UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q/A
Amendment No. 1
(Mark
One)
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
quarterly period ended
March 31, 2008
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
For the
transition period from __________ to ___________
Commission
file number:
000-50284
UNIVERSAL ENERGY
CORP.
(Exact
name of Registrant as specified in its charter)
Delaware
(State
or other Jurisdiction of
Incorporation
or Organization)
|
|
80-0025175
(IRS
Employer I.D. No.)
|
30 Skyline Drive
Lake Mary, Florida
32746
(800) 975-2076
(Address
and telephone number of
principal
executive offices)
Indicate
by check mark whether registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
x
Yes
o
No
The
number of shares of the registrant’s common stock, par value $0.0001 per share,
outstanding as of May 5, 2008 was 29,897,678 and there were 462 stockholders of
record.
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definitions of “large
accelerated filer,” “accelerated filer” and “smaller reporting company” in
Rule 12b-2 of the Exchange Act.
Large
accelerated filer
o
|
Accelerated
filer
o
|
Non-accelerated
filer
o
(Do
not check if a smaller
reporting
company)
|
Smaller
reporting company
x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
o
YES
x
NO
EXPLANATORY
NOTE
Universal
Energy Corp. is filing this Amendment to its Quarterly Report on Form 10-Q for
the period ended March 31, 2008 (the “Quarterly Report”) to correct certain
disclosure errors identified during a regulatory review of the Company’s
financial statements and reflects certain corresponding changes described
below. There was no effect on revenue, cash provided by financing
activities, cash used in operating or investing activities as a result of these
errors.
For the
convenience of the reader, this Form 10-Q/A sets forth the original Form 10-Q in
its entirety. However, this Form 10-Q/A only amends disclosures to correct the
certifications pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), certain
typographical errors within the body of the Quarterly Report and in the notes to
our financial statements.
This
Amendment does not reflect events that have occurred after the filing date of
the Quarterly Report on Form 10-Q that the Company originally filed with the
Securities and Exchange Commission on May 20, 2008, or modify or update the
disclosures presented in the original Form 10-Q, except to reflect the
corrections described above. Accordingly, this Form 10-Q/A should be read
in conjunction with our filings with the Securities and Exchange Commission
subsequent to the filing of the original Form 10-Q.
UNIVERSAL ENERGY
CORP.
FORM 10-Q/A
Amendment No. 1
INDEX
PART I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Financial
Statements (unaudited)
|
|
|
Consolidated
Balance Sheet (unaudited) at March 31, 2008
|
3
|
|
Consolidated
Statements of Operations (unaudited) for the Three Months Ended March 31,
2008 and 2007
|
4
|
|
Consolidated
Statements of Cash Flows (unaudited) for the Three Months Ended March 31,
2008 and 2007
|
5
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
|
|
|
Item
3.
|
Controls
and Procedures
|
23
|
|
|
|
PART II
|
OTHER
INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
24
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
Item
3.
|
Defaults
Upon Senior Securities
|
24
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
25
|
Item
5.
|
Other
Information
|
25
|
Item
6.
|
Exhibits
|
25
|
|
|
|
SIGNATURE
PAGE
|
27
|
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Consolidated Balance
Sheet
|
|
March
31,
|
|
|
|
2008
|
|
|
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
78,523
|
|
Accounts
receivable
|
|
|
72,784
|
|
Prepaid
expenses
|
|
|
38,535
|
|
|
|
|
|
|
Total
current assets
|
|
|
189,842
|
|
|
|
|
|
|
Prepaid
drilling and completion costs
|
|
|
250,087
|
|
Oil
and gas properties, unproven
|
|
|
3,124,889
|
|
Debt
issuance costs, net of accumulated amortization of
$207,133
|
|
|
442,161
|
|
Property
and equipment, net of accumulated depreciation of $3,262
|
|
|
8,681
|
|
Security
deposit
|
|
|
1,545
|
|
|
|
|
|
|
Total
assets
|
|
$
|
4,017,205
|
|
|
|
|
|
|
Liabilities and
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
|
642,257
|
|
Accrued
expenses
|
|
|
158,013
|
|
Accrued
interest
|
|
|
98,181
|
|
Promissory
notes
|
|
|
125,000
|
|
Promissory
notes to stockholders, net of discounts of $2,171
|
|
|
1,097,829
|
|
September
2007 Convertible Debentures, net of discounts of
$3,290,897
|
|
|
1,819,397
|
|
November
2007 Convertible Debentures, net of discounts of
$1,355,823
|
|
|
386,824
|
|
Derivative
liabilities
|
|
|
8,176,863
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
12,504,364
|
|
|
|
|
|
|
Long
term liabilities:
|
|
|
|
|
Promissory
notes to stockholders, net of discounts of $416,899
|
|
|
183,101
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders’
deficit:
|
|
|
|
|
Common
stock, $0.0001 par value, 250,000,000 shares authorized, 29,885,178 shares
issued and outstanding
|
|
|
2,989
|
|
Additional
paid-in capital
|
|
|
6,150,362
|
|
Accumulated
deficit
|
|
|
(14,823,611
|
)
|
|
|
|
|
|
Total
stockholders’ deficit
|
|
|
(8,670,260
|
)
|
|
|
|
|
|
Total
liabilities and stockholders’ deficit
|
|
$
|
4,017,205
|
|
See
accompanying notes to unaudited consolidated financial
statements.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Consolidated Statements of
Operations
|
|
Three
months ended March 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
86,529
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
Cost
of revenue
|
|
|
13,745
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
72,784
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
General
and administrative expenses
|
|
|
714,147
|
|
|
655,410
|
|
Investor
awareness and public relations
|
|
|
107,450
|
|
|
-
|
|
Impairment
loss on oil and gas properties
|
|
|
26,907
|
|
|
-
|
|
Total
operating expenses
|
|
|
848,504
|
|
|
655,410
|
|
|
|
|
|
|
|
|
|
Loss
from continuing operations
|
|
|
(775,720
|
)
|
|
(655,410
|
)
|
|
|
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
|
|
|
|
Accretion
of discounts on convertible debentures
|
|
|
(250,762
|
)
|
|
-
|
|
Change
in fair value of derivatives
|
|
|
2,738,889
|
|
|
-
|
|
Excess
embedded derivative value
|
|
|
(892,737
|
)
|
|
-
|
|
Interest
expense, net
|
|
|
(224,831
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
Total
other income (expense)
|
|
|
1,370,559
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Net
income (loss) before discontinued operations
|
|
|
594,839
|
|
|
(655,410
|
)
|
|
|
|
|
|
|
|
|
Discontinued
operations
|
|
|
|
|
|
|
|
Income
(loss) from operations of discontinued operations
|
|
|
-
|
|
|
(34,186
|
)
|
Loss
from discontinued operations
|
|
|
-
|
|
|
(34,186
|
)
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
594,839
|
|
$
|
(689,596
|
)
|
|
|
|
|
|
|
|
|
Net
income per share from continuing operations
|
|
|
|
|
|
|
|
– basic
|
|
$
|
0.02
|
|
$
|
(0.02
|
)
|
Net
loss per share from discontinued operations
|
|
|
|
|
|
|
|
–
basic
|
|
$
|
0.00
|
|
$
|
(0.00
|
)
|
Total
Net income (loss) per share
|
|
|
|
|
|
|
|
–
basic
|
|
$
|
0.02
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
Weighted
average shares used in computation of loss per share
|
|
|
|
|
|
|
|
–
Basic
|
|
|
29,860,317
|
|
|
27,051,936
|
|
See
accompanying notes to unaudited consolidated financial
statements.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARY
Consolidated Statements of Cash
Flows
|
|
Three months
ended
|
|
|
|
March
31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
594,839
|
|
$
|
(689,596
|
)
|
|
|
|
|
|
|
|
|
Adjustments
to reconcile net loss to net cash used in continuing operating activities:
|
|
|
|
|
|
|
|
Accretion
of discounts on convertible debentures
|
|
|
250,762
|
|
|
-
|
|
Change
in fair value of derivatives
|
|
|
(2,738,889
|
)
|
|
-
|
|
Excess
embedded derivative value
|
|
|
892,737
|
|
|
-
|
|
Amortization
of fair value of warrants issued with promissory notes
|
|
|
136,208
|
|
|
-
|
|
Amortization
of debt issuance costs
|
|
|
81,446
|
|
|
-
|
|
Stock
compensation expense - advisory board stock grants
|
|
|
19,250
|
|
|
36,350
|
|
Stock
compensation expense - stock grants
|
|
|
-
|
|
|
80,843
|
|
Stock
compensation expense - stock option grants
|
|
|
345,207
|
|
|
345,207
|
|
Charges
related to the impairment of oil and gas properties
|
|
|
26,907
|
|
|
-
|
|
Depreciation
and amortization
|
|
|
853
|
|
|
466
|
|
Increase
in assets:
|
|
|
|
|
|
|
|
Prepaid
drilling and completion costs
|
|
|
164,290
|
|
|
-
|
|
Accounts
receivable
|
|
|
(71,821
|
)
|
|
-
|
|
Funds
held in escrow
|
|
|
-
|
|
|
25,206
|
|
Prepaid
expenses
|
|
|
25,693
|
|
|
461
|
|
Increase
(decrease) in liabilities:
|
|
|
|
|
|
-
|
|
Accounts
payable
|
|
|
432,721
|
|
|
3,651
|
|
Accrued
expenses
|
|
|
14,982
|
|
|
(2,658
|
)
|
Accrued
interest
|
|
|
98,181
|
|
|
-
|
|
Net
cash provided by (used in) operating activities of continuing
operations
|
|
|
273,366
|
|
|
(200,070
|
)
|
Net
cash provided by (used in) discontinued operations
|
|
|
-
|
|
|
(41,328
|
)
|
Net
cash provided by (used in) operating activities
|
|
|
273,366
|
|
|
(241,398
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
Oil
and gas properties
|
|
|
(903,024
|
)
|
|
(154,245
|
)
|
Security
deposit
|
|
|
-
|
|
|
(1,545
|
)
|
Purchase
of property and equipment
|
|
|
(1,803
|
)
|
|
(7,296
|
)
|
Net
cash used in investing activities of continuing operations
|
|
|
(904,827
|
)
|
|
(163,086
|
)
|
Net
cash provided by investing activities of discontinued
operations
|
|
|
-
|
|
|
7,600
|
|
Net
cash used in investing activities
|
|
|
(904,827
|
)
|
|
(155,486
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
Payments
on promissory notes
|
|
|
(125,000
|
)
|
|
-
|
|
Net
proceeds from issuance of promissory notes
|
|
|
600,000
|
|
|
-
|
|
Net
proceeds from issuances of common stock
|
|
|
|
|
|
358,716
|
|
Net
cash provided by financing activities
|
|
|
475,000
|
|
|
358,716
|
|
|
|
|
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
|
(156,461
|
)
|
|
(38,168
|
)
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents , beginning of period
|
|
$
|
234,984
|
|
$
|
450,850
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
|
$
|
78,523
|
|
$
|
412,682
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
Cash
paid during the period for:
|
|
|
|
|
|
|
|
Interest
|
|
$
|
136,683
|
|
$
|
-
|
|
See
accompanying notes to unaudited consolidated financial statements.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
March 31, 2008
NOTE 1 – ORGANIZATION AND PRINCIPLES
OF CONSOLIDATION
Reporting
Entity.
