix Pads"). As a result of the agreement, RAC and Fix Pads formed a limited liability company called RAC FIXPADS II, LLC (“LLC”), incorporated in the state of Delaware. The LLC has two members, RAC and Fix Pads, both providing an initial contribution to the LLC of $1,000 in exchange for a 50% membership interest represented by an issuance of 1,000 Units of the LLC to each party. Each member is entitled to one vote per member. The LLC is managed by a manager, Fix Pads. The agreement provides that additional capital contributions of the members will be made to the LLC as follows: (i) Fix Pads will transfer and assign all rights to and incidents of ownership for up to 60 residential properties it has title, or will have title, to the LLC, as set forth in the agreement; and (ii) RAC will make additional cash contributions to the capital of the LLC, up to a maximum of $5,214,000, on such dates and in such amounts as requested by the LLC, in the manner set forth in the agreement. From the sale of each property by the LLC, the Company shall receive $13,000 and the average additional cash capital contribution per property. During the year ended July 31, 2023, the Company invested $2,679,500 and recognized impairment loss of $1,732,000. The Company did not make any additional investment or recognize additional impairment during the three months ended October 31, 2023.

As of October 31, 2023 and July 31, 2023, the Company recorded investment of $947,500.

NOTE 7 - RELATED PARTY TRANSACTIONS

During the period ended October 31, 2022, the Company's shareholders paid operating expenses of $31,280 on behalf of the Company. The advances are unsecured, due on demand and non-bearing interest.

During the three months ended October 31, 2023 and 2022, the Company’s related parties advanced $40,000 and $1,441,000 to the Company, and the Company repaid $85,000 and $0, respectively. The advances are unsecured, due on demand and non-bearing interest.

During the three months ended October 31, 2023, the Company’s related parties advanced $50,000 and the Company repaid $18,400. The advances are unsecured, payable during the period of five to ten months with interest of a range from 12% to 24% annual. During the three months ended October 31, 2023, the Company recognized and paid interest expense of $9,258.

As of October 31, 2023 and July 31, 2023, the Company had due to related parties of $3,712,822 and $3,726,222, respectively.

NOTE 8 – LOANS PAYABLE

As of October 31, 2023, loans payable consist of as follows;

	October 31,
	2023			Interest rate		Maturity	Payment
Loan dated October 26, 2023	$	114,800			9.50%	2053	$909 monthly*
Loan dated October 26, 2023		114,800			9.50%	2053	$909 monthly*
Total loans payable		229,600

Less: Unamortized debt discount		(14,490	)
Total		215,110

Less: current portion of loans payable		-
Long-term loans payable	$	215,110

During the three months ended October 31, 2023, the Company had DSCR loans of $229,600.

* Monthly payment of $909 for the first 120 months, and thereafter will be in the amount of $1,070.

Table of Contents

The following table outlines maturities of our long-term loans payable, as of October 31, 2023:

Year ending July 31,
Remaining of 2024	$	14,541
2025		21,812
2026		21,812
2027		21,812
2028		21,812
Thereafter		629,973
		731,762
Imputed interest		(502,162	)
Loan	$	229,600

NOTE 9 - EQUITY

Authorized Preferred Stock

The Company has authorized 10,000,000 shares of preferred stock at par value of $0.001 per share.

Series A Preferred stock

The Company has designated 100,000 shares of preferred stock at par value of $0.001 per share.

As of October 31, 2023 and July 31, 2023, the Company had 100,000 shares of preferred stock issued and outstanding.

Authorized Common Stock

The Company has authorized 300,000,000 shares of common stock at par value of $0.001 per share. Each share of common stock entitles the holder to one vote on any matter on which action of the stockholders of the corporation is sought.

As of October 31, 2023 and July 31, 2023, the Company had 586,686 shares of common stock issued and outstanding.

As of October 31, 2023 and July 31, 2023, the Company had no options and warrants outstanding.

Table of Contents

NOTE 10 – LEGAL PROCEEDINGS

On March 23, 2023, RAC was awarded a judgement from the District Court in Clark County Nevada enabling the Company to cancel 10,000 common shares held in the name of Hui Ping Liu.

On May 19, 2023, RAC filed a complaint for breach of two promissory notes entered into with Fix Pads Holdings, LLC and for injunctive relief in the 11^th Judicial Circuit Court in Miami-Dade County Florida, as well as an emergency motion for temporary injunction enjoining Fix Pads Holdings, LLC from selling, transferring, conveying or otherwise disposing of any real property assets pledged as collateral in relation to the two promissory notes entered into between RAC and Fix Pads. In addition to the injunctive relief sought above, RAC is also seeking damages for breach of the promissory notes. After RAC filed and served the lawsuit, Fix Pads removed the lawsuit to the United States District Court for the Southern District of Florida on May 24, 2023. As such, the case will now be proceeding in the Southern District of Florida. RAC has obtained temporary injunctive relief against Fix Pads.

