TIDMAIRC
RNS Number : 4863Z
Air China Ld
31 August 2018
Hong Kong Exchanges and Clearing Limited and The Stock Exchange
of Hong Kong Limited take no responsibility for the contents of
this announcement, make no representation as to its accuracy or
completeness and expressly disclaim any liability whatsoever for
any loss howsoever arising from or in reliance upon the whole or
any part of the contents of this announcement.
AIR CHINA LIMITED
(a joint stock limited company incorporated in the People's
Republic of China with limited liability)
(Stock Code: 00753)
INTERIM RESULTS
FOR THE SIX MONTHSED 30 JUNE 2018
The Board of the Company has approved, among others, the unaudited
interim results of the Group for the six months ended 30 June 2018
at a meeting of the Board held on 30 August 2018.
INTERIM RESULTS FOR THE SIX MONTHSED 30 JUNE 2018
The Board presents the unaudited interim results of the Group
for the six months ended 30 June 2018 as follows:
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
FOR THE SIX MONTHSED 30 JUNE 2018
Six months ended 30 June
2018 2017
NOTES RMB'000 RMB'000
(Unaudited) (Unaudited)
Revenue 3A 64,242,322 57,380,618
Other income and gains 4 1,972,760 1,365,854
66,215,082 58,746,472
Operating expenses
Jet fuel costs (17,581,987) (13,629,016)
Employee compensation costs (11,596,358) (10,525,998)
Take-off, landing and depot charges (7,370,150) (6,656,849)
Depreciation and amortisation (7,025,077) (6,538,174)
Aircraft and engine operating lease expenses (3,503,772) (3,675,180)
Aircraft maintenance, repair and overhaul
costs (3,415,660) (3,111,576)
Air catering charges (1,806,920) (1,638,989)
Other flight operation expenses (4,180,080) (3,866,439)
Selling and marketing expenses (2,114,512) (2,166,118)
General and administrative expenses (589,720) (642,784)
Other operating lease expenses (572,748) (481,165)
Impairment losses, net of reversal 183,337 (6,479)
(59,573,647) (52,938,767)
Profit from operations 5 6,641,435 5,807,705
Finance income 59,682 89,706
Finance costs 6 (1,370,145) (1,592,410)
Share of results of associates 77,487 (513,836)
Share of results of joint ventures 115,289 112,988
Exchange (loss)/gain, net (517,697) 1,269,684
Profit before taxation 5,006,051 5,173,837
Income tax expense 7 (1,101,553) (1,253,054)
Profit for the period 3,904,498 3,920,783
Attributable to:
- Equity shareholders of the Company 3,476,157 3,340,730
- Non-controlling interests 428,341 580,053
Profit for the period 3,904,498 3,920,783
Earnings per share
- Basic and diluted 9 RMB25.31 cents RMB25.32 cents
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
FOR THE SIX MONTHSED 30 JUNE 2018
Six months ended 30 June
2018 2017
RMB'000 RMB'000
(Unaudited) (Unaudited)
Profit for the period 3,904,498 3,920,783
Other comprehensive (expense) income for the period
Items that will not be reclassified to profit
or loss:
* Remeasurement of net defined benefit liability (8,030) (17,922)
* Fair value loss on investments in equity instruments
at fair value through other comprehensive income (11,203) -
* Share of other comprehensive expense of associates
and joint ventures (1,436) -
* Income tax relating to items that will not be
reclassified to profit or loss 2,801 -
Items that may be reclassified subsequently to
profit or loss:
* Fair value gains on:
Available-for-sale securities - 107,727
Investments in debt instruments measured at fair
value through other comprehensive income 5,234 -
* Exchange differences on translation of foreign
operations 171,814 (636,313)
* Share of other comprehensive income (expense) of
associates and joint ventures 936,330 (133,787)
* Income tax relating to items that may be reclassified
subsequently to profit or loss (1,299) (26,932)
Other comprehensive income (expense) for the period
(net of tax) 1,094,211 (707,227)
Total comprehensive income for the period 4,998,709 3,213,556
Attributable to:
* Equity shareholders of the Company 4,569,603 2,616,771
* Non-controlling interests 429,106 596,785
Total comprehensive income for the period 4,998,709 3,213,556
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 30 JUNE 2018
At At
30 June 31 December
2018 2017
NOTES RMB'000 RMB'000
(Unaudited) (Audited)
Non-current assets
Property, plant and equipment 169,911,576 168,536,471
Lease prepayments 3,269,042 3,300,124
Investment properties 832,364 674,738
Intangible assets 56,617 76,021
Goodwill 1,099,975 1,099,975
Interests in associates 15,352,023 14,199,540
Interests in joint ventures 1,210,155 1,239,396
Advance payments for aircraft and flight
equipment 24,147,908 20,480,204
Deposits for aircraft under operating leases 555,024 567,889
Available-for-sale securities - 1,334,953
Equity instruments at fair value through
other comprehensive income 288,790 -
Debt instruments at fair value through other
comprehensive income 898,151 -
Deferred tax assets 2,586,843 2,501,518
Other non-current assets 861,718 873,813
221,070,186 214,884,642
Current assets
Non-current assets held for sale 32,675 284,169
Inventories 1,848,745 1,535,769
Accounts receivable 10 4,605,821 3,490,427
Bills receivable 363 348
Prepayments, deposits and other receivables 3,313,149 5,122,517
Financial assets at fair value through profit
or loss 83,632 19,938
Restricted bank deposits 911,296 697,167
Cash and cash equivalents 8,960,504 5,562,907
Held-to-maturity securities - 10,000
Other current assets 4,610,669 4,036,700
24,366,854 20,759,942
Total assets 245,437,040 235,644,584
At At
30 June 31 December
2018 2017
NOTES RMB'000 RMB'000
(Unaudited) (Audited)
Current liabilities
Air traffic liabilities (7,838,481) (7,405,757)
Accounts payable 11 (14,657,658) (13,254,188)
Dividends payable (1,669,918) -
Other payables and accruals (11,282,588) (13,336,701)
Current taxation (605,838) (1,825,063)
Obligations under finance leases (6,635,100) (6,237,472)
Interest-bearing bank loans and other borrowings (31,861,987) (28,654,599)
Provision for major overhauls (1,634,852) (1,418,055)
Contract liabilities (867,175) -
(77,053,597) (72,131,835)
Net current liabilities (52,686,743) (51,371,893)
Total assets less current liabilities 168,383,443 163,512,749
Non-current liabilities
Obligations under finance leases (38,148,441) (37,798,582)
Interest-bearing bank loans and other borrowings (22,345,904) (22,108,289)
Provision for major overhauls (3,992,228) (3,586,943)
Provision for early retirement benefit obligations (4,089) (4,869)
Long-term payables (216,985) (193,712)
Defined benefit obligations (263,424) (263,575)
Contract liabilities (3,153,516) -
Deferred income (741,152) (3,568,127)
Deferred tax liabilities (954,850) (1,130,054)
(69,820,589) (68,654,151)
NET ASSETS 98,562,854 94,858,598
CAPITAL AND RESERVES
Issued capital 14,524,815 14,524,815
Treasury shares (3,047,564) (3,047,564)
Reserves 77,974,533 74,570,311
Total equity attributable to equity shareholders
of the Company 89,451,784 86,047,562
Non-controlling interests 9,111,070 8,811,036
TOTAL EQUITY 98,562,854 94,858,598
1. BASIS OF PREPARATION
The condensed consolidated financial statements for the six
months ended 30 June 2018 have been prepared in accordance with
International Accounting Standard 34 "Interim Financial Reporting"
("IAS 34") issued by the International Accounting Standards Board
(the "IASB") as well as with the applicable disclosure requirements
of Appendix 16 to the Rules Governing the Listing of Securities on
The Stock Exchange of Hong Kong Limited (the "Listing Rules"). The
condensed consolidated financial statements do not include all the
information and disclosures required in the annual financial
statements, and should be read in conjunction with the Group's
financial statements for the year ended 31 December 2017.
As at 30 June 2018, the Group's current liabilities exceeded its
current assets by approximately RMB52,687 million. The liquidity of
the Group is primarily dependent on its ability to maintain
adequate cash inflows from operations and sufficient financing to
meet its financial obligations as and when they fall due.
Considering the Company's sources of liquidity and the unutilised
bank facilities of RMB121,075 million as at 30 June 2018, the
Directors believe that adequate funding is available to fulfil the
Group's debt obligations and capital expenditure requirements when
preparing these condensed consolidated financial statements for the
six months ended 30 June 2018. Accordingly, these condensed
consolidated financial statements have been prepared on a basis
that the Group will be able to continue as a going concern.
2. PRINCIPAL ACCOUNTING POLICIES
The condensed consolidated financial statements have been
prepared on the historical cost basis except for certain financial
instruments, which are measured at fair value.
Other than changes in accounting policies resulting from
application of new and amendments to International Financial
Reporting Standards ("IFRSs"), the accounting policies and methods
of computation used in the condensed consolidated financial
statements for the six months ended 30 June 2018 are the same as
those followed in the preparation of the Group's annual
consolidated financial statements for the year ended 31 December
2017.
Application of new and amendments to IFRSs
In the current interim period, the Group has applied, for the
first time, the following new and amendments to IFRSs issued by the
IASB which are mandatory effective for the annual period beginning
on or after 1 January 2018 for the preparation of the Group's
condensed consolidated financial statements.
IFRS 9 Financial Instruments
Revenue from Contracts with Customers and the
IFRS 15 related Amendments
IFRIC-22 Foreign Currency Transactions and Advance Consideration
Amendments to IFRS Classification and Measurement of Share-based
2 Payment Transactions
Amendments to IFRS Applying IFRS 9 Financial Instruments with IFRS
4 4 Insurance Contracts
Amendments to IAS As part of the Annual Improvements to IFRSs 2014-2016
28 Cycle
Amendments to IAS
40 Transfers of Investment Property
In addition, the Group has applied Amendments to IFRS 9
Prepayment Features with Negative Compensation in advance of the
effective date, i.e. 1 January 2019.
