NOTE: THE FINANCIAL STATEMENTS, RELATED NOTES AND THE OTHER INFORMATION INCLUDED IN THIS REPORT HAVE NOT BEEN REVIEWED BY THE COMPANY’S OUTSIDE ACCOUNTANT PRIOR TO THE FILING OF THIS REPORT.
Sector 10, Inc.
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS
For the Years Ended March 31, 2022 and 2021
|
| March 31, 2022
|
| March 31, 2021
|
|
| (Unaudited)
|
| (Unaudited)
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash
|
| $-
|
| $-
|
Inventory, net
|
| -
|
| -
|
Total current assets
|
| -
|
| -
|
Fixed assets cost
|
| -
|
| -
|
Less: accumulated depreciation
|
| -
|
| -
|
Net fixed assets
|
| -
|
| -
|
Other assets - Network acquisition/development costs
|
| -
|
| -
|
Total assets
|
| $0
|
| $0
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable and accrued liabilities
|
| $9,687,464
|
| $10,055,578
|
Note payable - short term
|
| 164,000
|
| 320,615
|
Total current liabilities
|
| 9,851,464
|
| 10,376,193
|
Long term liabilities:
|
|
|
|
|
Note payable
|
| 0
|
| 0
|
Total long term liabilities
|
| 0
|
| 0
|
Total liabilities
|
| 9,851,464
|
| 10,376,193
|
Shareholders' equity (deficit)
|
|
|
|
|
Preferred shares - $0.001 par value; 1,000,000 authorized, no shares issued or outstanding
|
| 0
|
| 0
|
Common shares - $0.001 par value; 199,000,000 authorized; 305,778 and 305,778 shares issued and outstanding, respectively
|
| 306
|
| 306
|
Additional paid-in-capital
|
| 6,148,229
|
| 6,148,229
|
Deficit accumulated during development stage
|
| (15,999,999)
|
| (16,524,728)
|
Total shareholders' equity (deficit)
|
| (9,851,464)
|
| (10,376,193)
|
Total liabilities and shareholders' equity (deficit)
|
| $0
|
| 0
|
The accompanying notes are an integral part of these consolidated financial statements.
13
Sector 10, Inc.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended March 31, 2022 and 2021 and for the Period From Inception,
September 16, 2002 to March 31, 2022
|
| Years Ended
|
| Inception to
|
|
| March 31, 2022
|
| March 31, 2021
|
| March 31, 2022
|
|
| (Unaudited)
|
| (Unaudited)
|
|
|
Sales
|
| $-
|
| $-
|
| $18,500
|
Cost of Sales
|
| -
|
| -
|
| (18,032)
|
Gross Profit
|
| -
|
| -
|
| 468
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
General and administrative
|
| 34,578
|
| 48,596
|
| 14,493,428
|
Depreciation
|
|
|
|
|
| 24,106
|
Research and development
|
|
|
|
|
| 226,108
|
Total expenses
|
| 34,578
|
| 48,596
|
| 14,743,642
|
Income (loss) from operations
|
| (34,578)
|
| (48,596)
|
| (14,743,174)
|
Interest expense
|
| (17,119)
|
| (47,226)
|
| (3,317,988)
|
Other income (expense)
|
| 576,426
|
| 2,115,532
|
| 2,061,163
|
Net income (loss) before income taxes
|
| 524,729
|
| 2,019,710
|
| (15,999,999)
|
Provision for income taxes
|
| 0
|
| 0
|
| 0
|
Net income (loss) after income taxes
|
| $524,729
|
| $2,019,710
|
| $(15,999,999)
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding - basic and diluted
|
| 305,778
|
| 305,778
|
|
|
Basic and diluted income (loss) per share
|
|
|
|
|
|
|
Continuing Operations
|
| $1.72
|
| $6.61