On July 7, 2023, RAC filed a complaint for appointment of receiver, breach of Limited Liability Company Agreement, and breach of fiduciary duty in the 11^th Judicial Circuit Court of Miami-Dade County, Florida against Fix Pads Holdings LLC, FixPads Management, LLC and RAC FixPads II, LLC. RAC seeks for a receiver to be appointed to wind up the real property assets of RAC FixPads II, LLC and for damages for breach of the joint venture agreement.

On October 2, 2023, the parties participated in a global mediation concerning both lawsuits. The parties have reached a tentative verbal agreement on all material terms to resolve both lawsuits and are in the process of finalizing the agreement.

NOTE 11 - SUBSEQUENT EVENTS

Management has evaluated subsequent events through October 31, 2023 to the date on which the financial statements are available to be issued. Based on our evaluation no material events have occurred that require disclosure.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

We were a former shell company. Since our acquisition of RAC and commencing operations, however, we are no longer a shell company.

On June 15, 2022, the Company’s common stock was reverse split at a 1:125 ratio. As a result, our outstanding shares of common stock went from 74,498,250 common stock outstanding to 595,986 common stock outstanding. References in this annual report to shares of common stock outstanding reflect this reverse stock split, unless otherwise stated.

In July of 2022 we acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation (RAC). RAC is now a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which we will buy and develop real estate for sale or rent of low-income housing. We plan to invest in three sectors of this market by (i) buying, refurbishing, and selling traditional foreclosures, (ii) buying, developing and renting “Land Banks” that have an average pool of homes or lots in excess of 100 in one location, and (iii) buying, refurbishing or developing and selling homes made available by the government through HECM pools.

On July 22, 2022, the Company received a promissory note, in the principal amount of $672,960 from, and entered into a Loan Agreement dated July 18, 2022, with, Fix Pads Holdings, LLC a South Carolina limited liability company. The note has a 12% interest rate per annum payable as follows: (1) a pre-payment on July 22, 2022 of pro-rated interest for the period from July 22, 2022 through July 30, 2022 in the amount of $2,212.47; (2) a pre-payment of interest on August 1, 2022 for the period from August 1, 2022 through September 30, 2022 in the amount of $13,496.07; and then (3) monthly payments of interest only beginning on October 1, 2022 and continuing on the 1^st day of each month thereafter until all principal and accrued interest are paid in full by July 1, 2023. The note is secured by mortgages or deeds of trust on 7 properties. Consideration for the note was paid in part by the Company in the amount of $328,625.72 and in part by an investor, Frank Campanaro, in the amount of $328,625.73 (together both amounts equal $657,251.45 which represent the total note amount of $672,960 minus the two prepayments described above). On July 26, 2022, The Company entered into a partial assignment of the promissory note dated July 25, 2022, with Mr. Campanaro whereby the Company assigned to Mr. Campanaro the right to payment of principal in the amount of $336,480 and the right to half of the amount of any interest payments made on the principal amount of the note.

On August 18, 2022, the Company received a promissory note, in the principal amount of $358,620 from, and entered into a loan agreement, with, Fix Pads Holdings, LLC. The note has a 12% interest rate per annum payable as follows: (1) a pre-payment on August 19, 2022 of pro-rated interest for the period from August 19, 2022 through August 31, 2022 in the amount of $1,414.82; (2) a pre-payment of interest on August 19, 2022 for the period from September 1, 2022 through October 31, 2022 in the amount of $7,192.06; and then (3) monthly payments of interest only beginning on November 1, 2022 and continuing on the 1^st day of each month thereafter until all principal and accrued interest are paid in full by August 1, 2023. The note is secured by mortgages or deeds of trust on 4 properties. Consideration for the note was paid in part by the Company in the amount of $175,006.56 and in part by Mr. Campanaro, in the amount of $175,006.56 (together both amounts equal $350,013.12 which represent the total note amount of $358,620 minus the two prepayments described above). On August 18, 2022, the Company entered into a partial assignment of the promissory note with Mr. Campanaro whereby the Company assigned to Mr. Campanaro the right to payment of principal in the amount of $179,310 and the right to half of the amount of any interest payments made on the principal amount of the note.

On October 4, 2022, the Company, through RAC, entered into a Limited Liability Agreement with Fixed Pads Holdings, (“FPH”). As a result of the agreement, RAC and FPH formed a limited liability company called RAC FIXPADS II, LLC (the “LLC”), incorporated in the state of Delaware. The purpose of which is to purchase, finance, collateralize, improve, rehabilitate, market, sell or lease property, as well as carry on any lawful business, purpose or activity. The LLC has two members RAC and FPH, both providing an initial contribution to the LLC of $1,000 in exchange for a 50% membership interest represented by an issuance of 1,000 Units of the LLC to each party. Each member is entitled to 1 vote per member. The LLC is managed by a manager, Fix Pads Management LLC.

