false
0001647822
0001647822
2024-12-09
2024-12-09
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): December 9, 2024
Jingbo
Technology, Inc.
(Exact
name of registrant as specified in its charter)
Nevada |
|
000-56570 |
|
47-3240707 |
(State
or other
jurisdiction of incorporation) |
|
(Commission
File Number) |
|
(I.R.S.
Employer
Identification No.) |
Building
B8, China Zhigu, Yinhu Street, Fuyang District, Hangzhou , Zhejiang, China |
|
310000 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: +86 57187197085
N/A
(Former
name or former address, if changed since last report.)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written
communications pursuant to Rule 425 under the Securities Act |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act |
Securities
registered pursuant to Section 12(b) of the Act: N/A
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
1.01 Entry into a Material Definitive Agreement
As
previously disclosed, on November 18, 2024, Jingbo Technology, Inc. (the “Company”) entered into a Shares Exchange Agreement
(the “Shares Exchange Agreement”), Xinghe Technology Limited, a British Virgin Islands company (“Xinghe”), and
Hangdu Technology Limited, a British Virgin Islands company and the sole shareholder of Xinghe (“Hangdu”). Pursuant to the
Share Exchange Agreement, the Company will issue 550,000,000 shares of common stock, par value $0.001 per share (the “Common Stock”)
of the Company to Hangdu, in consideration for the acquisition of all the issued and outstanding shares in Xinghe (the “Acquisition”).
Hangdu will transfer all the issued and outstanding shares of Xinghe at the closing of the Share Exchange Agreement.
Item
2.01 Completion of Acquisition or Disposition of Assets
On
December 9, 2024, the Acquisition was completed pursuant to the terms of the Shares Exchange Agreement dated November 18, 2024
described in the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission (the “SEC”)
on November 18, 2024. As consideration for the Acquisition, the Company issued 550,000,000 shares of Common Stock to Hangdu in exchange
for the 50,000 ordinary shares, representing all the issued and outstanding shares of Xinghe, owned by Hangdu. After the Acquisition,
Hangdu became the largest shareholder of Jingbo and held approximately 99.0% issued and outstanding shares of Jingbo. Xiujuan Chen, a
citizen of People’s Republic of China, is the sole shareholder of Hangdu. Xinghe is the sole shareholder of Keqiao Limited, which
is incorporated in Hong Kong and holds 100% of Guangzhou Keqiao Enterprise Management Consulting Co., Ltd. (“Keqiao WFOE”),
which is incorporated in Guangzhou, China. Keqiao WFOE entered into a series of contractual arrangements, including equity pledge agreements,
shareholders’ voting rights proxy agreement, exclusive business cooperation agreements, and exclusive call option agreements, with
Guangzhou Keqiao Technology Co., Ltd. (“Guangzhou Keqiao”), giving Keqiao WFOE’s right to control and operate the business
of Guangzhou Keqiao. Guangzhou Keqiao is the sole shareholder of Shaoxing Keqiao Zhuyi Technology Co., Ltd. (“Shaoxing Keqiao”),
an innovative technology company incorporated in China specializing in intelligent parking projects. After the Acquisition, Jingbo will
continue its smart parking business in Zhejiang, China. Shaoxing Keqiao is an innovative technology company specializing in intelligent
parking projects in Zhejiang, China. The platform owned by Shaoxing Keqiao supports online payment of parking fees, enabling seamless
access to parking spaces, which greatly improves the user’s parking experience. Shaoxing Keqiao utilizes modern information technologies
such as the Internet of Things, big data, cloud computing, and mobile payment to provide solutions for the intelligent management and
service of urban parking resources. Prior to the Acquisition, the Company’s ability to continue as a going concern was dependent
on long-term loan in the amount of $22,032,891 (the “Debt”) owed to Shaoxing Keqiao. Following the Acquisition, the
Company no longer owes the Debt to Shaoxing Keqiao or to the controlling person of Shaoxing Keqiao.
Item
3.02 Unregistered Sales of Equity Securities.
The
information set forth under Item 1.01 and Item 2.01 above regarding the Acquisition is incorporated by reference into this Item 3.02.
Item
5.01 Changes in Control of Registrant.
The
information contained in Item 1.01 and Item 2.01 of this Form 8-K are incorporated herein by reference.
Item
9.01 Financial Statements and Exhibits.
(a) |
Financial
Statements of Businesses Acquired |
The
following financial statements of Xinghe for the years ended February 29, 2024 and February 28, 2023, and the related notes to the financial
statements, are filed as Exhibit 99.1 hereto and are incorporated herein by reference; and
The
unaudited condensed financial statements of Xinghe for the for the six months ended August 31, 2024 and 2023, and the related notes to
the condensed financial statements, are filed as Exhibit 99.2 hereto and are incorporated herein by reference.
(b) |
Pro
Forma Financial Information |
The
following unaudited pro forma condensed combined financial information of the Company, giving effect to the Acquisition, is attached
as Exhibit 99.3 hereto:
The
unaudited pro forma condensed combined financial statements of the Company for the six months ended August 31, 2024 and for the year
ended February 29, 2024, and the related notes to the pro forma condensed combined financial statements, are filed as Exhibit 99.3 hereto
and are incorporated herein by reference.
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
Jingbo
Technology, Inc. |
|
|
|
Date:
December 12, 2024 |
By: |
/s/
Guowei Zhang |
|
|
Guowei
Zhang, Chief Executive Officer |
Exhibit 23.1

Consent of Independent Registered Public Accounting
Firm
We hereby consent to the incorporation by
reference of our report, dated December 12, 2024, which appears on this Form 8-K (No. 000-56570) of Jingbo Technology,
Inc., relating to the audit of the consolidated balance sheets
of Xinghe Technology Limited (the “Company”) as of February 29, 2024 and February 28, 2023, and the related consolidated statements
of operations and comprehensive loss, stockholders’ equity, and cash flows for each of the years ended February 29, 2024 and February
28, 2023, and the related notes (collectively referred to as the consolidated financial statements).
/s/ GGF CPA LTD
PCAOB ID: 2729
Guangzhou, Guangdong, China
December 12, 2024
Exhibit
99.1
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following management’s discussion and analysis should be read in conjunction with our financial statements and the notes thereto
and the other financial information appearing elsewhere in this report. Out financial statements are prepared in U.S. dollars and in
accordance with U.S. GAAP.
Special
Note Regarding Forward Looking Statements
In
addition to historical information, this report contains forward-looking statements. We use words such as “believe,” “expect,”
“anticipate,” “project,” “target,” “plan,” “optimistic,” “intend,”
“aim,” “will” or similar expressions which are intended to identify forward-looking statements. Forward-looking
statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future.
Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or
that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these
forward-looking statements. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve
risks and uncertainties, as well as assumptions, which, if they were to ever materialize or prove incorrect, could cause our results
to differ materially from those expressed or implied by such forward-looking statements.
Readers
are urged to carefully review and consider the various disclosures made by us in this report and our other filings with the SEC. These
reports attempt to advise interested parties of the risks and factors that may affect our business, financial condition and results of
operations and prospects. The forward-looking statements made in this report speak only as of the date hereof and we disclaim any obligation,
except as required by law, to provide updates, revisions or amendments to any forward-looking statements to reflect changes in our expectations
or future events.
For
the Year Ended February 29, 2024 Compared to the Year Ended February 28, 2023
Results
of Operations
The
Company had no operations or expenses for the years ended February 29, 2024 and February 28, 2023.
Liquidity
and Capital Resources
As
of February 29, 2024 and February 28, 2023, the Company had total assets of $22,268,367 and $288,496, respectively. The Company’s
total liabilities as of February 29, 2024 were $21,990,500, which was comprised of current liabilities of $21,990,500 and non-current
liabilities of $nil. This compares with total liabilities of $nil as of February 28, 2023.
The
following is a summary of the Company’s cash flows provided by operating, investing, and financing activities for the years ended
February 29, 2024 and February 28, 2023.
| |
Year Ended February 29, 2024 | | |
Year Ended February 28, 2023 | |
Net Cash Provided by Operating Activities | |
$ | 34 | | |
$ | - | |
Net Cash Provided by / (Used In) Investing Activities | |
$ | - | | |
$ | - | |
Net Cash Provided by / (Used In) Financing Activities | |
$ | - | | |
$ | - | |
Effect of Exchange Rate Changes | |
$ | (2 | ) | |
$ | - | |
Net Increase in Cash and Cash Equivalents | |
$ | 32 | | |
$ | - | |
Cash
Flows from Operating Activities
For
the year ended February 29, 2024, net cash flows provided by operating activities were $34, consisting primarily of cash receipt from
online transfer. During the year ended February 28, 2023, net cash flows provided by operating activities were $nil.
Cash
Flows from Investing Activities
Net
cash used in investing activities was $nil for the years ended February 29, 2024 and February 28, 2023.
Cash
Flows from Financing Activities
Net
cash used in financing activities was $nil for the years ended February 29, 2024 and February 28, 2023.
Off-Balance
Sheet Arrangements
The
Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the
Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that is material to investors.
Contractual
Obligations
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
Critical
Accounting Policies and Estimates
We
prepare our financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We
base our estimates and judgments on historical experience, current trends and other factors that management believes to be important
at the time the condensed financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied
and disclosed in our condensed financial statements.
While
we believe that the historical experience, current trends and other factors considered support the preparation of our financial statements
in conformity with GAAP, actual results could differ from our estimates and such differences could be material
Impact
of Inflation
In
accordance with the National Bureau of Statistics of China, the year-over-year percentage changes in the consumer price index for March
2021, 2022 and 2023 were 4.4%, 2% and 0.2%, respectively. Inflation in China has not materially affected our profitability and operating
results. However, we can provide no assurance that we will be unaffected by higher inflation rates in China in the future.
Foreign
Currency Exchange Rates
We
are not materially affected by foreign currency exchange rates. However, it is difficult to predict how market forces, or PRC or U.S.
government policy, might affect our operations. There remains significant international pressure on the PRC government to adopt a substantial
liberalization of its currency policy, which could result in a further and more significant change in the value of the RMB against the
U.S. dollar. Limited hedging transactions are available in China to reduce our exposure to exchange rate fluctuations. So far, we have
not entered into any hedging transactions in an effort to reduce our exposure to foreign currency exchange risk. While we potentially
may decide to enter into hedging transactions in the future, the availability and effectiveness of these hedging transactions may be
limited, and we may not be able to successfully hedge our exposure at all. Furthermore, our currency exchange losses may be magnified
by PRC exchange control regulations that restrict our ability to convert RMB into foreign currency.
For
the Six Months Ended August 31, 2024 Compared to the Six Months Ended August 31, 2023
The
Company did not have operations for the six months ended August 31, 2024 and 2023 and therefore it did not generate any revenues or incurred
any costs of revenues. We incurred general and administrative expenses of $11,850 for professional fees during the six months
ended August 31, 2024 compared to $nil during the six months ended August 31, 2023.
Liquidity
and Capital Resources
As
of August 31, 2024 and February 29, 2024, the Company had total assets of $22,350,325 and $22,268,367, respectively. The Company’s
total liabilities of $22,080,032 as of August 31, 2024, which was solely comprised of current liabilities. This compares with total liabilities
as of February 29, 2024 were $21,990,500, which was comprised of current liabilities of $21,990,500 and non-current liabilities of $nil.
The
following is a summary of the Company’s cash flows provided by/(used in) operating, investing, and financing activities for the
six months ended August 31, 2024 and 2023.
| |
Six Months Ended August 31, 2024 | | |
Six Months Ended August 31, 2023 | |
Net Cash Provided by / (Used In) Operating Activities | |
$ | (11,850 | ) | |
$ | - | |
Net Cash Provided by Investing Activities | |
$ | 11,848 | | |
$ | - | |
Net Cash Provided by / (Used In) Financing Activities | |
$ | - | | |
$ | - | |
Effect of Exchange Rate Changes | |
| 56 | | |
| - | |
Net Increase in Cash and Cash Equivalents | |
$ | 54 | | |
$ | - | |
Cash
Flows from Operating Activities
We
have generated negative cash flows from operating activities. For the six months ended August 31, 2024, net cash used in operating activities
was $11,850, consisting solely of a net loss. During the six months ended August 31, 2023, net cash used in operating activities
was $nil.
Cash
Flows from Investing Activities
For
the six months ended August 31, 2024, net cash provided by investing activities was $11,848 from repayment of interest-free loan
by related parties. During the six months ended August 31, 2023, net cash provided by operating activities was $nil.
Cash
Flows from Financing Activities
Net
cash used in financing activities was $nil for the six months ended August 31, 2024 and 2023.
Off-Balance
Sheet Arrangements
The
Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the
Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that is material to investors.
Contractual
Obligations
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
Critical
Accounting Policies and Estimates
We
prepare our financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We
base our estimates and judgments on historical experience, current trends and other factors that management believes to be important
at the time the condensed financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied
and disclosed in our condensed financial statements.
While
we believe that the historical experience, current trends and other factors considered support the preparation of our financial statements
in conformity with GAAP, actual results could differ from our estimates and such differences could be material
Impact
of Inflation
In
accordance with the National Bureau of Statistics of China, the year-over-year percentage changes in the consumer price index for March
2021, 2022 and 2023 were 4.4%, 2% and 0.2%, respectively. Inflation in China has not materially affected our profitability and operating
results. However, we can provide no assurance that we will be unaffected by higher inflation rates in China in the future.