The new and amendments to IFRSs have been applied in accordance
with the relevant transition provisions in the respective standards
and amendments which resulted in changes in accounting policies,
amounts reported and disclosures as described below.
2.1 Impacts and changes in accounting policies of application on
IFRS 15 Revenue from Contracts with Customers
The Group has applied IFRS 15 for the first time in the current
interim period. IFRS 15 superseded IAS 18 Revenue, IAS 11
Construction Contracts and the related interpretations.
The Group recognises revenue from the following major
sources:
-- Air traffic revenue
-- Revenue from airline-related services
-- Sale of goods
The Group has applied IFRS 15 retrospectively with the
cumulative effect of initially applying this Standard recognised at
the date of initial application, 1 January 2018. Any difference at
the date of initial application is recognised in the opening
retained earnings (or other components of equity, as appropriate)
and comparative information has not been restated. Furthermore, in
accordance with the transition provisions in IFRS 15, the Group has
elected to apply the Standard retrospectively only to contracts
that are not completed at 1 January 2018. Accordingly, certain
comparative information may not be comparable as comparative
information was prepared under IAS 18 Revenue and IAS 11
Construction Contracts and the related interpretations.
2.1.1 Key changes in accounting policies resulting from
application of IFRS 15
IFRS 15 introduces a 5-step approach when recognizing
revenue:
-- Step 1: Identify the contract(s) with a customer
-- Step 2: Identify the performance obligations in the contract
-- Step 3: Determine the transaction price
-- Step 4: Allocate the transaction price to the performance obligations in the contract
-- Step 5: Recognise revenue when (or as) the entity satisfies a performance obligation
Under IFRS 15, the Group recognises revenue when (or as) a
performance obligation is satisfied, i.e. when "control" of the
goods or services underlying the particular performance obligation
is transferred to the customer.
A performance obligation represents a good or service (or a
bundle of goods or services) that is distinct or a series of
distinct goods or services that are substantially the same.
Control is transferred over time and revenue is recognised over
time by reference to the progress towards complete satisfaction of
the relevant performance obligation if one of following criteria is
met:
-- the customer simultaneously receives and consumes the
benefits provided by the Group's performance as the Group
performs;
-- the Group's performance creates and enhances an asset that
the customer controls as the Group performs; or
-- the Group's performance does not create an asset with an
alternative use to the Group and the Group has an enforceable right
to payment for performance completed to date.
Otherwise, revenue is recognised at a point in time when the
customer obtains control of the distinct good or service.
A contract asset represents the Group's right to consideration
in exchange for goods or services that the Group has transferred to
a customer that is not yet unconditional. It is assessed for
impairment in accordance with IFRS 9. In contrast, a receivable
represents the Group's unconditional right to consideration, i.e.
only the passage of time is required before payment of that
consideration is due.
A contract liability, also together with air traffic liability,
represents the Group's obligation to transfer goods or services to
a customer for which the Group has received consideration (or an
amount of consideration is due) from the customer.
Passenger ticket breakage
Passenger ticket breakage consists of flight tickets that remain
unused past the departure date or the ultimate expiration date.
Prior to the adoption of IFRS 15, revenue of the Group arising from
passenger ticket breakage was recognized when the likelihood of the
passenger exercising their remaining rights becomes remote.
Upon adoption of IFRS 15, for those passenger flight tickets the
Group expects to be entitled to breakage because the passenger has
not required the Group to perform and is unlikely to do so, the
Group recognises the expected breakage amount as revenue in
proportion to the pattern of rights exercised by the passenger (or
flown revenue). This estimation is made such that the revenue
recognized from passenger ticket breakage is highly probable not to
result in a significant reversal of cumulative revenue in the
future.
2.1.2 Summary of effects arising from initial application of
IFRS 15
The following adjustments were made to the amounts recognised in
the condensed consolidated statement of financial position at 1
January 2018. Line items that were not affected by the changes have
not been included.
Carrying Carrying
amounts amounts
previously under
reported
at IFRS 15 at
31 December 1 January
Notes 2017 Reclassification Remeasurement 2018
RMB'000 RMB'000 RMB'000 RMB'000
Non-current assets
Interests in associates b 14,199,540 - 131,109 14,330,649
Non-current liabilities
Contract liabilities c - (2,822,657) - (2,822,657)
Deferred income c (3,568,127) 2,822,657 - (745,470)
Current liabilities
Air traffic liabilities a (7,405,757) - 531,393 (6,874,364)
Other payables a, c,
and accruals d (13,336,701) 1,225,519 (17,303) (12,128,485)
Current taxation a (1,825,063) - (122,606) (1,947,669)
Contract liabilities c, d - (1,225,519) - (1,225,519)
Capital and reserves
Reserves a, b 74,570,311 - 504,537 75,074,848
Non-controlling
interests a 8,811,036 - 18,056 8,829,092
Notes:
(a) At the date of initial application of IFRS 15, passenger
ticket breakage of RMB531 million, the respective value-added tax
liability of RMB17 million and current taxation of RMB123 million
were recognised with the corresponding adjustments of RMB373
million and RMB18 million made to retained earnings and
non-controlling interests.
(b) The net effects arising from the initial application of IFRS
15 resulted in an increase in the carrying amount of interests in
associates of RMB131 million with a corresponding adjustment made
to retained earnings.
(c) At the date of initial application of IFRS 15, deferred
income (including current portion of RMB707 million previously
included in other payables and accruals and non-current portion of
RMB2,823 million) relating to the frequent-flyer programme of
RMB3,530 million was reclassified to contract liabilities.
(d) At the date of initial application of IFRS 15, advance
billings to customers for aircraft engineering services of RMB519
million previously included in other payables and accruals was
reclassified to contract liabilities.
The following tables summarise the impacts of applying IFRS 15
on the Group's condensed consolidated statement of financial
position as at 30 June 2018 and its condensed consolidated
statement of profit or loss for the current interim period for each
of the line items affected. Line items that were not affected by
the changes have not been included.
Impact on the condensed consolidated statement of financial
position
Amounts without
application
of
As reported Adjustments IFRS 15
RMB'000 RMB'000 RMB'000
Non-current assets
Interests in associates 15,352,023 (137,430) 15,214,593
Non-current liabilities
Contract liabilities (3,153,516) 3,153,516 -
Deferred income (741,152) (3,153,516) (3,894,668)
Current liabilities
Air traffic liabilities (7,838,481) (550,885) (8,389,366)
Other payables and accruals (11,282,588) (845,138) (12,127,726)
Current taxation (605,838) 126,103 (479,735)
Contract liabilities (867,175) 867,175 -
Capital and reserves
Reserves 77,974,533 (522,119) 77,452,414
Non-controlling interests 9,111,070 (18,056) 9,093,014
Impact on the condensed consolidated statement of profit or
loss
Amounts without
application
of
As reported Adjustments IFRS 15
RMB'000 RMB'000 RMB'000
Revenue 64,242,322 (14,758) 64,227,564
Share of results of associates 77,487 (6,321) 71,166
Profit before taxation 5,006,051 (21,079) 4,984,972
Income tax expense (1,101,553) 3,497 (1,098,056)
Profit for the period 3,904,498 (17,582) 3,886,916
2.2 Impacts and changes in accounting policies of application on
IFRS 9 Financial Instruments and the related amendments
In the current period, the Group has applied IFRS 9 Financial
Instruments, Amendments to IFRS 9 Prepayment Features with Negative
Compensation and the related consequential amendments to other
IFRSs. IFRS 9 introduces new requirements for 1) the classification
and measurement of financial assets and financial liabilities, 2)
expected credit losses ("ECL") for financial assets and 3) general
hedge accounting.
The Group has applied IFRS 9 in accordance with the transition
provisions set out in IFRS 9, i.e. applied the classification and
measurement requirements (including impairment) retrospectively to
instruments that have not been derecognised as at 1 January 2018
(date of initial application) and has not applied the requirements
to instruments that have already been derecognised as at 1 January
2018. The difference between carrying amounts as at 31 December
2017 and the carrying amounts as at 1 January 2018 are recognised
in the opening retained earnings and other components of equity,
without restating comparative information.
Accordingly, certain comparative information may not be
comparable as comparative information was prepared under IAS 39
Financial Instruments: Recognition and Measurement.
2.2.1 Key changes in accounting policies resulting from
application of IFRS 9
Classification and measurement of financial assets
Accounts receivable arising from contracts with customers are
initially measured in accordance with IFRS 15.
All recognised financial assets that are within the scope of
IFRS 9 are subsequently measured at amortised cost or fair value,
including unquoted equity investments measured at cost less
impairment under IAS 39.
Debt instruments that meet the following conditions are
subsequently measured at amortised cost:
-- the financial asset is held within a business model whose
objective is to hold financial assets in order to collect
contractual cash flows, and
-- the contractual terms of the financial asset give rise on
specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding.
Debt instruments that meet the following conditions are
subsequently measured at fair value through other comprehensive
income ("FVTOCI"):
-- the financial asset is held within a business model whose
objective is achieved by both collecting contractual cash flows and
selling the financial assets; and
-- the contractual terms of the financial asset give rise on
specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding.
All other financial assets are subsequently measured at fair
value through profit or loss ("FVTPL"), except that at the date of
initial application/initial recognition of a financial asset the
Group may irrevocably elect to present subsequent changes in fair
value of an equity investment in other comprehensive income ("OCI")
if that equity investment is neither held for trading nor
contingent consideration recognised by an acquirer in a business
combination to which IFRS 3 Business Combinations applies.
