BEIJING, July 23, 2014 /PRNewswire/ -- Tri-Tech Holding
Inc. (TRITF), which provides turn-key water resources management,
water and wastewater treatment, industrial safety and pollution
control solutions, announced its financial performance for fiscal
year ended December 31, 2013.
Highlights include the following:
![CNTH016LOGO CNTH016LOGO](http://photos.prnewswire.com/prnvar/20100603/CNTH016LOGO)
- As a result of effectively losing control over Beijing
Satellite Service & Technology Co., Ltd, ("BSST"), BSST's
financial results were deconsolidated as of November 27, 2013. Accordingly, all 2012 numbers
in this release reflect BSST's financial results, while all 2013
numbers include BSST only through the date of deconsolidation.
- Total revenues decreased by 39.5% in 2013 from the same period
of 2012.
- Total cost of revenues decreased by 36.5% from 2012 to
2013.
- Total operating expenses were $20,373,754 for 2013, an increase of 11.3%,
compared with the amount in 2012.
- Operating loss was $11,458,511 in
2013, compared with operating income of $810,846 in 2012.
- Net loss attributable to TRITF was $13,933,160 for 2013, including net loss of BSST
of $1,071,399 from January 1 to November 27, 2013. The loss on
deconsolidation of BSST was $3,781,800 for 2013. Net loss attributable to
TRITF was $2,264,075 for 2012.
- Weighted average number of diluted shares outstanding was
8,342,056 compared to 8,211,089 in FY2012.
- Diluted Earnings Per Share was a loss of $1.67 compared to a loss of $0.28 from 2012.
Plans for Annual Shareholder Meeting for Year Ended
December 31, 2013
TRITF will hold its annual shareholder meeting for the year
ended December 31, 2013 in the fourth
quarter of 2014 at the company's office located at 10th Floor of
Tower B, Baoneng Center, Futong East Road, Chaoyang District,
Beijing 100102 China. Further
details will follow in the proxy materials to be provided to
shareholders on or about September 30,
2014.
In light of the timing of the shareholder meeting, all
shareholder proposals must be submitted to the company at the above
address on or before August 31, 2014.
In addition, management will use the shareholder meeting to discuss
all recent developments and results from the year ended
December 31, 2013.
Shareholders will notified of the actual date of the
shareholder's meeting for 2013 in the near future.
Recent Developments
On July 18, 2014, TRITF received a
Decision (the "Decision") from the Listing and Hearing Review
Council (the "Council") of The NASDAQ Stock Market LLC, notifying
the Company that the Council affirmed the prior decision of the
NASDAQ Hearings Panel ("Panel") to deny the Company continued
listing on the NASDAQ Capital Market. The Council's Decision was
based on a determination that the Panel was justified in its
decision based on NASDAQ Listing Rules 5101, 5250(b)(1) and
5250(c)(1). The NASDAQ Board of Directors may call the Decision for
review pursuant to NASDAQ Listing Rule 5825, or the Company may
appeal the Decision to the Securities and Exchange Commission. As
of the time of this release, the Company has not yet determined its
next step.
FY2013 Financial Performance Metrics
Revenue
The Company's revenue for the year ended December 31, 2013 was $43,934,506, a decrease of 39.5%, compared with
$72,629,552 in 2012. This decrease is
primarily attributable to the decrease in the system integration
category revenue, which decreased from $67,961,198 for the year ended December 31, 2012 to $37,159,081 in 2013. The Ordos project, which
belongs to system integration category, decreased from $6,838,176 for the year ended December 31, 2012 to $1,416,790 in 2013 because the project was
primarily completed. Similarly the Xushui project decreased from
$10,056,749 for the year ended
December 31, 2012 to $3,287,959 in 2013 because it was primarily
completed. Revenue of the India
projects decreased by $7,838,746 from
2012 to 2013 because of the delay.
Prior to its deconsolidation, BSST's revenue from January 1, 2013 to November 27, 2013 contributed $9,040,834 of the total revenue for 2013.
BSST contributed $8,465,764 of the
revenue for 2012.
Gross Margin
The Company's gross margin decreased from 24.1% in 2012 to 20.3%
in 2013. (Such results include BSST's financial result from
January 1 to November 27, 2013 and
whole year of 2012.) This decrease was largely a result of
increases in material and equipment costs and labor subcontracting
costs. The BT projects (Xushui and Ordos), which featured higher
gross margin, were nearly completed, also contributing to the lower
gross margin.
Operating Expenses
The Company's total operating expenses increased to $20,373,754 in the year ended December 31, 2013 from $18,310,880 in the same period of 2012, an
increase of 11.3%. The increase was attributed to growth in selling
and marketing expenses; general and administration expenses and
research and development expenses. Due to the deconsolidation of
BSST, the Company recorded bad debt in general and administration
expenses, so the total operating expenses increased.