Table of Contents

The Agreement provides that additional capital contributions of the members will be made to the LLC as follows: (i) FPH will transfer and assign all rights to and incidents of ownership for 60 residential properties it has title, or will have title, to the LLC, as set forth in the Agreement; and (ii) RAC will make additional cash contributions to the capital of the LLC, up to a maximum of $5,214,000, on such dates and in such amounts as requested by the LLC, in the manner set forth in the Agreement.

Under the Agreement profits and losses are allocated by the LLC to the members based on initial cash contributions of the members, the value of the properties contributed by FPH and the additional cash contributions by RAC. Distributions to the members under the Agreement will be made as follows: (i) from the sale of each property by the LLC, the LLC shall distribute $13,000 of the net sale proceeds to RAC and distribute and additional amount to RAC equal to the average RAC additional cash capital contribution per property, the balance net proceeds will be distributed to FPH; (ii) for any property that is leased by the LLC, RAC will have the option to buy such property from the LLC and for any such property that is not bought by RAC, any net rental income will be retained by the LLC and distributed to the members based on (a) further written agreement of the members or (b) if the members are unable to agree then on such terms as provided in the Agreement.

Since the acquisition of RAC, the Company, through our third-party vendor, has financed the clearance of 55 titles in the name of Fix Pads Holdings, LLC. FPH has completed nine (9) homes with six (6) more under construction. Of the nine (9) homes completed, seven (7) homes have been sold in the LLC with two (2) still on the market for sale. Regarding the secured loans with FPH six (6) of the eleven (11) homes completed have been sold under the two promissory notes.

On January 31, 2023, the Company changed its corporate name to My City Builders, Inc., through the merger of the Company with its wholly owned subsidiary, My City Builders, Inc., a Nevada corporation (the “Subsidiary”). Pursuant to an agreement and plan of merger between the Company and the Subsidiary, the Subsidiary was merged with and into the Company and the Company’s name was changed to My City Builders, Inc. The only change to the Company’s articles of incorporation was the change of the Company’s corporate name. Pursuant to the Nevada Revised Statutes (NRS) 92A.180, the merger did not require stockholder approval. On April 26, 2023, FINRA notified the Company that their review of our corporate name change, disclosed in our 8-K filed on February 1, 2023, with the SEC, was complete and that the announcement of the merger, name and symbol change for the Company had been announced on their Daily List on April 26, 2023. The corporate action took effect at the open of business on April 27, 2023, in the open market. The Company’s new trading symbol is MYCB.

As of October 31, 2023, RAC has invested $2,679,500 into RAC FIXPADS II of which $2,300,000 was invested for the rehabilitation of homes held in the LLC and $379,500 has been wired to Title Vest to clear fifty-five (55) titles of taxes and any back fees owed to rehabilitate the homes for sell or rent. Currently, RAC has decided to cease further development with Fix Pads LLC & Fix Pads Holdings.

On March 27, 2023, RAC, a wholly owned subsidiary of the Company entered into a Limited Liability Company Agreement dated effective March 27, 2023, (the “Agreement”) with, Frank Gillen, an individual (“Mr. Gillen”) and Michael Colvard, an individual (“Mr. Colvard”). The purpose of the LLC is to build 3-bedroom 2-bathroom single-family low-income homes in Gadsden Alabama. On May 05, 2023, Mr. Colvard’s construction agreement with RAC was terminated and Mr. Colvard transferred his 1% and withdrew as a member and manager of the LLC.

On April 27, 2023, RAC closed on twenty (20) lots in Gadsden Alabama. RAC ordered and received the three (3) steel framed “pre-engineered” homes for the Gadsden Land Bank project. Based on increased labor costs with the steel framed homes along with high transportation costs RAC has decided to build traditional “stick built” homes in Gadsden Alabama. The homes are 3-bedroom 2-bathroom single family homes with under roof of 1270 square feet. The plan for Gadsden Alabama is to build new low-income single-family homes for rent. As of October 31, 2023, RAC has completed the construction and received occupation permits on four (4) homes and is under construction on five (5) more out of the twenty (20) Gadsden properties. Two (2) of the completed homes have been rented with the other two (2) homes on the market for rent. The remaining five homes under construction are projected to be completed by the 2^nd quarter of the July 31, 2024 year end.

Table of Contents

Results of Operations

Three Months Ended October 31, 2023 and 2022

For the three months ended October 31, 2023 and 2022, we generated revenue from interest income of $0 and $14,255 and revenue from rent income of $3,950 and $0, respectively.