In addition, the Group may irrevocably designate a debt
investment that meets the amortised cost or FVTOCI criteria as
measured at FVTPL if doing so eliminates or significantly reduces
an accounting mismatch.
Debt instruments classified as at FVTOCI
Subsequent changes in the carrying amounts for debt instruments
classified as at FVTOCI as a result of interest income calculated
using the effective interest method, are recognised in profit or
loss. All other changes in the carrying amount of these debt
instruments are recognised in OCI and accumulated under the heading
of capital reserve. Impairment allowance are recognised in profit
or loss with corresponding adjustment to OCI without reducing the
carrying amount of these debt instruments. The amounts that are
recognised in profit or loss are the same as the amounts that would
have been recognised in profit or loss if these debt instruments
had been measured at amortised cost. When these debt instruments
are derecognised, the cumulative gains or losses previously
recognised in other comprehensive income are reclassified to profit
or loss.
Equity instruments designated as at FVTOCI
At the date of initial application/initial recognition, the
Group may make an irrevocable election (on an
instrument-by-instrument basis) to designate investments in equity
instruments as at FVTOCI.
Investments in equity instruments at FVTOCI are initially
measured at fair value plus transaction costs. Subsequently, they
are measured at fair value with gains and losses arising from
changes in fair value recognised in OCI and accumulated in the
capital reserve, and are not subject to impairment assessment. The
cumulative gain or loss will not be reclassified to profit or loss
on disposal of the equity investments, and will be transferred to
retained earnings.
Dividends on these investments in equity instruments are
recognised in profit or loss when the Group's right to receive the
dividends is established in accordance with IFRS 9, unless the
dividends clearly represent a recovery of part of the cost of the
investment.
Financial assets at FVTPL
Financial assets that do not meet the criteria for being
measured at amortised cost or FVTOCI or designated as FVTOCI are
measured at FVTPL.
Financial assets at FVTPL are measured at fair value at the end
of each reporting period, with any fair value gains or losses
recognised in profit or loss. The net gain or loss recognised in
profit or loss includes any dividend or interest earned on the
financial asset.
The Directors reviewed and assessed the Group's financial assets
as at 1 January 2018 based on the facts and circumstances that
existed at that date. Changes in classification and measurement on
the Group's financial assets and the impacts thereof are detailed
in Note 2.2.2.
Impairment under ECL model
The Group recognises a loss allowance for ECL on financial
assets which are subject to impairment under IFRS 9 (including
accounts receivable, bills receivable, deposits and other
receivables, restricted bank deposits, cash and cash equivalents,
financial assets included in other current assets and other
non-current assets, and debt instruments at FVTOCI). The amount of
ECL is updated at each reporting date to reflect changes in credit
risk since initial recognition.
Lifetime ECL represents the ECL that will result from all
possible default events over the expected life of the relevant
instrument. In contrast, 12- month ECL ("12m ECL") represents the
portion of lifetime ECL that is expected to result from default
events that are possible within 12 months after the reporting date.
Assessment are done based on the Group's historical credit loss
experience, adjusted for factors that are specific to the debtors,
general economic conditions and an assessment of both the current
conditions at the reporting date as well as the forecast of future
conditions.
The Group always recognises lifetime ECL for accounts receivable
and bills receivable. The ECL on these assets are assessed
individually and/or collectively using a provision matrix with
appropriate groupings.
For all other instruments, the Group measures the loss allowance
equal to 12m ECL, unless when there has been a significant increase
in credit risk since initial recognition, the Group recognises
lifetime ECL. The assessment of whether lifetime ECL should be
recognised is based on significant increases in the likelihood or
risk of a default occurring since initial recognition.
Significant increase in credit risk
In assessing whether the credit risk has increased significantly
since initial recognition, the Group compares the risk of a default
occurring on the financial instrument as at the reporting date with
the risk of a default occurring on the financial instrument as at
the date of initial recognition. In making this assessment, the
Group considers both quantitative and qualitative information that
is reasonable and supportable, including historical experience and
forward-looking information that is available without undue cost or
effort.
In particular, the following information is taken into account
when assessing whether credit risk has increased significantly:
-- an actual or expected significant deterioration in the
financial instrument's external (if available) or internal credit
rating;
-- significant deterioration in external market indicators of
credit risk, e.g. a significant increase in the credit spread, the
credit default swap prices for the debtor;
-- existing or forecast adverse changes in business, financial
or economic conditions that are expected to cause a significant
decrease in the debtor's ability to meet its debt obligations;
-- an actual or expected significant deterioration in the operating results of the debtor;
-- an actual or expected significant adverse change in the
regulatory, economic, or technological environment of the debtor
that results in a significant decrease in the debtor's ability to
meet its debt obligations.
Irrespective of the outcome of the above assessment, the Group
presumes that the credit risk has increased significantly since
initial recognition when contractual payments are more than 30 days
past due, unless the Group has reasonable and supportable
information that demonstrates otherwise.
Despite the aforegoing, the Group assumes that the credit risk
on a debt instrument has not increased significantly since initial
recognition if the debt instrument is determined to have low credit
risk at the reporting date. A debt instrument is determined to have
low credit risk if i) it has a low risk of default, ii) the
borrower has a strong capacity to meet its contractual cash flow
obligations in the near term and iii) adverse changes in economic
and business conditions in the longer term may, but will not
necessarily, reduce the ability of the borrower to fulfil its
contractual cash flow obligations. The Group considers a debt
instrument to have low credit risk when it has an internal or
external credit rating of 'investment grade' as per globally
understood definitions.
The Group considers that default has occurred when the
instrument is more than 90 days past due unless the Group has
reasonable and supportable information to demonstrate that a more
lagging default criterion is more appropriate.
Measurement and recognition of ECL
The measurement of ECL is a function of the probability of
default, loss given default (i.e. the magnitude of the loss if
there is a default) and the exposure at default. The assessment of
the probability of default and loss given default is based on
historical data adjusted by forward-looking information.
Generally, the ECL is estimated as the difference between all
contractual cash flows that are due to the Group in accordance with
the contract and all the cash flows that the Group expects to
receive, discounted at the effective interest rate determined at
initial recognition.
Interest income is calculated based on the gross carrying amount
of the financial asset unless the financial asset is credit
impaired, in which case interest income is calculated based on
amortised cost of the financial asset.
Except for investments in debt instruments that are measured at
FVTOCI, the Group recognises an impairment gain or loss in profit
or loss for all financial instruments by adjusting their carrying
amount, with the exception of accounts receivable and other
receivables where the corresponding adjustment is recognized
through a loss allowance account. For investments in debt
instruments that are measured at FVTOCI, the loss allowance is
recognised in OCI and accumulated in capital reserve without
reducing the carrying amounts of these debt instruments.
As at 1 January 2018, the Directors reviewed and assessed the
Group's existing financial assets for impairment using reasonable
and supportable information that is available without undue cost or
effort in accordance with the requirements of IFRS 9. The results
of the assessment and the impact thereof are detailed in Note
2.2.2.
Classification and measurement of financial liabilities
For non-substantial modifications of financial liabilities that
do not result in derecognition, the carrying amount of the relevant
financial liabilities will be calculated at the present value of
the modified contractual cash flows discounted at the financial
liabilities' original effective interest rate. Transaction costs or
fees incurred are adjusted to the carrying amount of the modified
financial liabilities and are amortised over the remaining term.
Any adjustment to the carrying amount of the financial liability is
recognised in profit or loss at the date of modification.
2.2.2 Summary of effects arising from initial application of
IFRS 9
The table below illustrates the classification and measurement
(including impairment) of financial assets under IFRS 9 and IAS 39
at the date of initial application, 1 January 2018.
Available- Prepayments,
deposits
Equity Debt for-sale Financial Held-to- Other and
instruments instruments ("AFS") assets maturity current other Capital Retained
at FVTOCI at FVTOCI securities at FVTPL securities assets receivables reserve earnings
Notes RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000
Closing balance
at
31 December
2017-IAS 39 - - 1,334,953 19,938 10,000 4,036,700 5,122,517 29,725,260 38,309,358
Effect arising
from initial
application
of IFRS 9:
Reclassification
From AFS
securities a 299,992 654,961 (1,334,953) 380,000 - - - - -
From
held-to-maturity
securities b - - - - (10,000) 10,000 - - -
From other
receivables a - - - 13,559 - - (13,559) - -
Impairment
on AFS a - - - - - - - (25,713) 25,713
Impact of
interests
in associates a - - - - - - - (171,971) 171,971
Opening balance
at
1 January 2018-IFRS
9 299,992 654,961 - 413,497 - 4,046,700 5,108,958 29,527,576 38,507,042
(a) AFS investments
From AFS equity investments to FVTOCI
At the date of initial application of IFRS 9, approximately
RMB300 million were reclassified from AFS securities to equity
instruments at FVTOCI, of which RMB43 million related to unquoted
equity investments previously measured at cost less impairment
under IAS 39 and RMB257 million related to unlisted securities of a
listed company previously measured at fair value under IAS 39.
These investments are not held for trading and not expected to be
sold in the foreseeable future. The fair value gains of RMB248
million relating to those investments previously carried at fair
value continued to accumulate in capital reserve and
non-controlling interests. In addition, impairment losses
previously recognized of RMB26 million were transferred from
retained earnings to capital reserve as at 1 January 2018.
From AFS debt investments to FVTOCI
Listed bonds with a fair value of RMB626 million and negotiable
certificate of deposits with a fair value of RMB29 million were
reclassified from AFS securities to debt instruments at FVTOCI, as
these investments are held within a business model whose objective
is achieved by both collecting contractual cash flows and selling
these assets and the contractual cash flows of these investments
are solely payments of principal and interest on the principal
amount outstanding. Related fair value losses of RMB5.04 million
continued to accumulate in the capital reserve from 1 January
2018.