Universal Energy Corp. and Subsidiaries (“Universal” or the “Company”) were
incorporated in the State of Delaware on January 4, 2002, January 24, 2002 and
February 26, 2007, respectively. The Company is authorized to issue 250,000,000
shares of common stock, par value $0.0001. The Company’s office is located in
Lake Mary, Florida. Universal Energy Corp. is an independent energy company
engaged in the acquisition and development of crude oil and natural gas leases
in the United States.
Principles of Consolidation.
The
Company’s consolidated financial statements for the periods ended March 31, 2008
and 2007, include the accounts of its wholly owned subsidiaries UT Holdings,
Inc. and Universal Explorations Corp., both Delaware corporations. All
intercompany balances and transactions have been eliminated.
NOTE 2 – BASIS OF
PRESENTATION
The
accompanying unaudited consolidated financial statements have been prepared by
Universal Energy Corp. (the “Company”) without audit, pursuant to the rules and
regulations of the U. S. Securities and Exchange Commission for Form 10-Q.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America have been omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading. The unaudited consolidated
financial statements included herein reflect all adjustments (consisting only of
normal recurring adjustments) which are, in the opinion of management, necessary
for a fair presentation of the financial position and operating results for the
interim period. Interim results are not necessarily indicative of the results
that may be expected for the year. The unaudited consolidated financial
statements should be read in conjunction with the consolidated financial
statements and notes thereto, together with management’s discussion and analysis
of financial condition and results of operation, for the year ended December 31,
2007, contained in the Company’s December 31, 2007 Annual Report on Form
10-KSB.
The
Company's consolidated financial statements have been prepared assuming the
Company will continue as a going concern. The Company has experienced net losses
since January 4, 2002 (date of inception), which losses have caused an
accumulated deficit of approximately $14,823,600 as of March 31, 2008. These
factors, among others, raise substantial doubt about the Company's ability to
continue as a going concern.
Management
has been able, thus far, to finance the losses, as well as the growth of the
business, mostly through private placements of our common stock and various debt
financings. The Company is continuing to seek additional financing and
attempting to increase revenues by continuing the development of its oil and gas
prospects in Texas and Louisiana.
In view
of these conditions, the Company's ability to continue as a going concern is
dependent upon its ability to obtain additional financing or capital sources, to
meet its financing requirements, and ultimately to achieve profitable
operations. Management believes that its current and future plans provide an
opportunity to continue as a going concern. However, there can be no assurance
that management will achieve its plans. The accompanying consolidated financial
statements do not include any adjustments relating to the recoverability and
classification of recorded assets, or the amounts and classification of
liabilities that may be necessary in the event the Company cannot continue as a
going concern.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Use of
Estimates.
The
preparation of the consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.
Reclassifications.
Certain
prior periods’ balances have been reclassified to conform to the current year
consolidated financial statement presentation. These reclassifications had no
impact on previously reported consolidated results of operations or
stockholders’ deficit.
Cash and Cash
Equivalents.
The
Company considers all highly liquid instruments with maturity of three months or
less at the time of issuance to be cash equivalents.
Concentration of Credit
Risk.
Financial instruments which potentially subject the Company to concentrations of
credit risk consist principally of cash and cash equivalents. The Company places
its cash and cash equivalents with high credit quality financial
institutions.
Accounts
Receivable.
We
have receivables for sales of oil, gas and natural gas liquids. Management has
established an allowance for doubtful accounts. The allowance is evaluated by
management and is based on management’s periodic review of the collectability of
the receivables in light of historical experience, the nature and volume of the
receivables, and other subjective factors.
Full Cost
Method.
The
Company utilizes the full-cost method of accounting for petroleum and natural
gas properties. Under this method, the Company capitalizes all costs associated
with acquisition, exploration and development of oil and natural gas reserves,
including leasehold acquisition costs, geological and geophysical expenditures,
lease rentals on undeveloped properties, interest and costs of drilling of
productive and non-productive wells into the full cost pool. When the Company
obtains proven oil and gas reserves, capitalized costs, including estimated
future costs to develop the reserves proved and estimated abandonment costs, net
of salvage, will be depleted on the units-of-production method using estimates
of proved reserves. The costs of unproved properties are not amortized until it
is determined whether or not proved reserves can be assigned to the properties.
Until such determination is made, the Company assesses quarterly whether
impairment has occurred, and includes in the amortization base drilling
exploratory dry holes associated with unproved properties.
All items
classified as unproved property are assessed on a quarterly basis for possible
impairment or reduction in value. Properties are assessed on an individual basis
or as a group if properties are individually insignificant. The assessment
includes consideration of the following factors, among others: intent to drill;
remaining lease term; geological and geophysical evaluations; drilling results
and activity; the assignment of proved reserves; and the economic viability of
development if proved reserves are assigned. During any period in which these
factors indicate an impairment, the cumulative drilling costs incurred to date
for such property and all or a portion of the associated leasehold costs are
transferred to the full cost pool and are then subject to amortization.
Debt Issue
Costs
. In
accordance with the Accounting Principles Board Opinion 21 “Interest on
Receivables and Payables”, the Company recognizes debt issue costs on the
balance sheet as deferred charges, and amortizes the balance over the term of
the related debt. The Company follows the guidance in the EITF 95-13
“Classification of Debt Issue Costs in the Statement of Cash Flows” and
classifies cash payments for debt issue costs as a financing
activity.
Fair Value of Financial
Instruments.
The
carrying amount of accounts receivable, accounts payable and accrued expenses
approximates fair value because of the short maturity of those instruments.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES, CONTINUED
Valuation of Derivative
Instruments
.
FAS 133,
"Accounting for Derivative Instruments and Hedging Activities" requires
bifurcation of embedded derivative instruments and measurement of fair value for
accounting purposes. In determining the appropriate fair value, the Company used
a Black Scholes model. Derivative liabilities are adjusted to reflect fair value
at each period end, with any increase or decrease in the fair value being
recorded in results of operations as Change in Fair Value of Derivatives. The
effects of interactions between embedded derivatives are calculated and
accounted for in arriving at the overall fair value of the financial
instruments. In addition, the fair values of freestanding derivative instruments
such as warrant derivatives are valued using Black Scholes
models.
Revenue
Recognition
.
The
Company derives revenue primarily from the sale of produced natural gas and
crude oil. The Company reports revenue as the gross amount received before
taking into account production taxes and transportation costs, which are
reported as separate expenses. Revenue is recorded in the month the
Company’s production is delivered to the purchaser, but payment is generally
received between 30 and 90 days after the date of production. No revenue
is recognized unless it is determined that title to the product has transferred
to a purchaser. At the end of each month, the Company estimates the amount
of production delivered to the purchaser and the price the Company will
receive. The Company uses its knowledge of its properties, their
historical performance, the anticipated effect of weather conditions during the
month of production, New York Mercantile Exchange (“NYMEX”) and local spot
market prices, and other factors as the basis for these estimates.
Stock Based
Compensation.
Effective
January 1, 2006, the Company adopted SFAS No. 123(R), “Share-Based
Payment,” which requires the Company to record as an expense in its financial
statements the fair value of all stock-based compensation awards. The Company
currently utilizes a standard option pricing model (i.e., Black-Scholes) to
measure the fair value of stock options granted to employees using the “modified
prospective” method. Under the “modified prospective” method, compensation cost
is recognized in the financial statements beginning with the effective date,
based on the requirements of SFAS No. 123(R) for all share-based payments
granted after that date, and based on the requirements of SFAS No. 123(R) for
all unvested awards granted prior to the effective date of SFAS No. 123(R).
Income
Taxes.
The
Company accounts for income taxes utilizing the asset and liability method. This
approach requires the recognition of deferred tax assets and liabilities for the
expected future tax consequences attributable to temporary differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enacted date. The Company has net operating loss
carryforwards that may be offset against future taxable income. Due to the
uncertainty regarding the success of future operations, management has valued
the deferred tax asset allowance at 100% of the related deferred tax assets.
T
he
Company’s financial position, results of operations or cash flows were not
impacted by the adoption of FASB Interpretation No. 48, “Accounting for
Uncertain Tax Positions.”
The
Company has not recognized a liability as a result of the implementation of FIN
48. A reconciliation of the beginning and ending amount of unrecognized tax
benefits has not been provided since there is no unrecognized benefit as of the
date of adoption. The Company has not recognized interest expense or penalties
as a result of the implementation of FIN 48.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES, CONTINUED
Income (Loss) per
Share.
The
Company utilizes Financial Accounting Standards Board Statement No. 128,
“Earnings Per Share.” Statement No. 128 requires the presentation of basic and
diluted loss per share on the face of the statement of operations. Basic income
(loss) per share has been calculated using the weighted average number of common
shares outstanding during the period. For the periods ending March 31, 2008 and
March 31, 2007, any outstanding options or warrants were excluded from the
diluted loss per share computation since their effect is
anti-dilutive.