For the three months ended October 31, 2023 and 2022, we incurred operating expense of $73,269 and $36,452, primarily professional fees, and interest expense – related parties of $9,258 and $0, resulting in a net loss of $78,577 or ($0.13) and $22,197 or ($0.04) per share (basic and diluted), respectively.

Liquidity and Capital Resources

The following summarizes our change in working capital from July 31, 2023 to October 31, 2023:

	October 31,			July 31,
	2023			2023			Change
Current assets	$	480,745		$	418,262		$	62,483
Current liabilities	$	3,979,092		$	3,964,110		$	14,982
Working capital deficiency	$	(3,498,347	)	$	(3,545,848	)	$	47,501

The following table summarizes our cash flow for the three months ended October 31, 2023 and 2022:

	Three months ended
	October 31,
	2023			2022			Change
Cash provided by (used in) operating activities	$	(38,048	)	$	2,269		$	(40,317	)
Cash used in investing activities	$	(94,960	)	$	(1,440,077	)	$	1,345,117
Cash provided by financing activities	$	201,710		$	1,441,000		$	(1,239,290	)
Cash on hand	$	220,420		$	3,910		$	216,510

Operating activities

The cash flow used in operating activities for the three months ended October 31, 2023, reflects our net loss of $78,577. This amount was increased by depreciation of $5,928, prepaid expenses of $5,954, accounts payable and accrued liabilities of $28,382 and accrued interest income of $265.

The cash flow used in operating activities for the three months ended October 31, 2022, reflects our net loss of $22,197. This amount was decreased by prepaid expenses of $1,225, increased by accounts payable and accrued interest of $5,462 and amounts due to related parties of $31,280. It was decreased by deferred interest income of $11,051.

Investing activities

For the three months ended October 31, 2023, the Company used $94,960 for payments of construction.

For the three months ended October 31, 2022, the Company received cash from loan receivable of $124,730 and used $1,389,800 for investment and $175,007 for loan receivable.

Financing activities

For the three months ended October 31, 2023, the Company received advance from loans payable of $215,110 and from related parties of $90,000 and repaid $103,400 to related parties.

For the three months ended October 31, 2022, the Company received advance from related parties of $1,441,000.

Table of Contents

Going Concern

Our financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the three months ended October 31, 2023, we incurred net loss of $78,577 and net cash used in operating activities of $38,048. As of October 31, 2023, we had an accumulated deficit of $2,124,315. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management plans to raise necessary funding through equity and debt financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements. The ability of the Company to continue operations in its new business model is dependent upon, among other things, obtaining financing to continue operations and continue developing the business plan. The Company cannot give any assurance as to the ability to develop or operate profitably. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Critical Accounting Policies

Use of Estimates: The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that directly affect the results of reported assets, liabilities, revenue, and expenses, including the valuation of non-cash transactions. Actual results may differ from these estimates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a smaller reporting company, we have elected not to provide the disclosure required by this item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation of the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”), as defined by Rules 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of October 31, 2023, the end of the period covered by this quarterly report on Form 10-Q. The Disclosure Controls evaluation was done under the supervision and with the participation of management, including our chief executive officer and chief financial officer, which positions are held by the same person who assumed both positions on August 14, 2019, and who is our only executive officer. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, our chief executive officer and chief financial officer, concluded that, due to the inadequacy of our internal controls over financial reporting, our sole principal being our chief executive and financial officer and sole director, and our limited internal audit function, our disclosure controls were not effective as of October 31, 2023, such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the president and treasurer, as appropriate, to allow timely decisions regarding disclosure.

Changes in Internal Control over Financial Reporting

As reported in our annual report on Form 10-K for the year ended July 31, 2023, management has determined that our internal controls contain material weaknesses due to the absence of segregation of duties, as well as lack of qualified accounting personnel and excessive reliance on third party consultants for accounting, financial reporting and related activities. The lack of any separation of duties, with the same person, who is our only principal who serves as both chief executive officer and chief financial officer, who is our sole director, and who does not have an accounting background and serves on a part-time basis, makes it unlikely that we will be able to implement effective internal controls over financial reporting in the near future.

During the period ended October 31, 2023, there was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

On March 23, 2023, RAC was awarded a judgement from the District Court in Clark County Nevada enabling the company to cancel common shares held in the name of HUI PING LIU. These shares were originally issued to HUI PING LIU for no consideration by our former CEO Daniel Tsai.

On July 7, 2023, RAC filed a complaint for appointment of receiver, breach of LLC agreement, and breach of fiduciary duty in the 11^th Judicial Circuit Court of Miami-Dade County, Florida against Fix Pads Holdings LLC, FixPads Management, LLC and RAC FixPads II, LLC. RAC seeks for a receiver to be appointed to wind up the real property assets of RAC FixPads II, LLC and for damages for breach of the joint venture agreement.