Foreign
Currency Exchange Rates
We
are not materially affected by foreign currency exchange rates. However, it is difficult to predict how market forces, or PRC or U.S.
government policy, might affect our operations. There remains significant international pressure on the PRC government to adopt a substantial
liberalization of its currency policy, which could result in a further and more significant change in the value of the RMB against the
U.S. dollar. Limited hedging transactions are available in China to reduce our exposure to exchange rate fluctuations. So far, we have
not entered into any hedging transactions in an effort to reduce our exposure to foreign currency exchange risk. While we potentially
may decide to enter into hedging transactions in the future, the availability and effectiveness of these hedging transactions may be
limited, and we may not be able to successfully hedge our exposure at all. Furthermore, our currency exchange losses may be magnified
by PRC exchange control regulations that restrict our ability to convert RMB into foreign currency.
Exhibit
99.2
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To:
The Board of Directors and Stockholders of
Xinghe
Technology Limited:
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Xinghe Technology Limited (“the Company”) as of February 29,
2024 and February 28, 2023, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity,
and cash flows for the years then ended, and the related notes (collectively referred to as the financial statements). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Company as of February 29, 2024 and
February 28, 2023, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/
GGF CPA LTD
PCAOB
ID: 2729
We
have served as the Company’s auditor since 2024.
Guangzhou,
People’s Republic of China
December
12, 2024
Xinghe
Technology Limited
Consolidated
Balance Sheets
As
of the years ended February 29, 2024 and 2023
| |
February 29, 2024 (Audited) | | |
February 28, 2023 (Audited) | |
| |
$ | | |
$ | |
Assets | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
| 32 | | |
| - | |
Amounts due from related parties | |
| 22,233,602 | | |
| 288,496 | |
Prepaid expenses and other current assets | |
| 34,733 | | |
| - | |
Total current assets | |
| 22,268,367 | | |
| 288,496 | |
| |
| | | |
| | |
Total Assets | |
| 22,268,367 | | |
| 288,496 | |
| |
| | | |
| | |
Liabilities and Stockholders’ (Deficit) Equity | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Other current payables | |
| 21,990,500 | | |
| - | |
Total current liabilities | |
| 21,990,500 | | |
| - | |
| |
| | | |
| | |
Total Liabilities | |
| 21,990,500 | | |
| - | |
| |
| | | |
| | |
Stockholders’ (Deficit) Equity | |
| | | |
| | |
Contributed capital | |
| 50,000 | | |
| 50,000 | |
Subscription receivable | |
| (50,000 | ) | |
| (50,000 | ) |
Additional paid-in capital | |
| 276,741 | | |
| 276,741 | |
Accumulated deficit | |
| - | | |
| - | |
Accumulated other comprehensive income | |
| 1,126 | | |
| 11,755 | |
Total (Deficit) Equity | |
| 277,867 | | |
| 288,496 | |
| |
| | | |
| | |
Total Liabilities and (Deficit) Equity | |
| 22,268,367 | | |
| 288,496 | |
Xinghe
Technology Limited
Consolidated
Statements of Operations and Comprehensive Loss
For
the years ended February 29, 2024 and 2023
| |
2024 (Audited) | | |
2023 (Audited) | |
| |
$ | | |
$ | |
Net revenues | |
| - | | |
| - | |
Cost of revenues | |
| - | | |
| - | |
Gross profit | |
| - | | |
| - | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and administrative expenses | |
| - | | |
| - | |
Total operating expenses | |
| - | | |
| - | |
| |
| | | |
| | |
Operating income/(loss) | |
| - | | |
| - | |
| |
| | | |
| | |
Other income/(expenses): | |
| | | |
| | |
Interest income | |
| - | | |
| - | |
Other income/(expense) | |
| - | | |
| - | |
Total other income/(expenses) | |
| - | | |
| - | |
| |
| | | |
| | |
Income/(loss) before taxes from operations | |
| - | | |
| - | |
| |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | |
| |
| | | |
| | |
Net income/(loss) | |
| - | | |
| - | |
| |
| | | |
| | |
Other comprehensive (loss)/income: | |
| | | |
| | |
Foreign currency translation (loss)/income | |
| (10,629 | ) | |
| 11,755 | |
Total comprehensive (loss)/income | |
| (10,629 | ) | |
| 11,755 | |
Xinghe
Technology Limited
Consolidated
Statements of Stockholders’ Equity
For
the years ended February 29, 2024 and 2023
| |
Common Stock | | |
Capital Contribution | | |
Additional Paid-in Capital | | |
Subscription Receivable | | |
Accumulated Other Comprehensive (Loss)/Income | | |
Total | |
| |
$ | | |
$ | | |
$ | | |
$ | | |
| | |
$ | |
Balance, March 1, 2022 | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| - | | |
| 276,741 | |
Net income/(loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,755 | | |
| 11,755 | |
Balance, February 28, 2023 (Audited) | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| 11,755 | | |
| 288,496 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, March 1, 2023 | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| 11,755 | | |
| 288,496 | |
Net income/(loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| (10,629 | ) | |
| (10,629 | ) |
Balance, February 29, 2024 (Audited) | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| 1,126 | | |
| 277,867 | |
Xinghe
Technology Limited
Consolidated
Statements of Cash Flows
For
the years ended February 29, 2024 and 2023
| |
2024 (Audited) | | |
2023 (Audited) | |
| |
$ | | |
$ | |
Net income/(loss) | |
| - | | |
| - | |
Accounts payable and other current liabilities | |
| 34 | | |
| - | |
Net cash provided by operating activities | |
| 34 | | |
| - | |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Proceeds from sale of property and equipment | |
| - | | |
| - | |
Net cash provided by / (used in) investing activities | |
| - | | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Proceeds from additional paid in capital | |
| - | | |
| - | |
Net cash provided by / (used in) financing activities | |
| - | | |
| - | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| (2 | ) | |
| - | |
| |
| | | |
| | |
Net increase of cash and cash equivalents | |
| 32 | | |
| - | |
| |
| | | |
| | |
Cash and cash equivalents–beginning of year | |
| - | | |
| - | |
| |
| | | |
| | |
Cash and cash equivalents–end of year | |
| 32 | | |
| - | |
| |
| | | |
| | |
Supplementary cash flow information: | |
| | | |
| | |
Income taxes | |
| - | | |
| - | |
Interest | |
| - | | |
| - | |
1. |
Organization
and Principal Activities |
Xinghe
Technology Limited (“Xinghe”) was incorporated under the laws of the British Virgin
Islands on September 9, 2024. Xinghe does not conduct any substantive operations on its own but instead intends to conduct its
business operations through its variable interest entities (“VIE”s) and VIE’s subsidiaries in the People’s Republic
of China (the “PRC”). Xinghe, its consolidated subsidiaries, VIEs and VIEs’ subsidiaries are hereinafter collectively
referred to as “the Company”.
Keqiao
Limited was incorporated under the laws of the HK on October 2, 2024, which was fully owned by Xinghe. Keqiao Limitied is an investment
holding company.
Guangzhou
Keqiao Enterprise Management Consulting Co., Ltd (“Keqiao WFOE”) was incorporated under the laws of the PRC on September
22, 2024. Its sole director is Xiujuan Chen. It specializes in digital culture and creative software development.
Guangzhou
Keqiao Technology Co., Ltd (“Guangzhou Keqiao”) was incorporated under the laws of the PRC on August 22, 2024. Its
sole director is Xiujuan Chen. It mainly focuses on IT system maintenance, digital content creation, AI and big data solutions, software
and system development.
Shaoxing
Keqiao Zhuyi Technology Co., Ltd (“Shaoxing Keqiao”) was incorporated under the laws of the PRC on February 18, 2022,
which was fully owned by Guangzhou Keqiao. It mainly focuses on intelligent parking projects.
Pursuant
to the Business Operation Agreement entered into among Keqiao WFOE and Guangzhou Keqiao on October 31, 2024, the Company obtained controlled over these PRC domestic companies by entering into a series of
contractual arrangements with these PRC domestic companies and their nominee shareholders. These contractual agreements include
power of attorney, exclusive option agreement, exclusive business cooperation agreements and equity pledge agreements. These
contractual agreements can be extended at the relevant PRC subsidiaries’ options prior to the expiration date. As a result,
the Company maintains the ability to control these PRC domestic companies, is entitled to substantially all of the economic benefits
from these PRC domestic companies and is obligated to absorb all expected losses of these PRC domestic companies.
The
consolidated financial statements reflected the activities of Xinghe and each of the following entities:
| |
Country/Place and date of | |
Percentage of direct or indirect
economic benefits ownership | |
Companies | |
incorporation/establishment | |
February 29, 2024 | | |
February 28, 2023 | |
Keqiao Limited | |
Hong Kong SAR, 10/2/2024 | |
| 100 | % | |
| 100 | % |
| |
| |
| | | |
| | |
Guangzhou Keqiao Enterprise Management Consulting Co., Ltd | |
PRC, 10/22/2024 | |
| 100 | % | |
| 100 | % |
VIEs (Including VIE’s Subsidiaries) | |
| |
| | | |
| | |
Guangzhou Keqiao Technology Co., Ltd | |
PRC, 8/22/2024 | |
| 100 | % | |
| 100 | % |
| |
| |
| | | |
| | |
Shaoxing Keqiao Zhuyi Technology Co., Ltd | |
PRC, 2/18/2022 | |
| 100 | % | |
| 100 | % |
2. |
Variable
Interest Entities |
Pursuant
to the Business Operation Agreement entered into among Keqiao WFOE and Guangzhou Keqiao on October 31, 2024, the
Company obtained controlled over these PRC domestic companies by entering into a series of contractual arrangements with these PRC domestic
companies and their nominee shareholders. These contractual agreements include power of attorney, exclusive option agreement, exclusive
business cooperation agreements and equity pledge agreements. These contractual agreements can be extended at the relevant PRC subsidiaries’
options prior to the expiration date. As a result, the Company maintains the ability to control these PRC domestic companies, is entitled
to substantially all of the economic benefits from these PRC domestic companies and is obligated to absorb all expected losses of these
PRC domestic companies. Keqiao WFOE and its VIEs and VIE’s subsidiaries are collectively referred to as “the Group”.
a.
Contractual agreements with VIEs
Power
of Attorney
Pursuant
to the power of attorney agreements among the Wholly Foreign Owned Enterprises (“WFOE”s), the VIEs and their respective nominee
shareholders, each nominee shareholder of the VIEs irrevocably undertakes to appoint the WFOE, as the attorney-in-fact to exercise all
of the rights as a shareholder of the VIEs, including, but not limited to, the right to convene and attend shareholders’ meeting,
vote on any resolution that requires a shareholder vote, such as appoint or remove directors and other senior management, and other voting
rights pursuant to the articles of association (subject to the amendments) of the VIEs. Each power of attorney agreement is irrevocable
and remains in effect as long as the nominee shareholders continues to be a shareholder of the VIEs. Unless otherwise required by PRC
Laws, none of the VIEs or its shareholders can unilaterally terminate this agreement.
Equity
Pledge Agreement
Pursuant
to the equity pledge agreements among the WFOEs, the VIEs and their respective nominee shareholders, the nominee shareholders of the
VIEs pledged all of their respective equity interests in the VIEs to the WFOEs as collaterals for performance of the obligations of the
VIEs and their nominee shareholders under the exclusive business cooperation agreements, the power of attorney agreements, and the exclusive
option agreements. The nominee shareholders of the VIEs also undertake that, during the term of the equity pledge agreements, unless
otherwise approved by the WFOEs in writing, they will not transfer the pledged equity interests or create or allow any new pledge or
other encumbrance on the pledged equity interests. These equity pledge agreements remain in force until VIEs and their respective nominee
shareholders discharge all their obligations under the contractual agreements.
Exclusive
Business Corporation Agreement
Pursuant
to the exclusive business cooperation agreements among the WFOEs and the VIEs, respectively, the WFOEs have the exclusive right to provide
the VIEs with services related to, among other things, comprehensive technical support, professional training, consulting services, trademark
and copyright of system. Without prior written consent of the WFOEs, the VIEs agree not to directly or indirectly accept the same or
any similar services provided by any others regarding the matters ascribed by the exclusive business cooperation agreements. The VIEs
agree to pay the WFOEs services fees, which shall be determined by the WFOEs. The WFOEs have the exclusive ownership of intellectual
property rights created as a result of the performance of the agreements. The agreements shall remain effective except that the WFOEs
are entitled to terminate the agreements in writing. Unless otherwise required by PRC Laws, the VIEs shall not unilaterally terminate
this agreement.
Exclusive
Option Agreement
Pursuant
to the exclusive option agreements among WFOEs, the VIEs and their respective nominee shareholders, the nominee shareholders granted
WFOEs exclusive right to purchase, when and to the extent permitted under PRC law, all or part of the equity interests from shareholders
of VIEs. The exercise price for the options to purchase all or part of the equity interests shall be the minimum amount of consideration
permissible under then applicable PRC law. The agreement shall be valid until WFOEs or its designated party purchases all the shares
from shareholders of VIEs. The terms of the exclusive option agreement are 10 years and can be automatically extended until such time
WFOEs delivers a confirmation letter specifying the renewal term of this agreement. Unless otherwise required by PRC Laws, the VIEs or
its shareholders shall not unilaterally terminate this agreement.
b.