NOTE 5 – OIL AND GAS PROPERTIES,
UNPROVEN
The total
costs incurred by geographic location and excluded from amortization are
summarized as follows:
|
|
Acquisition
|
|
Exploration
|
|
Capitalized
Interest
|
|
Impairment
Loss
|
|
Net Carrying
Value
March 31,
2008
|
|
Louisiana
|
|
$
|
312,270
|
|
$
|
2,300,055
|
|
$
|
-
|
|
$
|
(26,907
|
)
|
$
|
2,585,418
|
|
Texas
|
|
|
505,970
|
|
|
-
|
|
|
33,501
|
|
|
-
|
|
|
539,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
818,240
|
|
$
|
2,300,055
|
|
$
|
33,501
|
|
$
|
(26,907
|
)
|
$
|
3,124,889
|
|
Under
full cost accounting, total capitalized costs of natural gas and oil properties
(net of accumulated depreciation, depletion and amortization) less related
deferred income taxes may not exceed an amount equal to the present value of
future net revenues from proved reserves, discounted at 10% per annum, plus the
lower of cost or fair value of unevaluated properties, plus estimated salvage
value, less income tax effects (the “ceiling limitation”). A ceiling limitation
calculation is performed at the end of each quarter. If total capitalized costs
(net of accumulated depreciation, depletion and amortization) less related
deferred taxes are greater than the ceiling limitation, a write-down or
impairment of the full cost pool is required. A write-down of the carrying value
of the full cost pool is a non-cash charge that reduces earnings and impacts
stockholders’ deficiency in the period of occurrence and typically results in
lower depreciation, depletion and amortization expense in future periods. Once
incurred, a write-down is not reversible at a later date.
At March
31, 2008, all of the Company’s oil and gas properties are unproven and are
located in Louisiana and Texas. In accordance with SFAS 143, asset retirement
obligations associated with producing wells will be accrued over the life of the
well.
NOTE 6 – PROMISSORY
NOTES
Promissory Note with Stockholder –
$250,000
. On June
12, 2007, the Company issued an unsecured promissory note in the amount of
$250,000 to a stockholder. Interest accrues on the outstanding principal balance
from and after June 12, 2007 at a rate of 11 percent per annum. Interest shall
be calculated on the basis of a 360-day year, and shall be charged on the
principal outstanding from time to time for the actual number of days elapsed.
The Company shall pay the Holder all accrued interest and the outstanding
principal on the maturity date. The maturity date of the note is December 12,
2007. The note was not paid on maturity and is therefore in
default.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 6 – PROMISSORY NOTES,
CONTINUED
Promissory Notes –
$750,000
. On or
about June 12, 2007, the Company issued unsecured promissory notes in the amount
of $750,000 to certain investors. Interest accrues on the outstanding principal
balance from and after June 12, 2007 at a rate of 11 percent per annum. Interest
shall be calculated on the basis of a 360-day year, and shall be charged on the
principal outstanding from time to time for the actual number of days elapsed.
The Company shall pay the Holder all accrued interest and the outstanding
principal on the maturity date. The maturity date of the note is December 12,
2007. The note was not paid on maturity and is therefore in
default.
Contemporaneous
with the issuance of the promissory notes, a total of 750,000 warrants were
issued at an exercise price of $1.25. The warrants vest immediately and have a 5
year term from the date of the promissory note. If at any time after one year
from the Initial Exercise Date there is no effective registration statement
(“Registration Statement”) registering, or no current prospectus available for,
the resale of the Warrant Shares by the Holder, then this Warrant may also be
exercised at such time by means of a “cashless exercise” in which the Holder
shall be entitled to receive a certificate for the number of Warrant Shares
equal to the quotient obtained by dividing [(A-B) (X)] by (A), where (A) = the
Volume Weighted Average Price (“VWAP”) on the Trading Day immediately preceding
the date of such election; (B) = the Exercise Price of this Warrant, as
adjusted; and (X) = the number of Warrant Shares issuable upon exercise of this
Warrant in accordance with the terms of this Warrant by means of a cash exercise
rather than a cashless exercise.
The fair
value of the warrants issued was estimated at the date of grant using the
Black-Scholes option pricing model with the following weighted-average
assumptions: risk-free interest rate of 5.13%; no dividend yields; volatility
factors of the expected market price of our common stock of 23.12%; an estimated
forfeiture rate of 15%; and an expected life of the warrants of 5 years.
This generates a price of $0.39 per warrant based on a strike price of $1.25 at
the date of grant, which was June 12, 2007. As a result, approximately
$187,500 of discount on promissory notes and additional paid-in capital was
recorded during the twelve month period ended December 31, 2007 relating to the
issuance of the warrants.
Promissory Note –
$200,000
. On
October 4, 2007, the Company issued an unsecured promissory note in the amount
of $200,000 to Billy Raley, the Company’s CEO and Director. Interest accrues on
the outstanding principal balance from and after October 4, 2007 at a rate of 11
percent per annum. Interest shall be calculated on the basis of a 360-day year,
and shall be charged on the principal outstanding from time to time for the
actual number of days elapsed. The Company shall pay the Holder all accrued
interest and the outstanding principal on the maturity date. The maturity date
of the note is April 4, 2008. The note was not paid on maturity and is therefore
in default.
Promissory Note – $150,000.
On
October 4, 2007, the Company issued an unsecured promissory note in the amount
of $150,000 to Dyron M. Watford, the Company’s CFO and Chairman. Interest
accrues on the outstanding principal balance from and after October 4, 2007 at a
rate of 11 percent per annum. Interest shall be calculated on the basis of a
360-day year, and shall be charged on the principal outstanding from time to
time for the actual number of days elapsed. The Company shall pay the Holder all
accrued interest and the outstanding principal on the maturity date. The
maturity date of the note is April 4, 2008. The note was not paid on maturity
and is therefore in default.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 7 – PROMISSORY NOTES,
CONTINUED
Contemporaneous
with the issuance of the promissory notes totaling $350,000, a total of 350,000
warrants were issued at an exercise price of $1.05. The warrants vest
immediately and have a 5 year term from the date of the promissory note. If at
any time after one year from the Initial Exercise Date there is no effective
registration statement (“Registration Statement”) registering, or no current
prospectus available for, the resale of the Warrant Shares by the Holder, then
this Warrant may also be exercised at such time by means of a “cashless
exercise” in which the Holder shall be entitled to receive a certificate for the
number of Warrant Shares equal to the quotient obtained by dividing [(A-B) (X)]
by (A), where (A) = the Volume Weighted Average Price (“VWAP”) on the Trading
Day immediately preceding the date of such election; (B) = the Exercise Price of
this Warrant, as adjusted; and (X) = the number of Warrant Shares issuable upon
exercise of this Warrant in accordance with the terms of this Warrant by means
of a cash exercise rather than a cashless exercise.
The fair
value of the warrants issued was estimated at the date of grant using the
Black-Scholes option pricing model with the following weighted-average
assumptions: risk-free interest rate of 4.75%; no dividend yields; volatility
factors of the expected market price of our common stock of 105.91%; an
estimated forfeiture rate of 0%; and an expected life of the warrant of
5 years. This generates a price of $0.81 per warrant based on a strike
price of $1.05 at the date of grant, which was October 4, 2007. As a result,
approximately $156,800 of discount on promissory notes and additional paid-in
capital was recorded during the twelve month period ended December 31, 2007
relating to the issuance of promissory notes.
Promissory Notes –
$600,000
. On or
about March 13, 2008, the Company issued promissory notes in the amount of
$600,000 to certain investors. Interest shall accrue on the outstanding
principal balance of this note at the rate of 12% per annum. Interest shall be
calculated on the basis of a 365-day year, and shall be charged on the principal
outstanding from time to time for the actual number of days elapsed. The Company
shall pay the holder all accrued interest on a calendar quarterly basis,
commencing at the end of the first calendar quarter following the purchase of
this note. The Company will begin making monthly cash principal payments on the
first business day of each calendar month beginning on the first business day of
the thirteenth full calendar month following purchase of the note. The amount of
the monthly payment is based on a two-year amortization of the note. The holder
shall have the right to convert the outstanding principal balance (in whole and
not in part) into such number of securities by dividing the outstanding balance
by $0.50.
Contemporaneous
with the issuance of the promissory notes, a total of 1,200,000 warrants were
issued at an exercise price of $0.50. The warrants vest immediately and have a 3
year term from the date of the promissory note. The fair value of the warrants
issued was estimated at the date of grant using the Black-Scholes option pricing
model with the following weighted-average assumptions: risk-free interest rate
of 1.84%; no dividend yields; volatility factors of the expected market price of
our common stock of 102.31%; an estimated forfeiture rate of 0%; and an expected
life of the warrant of 2 years. This generates a price of $0.27 per warrant
based on a strike price of $0.50 at the date of grant, which was on or about
March 13, 2008. As a result, approximately $210,200 of discount on promissory
notes and additional paid-in capital was recorded during the three month period
ended March 31, 2008 relating to the issuance of promissory
notes.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 8 – CONVERTIBLE DEBENTURES –
SEPTEMBER 2007
On or
about September 13, 2007, we consummated a securities purchase agreement (the
“September 2007 SPA”) in which we received aggregate proceeds of $4,000,000
reflecting a 20% original issue discount to the purchasers. Pursuant to the
September 2007 SPA, we issued:
|
·
|
An
aggregate of $5,110,294 of Senior Debentures, convertible into shares of
our common stock at $0.80 per
share;
|
|
·
|
A
Warrants to purchase up to an aggregate of 6,387,868 shares of our common
stock at an exercise price of $0.88 per share, for a period of 5 years
from the closing date of the 2007
Financing;
|
|
·
|
B
Warrants to purchase up to an aggregate of 6,387,868 units, each unit
consisting of a share of our common stock and one C Warrant, at exercise
price of $0.80 per unit, for a period of 1 year from the effective date of
the initial registration statement; the C Warrants permit the holders
thereof to purchase one share of our common stock at a price of $0.88 per
share.
|
The
Senior Debentures are due and payable on August 31, 2009, and will begin to
amortize monthly commencing on September 1, 2008. The Senior Debentures bear
interest at a rate of eight percent per annum. The amortization may be effected
through cash payments, or at our option subject to certain conditions, through
the issuance of shares of our common stock, based on a price per share equal to
80% of the lowest three (3) closing bid prices of the common stock over the 20
trading days immediately preceding the date of such payment.