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
| $1.72
|
| $6.61
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
14
Sector 10, Inc.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT
For the period from September 16, 2002 (inception) through March 31, 2022
|
| Common Stock
|
| Additional Paid-In
|
| Deficit Accumulated During Development
|
|
| Shares
|
| Amount
|
| Capital
|
| Stage
|
Balance at Inception, September, 16, 2002
|
| -
|
| $-
|
| $-
|
| $-
|
Issued Shares
|
| 10,000
|
| 10
|
| (1,414)
|
| -
|
Net loss for the period 12/31/2002
|
| -
|
| -
|
| -
|
| (3,586)
|
Net loss for the period 1/1/2003 to 3/31/2007
|
| -
|
| -
|
| -
|
| -
|
Recapitalization
|
| 5,464
|
| 6
|
| (703,166)
|
| -
|
Net loss for the period 3/31/2008
|
| -
|
| -
|
| -
|
| (123,946)
|
Issued Shares 3/31/2009
|
| 20,256
|
| 20
|
| 1,702,738
|
| -
|
Gain on extinguishment of debt
|
| -
|
| -
|
| 10,850
|
| -
|
Net loss for the period 3/31/2009
|
| -
|
| -
|
| -
|
| (532,775)
|
Issued Shares 3/31/2010
|
| 65,099
|
| 65
|
| 3,265,424
|
| -
|
Net loss for the period 3/31/2010
|
| -
|
| -
|
| -
|
| (4,587,632)
|
Balance at March 31, 2010 (audited)
|
| 100,819
|
| 101
|
| 4,274,432
|
| (5,247,939)
|
Issued Shares (unaudited)
|
| 243,443
|
| 243
|
| 1,199,745
|
| -
|
Adjustment to value of stock options at 3/31/ 2011 (unaudited)
|
| -
|
| -
|
| 116,455
|
| -
|
Discount on Convertible notes (unaudited)
|
| -
|
| -
|
| 206,324
|
| -
|
Net loss for the period 3/31/2011 (unaudited)
|
| -
|
| -
|
| -
|
| (2,572,447)
|
Issued Shares (unaudited)
|
| (23,315)
|
| (23)
|
| 76,988
|
| -
|
Adjust for 500-to 1 reverse split (unaudited)
|
| (15,169)
|
| (15)
|
| 152,451
|
| -
|
Adjustment to value of stock options at 3/31/2012 (unaudited)
|
| -
|
| -
|
| 97,048
|
| -
|
Net loss for the period 3/31/2012 (unaudited)
|
| -
|
| -
|
| -
|
| (1,447,492)
|
Adjustment to value of stock options at 3/31/2013 (unaudited)
|
| -
|
| -
|
| 24,786
|
| -
|
Net loss for the period 3/31/2013 (unaudited)
|
| -
|
| -
|
| -
|
| (963,191)
|
Net loss for the period 3/31/2014 (unaudited)
|
| -
|
| -
|
| -
|
| (997,806)
|
Net loss for the period 3/31/2015 (unaudited)
|
| -
|
| -
|
| -
|
| (1,074,487)
|
Net loss for the period 3/31/2016 (unaudited)
|
| -
|
| -
|
| -
|
| (1,137,218)
|
Net loss for the period 3/31/2017 (unaudited)
|
| -
|
| -
|
| -
|
| (1,219,080)
|
Net loss for the period 3/31/2018 (unaudited)
|
| -
|
| -
|
| -
|
| (1,221,132)
|
Net loss for the period 3/31/2019 (unaudited)
|
| -
|
| -
|
| -
|
| (1,305,383)
|
Net loss for the period 3/31/2020 (unaudited)
|
| -
|
| -
|
| -
|
| (1,358,263)
|
Net income for the period 3/31/2021 (unaudited)
|
| -
|
| -
|
| -
|
| 2,019,710
|
Balance at March 31, 2021 (unaudited)
|
| 305,778
|
| $306
|
| $6,148,229
|
| $(16,524,728)
|
Net income for the period 3/31/2022 (unaudited)
|
| -
|
| -
|
| -
|
| 524,729
|
Balance at March 31, 2022 (unaudited)
|
| 305,778
|
| $306
|
| $6,148,229
|
| $(15,999,999)
|
The accompanying notes are an integral part of these consolidated financial statements.