Risks in relation to the VIE structure
On
March 15, 2019, the National People’s Congress adopted the Foreign Investment Law of the PRC, which became effective on January
1, 2020, together with their implementation rules and ancillary regulations. The Foreign Investment Law does not explicitly classify
contractual arrangements as a form of foreign investment, but it contains a catch-all provision under the definition of “foreign
investment”, which includes investments made by foreign investors through means stipulated in laws or administrative regulations
or other methods prescribed by the State Council. It is unclear whether the Group’s corporate structure will be seen as violating
the foreign investment rules as the Group is currently leveraging the contractual arrangements to operate certain business in which foreign
investors are prohibited from or restricted to investing. If variable interest entities fall within the definition of foreign investment
entities, the Group’s ability to use the contractual arrangements with its VIEs and the Group’s ability to conduct business
through the VIEs could be severely limited.
If
the PRC government otherwise finds that the Group in violation of any existing or future PRC laws or regulations or lacks the necessary
permits or licenses to operate the business, the Group’s relevant PRC regulatory authorities could:
●
revoke the business licenses and/or operating licenses of the Group’s PRC entities;
●
impose fines;
●
confiscate any income that they deem to be obtained through illegal operations, or impose other requirements with which the Group may
not be able to comply;
●
discontinue or place restrictions or onerous conditions on the Group’s operations;
●
place restrictions on the right to collect revenues;
●
require the Group to restructure ownership structure or operations, including terminating the contractual agreements with the VIEs and
deregistering the equity pledges of the VIEs, which in turn would affect the ability to consolidate the financial results of and derive
economic interests from the VIEs and their subsidiaries;
●
restrict or prohibit the use of the proceeds from financing activities to finance the business and operations of the VIEs and their subsidiaries;
or
●
take other regulatory or enforcement actions that could be harmful to the Group’s business.
The
imposition of any of these penalties may result in a material and adverse effect on the Group’s ability to conduct the Group’s
business. In addition, if the imposition of any of these penalties causes the Group to lose the rights to direct the activities of the
VIEs or the right to receive its economic benefits, the Group would no longer be able to consolidate the VIEs. The management believes
that the likelihood for the Group to lose such ability is remote based on current facts and circumstances. However, the interpretation
and implementation of the laws and regulations in the PRC and their application to an effect on the legality, binding effect and enforceability
of contracts are subject to the discretion of competent PRC authorities, and therefore there is no assurance that relevant PRC authorities
will take the same position as the Group herein in respect of the legality, binding effect and enforceability of each of the contractual
arrangements. Meanwhile, since the PRC legal system continues to rapidly evolve, it may lead to changes in PRC laws, regulations and
policies or in the interpretation and application of existing laws, regulations and policies, which may limit legal protections available
to the Group to enforce the contractual arrangements should the VIEs or the nominee shareholders of the VIEs fail to perform their obligations
under those arrangements. The enforceability, and therefore the benefits, of the contractual agreements between the Company and the VIEs
depend on nominee shareholders enforcing the contracts. There is a risk that nominee shareholders of VIEs, who in some cases are also
shareholders of the Company may have conflict of interests with the Company in the future or fail to perform their contractual obligations.
Given the significance and importance of the VIEs, there would be a significant negative impact to the Company if these contracts were
not enforced.
The
Group’s operations depend on the VIEs to honor their contractual agreements with the Group. The Company’s ability to direct
activities of the VIEs that most significantly impact their economic performance and the Company’s right to receive the economic
benefits that could potentially be significant to the VIEs depend on the authorization by the shareholders of the VIEs to exercise voting
rights on all matters requiring shareholder approval in the VIEs. The Company believes that the agreements on authorization to exercise
shareholder’s voting power are enforceable against each party thereto in accordance with their terms and applicable PRC laws or
regulations currently in effect and the possibility that it will no longer be able to consolidate the VIEs as a result of the aforementioned
risks and uncertainties is remote.
c.
Summary of financial information of the Group’s VIEs (inclusive of VIE’s subsidiaries)
The
following tables set forth the financial statement balances and amounts of the VIEs and their subsidiaries included in the condensed
consolidated financial statements after the elimination of intercompany balances and transactions among VIEs and their subsidiaries within
the Group.
| |
February 29, 2024 | | |
February 28, 2023 | |
| |
$ | | |
$ | |
Cash and cash equivalents | |
| 32 | | |
| - | |
Prepaid expenses and other current assets | |
| 34,733 | | |
| - | |
Amounts due from related parties | |
| 22,233,602 | | |
| 288,496 | |
Total Assets | |
| 22,268,367 | | |
| 288,496 | |
Other current payables | |
| 21,990,500 | | |
| - | |
Total Liabilities | |
| 21,990,500 | | |
| - | |
Total (Deficit) Equity of VIEs | |
| 277,867 | | |
| 288,496 | |
Total Liabilities and (Deficit) Equity of VIEs | |
| 22,268,367 | | |
| 288,496 | |
| |
February 29, 2024 | | |
February 28, 2023 | |
| |
$ | | |
$ | |
Net revenues | |
| - | | |
| - | |
Cost of revenues | |
| - | | |
| - | |
Gross profit | |
| - | | |
| - | |
Total operating expenses | |
| - | | |
| - | |
Operating income/(loss) | |
| - | | |
| - | |
Total other income/(expenses) | |
| - | | |
| - | |
Income/(loss) before taxes from operations | |
| - | | |
| - | |
Provision for income taxes | |
| - | | |
| - | |
Net income/(loss) | |
| - | | |
| - | |
Net (loss)/income attributable to VIEs | |
| | | |
| | |
Foreign currency translation (loss)/income | |
| (10,629 | ) | |
| 11,755 | |
Total comprehensive (loss)/income | |
| (10,629 | ) | |
| 11,755 | |
| |
February 29, 2024 | | |
February 28, 2023 | |
| |
$ | | |
$ | |
Net cash provided by operating activities | |
| 34 | | |
| - | |
Net cash provided/(used in) by investing activities | |
| - | | |
| - | |
Net cash provided/(used in) financing activities | |
| - | | |
| - | |
Effect of exchange rate changes on cash and cash equivalents | |
| (2 | ) | |
| - | |
Net increase in cash and cash equivalents | |
| 32 | | |
| - | |
Cash and cash equivalents at the beginning of period | |
| - | | |
| - | |
Cash and cash equivalents at the end of period | |
| 32 | | |
| - | |
3. |
Summary
of Significant Accounting Policies |
Basis
of Presentation
The
accompanying financial statements include the balances and results of operations of the Company have been prepared pursuant to the rules
and regulations of the U.S. Securities and Exchanges Commission (“SEC”) and in conformity with generally accepted accounting
principles in the U.S. (“US GAAP”).
The
accompanying financial statements are presented on the basis that the Company is a going concern. The going concern assumption contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business.
The
Company incurred net income of $nil during the year ended February 29, 2024. As of February 29, 2024, the Company had net current
assets of $277,867 and total equity of $277,867.
Method
of accounting
Management
has prepared the accompanying financial statements and these notes in accordance to generally accepted accounting principles in the United
States of America. The Company maintains its general ledger and journals with the accrual method accounting.
Use
of estimates
The
preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time
the estimates are made; however, actual results could differ materially from those estimates.
Cash
and cash equivalents
The
Company considers all highly liquid investments purchased with original maturities of six months or less, and unencumbered bank deposits
to be cash equivalents.
Statutory
reserves
Statutory
reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover
losses and increase capital, as approved, and are to be used to expand production or operations. PRC laws prescribe that an enterprise
operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10% of its profit. Such an appropriation is
necessary until the reserve reaches a maximum that is equal to 50% of the enterprise’s PRC registered capital.
The
Company did not record any leases during the years ended February 29, 2024 and February 28, 2023.
Value
added tax (“VAT”)
On
January 1, 2012, the PRC Ministry of Finance and the State Administration of Taxation officially launched a pilot VAT reform program
(“Pilot Program”), applicable to businesses in selected industries. Such VAT Pilot Program was phased in Beijing, Jiangsu,
Anhui, Fujian, Guangdong, Tianjin, Zhejiang, and Hubei between September and December 2012. Business in the Pilot Program would pay VAT
instead of sales tax. Starting from August 1, 2013, the Pilot Program was expanded to cover all regions in the PRC. Implementation of
the Pilot Program, the new enrollment system development services and other operating services which were previously subject to business
tax are therefore subject to VAT at the rate of 6% of revenue. The net VAT balance between input VAT and output VAT is recorded as accrued
expenses in the Company’s financial statements.
Foreign
currency translation
The
accompanying financial statements are presented in United States dollars. The functional currencies of the Company are in Renminbi (RMB).
The Company’s assets and liabilities are translated into United States dollars from RMB at year-end exchange rates, and its revenues
and expenses are translated at the average exchange rate during the year. Capital accounts are translated at their historical exchange
rates when the capital transactions occurred.
| |
02292024 | | |
02282023 | |
Year end RMB: US$ exchange rate | |
| 7.1977 | | |
| 6.9325 | |
Annual average RMB: US$ exchange rate | |
| 6.8392 | | |
| 6.5147 | |
The
RMB is not freely convertible into foreign currencies and all foreign exchange transactions must be conducted through authorized financial
institutions.
Income
taxes
Income
tax expense comprises current and deferred taxation and is recognized in profit or loss except to the extent that it relates to items
recognized directly in other comprehensive income or equity, in which case it is recognized directly in other comprehensive income or
equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted
at the reporting date, and any adjustment to tax payable with respect to previous periods.
The
Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance
is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize
their benefits, or that future realization is uncertain.
The
Company accounts for uncertain tax positions by reporting a liability for uncertain tax positions taken or expected to be taken in a
tax return. Tax benefits are recognized from uncertain tax positions when the Company believes that it is more likely than not that the
tax position will be sustained on examination by the tax authorities based on the technical merits of the position. The Company recognizes
interest and penalties, if any, related to unrecognized tax benefits in income tax expenses.
Comprehensive
income
The
Company uses FASB ASC Topic 220, “Reporting Comprehensive Income”. Comprehensive income is comprised of net income and all
changes to the statements of stockholders’ equity, except the changes in paid-in capital and distributions to stockholders due
to investments by stockholders.
Financial
instruments
The
Company’s financial instruments, including cash and equivalents, accounts and other receivables, accounts and other payables, accrued
liabilities and short-term debt, have carrying amounts that approximate their fair values due to their short maturities. ASC Topic 820,
“Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company.
ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures
of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated
balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair
values because of the short period of time between the origination of such instruments and their expected realization and their current
market rate of interest. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1 - inputs to the valuation methodology used quoted prices for identical assets or liabilities in active markets. |
|
● |
Level
2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
● |
Level
3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The
Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities
from Equity,” and ASC 815.
Recent
accounting pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Under this ASU, public
entities must annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling
items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount
computed by multiplying pretax income or loss by the applicable statutory income tax rate). This ASU’s amendments are effective
for all entities that are subject to Topic 740, Income Taxes, for annual periods beginning after December 15, 2024, with early adoption
permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
In
October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers (ASU 2021-08), which clarifies that an acquirer of a business should recognize and measure contract assets
and contract liabilities in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments
are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments
should be applied prospectively to business combinations occurring on or after the effective date of the amendments, with early adoption
permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
4. |
Other
current Payables |
| |
February 29, 2024 | | |
February 28, 2023 | |
| |
(Audited) | | |
(Audited) | |
| |
$ | | |
$ | |
Other payable | |
| 21,990,500 | | |
| - | |
| |
| 21,990,500 | | |
| - | |
The
Company took over debts from the businesses listed below to provide financial support to two subsidiaries of Jingbo Technology, Inc.
(“SVMB”), Zhejiang Jingbo Ecological Technoogy Co. and Hangzhou Zhuyi Technology Co. Xiujuan Chen, the director and shareholder
of the Company, owned 23.54% of SVMB. Loan transfer agreements were executed on March 16 and 17, 2023. Loan terms ranged from three years
to three years and seven months. Interest rates varied from 0% to 3%. Interests were waived until October 1, 2024. Principle will be
fully repaid upon maturity however early repayments are permitted.
The
below table shows transferred amount from each business to the Company.
Transferee | |
Transferred amounts (RMB) | | |
Transferred amounts (USD) | |
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership) | |
| 30,000,000.00 | | |
| 4,219,409 | |
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership) | |
| 10,097,186.49 | | |
| 1,420,139 | |
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership) | |
| 41,802,605.93 | | |
| 5,879,410 | |
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership) | |
| 10,000,000.00 | | |
| 1,406,470 | |
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership) | |
| 46,533,386.81 | | |
| 6,544,780 | |
Hangzhou Liujin Enterprise Management Partnership Co., Ltd. | |
| 8,427,428.49 | | |
| 1,185,292 | |
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership) | |
| 45,925,219.59 | | |
| 6,459,243 | |
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership) | |
| 20,000,000.00 | | |
| 2,812,940 | |
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership) | |
| 20,000,000.00 | | |
| 2,812,940 | |
Total | |
| 232,785,827.31 | | |
| 32,740,623 | |
Between
May 19, 2023 and July 24, 2023, apart from Hangzhou Chiyi Enterprise Management Partnership and Hangzhou Ruiqi Enterprise Management
Partnership, all other partnerships were deregistered. Prior to deregistration, these partnerships transferred loans to Hangzhou Jizhong
Ecological Technology Co., Ltd. totaling $21,966,818 with the original maturity unchanged and annual interest rate being 3%. Interest
is payable monthly from October 1, 2024. Principle will be fully repaid upon maturity with early repayment permitted.
During
the year ended February 28, 2024, the Company repaid $3,659,988 to Hangzhou Ruiqi Enterprise Management Partnership.
On
February 5, 2024, the Company transferred loans owed by four external parties to Hangzhou Jizhong Ecological Technology Co., Ltd. with
a total amount of $6,873,055. As of February 28, 2024, the outstanding balance was $21,990,500.