From AFS debt investments to FVTPL
Entrusted products and financing products with a fair value of
RMB380 million were reclassified from AFS securities to financial
assets at FVTPL. This is because even though the Group's business
model is to hold financial assets in order to collect contractual
cash flows, the cash flows of these investments do not meet the
IFRS 9 criteria as solely payments of principal and interest on the
principal amount outstanding. Interests receivable on these
products of RMB14 million were reclassified from prepayments,
deposits and other receivables to financial assets at FVTPL as
well.
Impact of interests in associates
The net effect arising from the initial application of IFRS 9 by
Cathay Pacific Airways Limited ("Cathay Pacific", an associate of
the Group) resulted in an increase of RMB172 million in retained
earnings with a corresponding adjustment to capital reserve.
(b) Held-to-maturity investments
Listed bonds of RMB10 million previously classified as
held-to-maturity investments were reclassified to other current
assets and measured at amortised cost upon application of IFRS
9.
(c) Impairment under ECL model
The Group applies the IFRS 9 simplified approach to measure ECL
which uses a lifetime ECL for all accounts receivable and bills
receivable. To measure the ECL, some receivables are assessed
individually and others are grouped based on shared credit risk
characteristics.
Loss allowances for other financial assets at amortised cost
mainly comprise restricted bank deposits, cash and cash
equivalents, deposits and other receivables, other current assets
and other non-current assets, are measured on 12m ECL basis and
there had been no significant increase in credit risk since initial
recognition, except for certain other receivables which are
measured on lifetime ECL basis as their credit risk had increased
significantly since initial recognition.
All of the Group's debt instruments at FVTOCI are listed bonds
and negotiable certificate of deposits that are graded in the top
credit rating among rating agencies. Therefore, these investments
are considered to be low credit risk investments and the loss
allowance is measured on 12m ECL basis.
Application of ECL model did not have any significant impact on
retained earnings as at 1 January 2018.
Except as described above, the application of other amendments
to IFRSs in the current interim period has had no material effect
on the amounts reported and/or disclosures set out in these
condensed consolidated financial statements.
2.3 Impacts on opening condensed consolidated statement of
financial position arising from the application of all new
standards
As a result of the changes in the entity's accounting policies
above, the opening condensed consolidated statement of financial
position had to be restated. The following table shows the
adjustments recognised for each individual line item.
31 December 1 January
2017 2018
(Audited) IFRS 15 IFRS 9 (Restated)
RMB'000 RMB'000 RMB'000 RMB'000
Non-current assets
Property, plant and equipment 168,536,471 - - 168,536,471
Lease prepayments 3,300,124 - - 3,300,124
Investment properties 674,738 - - 674,738
Intangible assets 76,021 - - 76,021
Goodwill 1,099,975 - - 1,099,975
Interests in associates 14,199,540 131,109 - 14,330,649
Interests in joint ventures 1,239,396 - - 1,239,396
Advance payments for aircraft
and flight equipment 20,480,204 - - 20,480,204
Deposits for aircraft under
operating leases 567,889 - - 567,889
Available-for-sale securities 1,334,953 - (1,334,953) -
Equity instruments at fair
value through other comprehensive
income - - 299,992 299,992
Debt instruments at fair
value through other comprehensive
income - - 654,961 654,961
Deferred tax assets 2,501,518 - - 2,501,518
Other non-current assets 873,813 - - 873,813
214,884,642 131,109 (380,000) 214,635,751
31 December 1 January
2017 2018
(Audited) IFRS 15 IFRS 9 (Restated)
RMB'000 RMB'000 RMB'000 RMB'000
Current assets
Non-current assets held
for sale 284,169 - - 284,169
Inventories 1,535,769 - - 1,535,769
Accounts receivable 3,490,427 - - 3,490,427
Bills receivable 348 - - 348
Prepayments, deposits and
other receivables 5,122,517 - (13,559) 5,108,958
Financial assets at fair
value through profit or
loss 19,938 - 393,559 413,497
Restricted bank deposits 697,167 - - 697,167
Cash and cash equivalents 5,562,907 - - 5,562,907
Held-to-maturity securities 10,000 - (10,000) -
Other current assets 4,036,700 - 10,000 4,046,700
20,759,942 - 380,000 21,139,942
Total assets 235,644,584 131,109 - 235,775,693
Current liabilities
Air traffic liabilities (7,405,757) 531,393 - (6,874,364)
Accounts payable (13,254,188) - - (13,254,188)
Other payables and accruals (13,336,701) 1,208,216 - (12,128,485)
Current taxation (1,825,063) (122,606) - (1,947,669)
Obligations under finance
leases (6,237,472) - - (6,237,472)
Interest-bearing bank loans
and
other borrowings (28,654,599) - - (28,654,599)
Provision for major overhauls (1,418,055) - - (1,418,055)
Contract liabilities - (1,225,519) - (1,225,519)
(72,131,835) 391,484 - (71,740,351)
Net current liabilities (51,371,893) 391,484 380,000 (50,600,409)
Total assets less current
liabilities 163,512,749 522,593 - 164,035,342
31 December 1 January
2017 2018
(Audited) IFRS 15 IFRS 9 (Restated)
RMB'000 RMB'000 RMB'000 RMB'000
Non-current liabilities
Obligations under finance
leases (37,798,582) - - (37,798,582)
Interest-bearing bank loans
and
other borrowings (22,108,289) - - (22,108,289)
Provision for major overhauls (3,586,943) - - (3,586,943)
Provision for early retirement
benefit obligations (4,869) - - (4,869)
Long-term payables (193,712) - - (193,712)
Defined benefit obligations (263,575) - - (263,575)
Contract liabilities - (2,822,657) - (2,822,657)
Deferred income (3,568,127) 2,822,657 - (745,470)
Deferred tax liabilities (1,130,054) - - (1,130,054)
(68,654,151) - - (68,654,151)
Net assets 94,858,598 522,593 - 95,381,191
Capital and Reserves
Issued capital 14,524,815 - - 14,524,815
Treasury shares (3,047,564) - - (3,047,564)
Reserves 74,570,311 504,537 - 75,074,848
Total equity attributable
to equity shareholders
of the Company 86,047,562 504,537 - 86,552,099
Non-controlling interests 8,811,036 18,056 - 8,829,092
TOTAL EQUITY 94,858,598 522,593 - 95,381,191
2.4 New key source of estimation uncertainty
The Group recognises the expected breakage amount as revenue in
proportion to the pattern of rights exercised by the passenger (or
flown revenue) based on historical experience. This estimation is
made such that the revenue recognised from passenger ticket
breakage is highly probable not to result in a significant reversal
of cumulative revenue in the future. As at 30 June 2018, the
carrying amount of air traffic liabilities was RMB7,838
million.
3A. REVENUE
Six months ended
30 June 2018
RMB'000
(Unaudited)
Revenue from contracts with customers for goods or
services 64,130,789
Rental income (included in revenue of Airline operations
segment) 111,533
Total 64,242,322
Disaggregation of revenue from contracts with customers for
goods or services
Six months ended 30 June 2018
Segments Airline operations Other operations
RMB'000 RMB'000
(Unaudited) (Unaudited)
Type of goods or service
Airline operations
Passenger 56,893,930 -
Cargo and mail 5,074,687 -
Ground service income 478,686 -
Others 1,023,959 -
63,471,262 -
Other operations
Aircraft engineering income - 569,539
Import and export service income - 39,788
Others - 50,200
- 659,527
Total 63,471,262 659,527
Six months ended 30 June 2018
Segments Airline operations Other operations
RMB'000 RMB'000
(Unaudited) (Unaudited)
Geographical markets
Mainland China 40,780,426 659,527
Hong Kong, Macau and Taiwan 2,863,411 -
Europe 6,278,529 -
North America 5,171,763 -
Japan and Korea 3,469,931 -
Asia Pacific and others 4,907,202 -
Total 63,471,262 659,527
Timing of revenue recognition
A point in time 63,443,677 659,527
Over time 27,585 -
Total 63,471,262 659,527
3B. SEGMENT INFORMATION
The Group's operating businesses are structured and managed
separately, according to the nature of their operations and the
services they provide. The Group has the following reportable
operating segments:
(a) the "airline operations" segment which mainly comprises the
provision of air passenger and air cargo services; and
(b) the "other operations" segment which comprises the provision
of aircraft engineering, ground services and other airline-related
services.
In determining the Group's geographical information, revenue is
attributed to the segments based on the origin and destination of
each flight. Assets, which consist principally of aircraft and
ground equipment, supporting the Group's worldwide transportation
network, are mainly registered/located in Mainland China. An
analysis of the assets of the Group by geographical distribution
has therefore not been included.
Intersegment sales and transfers are transacted with reference
to the selling prices used for sales made to third parties at the
then prevailing market prices.