15
Sector 10, Inc.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
For Years Ended March 31, 2022 and 2021
and for the Period From Inception,
September 16, 2002, to March 31, 2022
|
| Years Ended
|
| Inception to
|
|
| March 31, 2022
|
| March 31, 2021
|
| March 31, 2022
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net Loss
|
| $524,729
|
| $2,019,710
|
| $(15,999,999)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
Stock for services
|
| -
|
| -
|
| 5,114,493
|
Depreciation
|
| -
|
| -
|
| 24,106
|
Net discount on convertible debt
|
| -
|
| -
|
| 206,324
|
Loss due to Impairment / Gain on restructuring
|
| -
|
| -
|
| 630,795
|
Changes in:
|
|
|
|
|
|
|
Inventory and other current assets
|
| -
|
| -
|
| (4,869)
|
Accounts payable and accrued liabilities
|
| (524,729)
|
| (2,019,710)
|
| 9,561,552
|
Net cash used in operating activities
|
| -
|
| -
|
| (467,598)
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
Fixed asset / Other asset purchases
|
| -
|
| -
|
| (189,541)
|
Net cash used in investing activities
|
| -
|
| -
|
| (189,541)
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
Net Proceeds from general financing
|
| -
|
| -
|
| 737,500
|
Net Proceeds (payments) from shareholder / officers
|
| -
|
| -
|
| (113,947)
|
Proceeds from issuance of common stock
|
| -
|
| -
|
| 33,586
|
Net cash provided by financing activities
|
| -
|
| -
|
| 657,139
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
| -
|
| -
|
| -
|
Beginning of period - continuing operations
|
| -
|
| -
|
| -
|
End of period - continuing operations
|
| $-
|
| $-
|
| $-
|
|
|
|
|
|
|
|
Cash paid for interest
|
| $-
|
| $-
|
| $24,295
|
Cash paid for income taxes
|
| $-
|
| $-
|
| $-
|
The accompanying notes are an integral part of these consolidated financial statements
16
Sector 10, Inc.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - ORGANIZATION AND BUSINESS OPERATIONS
The Company markets the MRU – SRU product lines and the various solutions related to mobile assets
Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Consolidation
The accompanying unaudited consolidated condensed financial statements of Sector 10, Inc. (“Sector 10” or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-K and required by Rule 10-01 of Regulation S-X. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation, have been included in the accompanying unaudited consolidated financial statements. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the full year.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
It is the Company’s policy to invest cash with financial institutions judged to be highly secure. For purposes of the statement of cash flow, the Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Accounts Receivable
The Company extends credit to its customers in the normal course of business. The Company reviews outstanding receivables, and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers’ ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company has no sales and no receivables outstanding for the fiscal year ended March 31, 2022.
Inventory
Inventories are valued at the lower of cost and net realizable value. Cost is determined on a first-in, first-out basis. There was no sales activity and no inventory on hand at the fiscal year ended March 31, 2022. The inventory has been recorded at no value as of March 31, 2022. Therefore, for the fiscal year ended March 31, 2022, all inventory and the related reserve was $0.
17
Property and Equipment and Depreciation
Property and equipment are carried at historical cost less accumulated depreciation. The cost of maintenance and repairs is charged to income as incurred, whereas significant renewals and betterments are capitalized. The cost and the related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income.
The Company provides for depreciation of property and equipment principally by use of the straight-line method for financial reporting purposes. Depreciation begins in the month that depreciable assets are placed in service. The only assets currently placed in service are computers and furniture and equipment. Computers and depreciable equipment are estimated to have a useful life of 5 years. Depreciation is computed based on a straight line basis over the estimated useful life. All property and equipment is fully depreciated at the end of the fiscal year end. And is no longer reflected as an asset.
Contingencies
We account for loss contingencies in accordance with ASC 450, "Accounting for Contingencies." Accordingly, when management determines that it is probable that an asset has been impaired or a liability has been incurred, we accrue our best estimate of the loss if it can be reasonably estimated. Our legal costs related to litigation are expensed as incurred.