Prior to its deconsolidation, BSST's operating expenses from
January 1, 2013 to November 27, 2013 contributed $2,028,471 of the operating expenses for
2013.
BSST contributed $2,226,788 of the
operating expenses for 2012.
Selling and Marketing Expenses
Selling and marketing expenses decreased from $4,148,861 in the year ended December 31, 2012 to $3,141,502 in the same period of 2013, a decrease
of 24.3%. Decreased headcount of our sales force contributed to the
decrease of every related expense such as travel expenses,
compensation-related expenses and entertainment expenses.
Prior to its deconsolidation, BSST's selling and marketing
expenses from January 1, 2013 to
November 27, 2013 contributed
$571,839 of the selling and marketing
expenses for 2013. BSST contributed $681,941 of the selling and marketing expenses
for 2012.
General and administrative expenses consist primarily of
compensation costs, rental expenses, professional fees, and other
overhead expenses. General and administrative expenses increased
from $13,987,293 in 2012 to
$15,400,013 in 2013, an increase of
10.1%.
Prior to its deconsolidation, BSST's general and administrative
expenses from January 1, 2013 to
November 27, 2013 contributed
$1,278,601 of the general and
administrative expenses for 2013.
BSST contributed $1,544,847 of the
general and administrative expenses for 2012.
The salaries, human resource expenses, endowment and other
social insurance all decreased from 2012 to the same period 2013
because of the downsizing, the decrease ranged from 6.6% to 25.5%.
$184,280 was for rent decreased by
17.1%, from 2012 to 2013 due to office relocation. Professional
fees decreased by 61.1%, from $2,458,774 to $955,266, which was mainly for the decreased
project consulting service fee. Amortization expense of intangible
assets and software decreased by 3.5%, from $907,548 in 2012 to $876,139 in the same period of 2013. Depreciation
expense increased by 18.8%, from $309,387 in 2012 to $367,614 in 2013. Other general and
administrative expenses increased by 87.6%, from $4,291,150 to $8,050,302 in 2013, including office expenses,
utilities, travel, communication, other services support option
expense and mainly because of the bad debt expense related to BSST
due to its deconsolidation. We had a $427,004 non-cash option expense as a part of
other general and administrative expense in 2013. The bad debt
expenses of $1,718,041, which came
from Tri-Tech (Beijing) Co., Ltd.
and was previously recorded as amount due from BSST, was considered
here and recorded as bad debt due to BSST control issue. It also
attributed to the increase of general and administrative
expenses.
General and administrative expenses for 2013 and 2012 were
approximately 35.1% and 19.3% of total revenues, respectively.
Loss before Income Taxes
In the year ended December 31, 2013, the Company's net loss
before provision for income taxes was $14,626,265, an increase of $13,682,807 compared to that in 2012. The
Company's provision for income taxes decreased by 88.6%, from
$1,808,415 in 2012 to $206,659 in 2013. Some of the entities were
income tax free in 2013 because of loss while the others were
taxable, so the total income taxes in 2013 showed a significant
decrease. In the year ended December 31,
2013, net loss attributable to the shareholders of TRITF was
$13,933,160, a decrease of 515.4%,
from net income of $2,264,074 for the
year ended December 31, 2012.
Prior to its deconsolidation, BSST's loss before income taxes
from January 1, 2013 to November 27, 2013 contributed $1,088,532 of loss before income tax for
2013.
BSST contributed $187,825 of loss
before income tax for 2012.
Net loss and EPS
Diluted EPS was a loss of $1.67,
based on net loss of approximately $13.9
million and 8,342,056weighted average of diluted shares
outstanding for the year ended December 31,
2013, compared to a loss of $0.28 in 2012, based on net loss of approximately
$2.3 million and 8,211,089 weighted
average diluted shares outstanding.
Liquidity and Capital Resources
As highlighted in the consolidated statements of cash flows, the
Company's liquidity and available capital resources are impacted by
four key components: (i) cash and cash equivalents, (ii) operating
activities, (iii) financing activities and (iv) investing
activities.
Cash and Cash Equivalents
At December 31, 2013, the
Company's cash and cash equivalents (BSST was deconsolidated since
November 27, 2013 therefore not
included) amounted to $3,972,553. It
decreased by 50.9%, from $8,098,657
on December 31, 2012, mainly due to
the implementation of current projects. The current portion of
restricted cash (BSST was deconsolidated since November 27, 2013 therefore not included) as of
December 31, 2013 and 2012 amounted
to $3,221,411 and $4,352,443, respectively, which is not included
in the total of cash and cash equivalents. The cash equivalent and
restricted cash balance of BSST as of November 27, 2013 was $409,459 and 90,623, respectively. The restricted
cash was on deposit as collateral for the issuance of letters of
credit on projects. Our subsidiaries that own the deposits do not
have material cash obligations to any third parties. Therefore, the
restriction does not impact the liquidity of the Company.