Operating segments
The following tables present the Group's consolidated revenue
and profit before taxation regarding the Group's operating segments
in accordance with the Accounting Standards for Business
Enterprises of the PRC ("CASs") for the six months ended 30 June
2018 and 2017 and the reconciliations of reportable segment revenue
and profit before taxation to the Group's consolidated amounts
under IFRSs:
For the six months ended 30 June 2018
Airline Other
operations operations Elimination Total
RMB'000 RMB'000 RMB'000 RMB'000
Revenue
Sales to external customers 63,582,795 659,527 - 64,242,322
Intersegment sales 99,649 3,651,791 (3,751,440) -
Revenue for reportable segments
under CASs and IFRSs 63,682,444 4,311,318 (3,751,440) 64,242,322
Segment profit before taxation
Profit before taxation for
reportable segments under CASs 4,776,241 277,396 (57,770) 4,995,867
Effect of differences between
IFRSs and CASs 10,184
Profit before taxation for
the period under IFRSs 5,006,051
For the six months ended 30 June 2017
Airline Other
operations operations Elimination Total
RMB'000 RMB'000 RMB'000 RMB'000
Revenue
Sales to external customers 56,882,475 498,143 - 57,380,618
Intersegment sales 82,804 3,766,046 (3,848,850) -
Revenue for reportable segments
under CASs and IFRSs 56,965,279 4,264,189 (3,848,850) 57,380,618
Segment profit before taxation
Profit before taxation for
reportable segments under CASs 5,117,946 49,997 (13,186) 5,154,757
Effect of differences between
IFRSs and CASs 19,080
Profit before taxation for
the period under IFRSs 5,173,837
The following table presents the segment assets of the Group's
operating segments under CASs as at 30 June 2018 and 31 December
2017 and the reconciliations of reportable segment assets to the
Group's consolidated amounts under IFRSs:
Airline Other
operations operations Elimination Total
RMB'000 RMB'000 RMB'000 RMB'000
Segment assets
Total assets for reportable
segments as at 30 June 2018
under CASs (unaudited) 238,450,420 20,624,206 (13,571,992) 245,502,634
Effect of differences between
IFRSs and CASs (65,594)
Total assets as at 30 June
2018 under IFRSs (unaudited) 245,437,040
Total assets for reportable
segments as at 31 December
2017 under CASs (audited) 228,104,759 19,166,617 (11,553,560) 235,717,816
Effect of differences between
IFRSs and CASs (73,232)
Total assets as at 31 December
2017 under IFRSs (audited) 235,644,584
Geographical information
The following tables present the Group's consolidated revenue
under IFRSs by geographical location for the six months ended 30
June 2018 and 2017, respectively:
For the six months ended 30 June 2018
Hong Kong,
Mainland Macau and North Japan and Asia Pacific
China Taiwan Europe America Korea and others Total
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000
Sales to external
customers and
total revenue 41,551,486 2,863,411 6,278,529 5,171,763 3,469,931 4,907,202 64,242,322
For the six months ended 30 June 2017
Hong Kong,
Mainland Macau and North Japan and Asia Pacific
China Taiwan Europe America Korea and others Total
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000
Sales to external
customers and
total revenue 37,531,316 2,557,381 5,534,033 4,751,018 2,894,483 4,112,387 57,380,618
4. OTHER INCOME AND GAINS
Six months ended 30 June
2018 2017
RMB'000 RMB'000
(Unaudited) (Unaudited)
Government grants 1,679,916 1,282,931
Dividend income 2,053 11,763
Gain (loss) on disposal of
- Interest in an associate 161,894 -
- Property, plant and equipment 72,184 (2,194)
Net gain arising on financial assets measured
at fair value through profit or loss 2,058 89
Others 54,655 73,265
1,972,760 1,365,854
Note: Certain air traffic revenue in the comparative figure was
reclassified to government grants to conform with the presentation
in this period in respect of subsidies granted by various local
governments controlled parties to encourage the Group to operate
certain routes to cities where these governments are located.
5. PROFIT FROM OPERATIONS
The Group's profit from operations is arrived at after
charging/(crediting):
Six months ended 30 June
2018 2017
RMB'000 RMB'000
(Unaudited) (Unaudited)
Depreciation of property, plant and equipment 6,939,392 6,469,650
Depreciation of investment properties 31,786 14,756
Amortisation of lease prepayments 34,495 34,311
Amortisation of intangible assets 19,404 19,457
Impairment losses, net of reversal (183,337) 6,479
Operating lease expenses:
- Aircraft and related equipment 3,503,772 3,675,180
- Land and buildings and others 572,748 481,165
6. FINANCE COSTS
An analysis of the Group's finance costs during the period is as
follows:
Six months ended 30 June
2018 2017
RMB'000 RMB'000
(Unaudited) (Unaudited)
Interest on borrowings and finance leases 1,671,149 1,794,159
Less: Interest capitalised (301,004) (201,749)
1,370,145 1,592,410
The interest capitalisation rates during the period range from
2.67% to 4.57% per annum (six months ended 30 June 2017: 3.09% to
3.92% per annum) relating to the costs of related borrowings during
the period.
7. INCOME TAX EXPENSE
Six months ended 30 June
2018 2017
RMB'000 RMB'000
(Unaudited) (Unaudited)
Current income tax:
- Mainland China 1,345,774 1,906,068
- Hong Kong and Macau 18,173 -
Over - provision in respect of prior years (3,367) (5,473)
Deferred taxation (259,027) (647,541)
1,101,553 1,253,054
Under the relevant Corporate Income Tax Law and regulations in
the PRC, except for two branches and a subsidiary which are taxed
at a preferential rate of 15% (six months ended 30 June 2017: 15%)
during the current period, all group companies located in Mainland
China are subject to a corporate income tax rate of 25% (six months
ended 30 June 2017: 25%) during the current period. Subsidiaries in
Hong Kong and Macau are taxed at corporate income tax rates of
16.5% and 12% (six months ended 30 June 2017: 16.5% and 12%),
respectively.
In respect of majority of the Group's overseas airline
activities, the Group has either obtained exemptions from overseas
taxation pursuant to the bilateral aviation agreements between the
overseas governments and the PRC government, or has sustained tax
losses in these overseas jurisdictions. Accordingly, no provision
for overseas tax has been made for overseas airlines activities in
the current and prior periods.
8. DIVIDS
(a) Dividends payable to equity shareholders attributable to the interim period
In accordance with the Company's articles of association, the
profit after tax of the Company for the purpose of dividend
distribution is based on the lesser of (i) the profit determined in
accordance with CASs; and (ii) the profit determined in accordance
with IFRSs.
The Directors decided not to declare an interim dividend for the
six months ended 30 June 2018 (six months ended 30 June 2017:
Nil).
(b) Dividends payable to equity shareholders attributable to the
previous financial year, approved during the current interim
period
Six months ended 30 June
2018 2017
RMB'000 RMB'000
(Unaudited) (Unaudited)
Final dividend in respect of the previous
financial year, approved during the current
interim period, of RMB1.1497 per ten shares
(including tax) (six months ended 30 June
2017: RMB1.0771 per ten shares (including
tax)) 1,669,918 1,564,468
9. EARNINGS PER SHARE
The calculation of basic earnings per share for the six months
ended 30 June 2018 was based on the profit attributable to ordinary
equity shareholders of the Company of RMB3,476 million (six months
ended 30 June 2017 (unaudited): RMB3,341 million) and the weighted
average of 13,734,960,921 ordinary shares (six months ended 30 June
2017: 13,193,942,334 shares) in issue during the period, as
adjusted to reflect the number of treasury shares held by Cathay
Pacific through reciprocal shareholding.
The Group had no potential ordinary shares in issue during both
periods.
10. ACCOUNTS RECEIVABLE
The Group normally allows a credit period of 30 to 90 days to
its sales agents and other customers. The Group seeks to maintain
strict control over its outstanding receivables to minimise credit
risk. Overdue balances are reviewed regularly by senior management.
In view of the aforementioned and the fact that the Group's
accounts receivable relate to a large number of diversified
customers, there is no significant concentration of credit risk.
The Group does not hold any collateral or other credit enhancements
over its accounts receivable balances. Accounts receivable are
non-interest-bearing.
The ageing analysis of the accounts receivable as at the end of
the reporting period, based on the transaction date, net of
provision for impairment, is as follows:
At At
30 June 31 December
2018 2017
RMB'000 RMB'000
(Unaudited) (Audited)
Within 30 days 3,116,867 2,743,074
31 to 60 days 683,111 463,564
61 to 90 days 210,115 100,562
Over 90 days 595,728 183,227
4,605,821 3,490,427
11. ACCOUNTS PAYABLE
The ageing analysis of the accounts payable, based on the
transaction date, as at the end of the reporting period is as
follows:
At At
30 June 31 December
2018 2017
RMB'000 RMB'000
(Unaudited) (Audited)
Within 30 days 7,213,461 5,605,426
31 to 60 days 1,421,845 1,880,067
61 to 90 days 1,252,239 1,395,745
Over 90 days 4,770,113 4,372,950
14,657,658 13,254,188
SUMMARY OF OPERATING DATA
The following is the operating data summary of the Company, Air
China Cargo, Shenzhen Airlines (including Kunming Airlines), Air
Macau, Dalian Airlines and Air China Inner Mongolia.