Item 6. Exhibits.

Exhibits

Exhibit Number		Description of Exhibits
31.1		Section 302 Certificate of Chief Executive Officer and Principal Financial Officer.
32.1		Section 906 Certificate of Chief Executive Officer and Principal Financial Officer.
101		Inline XBRL DOCUMENT Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.
104		Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MY CITY BUILDERS, INC.

Dated: December 1, 2023		/s/ Jose Maria Eduardo Gonzalez Romero
		Jose Maria Eduardo Gonzalez Romero
		Chief Executive Officer and Chief Financial Officer

nullnull

Cover - shares	3 Months Ended
Cover - shares	Oct. 31, 2023	Dec. 01, 2023
Cover [Abstract]
Entity Registrant Name	My City Builders, Inc.
Entity Central Index Key	0001556801
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--07-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Oct. 31, 2023
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2024
Entity Common Stock Shares Outstanding		586,686
Entity File Number	000-55233
Entity Incorporation State Country Code	NV
Entity Tax Identification Number	27-3816969
Entity Address Address Line 1	100 Biscayne Blvd
Entity Address Address Line 2	#1611
Entity Address City Or Town	Miami
Entity Address State Or Province	FL
Entity Address Postal Zip Code	33132
City Area Code	786
Local Phone Number	553-4006
Security 12g Title	Common stock, par value $0.001 per share
Document Quarterly Report	true
Document Transition Report	false
Entity Interactive Data Current	Yes

Consolidated Balance Sheets - USD ($)	Oct. 31, 2023	Jul. 31, 2023
Current Assets
Cash	$ 220,420	$ 151,718
Prepaid expenses	28,904	34,858
Loan receivable	228,570	228,570
Accrued interest income	2,851	3,116
Total Current Assets	480,745	418,262
Property and equipment, net	973,308	884,276
Investment	947,500	947,500
TOTAL ASSETS	2,401,553	2,250,038
Current Liabilities
Accounts payable and accrued liabilities	266,270	237,888
Due to related parties	3,712,822	3,726,222
Total Current Liabilities	3,979,092	3,964,110
Loans payable, net	215,110	0
TOTAL LIABILITIES	4,194,202	3,964,110
Deficit
Common stock: 300,000,000 authorized; $0.001 par value 586,686 shares issued and outstanding	587	587
Additional paid in capital	331,114	331,114
Accumulated deficit	(2,124,315)	(2,045,818)
Deficit attributable to stockholders of My City Builders, Inc.	(1,792,514)	(1,714,017)
Noncontrolling interests	(135)	(55)
Total Deficit	(1,792,649)	(1,714,072)
TOTAL LIABILITIES AND DEFICIT	2,401,553	2,250,038
Series A Preferred Stock
Deficit
Preferred stock, Value	$ 100	$ 100

Consolidated Balance Sheets (Parenthetical) - $ / shares	Oct. 31, 2023	Jul. 31, 2023
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	300,000,000	300,000,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares issued	586,686	586,686
Common stock, shares outstanding	586,686	586,686
Series A Preferred Stock
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, designated	100,000	100,000
Preferred stock, shares issued	100,000	100,000
Preferred stock, shares outstanding	100,000	100,000

Consolidated Statement of Operations (Unaudited) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
Consolidated Statement of Operations (Unaudited)
Interest income	$ 0	$ 14,255
Rental income	3,950	0
Total income	3,950	14,255
Operating expenses
General and administrative	9,805	325
Professional fees	57,536	36,127
Depreciation	5,928	0
Total operating expenses	73,269	36,452
Loss from operations	(69,319)	(22,197)
Other income and expense
Interest expense- related party	(9,258)	0
Total other expense	(9,258)	0
Loss before income taxes	(78,577)	(22,197)
Provision for income taxes	0	0
Net Loss	(78,577)	(22,197)
Less: Net loss attributable to noncontrolling interests	(80)	0
Net loss attributable to stockholders of My City Builders, Inc.	$ (78,497)	$ (22,197)
Basic and diluted loss per share of common stock	$ (0.13)	$ (0.04)
Basic weighted average number of common shares outstanding	586,686	595,986

Consolidated Statement of Changes in Stockholders Equity (Unaudited) - USD ($)	Total	Series A Preferred Stock	Common Stock	Additional Paid-In Capital	Accumulated Deficit	Total StockHolders Equity	Noncontrolling Interest
Balance, shares at Jul. 31, 2022		100,000	595,986
Balance, amount at Jul. 31, 2022	$ 308,563	$ 100	$ 596	$ 331,105	$ (23,238)
Net loss	(22,197)		$ 0	0	(22,197)
Balance, shares at Oct. 31, 2022		100,000	595,986
Balance, amount at Oct. 31, 2022	286,366	$ 100	$ 596	331,105	(45,435)
Balance, shares at Jul. 31, 2023		100,000	586,686
Balance, amount at Jul. 31, 2023	(1,714,072)	$ 100	$ 587	331,114	(2,045,818)	$ (1,714,017)	$ (55)
Net loss	(78,577)	$ 0	$ 0	0	(78,497)	(78,497)	(80)
Balance, shares at Oct. 31, 2023		100,000	586,686
Balance, amount at Oct. 31, 2023	$ (1,792,649)	$ 100	$ 587	$ 331,114	$ (2,124,315)	$ (1,792,514)	$ (135)