Income Tax
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss, tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in the tax laws and rates on the date of enactment.
Earnings / Loss Per Share
In accordance with ASC 280, "Earnings Per Share," we report basic loss per common share, which excludes the effect of potentially dilutive securities, and diluted loss per common share, which includes the effect of all potentially dilutive securities unless their impact is anti-dilutive.
Share-Based Compensation
We may, from time to time, issue common stock, stock options or common stock warrants to acquire services or goods from non-employees. Common stock, stock options and common stock warrants issued to persons other than employees or directors are recorded on the basis of their fair value.
Long Lived Assets
The Company maintains a Long Lived Asset which is reviewed regularly for impairment. In its review for impairment, the Company prepares estimates of future cash flows to assist in the determination of the asset’s recoverability. If there is an issue regarding recoverability, an independent valuation will be obtained to determine any required adjustment for impairment The estimates used in determining for recoverability are updated by the Company on a regular basis to provide guidance for management’s quarterly and annual reporting.
18
Revenue Recognition
The Company had no sales activity during the current fiscal year ended March 31, 2022. The Company records sales of its products based upon the terms of the contract; when title passes to its customers; and, when collectability is reasonably assured.
Impact of Recent Accounting Pronouncements
Sector 10 does not expect the adoption of any recently issued accounting pronouncements to have a material impact on its financial condition or results of operations.
Note 3 – INVENTORY
There were no sales in the year ended March 31, 2022. The inventory reflected on the books was $0 for the fiscal year ended March 31. 2022.
Note 4 – NOTES PAYABLE
Johnson Financing
Total interest accrued as of March 31, 2022 is $0 . A total of $2,598 was accrued in the first three months ended June 30, 2021. In the period ended September 30, 2021, an additional review of the Dutro settlement impact was conducted. In the review of the settlement impact, three loans were considered to be included within the terms of the settlement agreement including the Johnson loan. The full amount of the loan balances plus all accrued interest was treated as a gain on the extinguishment of debt as a result of the Court’s decision. No interest was accrued since June 30, 2021. No further interest shall be accrued in future periods.
Dutro Financing:
In October 2020, The Court dismissed the Dutro Litigation with no amounts due either party. As a result of the Court’s decision, the contingent interest along with the full outstanding loan balance was forgiven and no future interest is due. No interest was accrued in the current period. No further interest shall be accrued in future periods.
The contingent reserve - interest includes all interest accrued on the Dutro Company note and all interest accrued after July 1, 2010 for the Vicki Davis and William Dutro note. Interest accrued during the fiscal year ended March 31, 2021 was $18,112 comprised of Dutro Company - $9,375, Vick Davis - $6,300 and William Dutro - $2,437. The Company agreed to a settlement in the Dutro litigation. In the settlement, no payments were due either party. As a result, the loans and all contingent interest were extinguished in Q3 of the fiscal year. Total contingent reserve - interest for the period ended March 31, 2021 is $0.
Employee Agreement:
The financial statements reflect an accrual of interest on unpaid wages and other compensation in the amount of $2,357,414. No amount was accrued during the current fiscal year. In September 2020, the Company decided to stop all accruals of salary and employee contract interest as of the end of the fiscal year ended March 31, 2020. No future accruals will be made for either interest on unpaid wages or on accrued wages.
Other Notes
Individuals – short term
Total interest accrued as of March 31, 2022 was $80,794 of which $9,401 was accrued during the fiscal year ended March 31, 2022. The current period interest is included as part of other notes interest.
19
In the period ended September 30, 2021, an additional review of the Dutro settlement impact was conducted. In the review of the settlement impact, three loans were considered to be included within the terms of the settlement agreement including two individual loans totaling $70,000. The full amount of the loan balances plus all accrued interest of $35,816 was treated as a gain on the extinguishment of debt as a result of the Court’s decision. No interest was accrued on these loans since June 30, 2021. No further interest shall be accrued on these loans in future periods.
Asher Enterprises, Inc.