January to January to Increase/
June 2018 June 2017 (decrease)
Capacity
ASK (million) 133,799.77 118,991.56 12.44%
International 50,093.75 42,784.11 17.08%
Mainland China 78,868.08 71,715.75 9.97%
Hong Kong, Macau and Taiwan 4,837.94 4,491.70 7.71%
AFTK (million) 7,024.12 6,408.22 9.61%
International 4,650.72 4,213.16 10.39%
Mainland China 2,231.45 2,057.90 8.43%
Hong Kong, Macau and Taiwan 141.95 137.16 3.50%
ATK (million) 19,094.49 17,142.48 11.39%
Traffic
RPK (million) 107,679.81 96,415.01 11.68%
International 38,876.94 33,415.18 16.35%
Mainland China 64,951.22 59,645.82 8.89%
Hong Kong, Macau and Taiwan 3,851.65 3,354.01 14.84%
RFTK (million) 3,827.03 3,530.75 8.39%
International 2,963.33 2,685.84 10.33%
Mainland China 808.97 791.82 2.17%
Hong Kong, Macau and Taiwan 54.73 53.09 3.10%
Passengers carried (thousand) 53,752.20 49,201.13 9.25%
International 7,458.54 6,465.87 15.35%
Mainland China 43,831.04 40,604.65 7.95%
Hong Kong, Macau and Taiwan 2,462.62 2,130.61 15.58%
Cargo and mail carried (tonnes) 908,626.25 873,733.17 3.99%
Kilometres flown (million) 698.70 639.04 9.34%
Block hours (thousand) 1,105.93 1,031.73 7.19%
Number of flights 352,680 311,873 13.08%
International 46,211 40,874 13.06%
Mainland China 288,271 254,469 13.28%
Hong Kong, Macau and Taiwan 18,198 16,530 10.09%
RTK (million) 13,375.42 12,092.16 10.61%
Load factor
Passenger load factor (RPK/ASK) 80.48% 81.02% (0.54 ppt)
International 77.61% 78.10% (0.49 ppt)
Mainland China 82.35% 83.17% (0.82 ppt)
Hong Kong, Macau and Taiwan 79.61% 74.68% 4.93 ppt
Cargo and mail load factor (RFTK/AFTK) 54.48% 55.09% (0.61 ppt)
International 63.72% 63.75% (0.03 ppt)
Mainland China 36.25% 38.48% (2.23 ppt)
Hong Kong, Macau and Taiwan 38.56% 38.71% (0.15 ppt)
Overall load factor (RTK/ATK) 70.05% 70.54% (0.49 ppt)
Daily utilisation of aircraft (block hours
per day per aircraft) 9.54 9.47 0.07 hour
Yield
Yield per RPK (RMB) 0.5282 0.5289 (0.13%)
International 0.4084 0.4158 (1.78%)
Mainland China 0.5902 0.5818 1.44%
Hong Kong, Macau and Taiwan 0.6928 0.7154 (3.16%)
Yield per RFTK (RMB) 1.3260 1.2706 4.36%
International 1.3329 1.2656 5.32%
Mainland China 1.1494 1.1730 (2.01%)
Hong Kong, Macau and Taiwan 3.5643 2.9762 19.76%
Unit cost
Operating cost per ASK (RMB) 0.4452 0.4449 0.07%
Operating cost per ATK (RMB) 3.1199 3.0882 1.03%
BUSINESS OVERVIEW
During the Reporting Period, the Group's ASKs and RPKs reached
133,799 million and 107,680 million, representing a year-on-year
increase of 12.44% and 11.68%, respectively. The passenger load
factor was 80.48%, representing a year-on-year decrease of 0.54
ppt. The Group's AFTKs and RFTKs reached 7,024 million and 3,827
million, representing a year-on-year increase of 9.61% and 8.39%,
respectively. The Group's cargo and mail load factor was 54.48%,
representing a year-on-year decrease of 0.61 ppt.
Development of Fleet
During the Reporting Period, the Group introduced 15 aircraft
(including one B787-9 aircraft, one B777-300ER aircraft, two
A330-300 aircraft, three B737-8MAX aircraft, five B737-800
aircraft, two B737-700 aircraft and one A320NEO aircraft). And the
Group phased out 8 aircraft (including two B777-200 aircraft, one
B737-800 aircraft, two A320 aircraft and three B737-700 aircraft).
As of 30 June 2018, the Group had a total of 662 aircraft, with an
average age of 6.74 years.
Among the aircraft set out above, the Company operated a fleet
of 397 aircraft in total, with an average age of 6.76 years. The
Company introduced 8 aircraft and phased out 7 aircraft among which
one was sold to Air Macau in the first half of 2018.
Details of the fleet of the Group are set out in the table
below:
30 June 2018
Finance Operating Average age
Sub-total Self-owned leases leases (year)
Passenger aircraft 641 272 173 196 6.65
Airbus 312 130 86 96 6.98
A319 47 32 6 9 11.16
A320/A321 202 71 73 58 6.21
A330 63 27 7 29 6.35
Boeing 329 142 87 100 6.33
B737 275 115 68 92 6.54
B747 11 9 2 0 10.46
B777 29 6 17 6 5.25
B787 14 12 0 2 1.36
Cargo aircraft 15 10 5 0 11.04
B747F 3 3 0 0 16.02
B757F 4 4 0 0 21.85
B777F 8 3 5 0 3.76
Business jets 6 1 0 5 5.78
Total 662 283 178 201 6.74
Introduction Plan Phase-out Plan
2018 2019 2020 2018 2019 2020
Passenger aircraft
Airbus 25 31 23 2 9 9
A319 0 0 0 2 5 3
A320/A321 15 27 23 0 4 6
A330 4 0 0 0 0 0
A350 6 4 0 0 0 0
Boeing 29 34 31 20 10 8
B737 25 34 31 17 10 8
B777 2 0 0 3 0 0
B787 2 0 0 0 0 0
Total 54 65 54 22 19 17
Hub Network
In the first half of 2018, the Company together with Dalian
Airlines and Air China Inner Mongolia newly launched or resumed 28
domestic and international routes, comprising 21 domestic and 7
international routes. As for the Beijing Hub, the Company launched
international routes of Beijing-Barcelona, Beijing-Houston-Panama,
Beijing-Copenhagen, Beijing-Hanoi, etc.; as at the end of the
Reporting Period, the Company launched around 30 direct routes from
Beijing to the countries along the Belt and Road. The capacity of
Beijing as one of the key bases increased by 6.8% year-on-year by
optimizing the capacity deployment structure of the Beijing Hub and
increasing the deployment of wide-body aircraft for key routes
departing from Beijing. We delivered through check-in baggage
services on routes from 19 European cities to domestic destinations
via Beijing. As at the end of June 2018, this service has covered
35 waypoints in Europe, America and Australia; the number of
O&D connected by the Beijing Hub increased to 6,050 from 5,918
as at the end of 2017; the onward transit products of the Beijing
Hub were promoted and the passengers transfer services were
enhanced. The number of onward transit passengers via Beijing
increased by 25.4% year on year. The Chengdu International Hub
launched new international and domestic routes such as
Chengdu-Bangkok, Chengdu-Huai'an and Chengdu-Hotan, and the
capacity contributed increased by 10.3% year-on-year. Shanghai and
Shenzhen international gateways have continuously improved the
planning of route network and deployment of wide-body aircraft
through interconnection with surrounding areas. In addition, the
quadrilateral strategic layout has been continuously optimized and
the route network has been further developed as the Company
launched new international and domestic routes such as Hangzhou-Nha
Trang, Dalian-Shijiazhuang-Yinchuan, and
Hangzhou-Xi'an-Karamay.
As at the end of June 2018, the Company's passenger routes have
expanded to 434 in total, across six continents of the world,
comprising 308 domestic, 109 international and 17 regional routes.
The Company's network covered 42 countries and regions and 189
cities, comprising 69 international, 4 regional and 116 domestic
cities. Through Star Alliance, the Company's route network extended
to 1,317 destinations in 193 countries.
Sales and Marketing
The Company compiled the 2018 Global Sales Yearbook ( 2018 ) and
the Global Market Opportunity Information Calendar ( ), and
continuously strengthened the building of sales and marketing
capacity. Thanks to the expansion of domestic and international
interlining products and refined revenue management, the sales
revenue of domestic and international interlining services achieved
a year-on-year growth of 14%. The Company seized the opportunity of
domestic price adjustment to adjust the prices of premium cabins on
99 domestic routes and the price of economy cabin on 22 domestic
routes, which resulted in a year-on-year increase in the revenue of
RMB356 million. By enriching marketing activities in relation to
and expanding the customer base of premium classes, the domestic
and international revenue for premium cabins increased by 8% and
15%, respectively, on a year-on-year basis. The total number of
"Phoenix Miles" members amounted to 54.21 million, and revenue
contribution increased by 12% compared to the same period last
year. The Company steadily promoted business model innovation, and
enhanced e-commerce channel sales capabilities. Our APP has been
upgraded nine times which added 580 new functions and realized
product optimization, achieving sales revenue of RMB2.64 billion,
representing an increase of 53% as compared to the same period last
year. We have completed the E-service for frequent flyers business
and expanded the mileage usage channels, which significantly
enhanced our customers' satisfaction and loyalty. The customer
experience on ancillary products has also improved. In the first
half of 2018, our cumulative sales revenue from ancillary products
such as paid seat selection and boarding gate cabin upgrade reached
RMB92.32 million, representing a year-on-year increase of 43%.
Brand Value
With the steady development of brand building projects, the
brand communication and innovation capabilities have been enhanced.
We carried out comprehensive brand promotion projects in markets in
China, the UK, Germany and France promoting in all directions
through traditional and new media. Advertising media exposure
covered 1.3 billion people and Internet media received 20.56
million clicks on its advertisements. The Company actively planned
in-depth interactive activities and implemented the "Landing with
Dreams" H5 interactive events, with full media coverage reaching
nearly 1 billion people and online activities engaging more than 1
million people. We deepened brand public relations communication,
cooperated with multiple media platforms to publicize and promote
brand marketing events, and enhanced the audience's memory of the
brand's core. We expanded our brand influence by registering a
theme blog for our IP image "Panda ( )", and planning the "Panda
Celebrates Children's Day with You" theme flight activities. We
also participated in the first China Independent Brand Expo to show
our brand image as an international airline company. Joint
marketing agreements were signed with the tourist bureau in
Copenhagen and Australia, and "Munich Express" cooperation
agreements were signed with Beijing Capital Airport and Munich
Airport to strengthen brand synergy. The successful first flight of
theme painting aircraft "Colorful World Garden ( )" and
"Flowering World ( )" for the Beijing World Horticultural
Exposition effectively enhanced our brand influence and reputation.
The Company was selected as one of China's Top 500 Most Valuable
Brands released by the World Brand Lab, with a brand value of
RMB145.295 billion.