5. |
Related
Party Transactions |
| (a) | The
Company had the following balances due from related parties: |
As
February 29, 2024 and February 28, 2023, the following
related parties owed funds to the Company:
| |
February 29, 2024 | | |
February 28, 2023 | | |
Relationship |
| |
| | |
| | |
|
Zhejiang Jingbo Ecological Technology Co. | |
| 1,541,265 | | |
| - | | |
Xiujuan Chen holds 23.54% of Jingbo Technology, Inc’s shares and serves
as the company’s executive director. Jingbo Technology, Inc controls 100% of Zhejiang Jingbo Ecological Technology Co.
through a VIE structure. |
Hangzhou Zhuyi Technology Co. | |
| 20,414,470 | | |
| - | | |
Xiujuan Chen holds 23.54% of Jingbo Technology, Inc’s shares and serves as the
company’s executive director. Jingbo Technology, Inc controls of Hangzhou Zhuyi Technology Co. through a VIE structure. |
Xiujuan Chen | |
| 277.867 | | |
| 288,496 | | |
Shareholder |
| |
| 22,233,602 | | |
| 288,496 | | |
|
These
advances were unsecured, non-interest bearing and due on demand.
PRC
The
Company’s subsidiaries incorporated in the PRC are subject to a profits tax rate of 25% for income generated and operation in the
country.
The
full realization of the tax benefit associated with the carry forward losses depends predominantly upon the Company’s ability to
generate taxable income during the carry forward period.
The
Company did not have any income tax expenses during the years ended February 29, 2024 and February 28, 2023.
In
assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
|
Foreign
currency translation reserve |
The
foreign currency translation reserve represents translation differences arising from translation of foreign currency financial statements
into the Company’s reporting currency.
|
A.
|
Credit
risk |
|
|
|
|
|
The
Company’s deposits are with banks located in the PRC. They do not carry federal deposit insurance and may be subject to loss
if the banks become insolvent. |
|
|
|
|
|
Since
the Company’s inception, the age of account receivables has been less than one year indicating that the Company is subject
to minimal risk from credit extended to customers. |
|
|
|
|
B. |
Economic
and political risks |
|
|
|
|
|
The
Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition, and results
of operations may be influenced by changes in the political, economic, and legal environments in the PRC. |
|
|
|
|
|
The
Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment
and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
remittances abroad, and rates and methods of taxation, among other things. |
|
C.
|
Interest
risk |
|
|
|
|
|
The
Company does not have any liability that is subject to interest rate risk. |
|
|
|
|
D. |
Inflation
Risk |
|
|
|
|
|
Management
monitors changes in prices levels. Historically inflation has not materially impacted the Company’s financial statements; however,
significant increases in the price of raw materials and labor that cannot be passed to the Company’s customers could adversely
impact the Company’s results of operations. |
On
October 29, 2024, Guangzhou Keqiao increased its capital from RMB 2,000,000 (US$276,741) to RMB 5,000,000 (US$ 691,642). Capital
is fully paid. Payments were made between November 14 and 18, 2024.
On
November 18, 2024, Jingbo Technology, Inc. (“SVMB”) entered in to a Shares Exchange Agreement “the “Shares Exchange
Agreement”) with Xinghe, and Hangdu Technology Limited, a British Virgin Islands company and the sole shareholder of Xinghe (“Hangdu”).
Pursuant to the Share Exchange Agreement, SVMB will issue 550,000,000 shares of common stock, par value $0.001 per share (the “Common
Stock”) of the Company to Hangdu, in consideration for all the issued and outstanding shares in Xinghe (the “Acquisition”).
Hangdu will transfer all the issued and outstanding shares of Xinghe at the closing of the Share Exchange Agreement.
On
December 9, 2024, the Acquisition was completed pursuant to the terms of the Shares Exchange Agreement dated November 18, 2024. As consideration for the Acquisition, SVMB issued 550,000,000 shares of Common Stock to Hangdu in exchange for the 50,000 ordinary
shares, representing all the issued and outstanding shares of Xinghe, owned by Hangdu. After the Acquisition, Hangdu became the largest
shareholder of Jingbo and held approximately 99.0% issued and outstanding shares of SVMB. Xiujuan Chen, a citizen of People’s Republic
of China, is the sole shareholder of Hangdu. Xinghe is the sole shareholder of Keqiao Limited, which is incorporated in Hong Kong and
holds 100% of Keqiao WFOE, which is incorporated in Guangzhou, China. Keqiao WFOE entered into a series of contractual
arrangements, including equity pledge agreements, shareholders’ voting rights proxy agreement, exclusive business cooperation agreements,
and exclusive call option agreements, with Guangzhou Keqiao, giving Keqiao WFOE’s right to control and operate the
business of Guangzhou Keqiao. Guangzhou Keqiao is the sole shareholder of Shaoxing Keqiao, an innovative technology company
incorporated in China specializing in intelligent parking projects. After the Acquisition, SVMB will continue its smart parking business
in Zhejiang, China. Shaoxing Keqiao is an innovative technology company specializing in intelligent parking projects in Zhejiang,
China. The platform owned by Shaoxing Keqiao supports online payment of parking fees, enabling seamless access to parking spaces,
which greatly improves the user’s parking experience. Shaoxing Keqiao utilizes modern information technologies such as the
Internet of Things, big data, cloud computing, and mobile payment to provide solutions for the intelligent management and service of
urban parking resources.
Xinghe
Technology Limited
Condensed
Consolidated Balance Sheets
As
of August 31, 2024 and February 29, 2024
| |
August 31, 2024 (Unaudited) | | |
February 29, 2024 (Audited) | |
| |
$ | | |
$ | |
Assets | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
| 86 | | |
| 32 | |
Amounts due from related parties | |
| 22,314,978 | | |
| 22,233,602 | |
Prepaid expenses and other current assets | |
| 35,261 | | |
| 34,733 | |
Total current assets | |
| 22,350,325 | | |
| 22,268,367 | |
| |
| | | |
| | |
Total Assets | |
| 22,350,325 | | |
| 22,268,367 | |
| |
| | | |
| | |
Liabilities and Stockholders’ (Deficit) Equity | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Other current payables | |
| 22,080,032 | | |
| 21,990,500 | |
Total current liabilities | |
| 22,080,032 | | |
| 21,990,500 | |
| |
| | | |
| | |
Total Liabilities | |
| 22,080,032 | | |
| 21,990,500 | |
| |
| | | |
| | |
Stockholders’ (Deficit) Equity | |
| | | |
| | |
Contributed capital | |
| 50,000 | | |
| 50,000 | |
Subscription receivable | |
| (50,000 | ) | |
| (50,000 | ) |
Additional paid-in capital | |
| 276,741 | | |
| 276,741 | |
Accumulated deficit | |
| (11,850 | ) | |
| - | |
Accumulated other comprehensive income | |
| 5,402 | | |
| 1,126 | |
Total (Deficit) Equity | |
| 270,293 | | |
| 277,867 | |
| |
| | | |
| | |
Total Liabilities and (Deficit) Equity | |
| 22,350,325 | | |
| 22,268,367 | |
Xinghe
Technology Limited
Condensed
Consolidated Statements of Operations and Comprehensive Loss
for
the six months ended August 31, 2024 and 2023
| |
August 31, 2024 (Unaudited) | | |
August 31, 2024 (Unaudited) | |
| |
$ | | |
$ | |
Net revenues | |
| - | | |
| - | |
Cost of revenues | |
| - | | |
| - | |
Gross profit | |
| - | | |
| - | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and administrative expenses | |
| (11,850 | ) | |
| - | |
Total operating expenses | |
| (11,850 | ) | |
| - | |
| |
| | | |
| | |
Operating loss | |
| (11,850 | ) | |
| - | |
| |
| | | |
| | |
Other income/(expenses): | |
| | | |
| | |
Interest income | |
| - | | |
| - | |
Other income/(expense) | |
| - | | |
| - | |
Total other income/(expenses) | |
| - | | |
| - | |
| |
| | | |
| | |
Loss before taxes from operations | |
| (11,850 | ) | |
| - | |
| |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | |
| |
| | | |
| | |
Net loss | |
| (11,850 | ) | |
| - | |
| |
| | | |
| | |
Other comprehensive income/(loss): | |
| | | |
| | |
Foreign currency translation income/(loss) | |
| 4,276 | | |
| (12,946 | ) |
Total comprehensive loss | |
| (7,574 | ) | |
| (12,946 | ) |
Xinghe
Technology Limited
Condensed
Consolidated Statements of Stockholders’ Equity
For
the six months ended August 31, 2024 and 2023
| |
Common Stock | | |
Capital Contribution | | |
Additional Paid-in Capital | | |
Subscription Receivable | | |
Retained Earnings | | |
Accumulated Other Comprehensive (Loss)/Income | | |
Total | |
| |
$ | | |
$ | | |
$ | | |
$ | | |
| | |
| | |
$ | |
Balance, March 1, 2023 | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| - | | |
| 11,755 | | |
| 288,496 | |
Net income/(loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (12,946 | ) | |
| (12,946 | ) |
Balance, August 31, 2023 (Unaudited) | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| - | | |
| (1,191 | ) | |
| 275,550 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, March 1, 2024 | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| - | | |
| 1,126 | | |
| 277,867 | |
Net income/(loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (11,850 | ) | |
| - | | |
| (11,850 | ) |
Foreign currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,276 | | |
| 4,276 | |
Balance, August 31, 2024 (Unaudited) | |
| - | | |
| 50,000 | | |
| 276,741 | | |
| (50,000 | ) | |
| (11,850 | ) | |
| 5,402 | | |
| 270,293 | |
Xinghe
Technology Limited
Condensed
Consolidated Statements of Cash Flows
For
the six months ended August 31, 2024 and 2023
| |
2024 (Unaudited) | | |
2023 (Unaudited) | |
| |
$ | | |
$ | |
Net loss | |
| (11,850 | ) | |
| - | |
Accounts payable and other current liabilities | |
| - | | |
| - | |
Net cash used in operating activities | |
| (11,850 | ) | |
| - | |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Interest-free loan repaid by related parties | |
| 11,848 | | |
| - | |
Net cash provided by investing activities | |
| 11,848 | | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Proceeds from additional paid in capital | |
| - | | |
| - | |
Net cash provided by / (used in) financing activities | |
| - | | |
| - | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| 56 | | |
| - | |
| |
| | | |
| | |
Net increase of cash and cash equivalents | |
| 54 | | |
| - | |
| |
| | | |
| | |
Cash and cash equivalents–beginning of year | |
| 32 | | |
| - | |
| |
| | | |
| | |
Cash and cash equivalents–end of year | |
| 86 | | |
| - | |
| |
| | | |
| | |
Supplementary cash flow information: | |
| | | |
| | |
Income taxes | |
| - | | |
| - | |
Interest | |
| - | | |
| - | |
1. |
Organization
and Principal Activities |
Xinghe
Technology Limited (“Xinghe”) was incorporated under the laws of the British Virgin
Islands on September 9, 2024. Xinghe does not conduct any substantive operations on its own but instead intends to conduct its
business operations through its variable interest entities (“VIE”s) and VIE’s subsidiaries in the People’s Republic
of China (the “PRC”). Xinghe, its consolidated subsidiaries, VIEs and VIEs’ subsidiaries are hereinafter collectively
referred to as “the Company”.
Keqiao
Limited was incorporated under the laws of the HK on October 2, 2024, which was fully owned by Xinghe. Keqiao Limitied is an investment
holding company.
Guangzhou
Keqiao Enterprise Management Consulting Co., Ltd (“Keqiao WFOE”) was incorporated under the laws of the PRC on September
22, 2024. Its sole director is Xiujuan Chen. It specializes in digital culture and creative software development.
Guangzhou
Keqiao Technology Co., Ltd (“Guangzhou Keqiao”) was incorporated under the laws of the PRC on August 22, 2024. Its
sole director is Xiujuan Chen. It mainly focuses on IT system maintenance, digital content creation, AI and big data solutions, software
and system development.
Shaoxing
Keqiao Zhuyi Technology Co., Ltd (“Shaoxing Keqiao”) was incorporated under the laws of the PRC on February 18, 2022,
which was fully owned by Guangzhou Keqiao. It mainly focuses on intelligent parking projects.
Pursuant
to the Business Operation Agreement entered into among Keqiao WFOE and Guangzhou Keqiao on October 31, 2024, the
Company obtained controlled over these PRC domestic companies by entering into a series of contractual arrangements with these PRC domestic
companies and their nominee shareholders. These contractual agreements include power of attorney, exclusive option agreement, exclusive
business cooperation agreements and equity pledge agreements. These contractual agreements can be extended at the relevant PRC subsidiaries’
options prior to the expiration date. As a result, the Company maintains the ability to control these PRC domestic companies, is entitled
to substantially all of the economic benefits from these PRC domestic companies and is obligated to absorb all expected losses of these
PRC domestic companies.