Until the
maturity date of the Senior Debentures, the purchasers have the right to convert
the Senior Debentures, in whole or in part, into shares of our common stock at a
price $0.80, which was subsequently adjusted downward to $0.50 in March 2008
upon issuance of certain promissory notes discussed in Note 7 – Promissory
Notes. The conversion price may be adjusted downward under circumstances set
forth in the Senior Debentures. If so adjusted, the aggregate number of shares
issuable, upon conversion in full, will increase.
The
Senior Debentures include customary default provisions and an event of default
includes, among other things, a change of control, the sale of all or
substantially all of our assets, the failure to file and have a registration
statement declared effective on or before the deadlines set forth in the
Registration Rights Agreement, or the lapse of the effectiveness of registration
statements for more than 20 consecutive trading days or 30 non-consecutive days
during any 12-month period (with certain exceptions) which results in such
indebtedness being accelerated. Upon the occurrence of an event of default, each
Debenture may become immediately due and payable, either automatically or by
declaration of the holder of such Debenture. The aggregate amount payable upon
an acceleration by reason of an event of default shall be equal to the greater
of 125% of the principal amount of the Senior Debentures to be prepaid or the
principal amount of the Senior Debentures to be prepaid, divided by the
conversion price on the date specified in the Debenture, multiplied by the
closing price on the date set forth in the Debenture. Since a registration
statement was not filed timely, the debentures are in technical default and have
therefore been recorded as a current liability.
The
purchasers also received A Warrants to purchase 6,387,868 (subsequently adjusted
to 11,242,647) additional shares of common stock at a price of $0.88 per share
(subsequently adjusted to $0.50) exercisable for five (5) years. The investors
also received B Warrants to purchase 6,387,868 (subsequently adjusted to
10,220,588) additional shares of common stock at a price of $0.80 (subsequently
adjusted to $0.50) per share exercisable for one year after the registration
statement is declared effective. The investors will also receive a C Warrant
with the exercise of the B Warrant that will allow the investors to purchase
6,387,868 (subsequently adjusted to 11,242,647) additional shares of common
stock at a price of $0.88 per share (subsequently adjusted to $0.50) exercisable
for a period of five (5) years. The exercise price of the warrants may be
adjusted downward under the circumstances set forth in the warrants. All
warrants vest immediately upon issuance. If so adjusted, the aggregate number of
shares issuable, upon exercise in full, will be increased so that the total
aggregate cash exercise price remains constant. Upon the occurrence of an event
of default, the holder of the warrant can demand payment for their warrants at
fair value.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 8 – CONVERTIBLE DEBENTURES –
SEPTEMBER 2007, CONTINUED
The
debenture agreements also have certain milestones that the Company has agreed to
that if not met, results in the repricing of the conversion rate and warrant
exercise price. One such milestone was a revenue target to be achieved by March
31, 2008. This milestone was not met. However, the conversion rates and exercise
prices had been previously adjusted due to a subsequent rights offering in
conjunction with a financing transaction to a price below the market value of
the common stock at March 31, 2008.
Our
obligations to the Holders in the September 2007 Financing are secured by a
senior security interest and lien granted upon all of our assets pursuant to the
terms of a Security Agreement entered into in connection with the
closing. The Senior Debentures and the September 2007 Warrants
contain anti-dilution provisions.
In
connection with this transaction, each purchaser has contractually agreed to
restrict its ability to convert the Senior Debentures, exercise the warrants and
additional investment rights and receive shares of our common stock such that
the number of shares of our common stock held by them and their affiliates after
such conversion or exercise does not exceed 4.99% of the number of shares of our
common stock outstanding immediately after giving effect to such conversion or
exercise.
The fair
values of the debentures and related derivative instruments were valued as of
September 13, 2007, the date of issuance using the Black-Scholes model,
resulting in an initial fair value of approximately $8,621,400. The effects of
interactions between embedded derivatives are calculated and accounted for in
arriving at the overall fair value of the financial instruments. The excess of
the fair value over the transaction price of the Debentures was recorded through
the results of operations in 2007 as a debit of approximately $4,621,400 to
Charges Related to Issuance of September 2007 Convertible Debentures and
Warrants.
The 2007
Convertible Debentures and related derivatives outstanding at March 31, 2008
were again valued at fair value using a combination of Binomial and Black
Scholes models, resulting in a decrease in the fair value of the liability of
approximately $1,824,100, which was recorded through the results of operations
as a credit to adjustments to fair value of derivatives.
In
connection with this financing, we paid cash fees to a broker-dealer of $120,000
and issued a warrant to purchase 280,000 shares (subsequently adjusted to
492,800) of common stock at an exercise price of $0.88 per share (subsequently
adjusted to $0.50). The initial fair value of the warrant was estimated at
approximately $147,900 using the Black Scholes pricing model. The assumptions
used in the Black Scholes model are as follows: (1) dividend yield of 0%,
(2) expected volatility of 64.45%, (3) risk-free interest rate of
5.09%, and (4) expected life of 2 years. Cash fees paid, and the
initial fair value of the warrant, have been capitalized as debt issuance costs
and are being amortized over 24 months using the effective interest rate
method.
The
following table summarizes the September 2007 Secured Convertible Debentures and
discounts outstanding at March 31, 2008:
September
2007 Debentures at fair value
|
|
$
|
5,110,294
|
|
Warrant
derivative discount
|
|
|
(2,575,896
|
)
|
Original
issue discount
|
|
|
(715,001
|
)
|
Net
convertible debentures
|
|
$
|
1,819,397
|
|
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 9 – CONVERTIBLE DEBENTURES –
NOVEMBER 2007
On or
about November 29, 2007 we consummated a Securities Purchase Agreement (the
“November SPA”) in which we received aggregate proceeds of $1,350,000 reflecting
a 20% original issue discount to the purchasers. Pursuant to the November SPA,
we issued:
|
·
|
An
aggregate of $1,742,647 of Junior Debentures convertible into shares of
our common stock at $0.80 per
share;
|
|
·
|
D
Warrants to purchase up to an aggregate of 2,178,309 shares of our common
stock at an exercise price of $0.88 per share, for a period of 5 years
from the closing date of the November 2007
Financing;
|
|
·
|
E
Warrants to purchase up to an aggregate of 2,178,309 units, each unit
consisting of a share of our common stock and one F Warrant, at exercise
price of $0.80 per unit, for a period of 1 year from the effective date of
the initial registration statement; the F Warrants permit the holders
thereof to purchase one share of our common stock at a price of $0.88 per
share.
|
|
·
|
G
Warrants to purchase up to an aggregate of 2,178,309 shares at $1.00 per
share for a period of five years from the closing date of the November
2007 financing.
|
The
outstanding principal balances of the Junior Debentures are due and payable on
October 31, 2009, and will begin to amortize monthly commencing on November 1,
2008. The Junior Debentures bear interest at a rate of 8 percent per annum. The
amortization may be effected through cash payments, or at our option subject to
certain conditions, through the issuance of shares of our common stock, based on
a price per share equal to 80% of the lowest three (3) closing bid prices of the
common stock over the 20 trading days immediately preceding the date of such
payment.
Until the
maturity date of the Junior Debentures, the purchasers have the right to convert
the Junior Debentures, in whole or in part, into shares of our common stock at a
price $0.80 (subsequently adjusted to $0.50), or 2,178,309 (subsequently
adjusted to 3,485,294) shares in the aggregate. The conversion price may be
adjusted downward under circumstances set forth in the Junior Debentures. If so
adjusted, the aggregate number of shares issuable, upon conversion in full, will
increase.
The
Junior Debentures include customary default provisions and an event of default
includes, among other things, a change of control, the sale of all or
substantially all of our assets, the failure to file and have a registration
statement declared effective on or before the deadlines set forth in the
Registration Rights Agreement, or the lapse of the effectiveness of registration
statements for more than 20 consecutive trading days or 30 non-consecutive days
during any 12-month period (with certain exceptions) which results in such
indebtedness being accelerated. Upon the occurrence of an event of default, each
Debenture may become immediately due and payable, either automatically or by
declaration of the holder of such Debenture. The aggregate amount payable upon
an acceleration by reason of an event of default shall be equal to the greater
of 125% of the principal amount of the Junior Debentures to be prepaid or the
principal amount of the Junior Debentures to be prepaid, divided by the
conversion price on the date specified in the Debenture, multiplied by the
closing price on the date set forth in the Debenture. Since a registration
statement was not filed timely, the debentures are in technical default and have
therefore been recorded as a current liability.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 9 – CONVERTIBLE DEBENTURES –
NOVEMBER 2007, CONTINUED
The
purchasers also received D Warrants to purchase 2,178,309 (subsequently adjusted
to 3,833,824) additional shares of common stock at a price of $0.88 per share
(subsequently adjusted to $0.50) exercisable for five (5) years. The investors
also received E Warrants to purchase 2,178,309 (subsequently adjusted to
3,485,294) additional shares of common stock at a price of $0.80 per share
(subsequently adjusted to $0.50) exercisable for one year after the registration
statement is declared effective. The investors will also receive a F Warrant
with the exercise of the E Warrant that will allow the investors to purchase
2,178,309 (subsequently adjusted to 3,833,824) additional shares of common stock
at a price of $0.88 per share (subsequently adjusted to $0.50) exercisable for a
period of five (5) years. The Purchases also received a G Warrants that will
allow the purchase of up 2,178,309 (subsequently adjusted to 4,356,618) of
additional shares of common stock at a price of $1.00 per share (subsequently
adjusted to $0.50). All warrants vest immediately upon issuance. Upon the
occurrence of an event of default, the holder of the warrant can demand payment
for their warrants at fair value.