Products and Services
Under its "passenger first" principle, the Company has optimized
the whole-process product and service system, and consistently
enhanced the quality of products and services, so as to improve
passenger experience. We promoted the construction of "Smart
Airport" and created a new mode of "self-service-oriented,
manual-assisted" check-in service. The proportion of all-channel
self-service check-in reached 70.5%. We opened fully self-service
baggage check-in service areas in Beijing, Chengdu, Chongqing,
Shanghai, Hangzhou and other cities. We also implemented "paperless
and convenient travel" project, and launched QR code electronic
boarding pass inspection services in 23 domestic and 8
international and regional airports. The Company built the premium
class lounges brand, and promoted the "Move Under One Roof -
Beijing terminal joint operation" with Star Alliance. We also
expanded the construction of our domestic first class lounge on the
second floor and the floating island lounge project on the fourth
floor at the T3C building of Beijing Capital Airport. The Company
has built and operated 95583 global service centre, set up a global
linkage mechanism for irregular flights, a pretreatment mechanism
and an emergency response mechanism to boost travel security for
passengers. We improved the "mobile cabin" project by adding 37
functional modules, which extended to the ground service
department, and connected the passenger interface whole service
information chain. We continued to revise and improve the rules and
standards of service business; and further promoted the
standardization of services by formulating Code for Ground
Operation of Mobile Cabin ( ) and A350-900 Passenger Service
Interface Product Manual ( A350-900 ), and revising the Regulations
for Management of Injury, Death and Serious Diseases of Passengers
( ) and Manual for Passenger Baggage Transport Service ( ).
External Cooperation
Through in-depth cooperation with Lufthansa under a joint
operation arrangement, we have made steady progress in pushing
forward with our SME customer scheme and have participated in 7 SME
customer platforms operated by Lufthansa in Europe in total. We
continued to integrate contracts with regional corporate customers
in China and Europe to provide passengers with more flight choices
while effectively enhancing the route yield level of both parties.
In addition, we entered into a passenger route joint operation
agreement with Air Canada, which would allow both parties to
provide passengers with quality travel services through measures
including optimizing flight schedules, integrating their
frequent-flyer programme and corporate customer scheme, and
carrying out joint sales and marketing campaigns. We also continued
to enhance our cooperation with Cathay Pacific, United Airlines,
Scandinavian Airlines and Air New Zealand in relation to code
sharing, flight schedule coordination and service improvement. Such
joint operations and cooperation have brought satisfactory results
and synergy effects. We actively deepened our cooperation with Star
Alliance and officially launched the project "Move Under One Roof"
with Star Alliance and Beijing Capital International Airport to
improve passengers' flight experience and enhance the overall
competitiveness of the Company in the future by implementing
various measures including airport automation and transfer
processes optimisation.
Cost Controls
With its rich management experience in optimizing wide-body
aircraft operation, the Company has fully commenced the work of
"whole fleet operation optimisation". By focusing on key areas such
as production organization and cost efficiency improvement, we
strengthened our control over production process organization and
resource utilization through reinforcing the role of market in
guiding the formulation of production plans and resource
allocation. We also conducted aircraft performance optimisation
management and accelerated the process of integrated management of
airline catering to improve decision-making efficiency and resource
synergy, and therefore further improved our cost efficiency.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
RESULTS OF OPERATIONS
The following discussion and analysis are based on the Group's
interim condensed consolidated financial statements and its notes
prepared in accordance with International Accounting Standard 34
"Interim Financial Reporting" as well as with the applicable
disclosure requirements of Appendix 16 to the Listing Rules and are
designed to assist the readers in further understanding the
information provided in this announcement so as to better
understand the financial conditions and results of operations of
the Group as a whole.
Profit Analysis
During the Reporting Period, the Group recorded a profit
attributable to the equity shareholders of the Company of RMB3,476
million, representing a year-on-year increase of 4.05%. During the
first half of 2018, the air transport market of the PRC has a
general balance between supply and demand where there was a strong
need for domestic travel and a modest need for
international/regional travel. However, the relatively fast-growing
transport capacity has surpassed the growing demand. The Group
acted in accordance with the market condition and further
strengthened the advantages of economies of scale of our core air
transport business by adopting measures including optimising
operational arrangement, stabilising the yield level and refining
cost control. For the Reporting Period, the Group has achieved
satisfactory results despite the adverse impacts from factors such
as oil price rebounding and currency depreciation.
Revenue
During the Reporting Period, the Group's revenue was RMB64,242
million, representing an increase of RMB6,862 million or 11.96%, on
a year-on-year basis. Among the total revenue, revenue from our air
traffic operations contributed RMB61,969 million, representing an
increase of RMB6,477 million or 11.67%, on a year-on-year basis.
Other operating revenue was RMB2,273 million, representing an
increase of RMB385 million or 20.35%, on a year-on-year basis.
Revenue Contribution by Geographical Segments
For the six months ended 30 June
2018 2017
(in RMB'000) Amount Percentage Amount Percentage Change
International 19,827,425 30.86% 17,291,921 30.14% 14.66%
Mainland China 41,551,486 64.68% 37,531,316 65.41% 10.71%
Hong Kong, Macau and Taiwan 2,863,411 4.46% 2,557,381 4.45% 11.97%
Total 64,242,322 100.00% 57,380,618 100.00% 11.96%
Air Passenger Revenue
During the Reporting Period, the Group recorded an air passenger
revenue of RMB56,894 million, representing an increase of RMB5,889
million or 11.55% over that of the same period of 2017. Among the
air passenger revenue, the increase of capacity contributed an
increase of RMB6,347 million to the revenue, and the drop of
passenger load factor brought a decrease of RMB388 million to the
revenue, while the decrease of passenger yield resulted in a
decrease in revenue of RMB70 million. During the Reporting Period,
the Group's capacity, passenger load factor and yield per RPK are
as follows:
For the six months
ended 30 June
2018 2017 Change
Available seat kilometres (million) 133,799.77 118,991.56 12.44%
Passenger load factor (%) 80.48 81.02 (0.54 ppt)
Yield per RPK (RMB) 0.5282 0.5289 (0.13%)
Air Passenger Revenue Contribution by Geographical Segments
For the six months ended 30 June
2018 2017
(in RMB'000) Amount Percentage Amount Percentage Change
International 15,877,693 27.91% 13,892,644 27.24% 14.29%
Mainland China 38,347,915 67.40% 34,713,335 68.06% 10.47%
Hong Kong, Macau and Taiwan 2,668,322 4.69% 2,399,375 4.70% 11.21%
Total 56,893,930 100.00% 51,005,354 100.00% 11.55%
Air Cargo and Mail Transportation Revenue
During the Reporting Period, the Group's air cargo and mail
transportation revenue was RMB5,075 million, representing an
increase of RMB589 million, or 13.12%, as compared to that of the
same period of 2017. Among the Group's air cargo and mail
transportation revenue, the increase in capacity of cargo and mail
contributed to an increase in revenue of RMB431 million, the
decrease in load factor resulted in a decrease in revenue of RMB54
million, and the increase in yield of cargo and mail contributed to
an increase in revenue of RMB212 million. The capacity, load factor
and yield of our air cargo and mail transportation operations for
the Reporting Period are as follows:
For the six months
ended 30 June
2018 2017 Change
Available freight tonne kilometres
(million) 7,024.12 6,408.22 9.61%
Cargo and mail load factor (%) 54.48 55.09 (0.61ppt)
Yield per RFTK (RMB) 1.3260 1.2706 4.36%
Air Cargo and Mail Transportation Revenue Contribution by
Geographical Segment
For the six months ended 30 June
2018 2017
(in RMB'000) Amount Percentage Amount Percentage Change
International 3,949,732 77.84% 3,399,277 75.78% 16.19%
Mainland China 929,866 18.32% 928,815 20.70% 0.11%
Hong Kong, Macau and Taiwan 195,089 3.84% 158,006 3.52% 23.47%
Total 5,074,687 100.00% 4,486,098 100.00% 13.12%
Operating Expenses
During the reporting period, the Group's operating expenses were
RMB59,574 million, representing an increase of 12.53% as compared
to that of RMB52,939 million in the same period of 2017. The
breakdown of the operating expenses is set out below:
For the six months ended 30 June
2018 2017
(in RMB'000) Amount Percentage Amount Percentage Change
Jet fuel costs 17,581,987 29.51% 13,629,016 25.74% 29.00%
Take-off, landing and depot
charges 7,370,150 12.37% 6,656,849 12.57% 10.72%
Depreciation and amortisation 7,025,077 11.79% 6,538,174 12.35% 7.45%
Aircraft maintenance, repair
and overhaul costs 3,415,660 5.73% 3,111,576 5.88% 9.77%
Employee compensation costs 11,596,358 19.47% 10,525,998 19.88% 10.17%
Air catering charges 1,806,920 3.03% 1,638,989 3.10% 10.25%
Aircraft operating lease
expenses 3,503,772 5.88% 3,675,180 6.94% (4.66%)
Selling and marketing expenses 2,114,512 3.55% 2,166,118 4.09% (2.38%)
General and administrative
expenses 589,720 0.99% 642,784 1.21% (8.26%)
Others 4,569,491 7.68% 4,354,083 8.24% 4.95%
Total 59,573,647 100.00% 52,938,767 100.00% 12.53%
-- Jet fuel costs increased by RMB3,953 million, or 29.00%, on a
year-on-year basis, mainly due to the increase in the consumption
and the prices of jet fuel.
-- Take-off, landing and depot charges increased by RMB713
million on a year-on-year basis, primarily due to an increase in
the number of take-offs and landings.
-- Depreciation and amortisation expenses increased by RMB487
million on a year-on-year basis mainly due to the increase in the
number of self-owned and finance leased aircraft during the
Reporting Period.
-- Aircraft maintenance, repair and overhaul costs increased by
RMB304 million on a year-on-year basis, mainly due to the expansion
of fleet.