Total interest accrued as of March 31, 2022 was $62,902 of which $5,200 was accrued during the fiscal year ended March 31, 2022. The current period interest is included as part of other notes interest.
Summary of Interest and Notes Payable
Interest expense
|
| March 31, 2022
|
| March 31, 2021
|
|
|
|
|
|
Interest – Johnson
|
| 2,598
|
| 10,394
|
Interest – Dutro Group
|
| -
|
| 18,112
|
Interest - Employee Group
|
| -
|
| -
|
Interest – Other Notes
|
| 14,601
|
| 18,720
|
Total interest expense
|
| $17,119
|
| $47,226
|
Note Payable Balance
|
| March 31, 2022
|
| March 31, 2021
|
|
|
|
|
|
Edward Johnson – Johnson Financing
|
| $-
|
| $86,615
|
Various Individuals – Other Notes
|
| 99,000
|
| 169,000
|
Asher Enterprises, Inc. – Other Notes
|
| 65,000
|
| 65,000
|
Vicki Davis - Dutro Group
|
| -
|
| -
|
William Dutro – Dutro Group
|
| -
|
| -
|
Dutro Company – Dutro Group
|
| -
|
| -
|
Total Note Payable – short term
|
| $164,000
|
| $320,615
|
Total Note Payable – long term
|
| -
|
| $-
|
|
|
|
|
|
Total Notes Payable
|
| $164,000
|
| $320,615
|
Debt Maturity Schedule
As of March 31, 2022 the annual maturities for notes payable are scheduled as follows:
Fiscal Year
| Amount
|
|
|
March 31, 2022
| 164,000
|
March 31, 2023
| -
|
March 31, 2024
| -
|
|
|
Total
| $164,000
|
All interest is due under the terms of the various agreements. However future interest payments will not be made until cash flow issues are resolved, funding is available and a satisfactory revised payment arrangement is completed by all parties.
20
Note 5 – EQUITY
During the Fiscal Year ended: March 31, 2022:
No equity transactions occurred in the period ended March 31, 2022
During the Fiscal Year ended: March 31, 2021:
No equity transactions occurred in the period ended March 31, 2021
Note 6 – GOING CONCERN
The Company generated minimal revenues prior to the current fiscal year. No revenues were generated for the fiscal year ended March 31, 2022. This level of revenues is not sufficient for the Company to meet its future obligations. This factor raises substantial doubt about the Company’s ability to continue as a going concern.
Note 7 - INCOME TAX
Income taxes are accounted for using the asset and liability method. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Net deferred tax assets /liabilities consist of the following components as of March 31, 2022 and 2021:
|
| March 31, 2022
|
| March 31, 2021
|
Deferred tax assets:
|
|
|
|
|
NOL Carryover
|
| $408,944
|
| $327,348
|
Related Party Accruals
|
| 2,160,033
|
| 2,152,394
|
Accrued Expenses
|
| 261,833
|
| 361,501
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
Depreciation
|
| 0
|
| 0
|
|
|
|
|
|
Valuation allowance
|
| (2,830,810)
|
| (2,841,243)
|
Net deferred tax asset
|
| $-
|
| $-
|
21
The income tax provision differs from the amount of income tax determined by applying the U.S. federal and state income tax rate to pretax income from continuing operations for the years ended March 31, 2022 and 2021 due to the following:
|
| March 31, 2022
|
| March 31, 2021
|
|
|
|
|
|
Book Income
|
| $131,182
|
| $504,928
|
Depreciation
|
| 0
|
| 0
|
Meals & Entertainment
|
| 0
|
| 0
|
Stock for Services & Finance
|
| 0
|
| 0
|
Related Party Accruals
|
| 7,640
|
| 10,425
|
Accrued Expenses
|
| (99,669)
|
| (394,602)
|
Impairment Loss
|
| 0
|
| 0
|
NOL Utilized
|
| (39,153)
|
| (120,751)
|
|
| $-
|
| $-
|
At March 31, 2022, the Company had net operating loss carryforwards of approximately $1,635,777 that may be offset against future taxable income. No tax provision has been reported in the March 31, 2022 financial statements since the potential tax benefit is offset by a the NOL carryover of the same amount.