The
debenture agreements also have certain milestones that the Company has agreed to
that if not met, results in the repricing of the conversion rate and warrant
exercise price. One such milestone was a revenue target to be achieved by March
31, 2008. This milestone was not met. However, the conversion rates and exercise
prices had been previously adjusted due to a subsequent rights offering in
conjunction with a financing transaction to a price below the market value of
the common stock at March 31, 2008.
The
Junior Debentures and the warrants contain anti-dilution
provisions.
In
connection with this transaction, each purchaser has contractually agreed to
restrict its ability to convert the Junior Debentures, exercise the warrants and
additional investment rights and receive shares of our common stock such that
the number of shares of our common stock held by them and their affiliates after
such conversion or exercise does not exceed 4.99% of the number of shares of our
common stock outstanding immediately after giving effect to such conversion or
exercise.
The fair
values of the debentures and related derivative instruments were valued as of
November 29, 2007, the date of issuance using the Black-Scholes model,
resulting in an initial fair value of approximately $3,234,400. The effects of
interactions between embedded derivatives are calculated and accounted for in
arriving at the overall fair value of the financial instruments. The excess of
the fair value over the transaction price of the Debentures was recorded through
the results of operations in 2007 as a debit of approximately $1,884,400 to
Charges Related to Issuance of November 2007 Convertible Debentures and
Warrants.
The
November 2007 Convertible Debentures and related derivatives outstanding at
March 31, 2008 were again valued at fair value using a combination of
Binomial and Black Scholes models, resulting in a decrease in the fair value of
the liability of approximately $914,800, which was recorded through the results
of operations as a credit to adjustments to fair value of
derivatives.
In
connection with this financing, we paid cash fees to a broker-dealer of $94,500
and issued a warrant to purchase 135,000 shares (subsequently adjusted to
237,600) of Common Stock at an exercise price of $0.88 per share (subsequently
adjusted to $0.50). The initial fair value of the warrant was estimated at
approximately $73,100 using the Black Scholes pricing model. The assumptions
used in the Black Scholes model are as follows: (1) dividend yield of 0%,
(2) expected volatility of 145.14%, (3) risk-free interest rate of
5.09%, and (4) expected life of 1 year. Cash fees paid, and the
initial fair value of the warrant, have been capitalized as debt issuance costs
and are being amortized over 24 months using the effective interest rate
method.
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 9 – CONVERTIBLE DEBENTURES –
NOVEMBER 2007, CONTINUED
The
following table summarizes the November 2007 Convertible Debentures and
discounts outstanding at March 31, 2008:
November
2007 Debentures at fair value
|
|
$
|
1,742,647
|
|
Warrant
derivative discount
|
|
|
(1,050,334
|
)
|
Original
issue discount
|
|
|
(305,489
|
)
|
Net
convertible debentures
|
|
$
|
386,824
|
|
NOTE 10 – DERIVATIVE
LIABILITIES
As
described more fully in Note 8 – Convertible Debentures – September 2007 and
Note 9 – Convertible Debentures – November 2007, the provisions of our
convertible debenture financing completed in September 2007 and November 2007,
respectively, permit the Company to make its monthly redemption in shares of the
Company’s common stock rather than cash upon satisfaction of certain conditions.
Under the terms of the debenture agreements, the price per share is variable
dependent upon the actual closing price of the Company’s common stock.
In
accordance with the provisions of SFAS 133, Accounting for Derivative
Instruments” and EITF 00-19, “Accounting for Derivative Financial Instruments
Indexed to and Potentially Settled in a Company’s Own Stock” the Company has
reviewed all instruments previously recorded as permanent equity under this
literature.
The
following table summarizes the components of the Adjustment to Fair Value of
Derivatives which were recorded as charges to results of operations in the
period ended March 31, 2008. The table summarizes by category of derivative
liability the impact from market changes during the year. For these
calculations, the conversion price of the debentures and the exercise price of
the warrants were adjusted to $0.50 per share along with the aggregate number of
shares issuable due to a subsequent financing transaction.
|
|
Value at
12/31/07
|
|
Value at
03/31/08
|
|
Gain (loss)
on
Derivative
|
|
Sept.
07 Debentures
|
|
$
|
1,713,957
|
|
$
|
1,381,111
|
|
$
|
332,846
|
|
A
Warrants
|
|
|
2,614,410
|
|
|
1,852,335
|
|
|
762,075
|
|
B
Warrants
|
|
|
1,188,368
|
|
|
841,970
|
|
|
346,398
|
|
C
Warrants
|
|
|
1,755,245
|
|
|
1,372,456
|
|
|
382,789
|
|
Nov.
07 Debentures
|
|
|
575,940
|
|
|
460,470
|
|
|
115,470
|
|
D
Warrants
|
|
|
946,275
|
|
|
688,423
|
|
|
257,852
|
|
E
Warrants
|
|
|
430,125
|
|
|
312,920
|
|
|
117,205
|
|
F
Warrants
|
|
|
616,120
|
|
|
484,878
|
|
|
131,242
|
|
G
Warrants
|
|
|
1,075,312
|
|
|
782,300
|
|
|
293,012
|
|
|
|
$
|
10,915,752
|
|
$
|
8,176,863
|
|
$
|
2,738,889
|
|
UNIVERSAL ENERGY
CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial
Statements (unaudited)
NOTE 11 – STOCKHOLDERS’
DEFICIT
During
2007, the Company granted a total of 37,500 shares to members of its advisory
board. As of March 31, 2008, these shares have been granted but not yet issued.
The securities were exempt from registration pursuant to Rule 506 of Regulation
D and Section 4(2) of the Securities Act of 1933, as amended. For the
period ended March 31, 2008, the Company recorded approximately $19,000 as
compensation expense under this agreement. At the date of each issuance, the
shares were valued at the closing price.
NOTE 12 – COMMITMENTS AND
CONTINENGENCIES
On
September 14, 2006, the Company entered into a three-year employment agreement
with Mr. Dyron Watford to be its chief financial officer and chairman. The
employment agreement provides for a base salary of $6,000 per month subject to
certain increases throughout the term of the contract. Pursuant to the
agreement, Mr. Watford received 6,250,000 options to purchase common stock in
the company at a price of $0.78 per share. The options will vest monthly over
the term of the employment agreement and will expire five years after the
vesting date. The Board of Directors amended Mr. Watford’s annual base salary to
$180,000 in March 2007.
On
September 15, 2006, the Company entered into a three-year employment agreement
with Mr. Billy Raley to be its chief executive officer. The employment agreement
provides for a base salary of $8,000 per month subject to certain increases
throughout the term of the contract. Pursuant to the agreement, Mr. Raley
received 6,250,000 options to purchase common stock in the company at a price of
$0.78 per share. The options will vest monthly over the term of the employment
agreement and will expire five years after the vesting date. The Board of
Directors amended Mr. Raley’s annual base salary to $225,000 in March
2007.
In the
ordinary course of business, the Company is subject to litigation. In the
opinion of management, such litigation will not have a material adverse effect
on the financial position or results of operations of the Company.
Item 2.
Management’s Discussion and Analysis
of Financial Condition and Results of Operation.
The
following discussion of our plan of operation, financial condition and results
of operations should be read in conjunction with the Company’s consolidated
financial statements, and notes thereto, included elsewhere herein. This
discussion contains forward-looking statements that involve risks and
uncertainties. Our actual results may differ materially from those anticipated
in these forward-looking statements as a result of various factors including,
but not limited to, those discussed in this Quarterly Report. See “Special Note
Regarding Forward Looking Statements” included elsewhere in this Quarterly
Report. Additional risk factors are also identified in our annual report to the
U. S. Securities and Exchange Commission filed on Form 10-KSB and in other SEC
filings.
Corporate History
We were
incorporated in the State of Delaware on January 4, 2002, under the name of
"Universal Tanning Ventures, Inc." From inception until 2006, we owned and
operated a single indoor tanning salon business that offered a full range of
indoor tanning products and services to our customers. On May 21, 2006, we
changed our name to "Universal Energy Corp." and focused our operations on the
acquisition and development of oil and natural gas properties.
Our Properties
Figure 1
– US properties.
We have
not yet established proven reserves on any of our properties.
Plan of Operation
We are a
small independent energy company engaged in the acquisition and development of
crude oil and natural gas leases in the United States. We pursue oil and
gas prospects in partnership with oil and gas companies with exploration,
development and production expertise. Our prospect areas currently consist of
land in Louisiana and Texas.
As of
March 31, 2008, we have acquired interests in oil and gas properties and have
participated in the drilling of 6 wells. We currently have working interests in
ranging from 7.5% to 95%, see “Description of Property.” We continue to be
considered an exploration-stage company due to the absence of significant
revenue.
We plan
to grow our business by acquiring (i) low risk in-field oil and gas rights that
are primarily developmental in nature that offset existing production and (ii)
energy companies that when combined with our management expertise in that area
will display strong top line growth and cash flows. As we expand our business we
will eventually seek to act as the operator of those properties in which we have
an interest.
Since
inception, we have funded our operations primarily from private placements of
our common stock and debt issuances. Although we expect that, during the next 12
months, our operating capital needs will be met from our current economic
resources and by additional private capital stock transactions, there can be no
assurance that funds required will be available on terms acceptable to us or at
all. Without additional financing, we do not expect that our current working
capital will be able to fund our operations through 2008. If we are unable to
raise sufficient funds on terms acceptable to us, we may be unable to complete
our business plan. If equity financing is available to us on acceptable terms,
it could result in additional dilution to our stockholders.
We have
no proven reserves as of March 31, 2008, and we have only recently begun
generation of revenues from operations of our oil and gas activities. From
inception to March 31, 2008, we have accumulated losses of approximately
$14,823,600 and expect to incur further losses in the development of our
business, all of which casts doubt about our ability to continue as a going
concern. Our ability to continue as a going concern is dependent upon our
ability to generate future profitable operations and/or to obtain the necessary
financing to meet our obligations and repay our liabilities arising from normal
business operations when they become due.
To the
extent that we are successful in finding and producing oil and gas, of which
there is no assurance, proceeds from that activity would be added to our working
capital reserves and be available to fund future exploration.