Operating Activities
Net cash used in operating activities decreased by $19,158,870 to $1,095,647 in the year ended December 31, 2013, from $20,254,517 in the same period of 2012. Net
accounts receivable increased from $18,598,110 on December
31, 2012 to $19,830,742 on
December 31, 2013, an increase of
6.6%. Allowance for doubtful accounts increased by 205.8% from
December 31, 2012 to December 31, 2013 due to the deconsolidation of
BSST and the bad debt of Buerjin project. Allowance caused by BSST
deconsolidation was $1,718,041,
mainly came from the amount due from BSST to other internal
companies. . Allowance related to Buerjin project was $1,603,351 during the year 2013, because the
Company saw a breach of certain payment and under the mutual
agreement, and finally decided to stop the project. Currently the
Company doesn't expect any repaid debt or future revenues from
Buerjin project. Current unbilled receivables decreased by
$13,847,894from $27,954,525 on December
31, 2012 to $14,106,631 on
December 31, 2013, which decreased
mainly from the billing of Ordos project. The remaining was mainly
caused by the decreased inventory and prepayments to suppliers, due
to the total revenue decline.
Investing Activities
Net cash provided by investing activities was $9,658,275 in the year ended December 31, 2013, compared to net cash used in
investing of $1,155,435 in the same
period of 2012. The increase was mainly due to the received cash
from the sale of the Baoding property. Compared to what was
required in 2012, we required much less investment in 2013, and at
the end of 2013, the Company did not have further plans to invest
in such property.
Financing Activities
The cash used in financing activities was $12,026,709 in 2013, compared to $18,138,246 provided by financing activities in
the same period of 2012. For the year ended December 31, 2013, the Company repaid
$10,661,106 in bank loans and further
raised $9,357,830 in bank loans. The
Company also repaid corporate bonds in August 2013 that used $8,204,936 cash. In addition of bank loans and
corporate bonds, we borrowed loans from third party companies for
an aggregated amount of $9,573,959.
Restricted Net Assets
Although we do not anticipate paying dividends in the
foreseeable future, our ability to pay dividends is primarily
dependent on our receiving distributions of funds from our
subsidiaries and VIEs (BSST was consolidated as of December 31, 2012 and was deconsolidated
beginning on November 27, 2013),
which is restricted by certain regulatory requirements. Relevant
PRC statutory laws and regulations permit payments of dividends by
our PRC subsidiaries and VIEs only out of their retained earnings,
if any, as determined in accordance with PRC accounting standards
and regulations. In addition, our PRC subsidiaries and VIEs are
required to, and have, set aside at least 10% of their after-tax
profit, after deducting any accumulated deficit, based on PRC
accounting standards each year to its general reserves until the
accumulated amount of such reserves reaches 50% of its registered
capital. These reserves are not distributable as cash dividends.
Our off-shore subsidiaries, including Tri-Tech Infrastructure LLC
and Tri-Tech International Investment, Inc. do not have material
cash obligations to third parties. Therefore, the dividend
restriction does not impact the liquidity of the companies.
There is no significant difference between accumulated profit
calculated pursuant to PRC accounting standards and those reflected
in the financial statements prepared in accordance with U.S. GAAP.
As of December 31, 2013 and 2012,
restricted retained earnings were $2,292,259 and $2,246,910, respectively, and restricted net
assets were $1,924,325 and
$4,878,975, respectively. The
unrestricted retained earnings as of December 31, 2013 and 2012 were $3,025,095 and $17,038,396, respectively, which were the amounts
ultimately available for distribution if we were to pay dividends;
however, the Company does not have any current plans to pay
dividends.
Working Capital and Cash Flow Management
As of December 31, 2013, the
Company's working capital was $23,505,777, with current assets totaling
$88,361,017 and current liabilities
totaling $64,855,240. Of the current
assets, cash and cash equivalents was $3,972,553. However, the Company incurred net
losses of $14,832,924 and
$2,751,873 for the years ended
December 31, 2013 and 2012,
respectively. In addition, net cash used in operating activities
was $1,095,647 and $20,254,517 for the years ended December 31, 2013 and 2012, respectively.
Management Actions and Plans
In the future, the Company plans to take the following actions
to meet working capital needs:
- We plan to look into the possibility of optimizing our funding
structure by obtaining short- and/or long-term debt through
commercial loans. We are actively exploring opportunities with
major Chinese and American banks to obtain such commercial loans.