The
consolidated financial statements reflected the activities of Xinghe and each of the following entities:
| |
Country/Place and date of | |
Percentage of direct or indirect
economic benefits ownership | |
Companies | |
incorporation/establishment | |
August 31, 2024 | | |
February 29, 2024 | |
Keqiao Limited | |
Hong Kong SAR, 10/2/2024 | |
| 100 | % | |
| 100 | % |
| |
| |
| | | |
| | |
Guangzhou Keqiao Enterprise Management Consulting Co., Ltd | |
PRC, 10/22/2024 | |
| 100 | % | |
| 100 | % |
VIEs (Including VIE’s Subsidiaries) | |
| |
| | | |
| | |
Guangzhou Keqiao Technology Co., Ltd | |
PRC, 8/22/2024 | |
| 100 | % | |
| 100 | % |
| |
| |
| | | |
| | |
Shaoxing Keqiao Zhuyi Technology Co., Ltd | |
PRC, 2/18/2022 | |
| 100 | % | |
| 100 | % |
2. |
Variable
Interest Entities |
Pursuant
to the Business Operation Agreement entered into among Keqiao WFOE and Guangzhou Keqiao on October 31, 2024, the Company
obtained controlled over these PRC domestic companies by entering into a series of contractual arrangements with these PRC domestic companies
and their nominee shareholders. These contractual agreements include power of attorney, exclusive option agreement, exclusive business
cooperation agreements and equity pledge agreements. These contractual agreements can be extended at the relevant PRC subsidiaries’
options prior to the expiration date. As a result, the Company maintains the ability to control these PRC domestic companies, is entitled
to substantially all of the economic benefits from these PRC domestic companies and is obligated to absorb all expected losses of these
PRC domestic companies. Keqiao WFOE and its VIEs and VIE’s subsidiaries are collectively referred to as “the Group”.
a.
Contractual agreements with VIEs
Power
of Attorney
Pursuant
to the power of attorney agreements among the Wholly Foreign Owned Enterprises (“WFOE”s), the VIEs and their respective nominee
shareholders, each nominee shareholder of the VIEs irrevocably undertakes to appoint the WFOE, as the attorney-in-fact to exercise all
of the rights as a shareholder of the VIEs, including, but not limited to, the right to convene and attend shareholders’ meeting,
vote on any resolution that requires a shareholder vote, such as appoint or remove directors and other senior management, and other voting
rights pursuant to the articles of association (subject to the amendments) of the VIEs. Each power of attorney agreement is irrevocable
and remains in effect as long as the nominee shareholders continues to be a shareholder of the VIEs. Unless otherwise required by PRC
Laws, none of the VIEs or its shareholders can unilaterally terminate this agreement.
Equity
Pledge Agreement
Pursuant
to the equity pledge agreements among the WFOEs, the VIEs and their respective nominee shareholders, the nominee shareholders of the
VIEs pledged all of their respective equity interests in the VIEs to the WFOEs as collaterals for performance of the obligations of the
VIEs and their nominee shareholders under the exclusive business cooperation agreements, the power of attorney agreements, and the exclusive
option agreements. The nominee shareholders of the VIEs also undertake that, during the term of the equity pledge agreements, unless
otherwise approved by the WFOEs in writing, they will not transfer the pledged equity interests or create or allow any new pledge or
other encumbrance on the pledged equity interests. These equity pledge agreements remain in force until VIEs and their respective nominee
shareholders discharge all their obligations under the contractual agreements.
Exclusive
Business Corporation Agreement
Pursuant
to the exclusive business cooperation agreements among the WFOEs and the VIEs, respectively, the WFOEs have the exclusive right to provide
the VIEs with services related to, among other things, comprehensive technical support, professional training, consulting services, trademark
and copyright of system. Without prior written consent of the WFOEs, the VIEs agree not to directly or indirectly accept the same or
any similar services provided by any others regarding the matters ascribed by the exclusive business cooperation agreements. The VIEs
agree to pay the WFOEs services fees, which shall be determined by the WFOEs. The WFOEs have the exclusive ownership of intellectual
property rights created as a result of the performance of the agreements. The agreements shall remain effective except that the WFOEs
are entitled to terminate the agreements in writing. Unless otherwise required by PRC Laws, the VIEs shall not unilaterally terminate
this agreement.
Exclusive
Option Agreement
Pursuant
to the exclusive option agreements among WFOEs, the VIEs and their respective nominee shareholders, the nominee shareholders granted
WFOEs exclusive right to purchase, when and to the extent permitted under PRC law, all or part of the equity interests from shareholders
of VIEs. The exercise price for the options to purchase all or part of the equity interests shall be the minimum amount of consideration
permissible under then applicable PRC law. The agreement shall be valid until WFOEs or its designated party purchases all the shares
from shareholders of VIEs. The terms of the exclusive option agreement are 10 years and can be automatically extended until such time
WFOEs delivers a confirmation letter specifying the renewal term of this agreement. Unless otherwise required by PRC Laws, the VIEs or
its shareholders shall not unilaterally terminate this agreement.
b.
Risks in relation to the VIE structure
On
March 15, 2019, the National People’s Congress adopted the Foreign Investment Law of the PRC, which became effective on January
1, 2020, together with their implementation rules and ancillary regulations. The Foreign Investment Law does not explicitly classify
contractual arrangements as a form of foreign investment, but it contains a catch-all provision under the definition of “foreign
investment”, which includes investments made by foreign investors through means stipulated in laws or administrative regulations
or other methods prescribed by the State Council. It is unclear whether the Group’s corporate structure will be seen as violating
the foreign investment rules as the Group is currently leveraging the contractual arrangements to operate certain business in which foreign
investors are prohibited from or restricted to investing. If variable interest entities fall within the definition of foreign investment
entities, the Group’s ability to use the contractual arrangements with its VIEs and the Group’s ability to conduct business
through the VIEs could be severely limited.
If
the PRC government otherwise finds that the Group in violation of any existing or future PRC laws or regulations or lacks the necessary
permits or licenses to operate the business, the Group’s relevant PRC regulatory authorities could:
●
revoke the business licenses and/or operating licenses of the Group’s PRC entities;
●
impose fines;
●
confiscate any income that they deem to be obtained through illegal operations, or impose other requirements with which the Group may
not be able to comply;
●
discontinue or place restrictions or onerous conditions on the Group’s operations;
●
place restrictions on the right to collect revenues;
●
require the Group to restructure ownership structure or operations, including terminating the contractual agreements with the VIEs and
deregistering the equity pledges of the VIEs, which in turn would affect the ability to consolidate the financial results of and derive
economic interests from the VIEs and their subsidiaries;
●
restrict or prohibit the use of the proceeds from financing activities to finance the business and operations of the VIEs and their subsidiaries;
or
●
take other regulatory or enforcement actions that could be harmful to the Group’s business.
The
imposition of any of these penalties may result in a material and adverse effect on the Group’s ability to conduct the Group’s
business. In addition, if the imposition of any of these penalties causes the Group to lose the rights to direct the activities of the
VIEs or the right to receive its economic benefits, the Group would no longer be able to consolidate the VIEs. The management believes
that the likelihood for the Group to lose such ability is remote based on current facts and circumstances. However, the interpretation
and implementation of the laws and regulations in the PRC and their application to an effect on the legality, binding effect and enforceability
of contracts are subject to the discretion of competent PRC authorities, and therefore there is no assurance that relevant PRC authorities
will take the same position as the Group herein in respect of the legality, binding effect and enforceability of each of the contractual
arrangements. Meanwhile, since the PRC legal system continues to rapidly evolve, it may lead to changes in PRC laws, regulations and
policies or in the interpretation and application of existing laws, regulations and policies, which may limit legal protections available
to the Group to enforce the contractual arrangements should the VIEs or the nominee shareholders of the VIEs fail to perform their obligations
under those arrangements. The enforceability, and therefore the benefits, of the contractual agreements between the Company and the VIEs
depend on nominee shareholders enforcing the contracts. There is a risk that nominee shareholders of VIEs, who in some cases are also
shareholders of the Company may have conflict of interests with the Company in the future or fail to perform their contractual obligations.
Given the significance and importance of the VIEs, there would be a significant negative impact to the Company if these contracts were
not enforced.
The
Group’s operations depend on the VIEs to honor their contractual agreements with the Group. The Company’s ability to direct
activities of the VIEs that most significantly impact their economic performance and the Company’s right to receive the economic
benefits that could potentially be significant to the VIEs depend on the authorization by the shareholders of the VIEs to exercise voting
rights on all matters requiring shareholder approval in the VIEs. The Company believes that the agreements on authorization to exercise
shareholder’s voting power are enforceable against each party thereto in accordance with their terms and applicable PRC laws or
regulations currently in effect and the possibility that it will no longer be able to consolidate the VIEs as a result of the aforementioned
risks and uncertainties is remote.
c.
Summary of financial information of the Group’s VIEs (inclusive of VIE’s subsidiaries)
The
following tables set forth the financial statement balances and amounts of the VIEs and their subsidiaries included in the condensed
consolidated financial statements after the elimination of intercompany balances and transactions among VIEs and their subsidiaries within
the Group.
| |
August 31, 2024 (Unaudited) | | |
February 29, 2024 (Audited) | |
| |
$ | | |
$ | |
Cash and cash equivalents | |
| 86 | | |
| 32 | |
Prepaid expenses and other current assets | |
| 35,261 | | |
| 34,733 | |
Amounts due from related parties | |
| 22,314,978 | | |
| 22,233,602 | |
Total Assets | |
| 22,350,325 | | |
| 22,268,367 | |
Advances from customers | |
| | | |
| | |
Other current payables | |
| 22,080,032 | | |
| 21,990,500 | |
Total Liabilities | |
| 22,080,032 | | |
| 21,990,500 | |
Total (Deficit) Equity of VIEs | |
| 270,293 | | |
| 277,867 | |
Total Liabilities and (Deficit) Equity of VIEs | |
| 22,350,325 | | |
| 22,268,367 | |
| |
August 31, 2024 (Unaudited) | | |
August 31, 2023 (Unaudited) | |
| |
$ | | |
$ | |
Net revenues | |
| - | | |
| - | |
Cost of revenues | |
| - | | |
| - | |
Gross profit | |
| - | | |
| - | |
Total operating expenses | |
| (11,850 | ) | |
| - | |
Operating income/(loss) | |
| - | | |
| - | |
Total other expenses | |
| (11,850 | ) | |
| - | |
Loss before taxes from operations | |
| (11,850 | ) | |
| - | |
Provision for income taxes | |
| - | | |
| - | |
Net loss | |
| (11,850 | ) | |
| - | |
Net loss attributable to VIEs | |
| (11,850 | ) | |
| - | |
Foreign currency translation income/(loss) | |
| 4,276 | | |
| (12,946 | ) |
Total comprehensive loss | |
| (7,574 | ) | |
| (12,946 | ) |
| |
August 31, 2024 (Unaudited) | | |
August 31, 2023 (Unaudited) | |
| |
$ | | |
$ | |
Net cash used in operating activities | |
| (11,850 | ) | |
| - | |
Net cash provided by investing activities | |
| 11,848 | | |
| - | |
Net cash provided/(used in) by financing activities | |
| - | | |
| - | |
Effect of exchange rate changes on cash and cash equivalents | |
| 56 | | |
| - | |
Net increase in cash and cash equivalents | |
| 54 | | |
| - | |
Cash and cash equivalents at the beginning of period | |
| 32 | | |
| - | |
Cash and cash equivalents at the end of period | |
| 86 | | |
| - | |
3. |
Summary
of Significant Accounting Policies |
Basis
of Presentation
The
accompanying financial statements include the balances and results of operations of the Company have been prepared pursuant to the rules
and regulations of the U.S. Securities and Exchanges Commission (“SEC”) and in conformity with generally accepted accounting
principles in the U.S. (“US GAAP”).
The
accompanying financial statements are presented on the basis that the Company is a going concern. The going concern assumption contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business.
The
Company incurred net loss of $11,850 during the six months ended August 31, 2024. As of August 31, 2024, the Company had net current
assets of $270,293 and total equity of $270,293.
Method
of accounting
Management
has prepared the accompanying financial statements and these notes in accordance to generally accepted accounting principles in the United
States of America. The Company maintains its general ledger and journals with the accrual method accounting.
Use
of estimates
The
preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time
the estimates are made; however, actual results could differ materially from those estimates.
Cash
and cash equivalents
The
Company considers all highly liquid investments purchased with original maturities of three months or less, and unencumbered bank deposits
to be cash equivalents.
Statutory
reserves
Statutory
reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover
losses and increase capital, as approved, and are to be used to expand production or operations. PRC laws prescribe that an enterprise
operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10% of its profit. Such an appropriation is
necessary until the reserve reaches a maximum that is equal to 50% of the enterprise’s PRC registered capital.
Value
added tax (“VAT”)
On
January 1, 2012, the PRC Ministry of Finance and the State Administration of Taxation officially launched a pilot VAT reform program
(“Pilot Program”), applicable to businesses in selected industries. Such VAT Pilot Program was phased in Beijing, Jiangsu,
Anhui, Fujian, Guangdong, Tianjin, Zhejiang, and Hubei between September and December 2012. Business in the Pilot Program would pay VAT
instead of sales tax. Starting from August 1, 2013, the Pilot Program was expanded to cover all regions in the PRC. Implementation of
the Pilot Program, the new enrollment system development services and other operating services which were previously subject to business
tax are therefore subject to VAT at the rate of 6% of revenue. The net VAT balance between input VAT and output VAT is recorded as accrued
expenses in the Company’s financial statements.
Foreign
currency translation
The
accompanying financial statements are presented in United States dollars. The functional currencies of the Company are in Renminbi (RMB).
The Company’s assets and liabilities are translated into United States dollars from RMB at year-end exchange rates, and its revenues
and expenses are translated at the average exchange rate during the year. Capital accounts are translated at their historical exchange
rates when the capital transactions occurred.
| |
08312024 | | |
02292024 |
| |
08312023 |
|
Year end RMB: US$ exchange rate | |
| 7.0900 | | |
| 7.1977 |
| |
|
7.2582 |
|
Annual average RMB: US$ exchange rate | |
| 7.0565 | | |
| 6.8392 |
| |
|
6.8996 |
|
The
RMB is not freely convertible into foreign currencies and all foreign exchange transactions must be conducted through authorized financial
institutions.