Consolidated Statement of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (78,577)	$ (22,197)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation	5,928	0
Changes in operating assets and liabilities:
Prepaid expenses	5,954	(1,225)
Accrued interest income	265	0
Accounts payable and accrued liabilities	28,382	5,462
Deferred interest income	0	(11,051)
Due to related parties	0	31,280
Net cash (used in) provided by operating activities	(38,048)	2,269
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment	0	(1,389,800)
Advance on loan receivable	0	(175,007)
Collection of loan receivable	0	124,730
Payment for construction	(94,960)	0
Net cash used in investing activities	(94,960)	(1,440,077)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable	215,110	0
Advances from related parties	90,000	1,441,000
Repayments to related parties	(103,400)	0
Net cash provided by financing activities	201,710	1,441,000
Net change in cash	68,702	3,192
Cash, beginning of period	151,718	718
Cash, end of period	220,420	3,910
Supplemental cash flow information
Cash paid for interest	9,258	0
Cash paid for taxes	$ 0	$ 0

ORGANIZATION AND BUSINESS OPERATIONS

3 Months Ended

Oct. 31, 2023

ORGANIZATION AND BUSINESS OPERATIONS

ORGANIZATION AND BUSINESS OPERATIONS

NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Oct. 31, 2023

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Presentation of Interim Information

Principles of Consolidation

The consolidated financial statements include the accounts of My City Builders and its subsidiaries. Intercompany transactions and balances have been eliminated.

Use of Estimates

Fair Value Measurements

Property and Equipment

Debt Investments

Lessor accounting – operating leases

	(i)	the timing and pattern of transfer of the lease component and the nonlease component(s) are the same; and
	(ii)	the lease component would be classified as an operating lease if it were accounted for separately.

Revenue Recognition

Interest income

Rental income

Net Loss per Share of Common Stock

GOING CONCERN AND LIQUIDITY CONSIDERATIONS

3 Months Ended

Oct. 31, 2023

GOING CONCERN AND LIQUIDITY CONSIDERATIONS

GOING CONCERN AND LIQUIDITY CONSIDERATIONS

NOTE 3 - GOING CONCERN AND LIQUIDITY CONSIDERATIONS

LOAN RECEIVABLE

3 Months Ended

Oct. 31, 2023

LOAN RECEIVABLE

LOAN RECEIVABLE

NOTE 4 – LOAN RECEIVABLE

During the three months ended October 31, 2023 and 2022, the Company recorded interest income of $0 and $14,255, respectively.

As of October 31, 2023 and July 31, 2023, the Company recorded loan receivable of $228,570 and $228,570 and accrued interest income of $2,851 and $3,116, respectively.

PROPERTY AND EQUIPMENT, NET

3 Months Ended

Oct. 31, 2023

PROPERTY AND EQUIPMENT, NET

PROPERTY AND EQUIPMENT, NET

NOTE 5 – PROPERTY AND EQUIPMENT, NET

As of October 31, 2023 and July 31, 2023, property and equipment consist of as follows;

	October 31,			July 31,
	2023			2023
Homes	$	684,945		$	550,680
Construction in progress		294,291			333,596
		979,236			884,276
Accumulated depreciation		(5,928	)		-
Total	$	973,308		$	884,276

As of October 31, 2023, the Company entered into two separate lease agreements with monthly lease payments of $1,250 for period of one year for each home leased.

During the three months ended October 31, 2023, the Company recorded depreciation expense of $5,928.

INVESTMENT

3 Months Ended

Oct. 31, 2023

INVESTMENT

INVESTMENT

NOTE 6 – INVESTMENT

As of October 31, 2023 and July 31, 2023, the Company recorded investment of $947,500.

RELATED PARTY TRANSACTIONS

3 Months Ended

Oct. 31, 2023

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

NOTE 7 - RELATED PARTY TRANSACTIONS

During the period ended October 31, 2022, the Company's shareholders paid operating expenses of $31,280 on behalf of the Company. The advances are unsecured, due on demand and non-bearing interest.

As of October 31, 2023 and July 31, 2023, the Company had due to related parties of $3,712,822 and $3,726,222, respectively.