We
believe that we will require additional funds to operate throughout the next 12
months. Furthermore any expansion beyond our current plans, will require
additional capital funding. We intend to continue to seek drilling opportunities
on the acreage in which we currently have an interest or in other acreage and to
consider the possible acquisition of producing properties. We do not have funds
to undertake any of these activities and would have to obtain funding from
external sources. We believe that additional capital funding is available
through private or public equity financing or perhaps bank financing. Success in
the field will enhance our opportunities to obtaining financing, but we will
probably need to obtain reserve reports and have sufficient length of production
to obtain favorable financing arrangements. Furthermore, outside events such as
the price of oil, the condition of the stock market, and interest rate levels
could affect our ability to obtain financing. Our ability to obtain financing
may also be affected by antidilution provisions contained in the warrants we
have issued, as described in detail under “Risk Factors” as contained in the
Company’s December 31, 2007 Annual Report on Form 10-KSB.
At this
time, we have no financing arrangements in place.
We
estimate the drilling and completion costs to operate our prospects and our
business for the next twelve months are as follows:
Caviar
|
|
$
|
200,000
|
|
Amberjack
|
|
|
125,000
|
|
Lake
Campo
|
|
|
175,000
|
|
Lone
Oak
|
|
|
1,300,000
|
|
General
and administrative
|
|
|
750,000
|
|
Total
|
|
$
|
2,550,000
|
|
As of
March 31, 2008, we have participated in drilling the following wells with the
interests and results indicated as follows:
|
|
Interest
|
|
Approximate
|
|
|
|
Well
Name
|
|
Working
|
|
Net
Revenue
|
|
Depth
|
|
Current
Status
|
|
Amberjack
|
|
|
7.50
|
%
|
|
4.05
|
%
|
|
10,000’
|
|
In
production as of December 2007
|
|
Lake
Campo
|
|
|
12.50
|
|
|
6.75
|
%
|
|
10,000’
|
|
In
production as of January 2008
|
|
Caviar
#1
|
|
|
10.00
|
|
|
5.40
|
%
|
|
10,600’
|
|
Awaiting
pipeline completion
|
|
W.
Rosedale
|
|
|
15.00
|
|
|
7.92
|
%
|
|
10,300’
|
|
Plugged
and abandoned in Nov. 2007
|
|
Caviar
# 4
|
|
|
10.00
|
|
|
5.40
|
%
|
|
10,800’
|
|
Awaiting
pipeline completion
|
|
East
OMG
|
|
|
17.50
|
|
|
9.45
|
%
|
|
16,500’
|
|
Plugged
and abandoned in Dec. 2007
|
|
Results of
Operations
CONSOLIDATED FINANCIAL
INFORMATION
|
|
Three Months
Ended
March
31,
|
|
|
|
2008
|
|
2007
|
|
Revenue
|
|
$
|
86,529
|
|
|
|
|
Selling,
general and administrative
|
|
$
|
848,504
|
|
$
|
655,410
|
|
Other
income
|
|
$
|
1,370,559
|
|
$
|
-
|
|
Loss
from discontinued operations
|
|
$
|
-
|
|
$
|
(34,186
|
)
|
Net
income (loss)
|
|
$
|
594,839
|
|
$
|
(689,596
|
)
|
|
|
|
|
|
|
|
|
Comparison of Three Months Ended
March 31, 2008 and March 31, 2007.
Revenue
. Revenue
for the three months ended March 31, 2008 increased $86,529 to $86,529 from $0
for the same period in 2007. The increase was attributable to successful
drilling and completion efforts at our Amberjack and Lake Campo prospects that
began production in December 2007 and January 2008, respectively.
Selling, General and
Administrative
.
Selling, general and administrative expenses for the three months ended March
31, 2008 increased $193,094 (or 29%) to $848,504 from $655,410 for the same
period in 2007. The increase was primarily attributable to increased
professional fees, accounting charges relating to the issuance of promissory
notes and increased advertising expenses.
Other Income
. Other
income for the period ended March 31, 2008 increased $1,370,559 to $1,370,559
from $0 for the same period in 2007. The increase was attributable to accounting
charges associated with the valuation of the debentures and warrants that were
issued during 2007.
Net Income
(loss).
Net
income (loss) for the three months ended March 31, 2008 was $594,839 compared to
$(689,596) for 2007. The decrease in our net loss was due to the reasons
described herein above.
Liquidity and Capital
Resources
Net cash
provided by continuing operating activities of continuing operations totaled
approximately $273,400 during the three months ended March 31, 2008, compared to
net cash used in continuing operating activities of approximately $200,100 for
the same period in 2007. Net cash used in discontinued operating activities
totaled approximately $0 during the three months ended March 31, 2008, compared
to net cash used in discontinued operations of approximately $41,300 for the
same period in 2007.
Cash
provided by investing activities from discontinued operations totaled $0 and
$7,600 during the three months ended March 31, 2008 and 2007, respectively. Cash
used in investing activities from continuing operations totaled approximately
$904,800 and $163,100 during the three months ended March 31, 2008 and 2007,
respectively. The increase was primarily attributable to investments in oil and
gas properties. We have no material commitments for capital expenditures.
Net cash
provided by financing activities totaled approximately $475,000 and $358,700
during the three months ended March 31, 2008 and 2007, respectively. During the
three months ended March 31, 2008, financing activities consisted of proceeds
from the issuance of promissory notes.
At March
31, 2007 we had cash balances in the amount of approximately $78,500. Our
principal source of funds has been cash generated from financing activities. We
have been unable to generate significant liquidity or cash flow from our current
operations. We anticipate that cash flows from continuing operations or
discontinued operations will be insufficient to fund our business operations for
the full year 2008 and that we must continue attempting to raise additional
capital to fund our operations and implement our business plan.
Variables and
Trends
We have
very limited history with respect to our acquisition and development of oil and
gas properties. In the event we are able to obtain the necessary financing to
move forward with our business plan, we expect our expenses to increase
significantly as we grow our business. Accordingly, the comparison of the
financial data for the periods presented may not be a meaningful indicator of
our future performance and must be considered in light these
circumstances.
Critical Accounting
Policies
We
prepare our financial statements in conformity with accounting principles
generally accepted in the United States of America. As such, we are required to
make certain estimates, judgments and assumptions that we believe are reasonable
based upon the information available to us. These estimates and assumptions
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the periods presented. The significant accounting policies that we believe are
the most critical to aid in fully understanding and evaluating our reported
financial results include the following:
Revenue
recognition
. Our
revenue recognition policy is significant because revenue is anticipated to be a
key component of our results of operations and our forward-looking statements
contained in our analyses of liquidity and capital resources. We
derive our revenue primarily from the sale of produced natural gas and crude
oil. We report revenue as the gross amounts we
receive before taking into account production taxes and transportation
costs, which are reported as separate expenses. Revenue is recorded
in the month our production is delivered to the purchaser, but payment is
generally received between 30 and 90 days after the date of
production. No revenue is recognized unless it is determined that
title to the product has transferred to a purchaser. At the end of
each month we make estimates of the amount of production delivered to the
purchaser and the price we will receive. We use our knowledge of our
properties, their historical performance, NYMEX and local spot market prices,
and other factors as the basis for these estimates. Variances between
our estimates and the actual amounts received are recorded in the month payment
is received.
Accounts
Receivable.
We
have receivables for sales of oil, gas and natural gas liquids. Management has
established an allowance for doubtful accounts. The allowance is evaluated by
management and is based on management’s periodic review of the collectibility of
the receivables in light of historical experience, the nature and volume of the
receivables, and other subjective factors.
Stock-Based
Compensation
. During
the first quarter of 2006, we adopted Statement of Financial Accounting
Standards ("SFAS") No. 123R, "Share-Based Payment" using the modified
prospective method of transition. Under SFAS No. 123R, the estimated fair value
of stock options or restricted stock granted under our Stock Option Plan is
recognized as expense. The estimated fair value of stock options is expensed on
a straight-line basis over the expected service period of the option.
The
estimated fair value of each option grant is determined on the date of grant
using the Black-Scholes option pricing model. The Black-Scholes model is
dependent upon key inputs estimated by management, including the expected term
of an option and the expected volatility of our common stock price over the
expected term. The risk-free interest rate is based on the yield on zero-coupon
U.S. treasury securities at the time of grant for a period commensurate with the
expected term. The expected volatility is calculated based on the historic
monthly closing prices for a period commensurate with the expected term, which
is the same method used both prior and subsequent to the adoption of SFAS 123R.
Changes in the subjective assumptions could materially affect the estimated fair
value of an option and consequently the amount of stock option expense
recognized in the Company's results of operations.
Full Cost Method.
The
Company utilizes the full-cost method of accounting for petroleum and natural
gas properties. Under this method, the Company capitalizes all costs associated
with acquisition, exploration and development of oil and natural gas reserves,
including leasehold acquisition costs, geological and geophysical expenditures,
lease rentals on undeveloped properties and costs of drilling of productive and
non-productive wells into the full cost pool. As of March 31, 2008, the
Company had no properties with proven reserves. When the Company obtains proven
oil and gas reserves, capitalized costs, including estimated future costs to
develop the reserves proved and estimated abandonment costs, net of salvage,
will be depleted on the units-of-production method using estimates of proved
reserves. The costs of unproved properties are not amortized until it is
determined whether or not proved reserves can be assigned to the properties.
Until such determination is made, the Company assesses quarterly whether
impairment has occurred, and includes in the amortization base drilling
exploratory dry holes associated with unproved properties.
Derivative
Liabilities
.
We record
derivatives at their fair values on the date that they meet the requirements of
a derivative instrument and at each subsequent balance sheet date. Any change in
fair value will be recorded as non-operating, non-cash income or expense at each
reporting date.
Use of Estimates
.
The
preparation of financial statements in conformity with U.S. generally accepted
accounting principles requires us to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. We regularly evaluate estimates and
assumptions related to useful life and recoverability of long-lived assets,
asset retirement obligations, stock-based compensation and deferred income tax
asset valuation allowances. We base our estimates and assumptions on current
facts, historical experience and various other factors that we believe to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities and the
accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by us may differ materially and adversely from
our estimates. To the extent there are material differences between the
estimates and the actual results, future results of operations will be
affected.