Given the negative recent developments affecting the Company, such
as its suspension and subsequent delisting from the NASDAQ Capital
Market, decreased revenues and increased net losses, the Company
has faced difficulties in securing loans in the same amounts and on
the same terms as it was able to achieve in the past. The Company's
difficulty in obtaining bank financing has brought additional
pressure on cash flow. Other financing instruments into which
we are currently looking include supply chain financing, project
financing, trust fund financing and capital leasing. The Company
expects the further communication efforts with financing
institutions previously made fund available to the Company;
furthermore, the Company expects to develop other venues of funding
through a variety of different financing institutions.
- We continue to focus on our collection of accounts receivable.
Most of our clients are central, provincial and local governments.
As the changes of Chinese economy and the adjustments of Chinese
fiscal policy, some local governments, for example Ordos
government, met some fiscal challenges which brought some risks for
the Company to get the clients' payment on schedule.
- Currently the Company is considering to realign the business
focus and to dispose unprofitable business to ease the cash flow
pressure. The Baoding land and property deal and the selling of
Yuanjie were all important actions of cash flow improvement and
cash flow risk management. The Company will continue to evaluate
its ongoing lines of business and employees serving such lines of
business to determine areas that may be streamlined or divested if
necessary.
- The Company also plans to get some financial assistance from
third parties or individuals with higher interests to meet urgent
cash demands.
We believe that our existing balances of cash and cash
equivalents and amounts expected to be provided by operating
activities will provide us with sufficient financial resources to
meet our cash requirements for operations, working capital, and
capital expenditures for the next twelve months.
However, in the event of unforeseen circumstances, unfavorable
market developments or unfavorable results from operations, there
can be no assurance that the above actions could be successfully
implemented as expected, and cash flows may be adversely
affected.
Backlog and Pipeline
The Company's backlog represents the amount of contract work
remaining to be completed, that is, revenues from existing
contracts and work in progress in current period expected to be
recognized, based on the assumption that these projects will be
completed on time according to the project schedules. The following
tables show comparisons of the year ended December 31, 2013 against the year ended
December 31, 2012 assuming the
inclusion and exclusion of BSST and Yuanjie from 2012 backlog and
pipeline numbers.
The following table provides backlog by segment (BSST and
Yuanjie excluded) as of December 31,
2013, in comparison to that (BSST and Yuanjie included) as
of December 31, 2012.
|
December 31,
2013
(BSST and Yuanjie Excluded)
|
December 31,
2012
(BSST and Yuanjie Included)
|
|
|
|
USD
Million
|
% of Total
Backlog
|
USD
Million
|
% of Total
Backlog
|
%
Change
|
Segment
1:
|
31.4
|
76.4%
|
38.7
|
64.4%
|
(18.9)
|
%
|
Segment
2:
|
5.1
|
12.4%
|
6.7
|
11.1%
|
(23.9)
|
%
|
Segment
3:
|
4.6
|
11.2%
|
14.7
|
24.5%
|
(68.7)
|
%
|
Total
|
41.1
|
100.0%
|
60.1
|
100.0%
|
(31.6)
|
%
|
Backlog decreased moderately in Segments 1 and 2 and
significantly in Segment 3. This reflects both (i) the recognition
of revenues in projects in Segments 1, 2 and 3 in 2012 and (ii)
that such recognized revenues were not replaced with an equivalent
amount of new projects in such Segments. Segment 1 had 64.4% of the
total backlog in 2012, but only contributed 17.3% of the total
revenues in 2013. It was mainly related to the nearly completed
Ordos project and delayed India
projects. The details related to the delay are discussed in greater
detail in the operating results section. Backlog in Segment 3
declined significantly because of the deconsolidation of BSST, the
amount of new projects also decreased.
The following table provides backlog by segment (BSST,
$6.7 million, and Yuanjie,
$1.1 million, excluded) as of
December 31, 2013, in comparison to
that (BSST, $4.4 million, and
Yuanjie, $2.0 million, excluded) as
of December 31, 2012.
December 31, 2013
(BSST and Yuanjie Excluded)
|
December 31,
2012 (BSST and Yuanjie Excluded)
|
|
USD
Million
|
% of Total
Backlog
|
USD
Million
|
% of Total
Backlog
|
%
Change
|
Segment
1:
|
31.4
|
76.4%
|
36.7
|
61.1%
|
(14.4)
|
%
|
Segment
2:
|
5.1
|
12.4%
|
6.7
|
11.1%
|
(24.5)
|
%
|
Segment
3:
|
4.6
|
11.2%
|
10.6
|
17.6%
|
(56.3)
|
%
|
Total
|
41.1
|
100.0%
|
54.0
|
89.9%
|
(23.9)
|
%
|
Backlog decreased moderately in Segments 1 and 2 and
significantly in Segment 3. This reflects both (i) the recognition
of revenues in projects in Segments 1, 2 and 3 in 2012 and (ii)
that such recognized revenues were not replaced with an equivalent
amount of new projects in such Segments.