Income
taxes
Income
tax expense comprises current and deferred taxation and is recognized in profit or loss except to the extent that it relates to items
recognized directly in other comprehensive income or equity, in which case it is recognized directly in other comprehensive income or
equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted
at the reporting date, and any adjustment to tax payable with respect to previous periods.
The
Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance
is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize
their benefits, or that future realization is uncertain.
The
Company accounts for uncertain tax positions by reporting a liability for uncertain tax positions taken or expected to be taken in a
tax return. Tax benefits are recognized from uncertain tax positions when the Company believes that it is more likely than not that the
tax position will be sustained on examination by the tax authorities based on the technical merits of the position. The Company recognizes
interest and penalties, if any, related to unrecognized tax benefits in income tax expenses.
Comprehensive
income
The
Company uses FASB ASC Topic 220, “Reporting Comprehensive Income”. Comprehensive income is comprised of net income and all
changes to the statements of stockholders’ equity, except the changes in paid-in capital and distributions to stockholders due
to investments by stockholders.
Financial
instruments
The
Company’s financial instruments, including cash and equivalents, accounts and other receivables, accounts and other payables, accrued
liabilities and short-term debt, have carrying amounts that approximate their fair values due to their short maturities. ASC Topic 820,
“Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company.
ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures
of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated
balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair
values because of the short period of time between the origination of such instruments and their expected realization and their current
market rate of interest. The three levels of valuation hierarchy are defined as follows:
|
● |
Level
1 - inputs to the valuation methodology used quoted prices for identical assets or liabilities in active markets. |
|
● |
Level
2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
● |
Level
3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The
Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities
from Equity,” and ASC 815.
Recent
accounting pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Under this ASU, public
entities must annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling
items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount
computed by multiplying pretax income or loss by the applicable statutory income tax rate). This ASU’s amendments are effective
for all entities that are subject to Topic 740, Income Taxes, for annual periods beginning after December 15, 2024, with early adoption
permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
In
October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers (ASU 2021-08), which clarifies that an acquirer of a business should recognize and measure contract assets
and contract liabilities in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments
are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments
should be applied prospectively to business combinations occurring on or after the effective date of the amendments, with early adoption
permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
4. |
Other
current payables |
| |
August 31, 2024 | | |
February 29, 2024 | |
| |
(Unaudited) | | |
(Audited) | |
| |
$ | | |
$ | |
Other payable | |
| 22,080,032 | | |
| 21,990,500 | |
| |
| 22,080,032 | | |
| 21,990,500 | |
The
Company took over debts from the businesses listed below to provide financial support to two subsidiaries of Jingbo Technology, Inc.
(“SVMB”), Zhejiang Jingbo Ecological Technoogy Co. and Hangzhou Zhuyi Technology Co. Xiujuan Chen, the director and shareholder
of the Company, owned 23.54% of SVMB. Loan transfer agreements were executed on March 16 and 17, 2023. Loan terms ranged from three years
to three years and seven months. Interest rates varied from 0% to 3%. Interests were waived until October 1, 2024. Principle will
be fully repaid upon maturity however early repayments are permitted.
The
below table shows transferred amount from each business to the Company.
Transferee | |
Transferred amounts (RMB) | | |
Transferred amounts (USD) | |
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership) | |
| 30,000,000.00 | | |
| 4,219,409 | |
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership) | |
| 10,097,186.49 | | |
| 1,420,139 | |
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership) | |
| 41,802,605.93 | | |
| 5,879,410 | |
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership) | |
| 10,000,000.00 | | |
| 1,406,470 | |
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership) | |
| 46,533,386.81 | | |
| 6,544,780 | |
Hangzhou Liujin Enterprise Management Partnership Co., Ltd. | |
| 8,427,428.49 | | |
| 1,185,292 | |
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership) | |
| 45,925,219.59 | | |
| 6,459,243 | |
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership) | |
| 20,000,000.00 | | |
| 2,812,940 | |
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership) | |
| 20,000,000.00 | | |
| 2,812,940 | |
Total | |
| 232,785,827.31 | | |
| 32,740,623 | |
Between
May 19, 2023 and July 24, 2023, apart from Hangzhou Chiyi Enterprise Management Partnership and Hangzhou Ruiqi Enterprise Management
Partnership, all other partnerships were deregistered. Prior to deregistration, these partnerships transferred loans to Hangzhou Jizhong
Ecological Technology Co., Ltd. totaling $21,966,818 with the original maturity unchanged and annual interest rate being 3%. Interest
is payable monthly from October 1, 2024. Principle will be fully repaid upon maturity with early repayment permitted.
During
the year ended February 28, 2024, the Company repaid $3,659,988 to Hangzhou Ruiqi Enterprise Management Partnership.
On
February 5, 2024, the Company transferred loans owed by four external parties to Hangzhou Jizhong Ecological Technology Co., Ltd. with
a total amount of $6,873,055.
During
the six months ended August 31, 2024, the Company repaid $245,675 to Hangzhou Ruiqi Enterprise Management Partnership. As of August 31,
2024, the outstanding balance was $22,080,032.
5. |
Related
Party Transactions |
(a)
The Company had the following balances due from related parties:
As
of August 31, 2024 and February 29, 2024, the following
related parties owed funds to the Company:
| |
August 31, 2024 | | |
February 29, 2024 | | |
Relationship |
| |
| | |
| | |
|
Zhejiang Jingpo Ecological Technology Co. | |
| 1,320,164 | | |
| 1,541,265 | | |
Xiujuan Chen holds 23.54% of Jingbo Technology, Inc’s shares and serves
as the company’s executive director. Jingbo Technology, Inc controls Zhejiang Jingbo Ecological Technology Co. through
a VIE structure. |
Hangzhou Zhuyi Technology Co. | |
| 20,712,727 | | |
| 20,414,470 | | |
Xiujuan Chen holds
23.54% of Jingbo Technology, Inc’s shares and serves as the company’s executive director. Jingbo Technology, Inc
held 100% of Hangzhou Zhuyi Technology Co. through a VIE structure. |
Xiujuan Chen | |
| 282,087 | | |
| 277,867 | | |
Shareholder |
| |
| 22,314,978 | | |
| 22,233,602 | | |
|
These
advances were unsecured, non-interest bearing and due on demand.
PRC
The
Company’s subsidiaries incorporated in the PRC are subject to a profits tax rate of 25% for income generated and operation in the
country.
The
full realization of the tax benefit associated with the carry forward losses depends predominantly upon the Company’s ability to
generate taxable income during the carry forward period.
The
Company did not have any income tax expenses during the six months ended August 31, 2024 and the financial year ended February 29, 2024.
In
assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
On
October 29, 2024, Guangzhou Keqiao increased its capital from RMB 2,000,000 (US$276,741) to RMB 5,000,000 (US$ 691,642). Capital is fully
paid. Payments were made between November 14 and 18, 2024.
On
November 18, 2024, Jingbo Technology, Inc. (“SVMB”) entered in to a Shares Exchange Agreement “the “Shares Exchange
Agreement”) with Xinghe, and Hangdu Technology Limited, a British Virgin Islands company and the sole shareholder of Xinghe (“Hangdu”).
Pursuant to the Share Exchange Agreement, SVMB will issue 550,000,000 shares of common stock, par value $0.001 per share (the “Common
Stock”) of the Company to Hangdu, in consideration for all the issued and outstanding shares in Xinghe (the “Acquisition”).
Hangdu will transfer all the issued and outstanding shares of Xinghe at the closing of the Share Exchange Agreement.
On
December 9, 2024, the Acquisition was completed pursuant to the terms of the Shares Exchange Agreement dated November 18, 2024. As consideration
for the Acquisition, SVMB issued 550,000,000 shares of Common Stock to Hangdu in exchange for the 50,000 ordinary shares, representing
all the issued and outstanding shares of Xinghe, owned by Hangdu. After the Acquisition, Hangdu became the largest shareholder of Jingbo
and held approximately 99.0% issued and outstanding shares of SVMB. Xiujuan Chen, a citizen of People’s Republic of China, is the
sole shareholder of Hangdu. Xinghe is the sole shareholder of Keqiao Limited, which is incorporated in Hong Kong and holds 100% of Keqiao
WFOE, which is incorporated in Guangzhou, China. Keqiao WFOE entered into a series of contractual arrangements, including equity pledge
agreements, shareholders’ voting rights proxy agreement, exclusive business cooperation agreements, and exclusive call option agreements,
with Guangzhou Keqiao, giving Keqiao WFOE’s right to control and operate the business of Guangzhou Keqiao. Guangzhou Keqiao is
the sole shareholder of Shaoxing Keqiao, an innovative technology company incorporated in China specializing in intelligent parking projects.
After the Acquisition, SVMB will continue its smart parking business in Zhejiang, China. Shaoxing Keqiao is an innovative technology
company specializing in intelligent parking projects in Zhejiang, China. The platform owned by Shaoxing Keqiao supports online payment
of parking fees, enabling seamless access to parking spaces, which greatly improves the user’s parking experience. Shaoxing Keqiao
utilizes modern information technologies such as the Internet of Things, big data, cloud computing, and mobile payment to provide solutions
for the intelligent management and service of urban parking resources.
Exhibit
99.3
JINGBO
TECHNOLOGY, INC. AND
SUBSIDIARIES
UNAUDITED CONSOLIDATED COMBINED
PRO
FORMA FINANCIAL INFORMATION
Introduction
The
unaudited pro forma combined financial statements of Jingbo Technology, Inc. (“SVMB”) and Xinghe Technology Limited (“Xinghe”)
as of August 31, 2024 and for the year ended February 29, 2024. The historical financial statements of SVMB were derived from unaudited
quarterly financial statements for as of and the period ended August 31, 2024 filed in 10-Q and audited financial statements as of and
for the year ended February 29, 2024 filed in 10-K. The historical financial statements for Xinghe were derived from unaudited quarterly
financial statements as of and for the period ended August 31, 2024 and the audited financial statements as of and for the year ended
February 29, 2024 on Form 8-K. The unaudited pro forma condensed combined financial statements should be read in conjunction with the
accompanying notes and with the historical consolidated financial statements and related notes thereto.
The
unaudited pro forma combined balance sheet has been prepared as if the transaction had occurred as of August 31, 2024 and February 29,
2024 respectively. The unaudited pro forma condensed combined statements of operations have been prepared as if this transaction had
occurred on August 31, 2024 and February 29, 2024, 2024 respectively. The unaudited pro forma condensed combined statements of cash flows
have been prepared as if this transaction had occurred on August 31, 2024 and February 29, 2024 respectively.
These
unaudited pro forma condensed combined financial statements are presented for illustrative purposes only. Such information is not necessarily
indicative of the operating results or financial position that would have occurred had the Share Exchange been completed at the dates
indicated or what would be any future periods and should not be taken as representative of Company’s consolidated results of operations
of financial condition following the completion of the transaction. In addition, the unaudited pro forma combined financial information
is not intended to project future financial position or results of the combined company. Future results may vary significantly from the
results reflected because of various factors.
JINGBO
TECHNOLOGY, INC.