Net operating loss carryforwards.
We have
not recognized the benefit in our financial statements with respect to any net
operating loss carryforward for federal income tax purposes as of March 31,
2008. This benefit was not recognized due to the possibility that the net
operating loss carryforward would not be utilized, for various reasons;
including the potential that we might not have sufficient profits to use the
carryforward or that the carryforward may be limited as a result of changes in
our equity ownership. We intend to use this carryforward to offset our future
taxable income. If we were to use any of this net operating loss carryforward to
reduce our future taxable income and the Internal Revenue Service were to then
successfully assert that our carryforward is subject to limitation as a result
of capital transactions occurring in 2007 or otherwise, we may be liable for
back taxes, interest and, possibly, penalties prospectively.
The
Company’s financial position, results of operations or cash flows were not
impacted by the adoption of FASB Interpretation No. 48, “Accounting for
Uncertain Tax Positions.”
Off Balance Sheet
Arrangements
We have
no off-balance sheet arrangements that have or are reasonably likely to have a
current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are material to
investors.
Special Note Regarding Forward
Looking Statements
This
report includes “Forward-Looking Statements” within the meaning of Section 27A
of the Securities Act and Section 21E of the Securities Exchange Act of 1934.
Any statements that express or involve discussions with respect to predictions,
expectations, beliefs, plans, projections, objectives, assumptions or future
events or performance (often, but not always, using words or phrases such as
“expects” or “does not expect”, “is expected”, “anticipates” or “does not
anticipate”, “plans”, “estimates” or “intends”, or stating that certain actions,
events or results “may”, “could”, “should”, “would”, “might” or “will” be taken,
occur or be achieved) are not statements of historical fact and may be
considered “forward looking statements”.
These
forward-looking statements are subject to numerous assumptions, risks and
uncertainties. Factors which may cause our actual results, performance or
achievements to be materially different from any future results, performance or
achievements expressed or implied by us in those statements include, among
others, the following:
|
·
|
the
quality of our properties with regard to, among other things, the
existence of reserves in economic
quantities;
|
|
·
|
uncertainties
about the estimates of reserves;
|
|
·
|
our
ability to increase our production of oil and natural gas income through
exploration and development;
|
|
·
|
the
number of well locations to be drilled and the time frame within which
they will be drilled;
|
|
·
|
the
timing and extent of changes in commodity prices for natural gas and crude
oil;
|
|
·
|
our
ability to complete potential
acquisitions;
|
|
·
|
domestic
demand for oil and natural gas;
|
|
·
|
drilling
and operating risks;
|
|
·
|
the
availability of equipment, such as drilling rigs and transportation
pipelines;
|
|
·
|
changes
in our drilling plans and related budgets;
|
|
·
|
the
adequacy of our capital resources and liquidity including, but not limited
to, access to additional borrowing capacity;
and
|
|
·
|
other
factors discussed below under the heading "Risks Related To Our Business".
|
Because
such statements are subject to risks and uncertainties, actual results may
differ materially from those expressed or implied by the forward-looking
statements. You are cautioned not to place undue reliance on such statements,
which speak only as of the date of this report.
The
Company undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise.
A more
comprehensive list of such factors and related discussion are set forth in our
Annual Report on Form 10-KSB and our other filings made with the SEC from time
to time.
ITEM 3 – CONTROLS AND
PROCEDURES
(a) Evaluation of disclosure
controls and procedures.
Our
management, with the participation of our principal executive officer and
principal financial officer, evaluated the effectiveness of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated
under the Securities Exchange Act of 1934, as amended (Exchange Act)) as of
March 31, 2008. Based on this evaluation, our principal executive officer and
principal financial officer have concluded that our disclosure controls and
procedures were not effective as a result of a material weakness in internal
controls as of March 31, 2008 in ensuring that information that is required to
be disclosed by us in the reports it files or submits under the Exchange Act is
(i) recorded, processed, summarized and reported, within the time periods
specified in the Securities and Exchange Commission’s rules and forms and (ii)
accumulated and communicated to our management as appropriate to allow timely
decisions regarding required disclosure.
Our
management is responsible for establishing and maintaining effective internal
control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f)
promulgated under the Exchange Act). Even an effective system of internal
control over financial reporting, no matter how well designed, has inherent
limitations, including the possibility of human error, circumvention or
overriding of controls and, therefore, can provide only reasonable assurance
with respect to reliable financial reporting. Furthermore, the effectiveness of
a system of internal control over financial reporting in future periods can
change as conditions change.
(b) Changes in internal control over
financial reporting
. Our
management assessed the effectiveness of our internal control over financial
reporting as of March 31, 2008. We have determined that a material weakness in
our internal control over the reporting of the valuation of our September and
November debentures existed during the third and fourth quarter of 2007. The
control deficiency resulted from the lack of effective detective and monitoring
controls within internal control over financial reporting over these accounts.
In addition, as previously disclosed, the Company only has two employees and
therefore, an adequate segregation of duties is difficult. Solely as a result of
this material weakness, we concluded that our disclosure controls and procedures
were not effective as of March 31, 2008. We have taken and will take the
following actions to enhance our internal controls: retain additional
specialized staff in the preparation of annual and interim financial statements
and implement a system of segregation of duties in the processing of
transactions within the recording cycle. Other than with respect to the
identification of this weakness in internal control procedures, there was no
change in our internal control over financial reporting during the quarter ended
March 31, 2008 that materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
PART II – OTHER
INFORMATION
Item 1. Legal
Proceedings.
The
Company is not a party to any pending legal proceedings nor is any of its
property subject to pending legal proceedings.
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds.
|
(c)
|
During
2008, the Company issued 37,500 shares of restricted common stock to
members of the Company’s advisory board. At the date of each issuance, the
shares were valued at the closing price. For the period ended March 31,
2008, the Company recorded approximately $19,000 as compensation expense
under this agreement. The securities were exempt from registration
pursuant to Rule 506 of Regulation D and Section 4(2) of the
Securities Act of 1933, as amended
|
On or
about March 13, 2008, the Company issued promissory notes in the amount of
$600,000 to certain investors. Interest shall accrue on the outstanding
principal balance of this note at the rate of 12% per annum. Interest shall be
calculated on the basis of a 365-day year, and shall be charged on the principal
outstanding from time to time for the actual number of days elapsed. The Company
shall pay the holder all accrued interest on a calendar quarterly basis,
commencing at the end of the first calendar quarter following the purchase of
this note. The Company will begin making monthly cash principal payments on the
first business day of each calendar month beginning on the first business day of
the thirteenth full calendar month following purchase of the note. The amount of
the monthly payment is based on a two-year amortization of the note. The holder
shall have the right to convert the outstanding principal balance (in whole and
not in part) into such number of securities by dividing the outstanding balance
by $0.50.
The
proceeds from the above stock issuances was used for general and administrative
expenses as well as the acquisition of oil and gas properties.
Item 3. Defaults Upon Senior
Securities.
Not
Applicable.
Item 4. Submission of Matters to a
Vote of Security Holders.
Not
Applicable.
Item 5. Other
Information.
Not
Applicable.
Item 6. Exhibits
EXHIBIT
NUMBER
|
|
DESCRIPTION
|
3.1
|
|
Form
of Articles of Incorporation of Universal Tanning Ventures, Inc.
(previously filed in registration statement on Form SB-2 File No.
333-101551, filed with the Securities and Exchange Commission on November
27, 2002).
|
3.2
|
|
By-laws
of Universal Tanning Ventures (previously filed in registration statement
on Form SB-2 File No. 333-101551, filed with the Securities and Exchange
Commission on November 27, 2002).
|
3.3
|
|
Certificate
of Renewal and Revival, filed September 23, 2006 (previously filed with
Form 10-QSB, filed with the Securities and Exchange Commission on August
14, 2006).
|
3.4
|
|
Certificate
of Amendment of Certificate of Incorporation, filed September 23, 2006
(previously filed with Form 10-QSB, filed with the Securities and Exchange
Commission on August 14, 2006).
|
10.1
|
|
Investment
Advisory Agreement, dated as of May 5, 2006, by and among Universal
Tanning Ventures, Inc. and Galileo Asset Management SA (previously filed
with Form 10-QSB, filed with the Securities and Exchange Commission on
August 14, 2006).
|
10.2
|
|
Stock
Purchase Agreement, dated as of May 6, 2006, by and among Universal
Tanning Ventures, Inc. and Rhino Island Capital, Ltd. (previously filed
with Form 10-QSB, filed with the Securities and Exchange Commission on
August 14, 2006).
|
10.3
|
|
Share
Deposit Escrow Agreement, dated as of May 6, 2006, by and among Universal
Tanning Ventures, Inc., Rhino Island Capital, Ltd. and Madison Stock
Transfer, Inc. (previously filed with Form 10-QSB, filed with the
Securities and Exchange Commission on August 14, 2006).
|
10.4
|
|
Stock
Purchase Agreement, dated August 14, 2006, between Universal Energy Corp.
and Mr. Isaac Rotnemer (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on August 18, 2006).
|
10.5
|
|
2006
Non-Statutory Stock Option Plan, dated September 13, 2006 (previously
filed on Form 8-K, filed with the Securities and Exchange Commission on
September 18, 2006).
|
10.6
|
|
Employment
Agreement, dated as of September 14, 2006, by and between Universal
Energy Corp. and Dyron M. Watford (previously filed on Form 8-K, filed
with the Securities and Exchange Commission on September 18,
2006).
|
10.7
|
|
Stock
Option Agreement between Universal Energy Corp. and Dyron M. Watford,
dated September 14, 2006 (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 18,
2006).
|
10.8
|
|
Employment
Agreement, dated as of September 15, 2006, by and between Universal
Energy Corp. and Billy Raley (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 18,
2006).
|
10.9
|
|
Stock
Option Agreement between Universal Energy Corp. and Billy Raley, dated
September 15, 2006 (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 18,
2006).
|
10.10
|
|
Seismic
Option, Farmout and Net Carried Interest Agreement between 1097885 Alberta
Ltd., 0700667 BC Ltd., and Universal Energy Corp., dated September 22,
2006 (previously filed on Form 8-K, filed with the Securities and Exchange
Commission on September 26, 2006).
|
10.11
|
|
Employment
Agreement, dated as of October 6, 2006, by and between Universal
Energy Corp. and Kevin Tattersall (previously filed on Form 8-K, filed
with the Securities and Exchange Commission on October 12,
2006).
|
EXHIBIT
NUMBER
|
|
DESCRIPTION
|
10.12
|
|
Participation
Agreement, dated as of March 28, 2007, by and Between Universal
Explorations Corp. and Yuma Exploration And Production Company, Inc.