Pipeline represents the values of projects we have been actively
pursuing. Our pipeline as of December 31,
2013 was $11.7 million in
Segment 1, $13.5 million in Segment 2
and $1.1 million in Segment 3.
|
December 31,
2013
|
December 31,
2012
|
|
|
|
USD
Million
|
% of Total
Pipeline
|
USD
Million
|
% of Total
Pipeline
|
%
Change
|
Segment
1:
|
11.7
|
44.5%
|
50.7
|
57.6%
|
(76.9)
|
%
|
Segment
2:
|
13.5
|
51.3%
|
2.5
|
2.8%
|
440.0
|
%
|
Segment
3:
|
1.1
|
4.2%
|
34.8
|
39.4%
|
(96.8)
|
%
|
Total
|
26.3
|
100.0%
|
88.0
|
100.0%
|
(70.1)
|
%
|
Having a dynamic nature, the value of projects moves from
pipeline into backlog when we secure the project and from backlog
to revenue based on percentage of completion. We cannot guarantee
that projects represented in pipeline will ultimately become
projects in our backlog.
–FINANCIAL TABLES –
TRI-TECH HOLDING
INC. AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
December
31,
|
|
December
31,
|
|
|
2013
|
|
2012
|
ASSETS
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash
|
$
|
3,972,553
|
$
|
8,098,657
|
Restricted
cash
|
|
3,221,411
|
|
4,352,443
|
Accounts and notes
receivable, net of allowance for doubtful
accounts of $4,512,446 and $1,475,771 as of December 31, 2013
and 2012, respectively
|
|
19,830,742
|
|
18,598,110
|
Unbilled
revenue
|
|
14,106,631
|
|
27,954,525
|
Other current assets,
net of allowance for doubtful accounts of
$1,718,041 and nil as of December 31, 2013 and 2012,
respectively
|
|
7,269,687
|
|
3,825,770
|
Inventories
|
|
9,510,318
|
|
8,459,073
|
Deposits on
projects
|
|
1,401,206
|
|
1,469,550
|
Prepayments to
suppliers and subcontractors
|
|
15,364,083
|
|
8,376,944
|
Assets held for
sale
|
|
13,684,386
|
|
11,828,493
|
Total current
assets
|
|
88,361,017
|
|
92,963,565
|
Long-term unbilled
revenue
|
|
39,945,424
|
|
51,219,694
|
Long-term accounts
receivable
|
|
880,584
|
|
413,770
|
Plant and equipment,
net
|
|
1,425,660
|
|
1,764,784
|
Construction in
progress
|
|
135,065
|
|
2,560
|
Intangible assets,
net
|
|
2,274,448
|
|
5,407,891
|
Long-term restricted
cash
|
|
2,930,512
|
|
3,464,524
|
Goodwill
|
|
847,179
|
|
1,441,278
|
Total
Assets
|
$
|
136,799,889
|
$
|
156,678,066
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
$
|
9,298,109
|
$
|
5,890,511
|
Costs accrual on
projects
|
|
15,444,203
|
|
23,637,751
|
Advance from
customers
|
|
990,319
|
|
1,157,247
|
Advance from buyer of
assets
|
|
10,225,451
|
|
-
|
Loans from third
party companies and individual
|
|
9,526,579
|
|
6,400,659
|
Amount due to
noncontrolling interest investor
|
|
5,213,975
|
|
9,047,068
|
Amount due to related
party
|
|
1,333,054
|
|
1,656,420
|
Other
payables
|
|
443,275
|
|
461,258
|
Taxes
payable
|
|
3,987,386
|
|
5,577,533
|
Accrued
liabilities
|
|
669,801
|
|
485,354
|
Payable on investment
consideration
|
|
280,559
|
|
582,966
|
Deferred income
taxes
|
|
1,387,968
|
|
1,782,786
|
Deferred
revenue
|
|
-
|
|
289,485
|
Short-term bank
borrowing (including VIE short-term borrowing of the consolidated
VIEs without recourse to Tri-Tech Holdings of $5,889,860 and
$2,754,158 as of December 31, 2013 and 2012,
respectively)
|
|
6,054,561
|
|
8,150,041
|
Total current
liabilities
|
|
64,855,240
|
|
65,119,079
|
Noncurrent deferred
income taxes
|
|
4,158,498
|
|
3,699,790
|
Long-term bank
borrowings
|
|
10,003
|
|
17,976
|
Corporate
Bond
|
|
-
|
|
7,935,122
|
Total
Liabilities
|
|
69,023,741
|
|
76,771,967
|
|
|
|
|
|
Equity
|
|
|
|
|
Tri-Tech Holding Inc.