Net operating loss carryforwards for Federal income tax reporting purposes are subject to annual limitations. No limitations applied to the current year as losses used were generated from pre-2018 tax years. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years.
The Financial Accounting Standards Board ("FASB") has issued ASC 740 for Accounting for Income Taxes that clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements. ASC 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements. As a result of the implementation of ASC 740, the Company performed a review of its material tax positions in accordance with recognition and measurement standards established by ASC 740.
The Company had no unrecognized tax benefit which would affect the effective tax rate if recognized.
The Company includes interest and penalties arising from the underpayment of income taxes in the consolidated statements of operations in the provision for income taxes. As of March 31, 2022 the Company had no accrued interest or penalties related to uncertain tax positions.
The Company files income tax returns in the U.S. federal jurisdiction and in the states of Delaware, Utah and any other jurisdiction where required. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2017.
NOTE 8 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company’s financial instruments consist of cash and cash equivalents, payables, and notes payable. The carrying amount of cash and cash equivalents and payables approximates fair value because of the short-term nature of these items. The carrying amount of the notes payable approximates fair value as the individual borrowings bear interest at rates that approximate market interest rates for similar debt instruments.
22
Note 9 – OTHER INCOME
On October 21, 2020, Sector 10 and the Dutro/Reality defendants have settled an 11 year legal conflict over disputed technology migration. Each side is responsible for their own legal expenditures and owing each other nothing. Based on this ruling, as of the fiscal year ended March 31, 2021, the Company has recognized other income for the extinguishment of debt released in the amount of $2,115,532. The amount includes the direct costs associated with the litigants as well as the legal fees that have been established over the years as a contingent reserve due to the Dutro Litigation. The total breakdown of the components of the Gain on the Extinguishment of Debt is as follows:
Gain on Extinguishment of Debt
|
|
|
|
Dutro Company Loan
| $250,000
|
Vicki Davis Loan
| 168,000
|
William Dutro Loan
| 65,000
|
Reality Engineering - Contingent Fee
| 50,000
|
Lee Allen - Contingent Fee
| 18,000
|
Dutro Company - Contingent Interest
| 209,073
|
Vicki Davis - Contingent Interest
| 129,150
|
William Dutro - Contingent Interest
| 49,968
|
Total Dutro Group Direct
| 939,191
|
Law Firm Legal Fees - Contingent Reserve
| 918,306
|
Legal Fees Accrued for litigation
| 258,035
|
Total Dutro Group Direct
| 1,176,341
|
Total Amounts released due to Court Settlement
| 2,115,532
|
Amount previously paid
| -
|
Gain on Extinguishment of Debt
| $2,115,532
|
In the period ended September 30, 2021, an additional review of the Dutro settlement impact was conducted and additional debts and liabilities were identified that should be released due to the terms of the settlement. The Company in the period ended September 30, 2021 has recognized other income for the extinguishment of debt released in the amount of $576,426. The total breakdown of the components of the Gain on the Extinguishment of Debt is as follows: .
Extinguishment of Debt
|
|
Professional Services & Consulting fees
| $274,529
|
Note-Payable - Ed Johnson
| 86,615
|
Note Payable - L. Brown
| 20,000
|
Note Payable - Legal Fees
| 50,000
|
Accrued Interest related to Notes Payable
| 145,282
|
Total Extinguishment of Debt @ 9/30/2021
| $576,426
|
|
|
Recognized in FY March 31, 2021
| 2,115,532
|
|
|
Total Extinguishment of Debt Recognized
| $2,691,958
|
23
Note 10 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events per the requirements of ASC Topic 855 and has determined that the following events should be disclosed.
1)Since the settlement of the litigation, the Company is reviewing various options to determine the future strategy of the Company operations. No determination has been finalized as of the filing date of this report.
2)The issues surrounding the prior litigation impacted the Company’s ability to obtain funding needed to operate the Company.
24