UNAUDITED
PRO FORMA COMBINED BALANCE SHEET
As
of the six months ended August 31, 2024
| |
Xinghe | | |
SMVB | | |
Adjustments | | |
Notes | |
Combined | |
Assets | |
| | | |
| | | |
| | | |
| |
| | |
Current assets | |
| | | |
| | | |
| | | |
| |
| | |
Cash and cash equivalents | |
| 86 | | |
| 1,279,035 | | |
| - | | |
| |
| 1,279,121 | |
Restricted cash | |
| - | | |
| 7,121 | | |
| - | | |
| |
| 7,121 | |
Accounts receivable | |
| - | | |
| 382,484 | | |
| - | | |
| |
| 382,484 | |
Inventories | |
| - | | |
| 135,799 | | |
| - | | |
| |
| 135,799 | |
Amounts due from related parties | |
| 22,314,978 | | |
| 16,000 | | |
| (22,032,891 | ) | |
(a) | |
| 298,087 | |
Prepaid expenses and other current assets | |
| 35,261 | | |
| 3,609,839 | | |
| - | | |
| |
| 3,645,100 | |
Total current assets | |
| 22,350,325 | | |
| 5,430,278 | | |
| (22,032,891 | ) | |
| |
| 5,747,712 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Non-current assets | |
| | | |
| | | |
| | | |
| |
| | |
Plant and equipment, net | |
| - | | |
| 5,936,504 | | |
| - | | |
| |
| 5,936,504 | |
Intangible assets, net | |
| - | | |
| 10,742 | | |
| - | | |
| |
| 10,742 | |
Right-of-use assets | |
| - | | |
| 113,370 | | |
| - | | |
| |
| 113,370 | |
Other non-current assets | |
| - | | |
| 1,695,201 | | |
| - | | |
| |
| 1,695,201 | |
Total non-current assets | |
| - | | |
| 7,755,817 | | |
| - | | |
| |
| 7,755,817 | |
Total Assets | |
| 22,350,325 | | |
| 13,186,095 | | |
| (22,032,891 | ) | |
| |
| 13,503,529 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Liabilities and Stockholders’ (Deficit) Equity | |
| | | |
| | | |
| | | |
| |
| | |
Current liabilities | |
| | | |
| | | |
| | | |
| |
| | |
Short-term Loan | |
| - | | |
| 1,410,437 | | |
| - | | |
| |
| 1,410,437 | |
Accounts payables | |
| - | | |
| 826,389 | | |
| - | | |
| |
| 826,389 | |
Advances from customers | |
| - | | |
| 120,733 | | |
| - | | |
| |
| 120,733 | |
Other current payables | |
| 22,080,032 | | |
| 6,858,253 | | |
| - | | |
| |
| 28,938,285 | |
Taxes payable | |
| - | | |
| 48,883 | | |
| - | | |
| |
| 48,883 | |
Amounts due to related parties | |
| - | | |
| 24,326,107 | | |
| (22,032,891 | ) | |
(a) | |
| 2,293,216 | |
Operating lease liabilities, current | |
| - | | |
| 45,868 | | |
| - | | |
| |
| 45,868 | |
Total current liabilities | |
| 22,080,032 | | |
| 33,636,670 | | |
| (22,032,891 | ) | |
| |
| 33,683,811 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Non-current liabilities | |
| | | |
| | | |
| | | |
| |
| | |
Operating lease liabilities, non-current | |
| - | | |
| 69,544 | | |
| - | | |
| |
| 69,544 | |
Long term payable | |
| - | | |
| 987,306 | | |
| - | | |
| |
| 987,306 | |
Total non-current liabilities | |
| - | | |
| 1,056,850 | | |
| - | | |
| |
| 1,056,850 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Total Liabilities | |
| 22,080,032 | | |
| 34,693,520 | | |
| (22,032,891 | ) | |
| |
| 34,740,661 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Stockholders’ (Deficit) Equity | |
| | | |
| | | |
| | | |
| |
| | |
Common stock | |
| - | | |
| 5,315 | | |
| 550,000 | | |
(b) | |
| 555,315 | |
Subscription receivable | |
| (50,000 | ) | |
| - | | |
| 50,000 | | |
(b) | |
| - | |
Contributed capital | |
| 50,000 | | |
| - | | |
| (50,000 | ) | |
(b) | |
| - | |
Additional paid-in capital | |
| 276,741 | | |
| 9,530,921 | | |
| (550,000 | ) | |
(b) | |
| 9,257,662 | |
Accumulated deficit | |
| (11,850 | ) | |
| (32,931,974 | ) | |
| - | | |
| |
| (32,943,824 | ) |
Accumulated other comprehensive income | |
| 5,402 | | |
| 2,091,244 | | |
| - | | |
| |
| 2,096,646 | |
Non-controlling interest | |
| - | | |
| (202,931 | ) | |
| - | | |
| |
| (202,931 | ) |
Total (Deficit) Equity | |
| 270,293 | | |
| (21,507,425 | ) | |
| - | | |
| |
| (21,237,132 | ) |
| |
| | | |
| | | |
| | | |
| |
| | |
Total Liabilities and (Deficit) Equity | |
| 22,350,325 | | |
| 13,186,095 | | |
| (22,032,891 | ) | |
| |
| 13,503,529 | |
JINGBO
TECHNOLOGY, INC.
UNAUDITED
PRO FORMA COMBINED
STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS
For
the six months ended August 31, 2024
| |
Xinghe | | |
SVMB | | |
Adjustments | | |
Combined | |
Net revenues | |
| - | | |
| 704,776 | | |
| - | | |
| 704,776 | |
Cost of revenues | |
| - | | |
| (1,209,872 | ) | |
| - | | |
| (1,209,872 | ) |
Gross loss | |
| - | | |
| (505,096 | ) | |
| - | | |
| (505,096 | ) |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Selling and marketing expenses | |
| - | | |
| (417,947 | ) | |
| - | | |
| (417,947 | ) |
General and administrative expenses | |
| (11,850 | ) | |
| (1,756,448 | ) | |
| - | | |
| (1,768,298 | ) |
Research and development expenses | |
| - | | |
| (166,984 | ) | |
| - | | |
| (166,984 | ) |
Total operating expenses | |
| (11,850 | ) | |
| (2,341,379 | ) | |
| - | | |
| (2,353,229 | ) |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (11,850 | ) | |
| (2,846,475 | ) | |
| - | | |
| (2,858,325 | ) |
| |
| | | |
| | | |
| | | |
| | |
Interest income | |
| - | | |
| 81 | | |
| - | | |
| 81 | |
Interest expense | |
| - | | |
| (61,221 | ) | |
| - | | |
| (61,221 | ) |
Other expense.net | |
| - | | |
| (2,569,885 | ) | |
| - | | |
| (2,569,885 | ) |
Total other expenses | |
| - | | |
| (2,631,025 | ) | |
| - | | |
| (2,631,025 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income before income tax expense | |
| (11,850 | ) | |
| (5,477,500 | ) | |
| - | | |
| (5,489,350 | ) |
| |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| - | | |
| (14 | ) | |
| - | | |
| (14 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| (11,850 | ) | |
| (5,477,514 | ) | |
| - | | |
| (5,489,364 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income: | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation income/(loss) | |
| 4,276 | | |
| (9,370 | ) | |
| - | | |
| (5,094 | ) |
Total comprehensive loss | |
| (7,574 | ) | |
| (5,486,884 | ) | |
| - | | |
| (5,494,458 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to: | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| (11,850 | ) | |
| (5,430,641 | ) | |
| - | | |
| (5,442,491 | ) |
Non-controlling interest | |
| - | | |
| (46,873 | ) | |
| - | | |
| (46,873 | ) |
| |
| (11,850 | ) | |
| (5,477,514 | ) | |
| - | | |
| (5,489,364 | ) |
Total comprehensive loss attributable to: | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| (7,574 | ) | |
| (5,439,019 | ) | |
| - | | |
| (5,446,593 | ) |
Non-controlling interest | |
| - | | |
| (47,865 | ) | |
| - | | |
| (47,865 | ) |
| |
| (7,574 | ) | |
| (5,486,884 | ) | |
| - | | |
| (5,494,458 | ) |
JINGBO
TECHNOLOGY, INC.
UNAUDITED
PRO FORMA COMBINED STATEMENTS OF CASH FLOWS
For
the six months ended August 31, 2024
| |
Xinghe | | |
SVMB | | |
Adjustments | | |
Notes | |
Combined | |
Net loss | |
| (11,850 | ) | |
| (5,477,514 | ) | |
| - | | |
| |
| (5,489,364 | ) |
Adjustments to reconcile net income to net cash provided by operating activities | |
| | | |
| | | |
| | | |
| |
| | |
Depreciation and amortization | |
| - | | |
| 352,672 | | |
| - | | |
| |
| 352,672 | |
Depreciation of right-of-use assets | |
| - | | |
| 32,323 | | |
| - | | |
| |
| 32,323 | |
Loss on disposal of fixed assets | |
| - | | |
| 225,323 | | |
| - | | |
| |
| 225,323 | |
Loss on disposal of subsidiary | |
| - | | |
| 2,125,703 | | |
| - | | |
| |
| 2,125,703 | |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | | |
| |
| | |
Accounts receivable | |
| - | | |
| 126,280 | | |
| - | | |
| |
| 126,280 | |
Inventories | |
| - | | |
| 71,386 | | |
| - | | |
| |
| 71,386 | |
Prepaid expenses and other current assets | |
| - | | |
| (268,090 | ) | |
| - | | |
| |
| (268,090 | ) |
Other non-current assets | |
| - | | |
| 857,425 | | |
| - | | |
| |
| 857,425 | |
Accounts payable and other current liabilities | |
| - | | |
| 2,596,625 | | |
| - | | |
| |
| 2,596,625 | |
Net cash provided by / (used in) operating activities | |
| (11,850 | ) | |
| 642,133 | | |
| - | | |
| |
| 630,283 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Cash flows from investing activities | |
| | | |
| | | |
| | | |
| |
| | |
Purchase of property and equipment | |
| - | | |
| (418,429 | ) | |
| - | | |
| |
| (418,429 | ) |
Interest-free loan lent to related parties | |
| - | | |
| (2,126 | ) | |
| - | | |
| |
| (2,126 | ) |
Interest-free loan repaid by related parties | |
| 11,848 | | |
| 98,184 | | |
| (11,848 | ) | |
(a) | |
| 98,184 | |
Net cash provided by / (used in) investing activities | |
| 11,848 | | |
| (322,371 | ) | |
| (11,848 | ) | |
| |
| (322,371 | ) |
| |
| | | |
| | | |
| | | |
| |
| | |
Cash flows from financing activities | |
| | | |
| | | |
| | | |
| |
| | |
Proceeds from interest-free loan from a related parties | |
| - | | |
| 276,000 | | |
| - | | |
| |
| 276,000 | |
Repayment of interest-free loan to a related parties | |
| - | | |
| (257,579 | ) | |
| 11,848 | | |
(a) | |
| (245,731 | ) |
Disposal of subsidiaries, net of cash disposed of | |
| - | | |
| 812,647 | | |
| - | | |
| |
| 812,647 | |
Net cash provided by financing activities | |
| - | | |
| 831,068 | | |
| 11,848 | | |
| |
| 842,916 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| 56 | | |
| (13,179 | ) | |
| - | | |
| |
| (13,123 | ) |
| |
| | | |
| | | |
| | | |
| |
| | |
Net increase of cash and cash equivalents | |
| 54 | | |
| 1,137,651 | | |
| - | | |
| |
| 1,137,705 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Cash and cash equivalents–beginning of year | |
| 32 | | |
| 148,505 | | |
| - | | |
| |
| 148,537 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Cash and cash equivalents–end of year | |
| 86 | | |
| 1,286,156 | | |
| - | | |
| |
| 1,286,242 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Supplementary cash flow information: | |
| | | |
| | | |
| | | |
| |
| | |
Income taxes | |
| - | | |
| 14 | | |
| - | | |
| |
| 14 | |
Interest expense | |
| - | | |
| 61,221 | | |
| - | | |
| |
| 61,221 | |
JINGBO
TECHNOLOGY, INC.
UNAUDITED
PRO FORMA COMBINED BALANCE SHEET
As
of the year ended February 29, 2024
| |
Xinghe | | |
SMVB | | |
Adjustments | | |
Notes | |
Combined | |
Assets | |
| | | |
| | | |
| | | |
| |
| | |
Current assets | |
| | | |
| | | |
| | | |
| |
| | |
Cash and cash equivalents | |
| 32 | | |
| 142,434 | | |
| - | | |
| |
| 142,466 | |
Restricted cash | |
| - | | |
| 6,071 | | |
| - | | |
| |
| 6,071 | |
Accounts receivable | |
| - | | |
| 500,564 | | |
| - | | |
| |
| 500,564 | |
Inventories | |
| - | | |
| 203,752 | | |
| - | | |
| |
| 203,752 | |
Amounts due from related parties | |
| 22,233,602 | | |
| 110,173 | | |
| (21,955,735 | ) | |
(a) | |
| 388,040 | |
Prepaid expenses and other current assets | |
| 34,733 | | |
| 3,292,994 | | |
| - | | |
| |
| 3,327,727 | |
Total current assets | |
| 22,268,367 | | |
| 4,255,988 | | |
| (21,955,735 | ) | |
| |
| 4,568,620 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Non-current assets | |
| | | |
| | | |
| | | |
| |
| | |
Plant and equipment, net | |
| - | | |
| 6,000,826 | | |
| - | | |
| |
| 6,000,826 | |
Intangible assets, net | |
| - | | |
| 13,867 | | |
| - | | |
| |
| 13,867 | |
Right-of-use assets | |
| - | | |
| 85,541 | | |
| - | | |
| |
| 85,541 | |
Other non-current assets | |
| - | | |
| 2,510,438 | | |
| - | | |
| |
| 2,510,438 | |
Total non-current assets | |
| - | | |
| 8,610,672 | | |
| - | | |
| |
| 8,610,672 | |
Total Assets | |
| 22,268,367 | | |
| 12,866,660 | | |
| (21,955,735 | ) | |
| |
| 13,179,292 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Liabilities and Stockholders’ (Deficit) Equity | |
| | | |
| | | |
| | | |
| |
| | |
Current liabilities | |
| | | |
| | | |
| | | |
| |
| | |
Short-term Loan | |
| - | | |
| 1,389,333 | | |
| - | | |
| |
| 1,389,333 | |
Accounts payables | |
| - | | |
| 643,192 | | |
| - | | |
| |
| 643,192 | |
Advances from customers | |
| - | | |
| 38,168 | | |
| - | | |
| |
| 38,168 | |
Other current payables | |
| 21,990,500 | | |
| 2,464,304 | | |
| - | | |
| |
| 24,454,804 | |
Taxes payable | |
| - | | |
| 60,639 | | |
| - | | |
| |
| 60,639 | |
Amounts due to related parties | |
| - | | |
| 23,959,944 | | |
| (21,955,735 | ) | |
(a) | |
| 2,004,209 | |
Operating lease liabilities, current | |
| - | | |
| 80,165 | | |
| - | | |
| |
| 80,165 | |
Total current liabilities | |
| 21,990,500 | | |
| 28,635,745 | | |
| (21,955,735 | ) | |
| |
| 28,670,510 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Non-current liabilities | |
| | | |
| | | |
| | | |
| |
| | |
Operating lease liabilities, non-current | |
| - | | |
| 15,496 | | |
| - | | |
| |
| 15,496 | |
Long term payable | |
| - | | |
| 2,917,599 | | |
| - | | |
| |
| 2,917,599 | |
Total non-current liabilities | |
| - | | |
| 2,933,095 | | |
| - | | |
| |
| 2,933,095 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Total Liabilities | |
| 21,990,500 | | |
| 31,568,840 | | |
| (21,955,735 | ) | |
| |
| 31,603,605 | |
| |
| | | |
| | | |
| | | |
| |
| | |
Stockholders’ (Deficit) Equity | |
| | | |
| | | |
| | | |
| |
| | |
Common stock | |
| - | | |
| 5,315 | | |
| 550,000 | | |
(b) | |
| 555,315 | |
Subscription receivable | |
| (50,000 | ) | |
| - | | |
| 50,000 | | |
(b) | |
| - | |
Contributed capital | |
| 50,000 | | |
| - | | |
| (50,000 | ) | |
(b) | |
| - | |
Additional paid-in capital | |
| 276,741 | | |
| 9,530,921 | | |
| (550,000 | ) | |
(b) | |
| 9,257,662 | |
Accumulated deficit | |
| - | | |
| (29,311,229 | ) | |
| - | | |
| |
| (29,311,229 | ) |
Accumulated other comprehensive income | |
| 1,126 | | |
| 2,109,066 | | |
| - | | |
| |
| 2,110,192 | |
Non-controlling interest | |
| - | | |
| (1,036,253 | ) | |
| - | | |
| |
| (1,036,253 | ) |
Total (Deficit) Equity | |
| 277,867 | | |
| (18,702,180 | ) | |
| - | | |
| |
| (18,424,313 | ) |
| |
| | | |
| | | |
| | | |
| |
| | |
Total Liabilities and (Deficit) Equity | |
| 22,268,367 | | |
| 12,866,660 | | |
| (21,955,735 | ) | |
| |
| 13,179,292 | |
JINGBO
TECHNOLOGY, INC.