shareholders' equity
|
|
|
|
|
Ordinary shares
($0.001 par value, 30,000,000 shares authorized; 8,470,874 and
8,259,506 shares issued as of December 31, 2013 and 2012,
respectively; 8,449,774 and 8,238,406 shares outstanding as of
December 31, 2013 and 2012, respectively)
|
|
8,471
|
|
8,259
|
Additional
paid-in-capital
|
|
50,848,628
|
|
50,119,428
|
Statutory
reserves
|
|
2,292,259
|
|
2,246,910
|
Retained
earnings
|
|
3,025,095
|
|
17,038,396
|
Treasury shares
(21,100 shares in treasury as of December 31, 2013 and 2012,
respectively)
|
|
(193,750)
|
|
(193,750)
|
Accumulated other
comprehensive income
|
|
6,978,700
|
|
5,086,827
|
Total Tri-Tech Holding Inc. shareholders' equity
|
|
62,959,403
|
|
74,306,070
|
Noncontrolling
interests
|
|
4,816,745
|
|
5,600,029
|
Total
equity
|
|
67,776,148
|
|
79,906,099
|
Total Liabilities and
Equity
|
$
|
136,799,889
|
$
|
156,678,066
|
TRI-TECH HOLDING
INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
|
For The
Years Ended,
|
|
|
2013
|
|
2012
|
Revenues:
|
|
|
|
|
System integration
|
|
37,159,081
|
|
67,961,198
|
Hardware products
|
|
6,775,425
|
|
4,668,354
|
Total
revenues
|
|
43,934,506
|
|
72,629,552
|
Cost of
revenues
|
|
|
|
|
System integration
|
|
29,413,109
|
|
51,800,856
|
Hardware products
|
|
5,606,154
|
|
3,328,662
|
Total cost of
revenues
|
|
35,019,263
|
|
55,129,518
|
Gross
profit
|
|
8,915,243
|
|
17,500,034
|
Operating
expenses:
|
|
|
|
|
Selling and marketing expenses
|
|
3,141,502
|
|
4,148,861
|
General and administrative expenses
|
|
15,400,013
|
|
13,987,293
|
Research and development expenses
|
|
1,832,239
|
|
174,726
|
Total operating
expenses
|
|
20,373,754
|
|
18,310,880
|
Loss from
operations
|
|
(11,458,511)
|
|
(810,846)
|
Other
expense:
|
|
|
|
|
Other income, net
|
|
2,849,221
|
|
1,958,119
|
Interest income
|
|
219,347
|
|
230,920
|
Interest expense
|
|
(2,454,522)
|
|
(2,407,209)
|
Loss on deconsolidation of BSST
|
|
(3,781,800)
|
|
-
|
Fair Value change on contingent investment consideration
|
|
-
|
|
85,558
|
Total other
expenses
|
|
(3,167,754)
|
|
(132,612)
|
Loss before
provision for income taxes
|
|
(14,626,265)
|
|
(943,458)
|
Provision for
income taxes
|
|
206,659
|
|
1,808,415
|
Net
loss
|
|
(14,832,924)
|
|
(2,751,873)
|
Less: Net loss
attributable to noncontrolling interests
|
|
(899,764)
|
|
(487,799)
|
Net loss
attributable to Tri-Tech Holding Inc. shareholders
|
$
|
(13,933,160)
|
$
|
(2,264,074)
|
Net
loss
|
|
(14,832,924)
|
|
(2,751,873)
|
Other
comprehensive income
|
|
|
|
|
Foreign currency translation adjustment
|
|
1,891,873
|
|
527,672
|
Comprehensive loss
|
|
(12,941,051)
|
|
(2,224,201)
|
Less:
Comprehensive loss attributable to noncontrolling
interests
|
|
(783,284)
|
|
(487,799)
|
Comprehensive
loss attributable to Tri-Tech Holding Inc.