LOANS PAYABLE

3 Months Ended

Oct. 31, 2023

LOANS PAYABLE

LOANS PAYABLE

NOTE 8 – LOANS PAYABLE

As of October 31, 2023, loans payable consist of as follows;

	October 31,
	2023			Interest rate		Maturity	Payment
Loan dated October 26, 2023	$	114,800			9.50%	2053	$909 monthly*
Loan dated October 26, 2023		114,800			9.50%	2053	$909 monthly*
Total loans payable		229,600

Less: Unamortized debt discount		(14,490	)
Total		215,110

Less: current portion of loans payable		-
Long-term loans payable	$	215,110

During the three months ended October 31, 2023, the Company had DSCR loans of $229,600.

* Monthly payment of $909 for the first 120 months, and thereafter will be in the amount of $1,070.

The following table outlines maturities of our long-term loans payable, as of October 31, 2023:

Year ending July 31,
Remaining of 2024	$	14,541
2025		21,812
2026		21,812
2027		21,812
2028		21,812
Thereafter		629,973
		731,762
Imputed interest		(502,162	)
Loan	$	229,600

EQUITY

3 Months Ended

Oct. 31, 2023

EQUITY

EQUITY

NOTE 9 - EQUITY

Authorized Preferred Stock

The Company has authorized 10,000,000 shares of preferred stock at par value of $0.001 per share.

Series A Preferred stock

The Company has designated 100,000 shares of preferred stock at par value of $0.001 per share.

As of October 31, 2023 and July 31, 2023, the Company had 100,000 shares of preferred stock issued and outstanding.

Authorized Common Stock

As of October 31, 2023 and July 31, 2023, the Company had 586,686 shares of common stock issued and outstanding.

As of October 31, 2023 and July 31, 2023, the Company had no options and warrants outstanding.

LEGAL PROCEEDINGS

3 Months Ended

Oct. 31, 2023

LEGAL PROCEEDINGS

LEGAL PROCEEDINGS

NOTE 10 – LEGAL PROCEEDINGS

On March 23, 2023, RAC was awarded a judgement from the District Court in Clark County Nevada enabling the Company to cancel 10,000 common shares held in the name of Hui Ping Liu.

SUBSEQUENT EVENTS

3 Months Ended

Oct. 31, 2023

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 11 - SUBSEQUENT EVENTS

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Oct. 31, 2023

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Presentation of Interim Information

Principles of Consolidation

The consolidated financial statements include the accounts of My City Builders and its subsidiaries. Intercompany transactions and balances have been eliminated.

Use of Estimates

Fair Value Measurements

Property and Equipment

Debt Investments

Lessor accounting - operating leases

	(i)	the timing and pattern of transfer of the lease component and the nonlease component(s) are the same; and
	(ii)	the lease component would be classified as an operating lease if it were accounted for separately.

Revenue Recognition

Interest income

Rental income

Net Loss per Share of Common Stock

PROPERTY AND EQUIPMENT, NET (Tables)

3 Months Ended

Oct. 31, 2023

PROPERTY AND EQUIPMENT, NET

Summary of property and equipment

	October 31,			July 31,
	2023			2023
Homes	$	684,945		$	550,680
Construction in progress		294,291			333,596
		979,236			884,276
Accumulated depreciation		(5,928	)		-
Total	$	973,308		$	884,276

LOANS PAYABLE (Tables)

3 Months Ended

Oct. 31, 2023

LOANS PAYABLE

Schedule of loans payable

	October 31,
	2023			Interest rate		Maturity	Payment
Loan dated October 26, 2023	$	114,800			9.50%	2053	$909 monthly*
Loan dated October 26, 2023		114,800			9.50%	2053	$909 monthly*
Total loans payable		229,600

Less: Unamortized debt discount		(14,490	)
Total		215,110

Less: current portion of loans payable		-
Long-term loans payable	$	215,110

Schedule of maturities of long term loans payable

Year ending July 31,
Remaining of 2024	$	14,541
2025		21,812
2026		21,812
2027		21,812
2028		21,812
Thereafter		629,973
		731,762
Imputed interest		(502,162	)
Loan	$	229,600

ORGANIZATION AND BUSINESS OPERATIONS (Details Narrative)	3 Months Ended
	Oct. 31, 2023
Mr. Gillen
Membership Interest	1.00%
RAC \| Reorganization
Membership Interest	98.00%

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - shares	3 Months Ended	12 Months Ended
	Oct. 31, 2023	Jul. 31, 2023
Antidilutive securities excluded from computation of earnings share	100,000	100,000
Homes
Property and equipment, useful life	27 years

GOING CONCERN AND LIQUIDITY CONSIDERATIONS (Details Narrative) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023
GOING CONCERN AND LIQUIDITY CONSIDERATIONS
Net loss	$ (78,577)	$ (22,197)
Accumulated deficit	$ (2,124,315)		$ (2,045,818)