UNAUDITED
PRO FORMA COMBINED
STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS
For
the year ended February 29, 2024
| |
Xinghe | | |
SVMB | | |
Adjustments | | |
Combined | |
Net revenues | |
| - | | |
| 1,583,637 | | |
| - | | |
| 1,583,637 | |
Cost of revenues | |
| - | | |
| (2,121,929 | ) | |
| - | | |
| (2,121,929 | ) |
Gross loss | |
| - | | |
| (538,292 | ) | |
| - | | |
| (538,292 | ) |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Selling and marketing expenses | |
| - | | |
| (295,609 | ) | |
| - | | |
| (295,609 | ) |
General and administrative expenses | |
| - | | |
| (3,888,621 | ) | |
| - | | |
| (3,888,621 | ) |
Research and development expenses | |
| - | | |
| (334,029 | ) | |
| - | | |
| (334,029 | ) |
Impairment losses | |
| - | | |
| (52,097 | ) | |
| - | | |
| (52,097 | ) |
Total operating expenses | |
| - | | |
| (4,570,356 | ) | |
| - | | |
| (4,570,356 | ) |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| - | | |
| (5,108,648 | ) | |
| - | | |
| (5,108,648 | ) |
| |
| | | |
| | | |
| | | |
| | |
Interest income | |
| - | | |
| 718 | | |
| - | | |
| 718 | |
Interest expense | |
| - | | |
| (27,050 | ) | |
| - | | |
| (27,050 | ) |
Other expense.net | |
| - | | |
| (347,097 | ) | |
| - | | |
| (347,097 | ) |
Total other expenses | |
| - | | |
| (373,429 | ) | |
| - | | |
| (373,429 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss before taxes from operations | |
| - | | |
| (5,482,077 | ) | |
| - | | |
| (5,482,077 | ) |
| |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| (5,482,077 | ) | |
| - | | |
| (5,482,077 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income: | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation income | |
| (10,629 | ) | |
| 736,277 | | |
| - | | |
| 725,648 | |
Total comprehensive loss | |
| (10,629 | ) | |
| (4,745,800 | ) | |
| - | | |
| (4,756,429 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to: | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| - | | |
| (5,296,123 | ) | |
| - | | |
| (5,296,123 | ) |
Non-controlling interest | |
| - | | |
| (185,954 | ) | |
| - | | |
| (185,954 | ) |
| |
| - | | |
| (5,482,077 | ) | |
| - | | |
| (5,482,077 | ) |
Total comprehensive loss attributable to: | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| (10,629 | ) | |
| (4,552,254 | ) | |
| - | | |
| (4,562,883 | ) |
Non-controlling interest | |
| - | | |
| (193,546 | ) | |
| - | | |
| (193,546 | ) |
| |
| (10,629 | ) | |
| (4,745,800 | ) | |
| - | | |
| (4,756,429 | ) |
JINGBO
TECHNOLOGY, INC.
UNAUDITED
PRO FORMA COMBINED STATEMENTS OF CASH FLOWS
For
the year ended February 29, 2024
| |
Xinghe | | |
SVMB | | |
Adjustments | | |
Combined | |
Net loss | |
| - | | |
| (5,482,077 | ) | |
| - | | |
| (5,482,077 | ) |
Adjustments to reconcile net income to net cash provided by operating activities | |
| | | |
| | | |
| | | |
| | |
Depreciation and amortization | |
| - | | |
| 814,569 | | |
| - | | |
| 814,569 | |
Depreciation of right-of-use assets | |
| - | | |
| 140,861 | | |
| - | | |
| 140,861 | |
Bad debt expense | |
| - | | |
| 52,097 | | |
| - | | |
| 52,097 | |
Loss on disposal of fixed assets | |
| - | | |
| 809 | | |
| - | | |
| 809 | |
Loss on disposal of right-of-used asset | |
| - | | |
| 8,131 | | |
| - | | |
| 8,131 | |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | | |
| | |
Accounts receivable | |
| - | | |
| 94,770 | | |
| - | | |
| 94,770 | |
Inventories | |
| - | | |
| (487,474 | ) | |
| - | | |
| (487,474 | ) |
Prepaid expenses and other current assets | |
| - | | |
| 1,060,083 | | |
| - | | |
| 1,060,083 | |
Other non-current assets | |
| - | | |
| 463,924 | | |
| - | | |
| 463,924 | |
Accounts payable and other current liabilities | |
| 34 | | |
| 1,500,608 | | |
| - | | |
| 1,500,608 | |
Net cash provided by / (used in) operating activities | |
| 34 | | |
| (1,833,699 | ) | |
| - | | |
| (1,833,665 | ) |
| |
| | | |
| | | |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | | |
| | | |
| | |
Proceeds from sale of property and equipment | |
| - | | |
| 731 | | |
| - | | |
| 731 | |
Purchase of property and equipment | |
| - | | |
| (55,446 | ) | |
| - | | |
| (55,446 | ) |
Interest-free loan lent to related parties | |
| - | | |
| (1,462 | ) | |
| - | | |
| (1,462 | ) |
Interest-free loan repaid by related parties | |
| - | | |
| 4,357 | | |
| - | | |
| 4,357 | |
Net cash used in investing activities | |
| - | | |
| (51,820 | ) | |
| - | | |
| (51,820 | ) |
| |
| | | |
| | | |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | | |
| | | |
| | |
Proceeds of short-term loans | |
| - | | |
| 1,462,158 | | |
| - | | |
| 1,462,158 | |
Proceeds from long-term borrowings | |
| - | | |
| 2,897,248 | | |
| - | | |
| 2,897,248 | |
Proceeds from interest-free loan from a related parties | |
| - | | |
| 1,150,344 | | |
| - | | |
| 1,150,344 | |
Repayment of interest-free loan to a related parties | |
| - | | |
| (3,802,357 | ) | |
| - | | |
| (3,802,357 | ) |
Net cash provided by financing activities | |
| - | | |
| 1,707,393 | | |
| - | | |
| 1,707,393 | |
| |
| | | |
| | | |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| (2 | ) | |
| (4,442 | ) | |
| - | | |
| (4,444 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net increase/(decrease) of cash and cash equivalents | |
| 32 | | |
| (182,568 | ) | |
| - | | |
| (182,536 | ) |
| |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents–beginning of year | |
| - | | |
| 331,073 | | |
| - | | |
| 331,073 | |
| |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents–end of year | |
| 32 | | |
| 148,505 | | |
| - | | |
| 148,537 | |
| |
| | | |
| | | |
| | | |
| | |
Supplementary cash flow information: | |
| | | |
| | | |
| | | |
| | |
Income taxes | |
| - | | |
| 185 | | |
| - | | |
| 185 | |
Interest expense | |
| - | | |
| 27,050 | | |
| - | | |
| 27,050 | |
1. |
Organization
and Principal Activities |
On
November 18, 2024, SVMB entered in to a Shares Exchange Agreement (the “Shares Exchange Agreement”) with Xinghe, and Hangdu
Technology Limited, a British Virgin Islands company and the sole shareholder of Xinghe (“Hangdu”). Pursuant to the Share
Exchange Agreement, One Hundred Percent (100%) of the ownership interest of Xinghe was exchanged for 550,000,000 shares of common stock
of SVMB issued to the Shareholders. The former stockholders of Xinghe will acquire a majority of the issued and outstanding common stock
as a result of the share exchange transaction. The transaction has been accounted for as a recapitalization of the Company, whereby Xinghe
is the accounting acquirer.
Immediate
after completion of such share exchange, Hangdu became the largest shareholder of SVMB and held approximately 99.0% issued and outstanding
shares of SVMB.
Xinghe
was incorporated under the laws of the British Virgin Islands on September 9, 2024, which
was fully owned by Hangdu.
Keqiao
Limited was incorporated under the laws of the HK on October 2, 2024, which was fully owned by Xinghe.
Guangzhou
Keqiao Enterprise Management Consulting Co., Ltd (“Keqiao WFOE”) was incorporated under the laws of the PRC on September
22, 2024. Its sole director is Xiujuan Chen. It specializes in digital culture and creative software development.
Guangzhou
Keqiao Technology Co., Ltd (“Guangzhou Keqiao”) was incorporated under the laws of the PRC on August 22, 2024. Its
sole director is Xiujuan Chen. It mainly focuses on IT system maintenance, digital content creation, AI and big data solutions, software
and system development.
Shaoxing
Keqiao Zhuyi Technology Co., Ltd (“Shaoxing Keqiao”) was incorporated under the laws of the PRC on February 18, 2022,
which was fully owned by Guangzhou Keqiao. It mainly focuses on IoT Technology R&D.
Pursuant
to the Business Operation Agreement entered into among Keqiao WFOE and Guangzhou Keqiao between October 31,2024,
Xinghe obtained controlled over these PRC domestic companies by entering into a series of contractual arrangements with these PRC domestic
companies and their nominee shareholders. These contractual agreements include power of attorney, exclusive option agreement, exclusive
business cooperation agreements and equity pledge agreements. These contractual agreements can be extended at the relevant PRC subsidiaries’
options prior to the expiration date. As a result, Xinghe maintains the ability to control these PRC domestic companies, is entitled
to substantially all of the economic benefits from these PRC domestic companies and is obligated to absorb all expected losses of these
PRC domestic companies.
The
historical consolidated financial statements have been adjusted in the pro forma condensed combined financial statements to give effect
to pro forma events that are (1) directly attributable to the business combination, (2) factually supportable and (3) with respect to
the pro forma condensed combined statements of operations, expected to have a continuing impact on the combined results following the
business combination. The business combination was accounted for as reorganization of entities under common control. As a result, we
measured the recognized assets and liabilities combined at their historical cost at the date of transfer. The pro forma combined financial
statements do not necessarily reflect what the combined company’s financial condition or results of operations would have been
had the acquisition occurred on the dates indicated. They also may not be useful in predicting the future financial condition and results
of operations of the combined company. The actual financial position and results of operations may differ significantly from the pro
forma amounts reflected herein due to a variety of factors.
The
pro forma adjustments are based on management preliminary estimates and assumptions that are subject to change. The following adjustments
have been reflected in the unaudited pro forma condensed combined financial information:
|
(a) |
Elimination
of intercompany receivables and payables |
|
(b) |
Capital
adjustments to (1) represents Jingbo Technology, Inc. capital being $555,315 and (2)
any paid-in capital to subsidiaries as additional paid-in capital. |
| |
Period Ended August 31, 2024 | | |
Year Ended February 29, 2024 | |
Pro forma net loss | |
$ | (5,489,364 | ) | |
$ | (5,482,077 | ) |
| |
| | | |
| | |
Weighted average shares outstanding: | |
| 555,315,412 | | |
| 1,551,276,294 | |
| |
| | | |
| | |
Net Loss per share - basic and diluted | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
v3.24.3
Cover
|
Dec. 09, 2024 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Dec. 09, 2024
|
Entity File Number |
000-56570
|
Entity Registrant Name |
Jingbo
Technology, Inc.
|
Entity Central Index Key |
0001647822
|
Entity Tax Identification Number |
47-3240707
|
Entity Incorporation, State or Country Code |
NV
|
Entity Address, Address Line One |
Building
B8, China Zhigu
|
Entity Address, Address Line Two |
Yinhu Street
|
Entity Address, Address Line Three |
Fuyang District
|
Entity Address, City or Town |
Hangzhou
|
Entity Address, Country |
CN
|
Entity Address, Postal Zip Code |
310000
|
City Area Code |
+86
|
Local Phone Number |
57187197085
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 3 such as an Office Park
+ References
+ Details
Name: |
dei_EntityAddressAddressLine3 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Jingbo Technology (PK) (USOTC:SVMB)
Historical Stock Chart
From Jan 2025 to Feb 2025
Jingbo Technology (PK) (USOTC:SVMB)
Historical Stock Chart
From Feb 2024 to Feb 2025