|
$
|
(12,157,767)
|
$
|
(1,736,402)
|
Weighted
average number of ordinary shares outstanding:
|
|
|
|
|
Basic
|
|
8,342,056
|
|
8,211,089
|
Diluted
|
|
8,342,056
|
|
8,211,089
|
Net loss
attributable to Tri-Tech Holding Inc. shareholders per share
are:
|
|
|
|
|
Basic
|
$
|
(1.67)
|
$
|
(0.28)
|
Diluted
|
$
|
(1.67)
|
$
|
(0.28)
|
TRI-TECH HOLDING INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
|
|
Ordinary
shares
|
Additional
paid-in-capital
|
Retained
earnings
|
Treasury
Stock
|
Accumulated other
comprehensive income
|
Noncontrolling
interests
|
Total
equity
|
|
Shares
|
Amount
|
Statutory
reserves
|
Unrestricted
|
BALANCE, January
1, 2012
|
8,203,299
|
8,203
|
48,772,307
|
1,866,994
|
19,682,386
|
(193,750)
|
4,593,046
|
6,017,739
|
80,746,925
|
Capital injection by
noncontrolling
interest shareholder
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,198
|
36,198
|
Issuance of common
share
|
56,207
|
56
|
301,575
|
-
|
-
|
-
|
-
|
-
|
301,631
|
Amortization of
option
|
-
|
-
|
1,045,546
|
-
|
-
|
-
|
-
|
-
|
1,045,546
|
Net loss
|
-
|
-
|
-
|
-
|
(2,264,074)
|
-
|
-
|
(487,799)
|
(2,751,873)
|
Transfer to statutory
reserve
|
-
|
-
|
-
|
379,916
|
(379,916)
|
-
|
-
|
-
|
-
|
Foreign currency
translation
Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
493,781
|
33,891
|
527,672
|
BALANCE, December
31, 2012
|
8,259,506
|
8,259
|
50,119,428
|
2,246,910
|
17,038,396
|
(193,750)
|
5,086,827
|
5,600,029
|
79,906,099
|
Issuance of common
share
|
211,368
|
212
|
343,445
|
-
|
-
|
-
|
-
|
-
|
343,657
|
Deconsolidation of
BSST
|
-
|
-
|
-
|
(34,792)
|
-
|
-
|
-
|
-
|
(34,792)
|
Amortization of
option
|
-
|
-
|
385,755
|
-
|
-
|
-
|
-
|
-
|
385,755
|
Net loss
|
-
|
-
|
-
|
-
|
(13,933,160)
|
-
|
-
|
(899,764)
|
(14,832,924)
|
Transfer to statutory
reserve
|
-
|
-
|
-
|
80,141
|
(80,141)
|
-
|
-
|
-
|
-
|
Foreign currency
translation
Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
1,891,873
|
116,480
|
2,008,353
|
BALANCE, December
31, 2013
|
8,470,874
|
8,471
|
50,848,628
|
2,292,259
|
3,025,095
|
(193,750)
|
6,978,700
|
4,816,745
|
67,776,148
|
TRI-TECH HOLDING INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
For The Years
Ended December 31,
|
|
|
2013
|
|
2012
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
Net
loss
|
$
|
(14,832,924)
|
$
|
(2,751,873)
|
Adjustments to
reconcile net loss to cash used in operating
activities:
|
|
|
|
|
Share-based
compensation expense
|
|
729,412
|
|
1,117,227
|
Depreciation and
amortization
|
|
1,178,548
|
|
1,224,646
|
Provision for
doubtful accounts
|
|
5,153,807
|
|
855,302
|
Fair value change on
contingent investment consideration
|
|
-
|
|
(85,558)
|
Loss on disposal of
plant and equipment
|
|
87,197
|
|
9,756
|
Loss on
deconsolidation of BSST
|
|
3,781,800
|
|
-
|
Deferred income
taxes
|
|
(251,317)
|
|
1,634,308
|
(Increase)
decrease in current assets :
|
|
-
|
|
|
Accounts
receivable
|
|
(13,895,771)
|
|
22,835
|
Unbilled
revenue
|
|
25,861,337
|
|
(12,837,189)
|
Restricted
cash
|
|
1,698,496
|
|
(3,174,767)
|
Other current
assets
|
|
(432,378)
|
|
(1,022,956)
|
Inventories
|
|
(1,757,028)
|
|
(752,618)
|
Prepaid
expenses
|
|
225,170
|
|
(203,302)
|
Prepayments
|
|
(8,449,341)
|
|
(4,723,440)
|
(Increase)
decrease in current liabilities :
|
|
-
|
|
-
|
Accounts
payable
|
|
4,513,041
|
|
(5,695,882)
|
Notes
payable
|
|
-
|
|
(1,174,203)
|
Cost accrual on
projects
|
|
(5,376,354)
|
|
4,440,666
|
Advance from
customers
|
|
(376,692)
|
|
(756,745)
|
Other
payables
|
|
1,502,012
|
|
1,568,225
|
Taxes
payable
|
|
(128,825)
|
|
1,739,367
|
Accrued
liabilities
|
|
(31,360)
|
|
22,681
|
Deferred
revenue
|
|
(294,476)
|
|
289,003
|
Net cash used in
operating activities
|
$
|
(1,095,647)
|
$
|
(20,254,517)
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
Cash proceeds from
asset sale
|
|
10,089,921
|
|
-
|
Payment in business
acquisition
|
|
-
|
|
(114,910)
|
Cash proceeds from
disposal of PPE
|
|
30,175
|
|
-
|
Payment to purchase
plant and equipment
|
|
(317,129)
|
|
(643,607)
|
Cash paid to acquire
intangible asset
|
|
-
|
|
(128,681)
|
Cash paid for
construction in progress
|
|
(144,692)
|
|
(814,293)
|
Payment of loan to
third-party companies
|
|
-
|
|
(158,438)
|
Collection of loan to