(previously filed on Form 8-K, filed with the Securities and Exchange
Commission on April 5, 2007)
|
10.13
|
|
Agreement,
dated as of May 2, 2007, by and Between Universal Energy Corp. and Capital
Financial Media, LLC (previously filed on Form 10Q-SB, filed with the
Securities and Exchange Commission on August 20, 2007).
|
10.14
|
|
Participation
Agreement, dated as of May 2, 2007, by and Between Universal Explorations
Corp. and Yuma Exploration And Production Company, Inc. (previously filed
on Form 8-K, filed with the Securities and Exchange Commission on May 8,
2007)
|
10.15
|
|
Participation
Agreement, dated as of May 2, 2007, by and Between Universal Explorations
Corp. and Yuma Exploration And Production Company, Inc. (previously filed
on Form 8-K, filed with the Securities and Exchange Commission on May 8,
2007)
|
10.16
|
|
Agreement,
dated as of June 11, 2007, by and Between Universal Energy Corp. and
Capital Financial Media, LLC (previously filed on Form 10Q-SB, filed with
the Securities and Exchange Commission on August 20,
2007).
|
10.17
|
|
Form
of Senior Secured Convertible Debenture (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.18
|
|
Form
of Registration Rights Agreement (previously filed on Form 8-K, filed with
the Securities and Exchange Commission on September 19,
2007).
|
10.19
|
|
Form
of “A” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.20
|
|
Form
of “B” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.21
|
|
Form
of “C” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.22
|
|
Form
of Security Agreement (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 19,
2007).
|
10.23
|
|
Form
of Subsidiary Guarantee (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 19,
2007).
|
10.24
|
|
Form
of Pledge Agreement (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 19,
2007).
|
10.25
|
|
Form
of Limited Standstill Agreement (previously filed on Form 8-K, filed with
the Securities and Exchange Commission on September 19,
2007).
|
10.26
|
|
Form
of Securities Purchase Agreement (previously filed on Form 8-K, filed with
the Securities and Exchange Commission on December 5,
2007).
|
10.27
|
|
Form
of Convertible Debenture (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on December 5,
2007).
|
10.28
|
|
Form
of “D” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
10.29
|
|
Form
of “E” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
10.30
|
|
Form
of “F” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
10.31
|
|
Form
of “G” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
14
|
|
Code
of Ethics (previously filed on Form 10-KSB, filed with the Securities and
Exchange Commission on March 29,
2004).
|
*
Filed
herewith.
SIGNATURES
In
accordance with the requirements of the Exchange Act of 1934, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Date:
May 30,
2009
Universal
Energy Corp.
|
|
|
By:
|
/s/Billy
Raley
|
Name:
|
Billy
Raley
|
Title:
|
Chief
Executive Officer
|
|
|
By:
|
/s/
Dyron M. Watford
|
Name:
|
Dyron
M. Watford
|
Title:
|
Chief
Financial Officer
|
EXHIBIT INDEX
EXHIBIT
NUMBER
|
|
DESCRIPTION
|
3.1
|
|
Form
of Articles of Incorporation of Universal Tanning Ventures, Inc.
(previously filed in registration statement on Form SB-2 File No.
333-101551, filed with the Securities and Exchange Commission on November
27, 2002).
|
3.2
|
|
By-laws
of Universal Tanning Ventures (previously filed in registration statement
on Form SB-2 File No. 333-101551, filed with the Securities and Exchange
Commission on November 27, 2002).
|
3.3
|
|
Certificate
of Renewal and Revival, filed September 23, 2006 (previously filed with
Form 10-QSB, filed with the Securities and Exchange Commission on August
14, 2006).
|
3.4
|
|
Certificate
of Amendment of Certificate of Incorporation, filed September 23, 2006
(previously filed with Form 10-QSB, filed with the Securities and Exchange
Commission on August 14, 2006).
|
10.1
|
|
Investment
Advisory Agreement, dated as of May 5, 2006, by and among Universal
Tanning Ventures, Inc. and Galileo Asset Management SA (previously filed
with Form 10-QSB, filed with the Securities and Exchange Commission on
August 14, 2006).
|
10.2
|
|
Stock
Purchase Agreement, dated as of May 6, 2006, by and among Universal
Tanning Ventures, Inc. and Rhino Island Capital, Ltd. (previously filed
with Form 10-QSB, filed with the Securities and Exchange Commission on
August 14, 2006).
|
10.3
|
|
Share
Deposit Escrow Agreement, dated as of May 6, 2006, by and among Universal
Tanning Ventures, Inc., Rhino Island Capital, Ltd. and Madison Stock
Transfer, Inc. (previously filed with Form 10-QSB, filed with the
Securities and Exchange Commission on August 14, 2006).
|
10.4
|
|
Stock
Purchase Agreement, dated August 14, 2006, between Universal Energy Corp.
and Mr. Isaac Rotnemer (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on August 18, 2006).
|
10.5
|
|
2006
Non-Statutory Stock Option Plan, dated September 13, 2006 (previously
filed on Form 8-K, filed with the Securities and Exchange Commission on
September 18, 2006).
|
10.6
|
|
Employment
Agreement, dated as of September 14, 2006, by and between Universal
Energy Corp. and Dyron M. Watford (previously filed on Form 8-K, filed
with the Securities and Exchange Commission on September 18,
2006).
|
10.7
|
|
Stock
Option Agreement between Universal Energy Corp. and Dyron M. Watford,
dated September 14, 2006 (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 18,
2006).
|
10.8
|
|
Employment
Agreement, dated as of September 15, 2006, by and between Universal
Energy Corp. and Billy Raley (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 18,
2006).
|
10.9
|
|
Stock
Option Agreement between Universal Energy Corp. and Billy Raley, dated
September 15, 2006 (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 18,
2006).
|
10.10
|
|
Seismic
Option, Farmout and Net Carried Interest Agreement between 1097885 Alberta
Ltd., 0700667 BC Ltd., and Universal Energy Corp., dated September 22,
2006 (previously filed on Form 8-K, filed with the Securities and Exchange
Commission on September 26, 2006).
|
10.11
|
|
Employment
Agreement, dated as of October 6, 2006, by and between Universal
Energy Corp. and Kevin Tattersall (previously filed on Form 8-K, filed
with the Securities and Exchange Commission on October 12,
2006).
|
10.12
|
|
Participation
Agreement, dated as of March 28, 2007, by and Between Universal
Explorations Corp. and Yuma Exploration And Production Company, Inc.
(previously filed on Form 8-K, filed with the Securities and Exchange
Commission on April 5, 2007)
|
10.13
|
|
Agreement,
dated as of May 2, 2007, by and Between Universal Energy Corp. and Capital
Financial Media, LLC (previously filed on Form 10Q-SB, filed with the
Securities and Exchange Commission on August 20, 2007).
|
10.14
|
|
Participation
Agreement, dated as of May 2, 2007, by and Between Universal Explorations
Corp. and Yuma Exploration And Production Company, Inc. (previously filed
on Form 8-K, filed with the Securities and Exchange Commission on May 8,
2007)
|
EXHIBIT
NUMBER
|
|
DESCRIPTION
|
10.15
|
|
Participation
Agreement, dated as of May 2, 2007, by and Between Universal Explorations
Corp. and Yuma Exploration And Production Company, Inc. (previously filed
on Form 8-K, filed with the Securities and Exchange Commission on May 8,
2007)
|
10.16
|
|
Agreement,
dated as of June 11, 2007, by and Between Universal Energy Corp. and
Capital Financial Media, LLC (previously filed on Form 10Q-SB, filed with
the Securities and Exchange Commission on August 20,
2007).
|
10.17
|
|
Form
of Senior Secured Convertible Debenture (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.18
|
|
Form
of Registration Rights Agreement (previously filed on Form 8-K, filed with
the Securities and Exchange Commission on September 19,
2007).
|
10.19
|
|
Form
of “A” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.20
|
|
Form
of “B” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.21
|
|
Form
of “C” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on September 19,
2007).
|
10.22
|
|
Form
of Security Agreement (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 19,
2007).
|
10.23
|
|
Form
of Subsidiary Guarantee (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 19,
2007).
|
10.24
|
|
Form
of Pledge Agreement (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on September 19,
2007).
|
10.25
|
|
Form
of Limited Standstill Agreement (previously filed on Form 8-K, filed with
the Securities and Exchange Commission on September 19,
2007).
|
10.26
|
|
Form
of Securities Purchase Agreement (previously filed on Form 8-K, filed with
the Securities and Exchange Commission on December 5,
2007).
|
10.27
|
|
Form
of Convertible Debenture (previously filed on Form 8-K, filed with the
Securities and Exchange Commission on December 5,
2007).
|
10.28
|
|
Form
of “D” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
10.29
|
|
Form
of “E” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
10.30
|
|
Form
of “F” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
10.31
|
|
Form
of “G” Warrant to Purchase Common Stock (previously filed on Form 8-K,
filed with the Securities and Exchange Commission on December 5,
2007).
|
14
|
|
Code
of Ethics (previously filed on Form 10-KSB, filed with the Securities and
Exchange Commission on March 29,
2004).
|
*
Filed
herewith.
Universal Energy (CE) (USOTC:UVSE)
Historical Stock Chart
From Feb 2025 to Mar 2025
Universal Energy (CE) (USOTC:UVSE)
Historical Stock Chart
From Mar 2024 to Mar 2025