LOAN RECEIVABLE (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended
LOAN RECEIVABLE (Details Narrative) - USD ($)	Aug. 18, 2022	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023	Jul. 22, 2022
LOAN RECEIVABLE
Interest rate on promissory note	12.00%	12.00%
Note payable, value	$ 358,620				$ 672,960
Promissory note	358,620				$ 672,960
Consideration for notes paid by company	175,007	$ 328,626
Consideration for notes paid by third party investor	$ 175,007	328,626
Interest income		0	$ 14,255
Loan receivable		228,570		$ 228,570
Accrued interest income		$ 2,851		$ 3,116

PROPERTY AND EQUIPMENT, NET (Details) - USD ($)	Oct. 31, 2023	Jul. 31, 2023
Property plant and equipment, gross	$ 979,236	$ 884,276
Accumulated depreciation	(5,928)	0
Total	973,308	884,276
Homes
Property plant and equipment, gross	684,945	550,680
Construction in progress
Property plant and equipment, gross	$ 294,291	$ 333,596

PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	3 Months Ended
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	Oct. 31, 2023	Oct. 31, 2022
PROPERTY AND EQUIPMENT (Details Narrative)
Monthly lease of completed homes	$ 1,250
Deprecation expense	$ 5,928	$ 0

INVESTMENT (Details Narrative) - USD ($)		12 Months Ended
INVESTMENT (Details Narrative) - USD ($)	Oct. 04, 2022	Jul. 31, 2023
INVESTMENT
Initial contribution	$ 1,000
Percentage of membership interest	50.00%
Issuance of LLC units to each party	1,000
Additional cash contribution	$ 5,214,000
Investment in company		$ 2,679,500
Recognized impairment loss		$ 1,732,000
Sale of each Property by the LLC, Company receive average additional cash capital contribution	$ 13,000

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)	3 Months Ended
	Oct. 31, 2023	Oct. 31, 2022	Jul. 31, 2023
Due to related parties	$ 3,712,822		$ 3,726,222
Advanced to the company	40,000	$ 1,441,000
Repayment of expenses	85,000	0
Operating expenses		$ 31,280
Related Parties [Member]
Advanced to the company	50,000
Repayment of expenses	$ 18,400
Description of advances unsecured, payable	The advances are unsecured, payable during the period of five to ten months with interest of a range from 12% to 24% annual
Interest	$ 9,258

LOANS PAYABLE (Details) - USD ($)	3 Months Ended
LOANS PAYABLE (Details) - USD ($)	Oct. 31, 2023	Jul. 31, 2023
Loan	$ 229,600
Total loans payable	215,110	$ 0
Loan Payable [Member]
Loan	$ 114,800
Interest rate	9.50%
Maturity	2053
Payment of loan amount	$909 monthly*
Loan Payable One [Member]
Loan	$ 114,800
Interest rate	9.50%
Maturity	2053
Payment of loan amount	$909 monthly*
Total Loan Payable [Member]
Total loans payable	$ 229,600
Less: Unamortized debt discount	(14,490)
Total loan	215,110
Less: current portion of loans payable	$ 0

LOANS PAYABLE (Details 1)	Oct. 31, 2023 USD ($)
LOANS PAYABLE
Remaining of 2024	$ 14,541
2025	21,812
2026	21,812
2027	21,812
2028	21,812
Thereafter	629,973
Total	731,762
Imputed interest	(502,162)
Loan	$ 229,600

LOANS PAYABLE (Details Narrative)	3 Months Ended
LOANS PAYABLE (Details Narrative)	Oct. 31, 2023 USD ($)
LOANS PAYABLE
DSCR loans	$ 229,600
Payment of loan amount monthly for first 120 months	909
Payment of loan amount monthly after 120 months	$ 1,070

EQUITY (Details Narrative) - $ / shares	Oct. 31, 2023	Jul. 31, 2023
Common stock, shares authorized	300,000,000	300,000,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares issued	586,686	586,686
Common stock, shares outstanding	586,686	586,686
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock at par value	$ 0.001	$ 0.001
Series A Preferred Stock
Preferred stock at par value	$ 0.001	$ 0.001
Preferred stock, designated	100,000	100,000
Preferred Stock, Issued	100,000	100,000
Preferred Stock, Outstanding	100,000	100,000

iMine (PK) (USOTC:JRVS)
Historical Stock Chart
From Apr 2024 to May 2024

iMine (PK) (USOTC:JRVS)
Historical Stock Chart
From May 2023 to May 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

JRVS iMine Corporation (PK)

iMine Corporation (PK) News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

JRVS iMine Corporation (PK)

iMine Corporation (PK) News

Your Recent History

Company

Business

Popular

Get The App