third-party companies
|
|
-
|
|
704,494
|
Net cash provided
by (used in) investing activities
|
$
|
9,658,275
|
$
|
(1,155,435)
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
Proceeds from bank
borrowings
|
|
9,357,830
|
|
18,831,078
|
Payment of bank
borrowing
|
|
(10,661,106)
|
|
(18,693,584)
|
Proceeds from the
issuance of ordinary shares
|
|
-
|
|
230,937
|
Proceeds from the
Issuance of corporate bond
|
|
-
|
|
8,052,449
|
Payment of the
corporate bond
|
|
(8,204,936)
|
|
-
|
Capital inject by
shareholders
|
|
-
|
|
477,247
|
Proceeds from amount
due from shareholder
|
|
248,824
|
|
31,373
|
Payment of amount due
to shareholder
|
|
(92,295)
|
|
(52,891)
|
Proceeds from loan
from third-party companies and individuals
|
|
9,573,959
|
|
8,130,386
|
Payment of loan from
third-party companies and individuals
|
|
(7,341,898)
|
|
-
|
Proceeds from loan
from non-controlling shareholders
|
|
-
|
|
(475,315)
|
Payment of loan from
non-controlling shareholders
|
|
(4,907,087)
|
|
1,606,566
|
Net cash (used in)
provided by financing activities
|
$
|
(12,026,709)
|
$
|
18,138,246
|
EFFECTS OF
EXCHANGE RATE CHANGE IN CASH
|
|
(662,023)
|
|
(565,383)
|
DECREASE IN
CASH
|
$
|
(4,126,104)
|
$
|
(3,837,089)
|
CASH, beginning of
the period
|
|
8,098,657
|
|
11,935,746
|
CASH, end of the
period
|
|
3,972,553
|
|
8,098,657
|
Supplemental
disclosure for cash flow information:
|
|
|
|
|
Income taxes
paid
|
|
165,815
|
|
204,019
|
Interest paid on
debt
|
|
2,180,181
|
|
1,029,602
|
Supplemental
disclosure for noncash investing activity:
|
|
|
|
|
Gain on long-term
investment to India Joint Venture
|
|
-
|
|
78,558
|
Addition in
construction in progress
|
|
657,350
|
|
725,569
|
Issuance of 196,368
and 30,207 ordinary shares as one of the
consideration in business combination for years ended
December 31, 2013 and 2012, respectively
|
|
302,407
|
|
229,875
|
Issuance of 15,000
and nil ordinary shares as compensation to
service provided
|
|
41,250
|
|
-
|
Addition in plant and
equipment by transferring from
construction in progress
|
|
-
|
|
40,740
|
|
|
|
|
|
About Tri-Tech Holding Inc.
Tri-Tech is an innovative provider of consulting, engineering,
procurement, construction and technical services. The Company
supports government, state owned entities and commercial clients by
providing efficiency oriented solutions focused on treatment of
water and waste water, management of water resources and
water-efficient irrigation, as well as industrial emission and
safety controls. With software copyrights, product patents, and
capable employees in China, the U.S. and India, Tri-Tech's
capabilities span the cycle of innovation. Please visit
www.tri-tech.cn for more information.
An online investor kit including a company profile,
presentations, press releases, current price quotes, stock charts
and other valuable information for investors is available at
http://www.tri-tech.cn/ir. To subscribe to future releases via
e-mail alert, visit http://www.tri-tech.cn/ir/info/request .
This press release contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements include statements concerning plans, objectives, goals,
strategies, future events or performance, and underlying
assumptions and other statements that are other than statements of
historical facts. These statements are subject to uncertainties and
risks including, but not limited to, product and service demand and
acceptance, changes in technology, economic conditions, the impact
of competition and pricing, government regulation, and other risks
contained in reports filed by the company with the Securities and
Exchange Commission. All such forward-looking statements, whether
written or oral, and whether made by or on behalf of the company,
are expressly qualified by the cautionary statements and any other
cautionary statements which may accompany the forward-looking
statements. In addition, the company disclaims any obligation to
update any forward-looking statements to reflect events or
circumstances after the date hereof.
For more information, please contact:
Tri-Tech Holding Inc.
www.tri-tech.cn
IR Department
+86 10 57323666
ir@tri-tech.cn
Logo - http://photos.prnewswire.com/prnh/20100603/CNTH016LOGO
SOURCE Tri-Tech Holding Inc.