-- Employee compensation costs increased by RMB1,070 million on
a year-on-year basis, mainly due to our business expansion and the
increase in number of employees.
-- Air catering charges increased by RMB168 million on a
year-on-year basis, mainly due to the increase in the number of
passengers.
-- Aircraft operating lease expenses decreased by RMB171 million
on a year-on-year basis, mainly due to the decrease of the number
of aircraft under operating leases and the exchange rate changes of
US dollar as compared with the corresponding period last year.
-- Selling and marketing expenses decreased by RMB52 million on
a year-on-year basis, mainly due to the decrease in agency
fees.
-- General and administrative expenses decreased by RMB53
million on a year-on-year basis, mainly due to a year-on-year
decrease in tax and surcharges.
-- Other operating expenses mainly included contributions to the
civil aviation development fund and ordinary expenses arising from
our core air traffic business not included in the aforesaid items,
which increased by 4.95% on a year-on-year basis.
Exchange Gains and Losses and Finance Costs
During the Reporting Period, the Group recorded a net exchange
loss of RMB518 million, as compared to the net exchange gain of
RMB1,270 million for the same period of 2017, which was mainly due
to the appreciation in the exchange rate of US dollars against RMB
during the Reporting Period. The Group incurred interest expenses
of RMB1,370 million (excluding those capitalised) during the
Reporting Period, representing a year-on-year decrease of RMB222
million.
Share of Profits of Associates and Joint Ventures
During the Reporting Period, the Group's share of results of its
associates was a profit of RMB77 million, as compared to a loss of
RMB514 million for the same period of 2017, mainly due to the
year-on-year decrease in the loss of Cathay Pacific, an associate
of the Company, during the Reporting Period. The Group recorded a
loss on investment of Cathay Pacific of RMB157 million during the
Reporting Period, representing a year-on-year decrease of RMB508
million.
During the Reporting Period, the Company's share of results of
its joint ventures was a profit of RMB115 million, representing a
year-on-year increase of RMB2 million. This was mainly due to the
slight increase in the profits of joint ventures during the
Reporting Period.
Analysis of Assets Structure
As at the end of the Reporting Period, the total assets of the
Group amounted to RMB245,437 million, representing an increase of
4.16% from those as at 31 December 2017, among which current assets
accounted for RMB24,367 million, or 9.93% of the total assets,
while non-current assets accounted for RMB221,070 million, or
90.07% of the total assets.
Among the current assets, cash and cash equivalents were
RMB8,961 million, representing an increase of 61.08% from those as
at 31 December 2017, mainly because the Group owned relatively
abundant cash flows in the peak season and has reserved certain
internal funds to repay debts which will due in the near
future.
Among the non-current assets, the net book value of property,
plant and equipment as at the end of the Reporting Period was
RMB169,912 million, representing an increase of 0.82% from that as
at 31 December 2017.
Assets Mortgage
As at the end of the Reporting Period, the Group, pursuant to
certain bank loans and finance lease agreements, mortgaged certain
aircraft and premises with an aggregate net book value of
approximately RMB81,413 million (RMB81,064 million as at 31
December 2017) and land use rights with a net book value of
approximately RMB29 million (RMB34 million as at 31 December 2017).
At the same time, the Group had approximately RMB911 million
(approximately RMB697 million as at 31 December 2017) in bank
deposits with title being restricted, which were mainly reserves
deposited in the People's Bank of China.
Capital Expenditure
During the Reporting Period, the Group's capital expenditure
amounted to RMB10,010 million, of which the total investment in
aircraft and engines was RMB9,203 million. Other capital
expenditure amounted to RMB807 million, mainly including
investments in expensive rotable parts, flight simulators,
infrastructure construction, IT system construction, procurement of
ground equipment and cash component of the long-term
investments.
Equity Investment
As at the end of the Reporting Period, the Group's equity
investment in its associates was RMB15,352 million, representing an
increase of 8.12% from that as at 31 December 2017, of which the
equity investment in Cathay Pacific, Shandong Aviation Group
Corporation and Shandong Airlines was RMB12,459 million, RMB1,367
million and RMB913 million, respectively. Cathay Pacific, Shandong
Aviation Group Corporation and Shandong Airlines recorded a net
loss attributable to the parent of RMB221 million, a net profit
attributable to the parent of RMB201 million and a net profit
attributable to the parent of RMB204 million, respectively, for the
Reporting Period.
As at the end of the Reporting Period, the Group's equity
investment in its joint ventures was RMB1,210 million, representing
a decrease of 2.36% from that as at 31 December 2017.
Debt Structure Analysis
As at the end of the Reporting Period, the total liabilities of
the Group amounted to RMB146,874 million, representing an increase
of 4.32% from those as at 31 December 2017, among which current
liabilities were RMB77,054 million and non-current liabilities were
RMB69,820 million, representing 52.46% and 47.54% of the total
liabilities, respectively.
Among the current liabilities, interest-bearing debts (including
bank and other loans, corporate bonds and obligations under finance
leases) amounted to RMB38,497 million, representing an increase of
10.33% from those as at 31 December 2017, mainly due to the
increase of working capital loans of the Group.
Among the non-current liabilities, interest-bearing debts
(including bank and other loans, corporate bonds and liabilities
under finance leases) amounted to RMB60,494 million, representing
an increase of 0.98% from those as at 31 December 2017.
Details of interest-bearing liabilities of the Group by currency
are set out below:
30 June 2018 31 December 2017
(in RMB'000) Amount Percentage Amount Percentage Change
US dollars 37,101,784 37.48% 38,719,435 40.84% (4.18%)
RMB 60,378,896 60.99% 54,830,969 57.84% 10.12%
Others 1,510,752 1.53% 1,248,538 1.32% 21.00%
Total 98,991,432 100.00% 94,798,942 100.00% 4.42%
Commitments and Contingent Liabilities
The Group's capital commitments, which mainly consisted of the
payables in the next few years for purchasing certain aircraft and
related equipment, decreased by 7.14% from RMB77,742 million as at
31 December 2017 to RMB72,191 million as at the end of the
Reporting Period. The Group's commitments under operating leases,
which mainly consisted of the payments in the next few years for
leasing certain aircraft, offices and related equipment, amounted
to RMB49,564 million as at the end of the Reporting Period,
representing a decrease of 3.55% as compared with those as at 31
December 2017. The Group's investment commitments, which were
mainly used in the investment agreements entered into, amounted to
RMB58 million as at the end of the Reporting Period, which was
basically flat with that of 31 December 2017.
Gearing Ratio
As at the end of the Reporting Period, the Group's gearing ratio
(total liabilities divided by total assets) was 59.84%,
representing an increase of 0.09 ppt as compared to the gearing
ratio of 59.75% as at 31 December 2017. High gearing ratio is
common among aviation enterprises, and the current gearing ratio of
the Group is at a relatively reasonable level. Taking into account
the Group's profitability and the market environment where it
operates, its long-term insolvency risk is within controllable
range.
Working Capital and its Sources
As at the end of the Reporting Period, the Group's net current
liabilities (current liabilities minus current assets) were
RMB52,687 million, representing an increase of RMB1,315 million
from those as at 31 December 2017. The Group's current ratio
(current assets divided by current liabilities) was 0.32,
representing an increase as compared to that of 0.29 as at 31
December 2017.
The Group meets its working capital needs mainly through its
operating activities and external financing activities. During the
Reporting Period, the Group's net cash inflow generated from
operating activities was RMB11,712 million, representing an
increase of 28.89% as compared with that of RMB9,087 million in the
same period of 2017, which was mainly due to the increase of
transportation revenue and the decrease of operating receivables
during the Reporting Period. Net cash outflow from investment
activities was RMB8,451 million, representing an increase of 62.99%
from that of RMB5,185 million in the same period of 2017, mainly
due to the year-on-year decrease in the cash income from disposal
of fixed assets and the year-on-year increase in the amount paid
for purchase and construction of fixed assets and other long-term
assets during the Reporting Period. The Group recorded a net cash
inflow from financing activities of RMB120 million, representing a
decrease of RMB326 million compared with the corresponding period
in 2017.
The Company has obtained bank facilities of up to RMB147,397
million granted by several banks in the PRC, among which
approximately RMB26,322 million has been utilised. The remaining
amount is sufficient to meet our demands on working capital.
Financial Risk Management Objectives and Policies
The Group holds a substantial amount of financial liabilities
and financial assets dominated in foreign currencies. When exchange
rate fluctuates, gains and losses resulting from foreign exchanges
are substantial enough to affect the Group's operating results.
Exchange rate fluctuation also affects the Group's costs generated
from overseas purchase of aircraft, equipment, jet fuel and
expenses relating to take-off and landing in overseas airports, and
it could also have an impact on the demands of Chinese citizens for
overseas travel, which in turn affects the operating results of the
Group to a certain degree. In addition, interest rate fluctuation
could also affect the Group's finance costs, which will affect the
Group's operating results.
PROSPECTS
The second half of 2018 will see both opportunities and
challenges. China will continue to push forward the implementation
of its new development concepts and materialize the requirement for
high quality development while retaining its stable and healthy
economic growth. On one hand, in light of the improving supply and
demand dynamic in civil aviation industry and the progressive
reform of the marketization of ticket price, the Company is
confident in the realization of high quality development. On the
other hand, the Company is facing challenges from adverse factors
including increasingly fierce market competition in the industry,
rising oil price and significant exchange rate fluctuation. The
Group will continue to enhance its strategic measures, optimize the
implementation mechanism of reform, comprehensively strengthen its
control over corporate operation and improve its resilience against
risks for the target of becoming a top-tier aviation group in the
world with global competitiveness.
PURCHASE, SALE OR REDEMPTION OF SECURITIES
During the Reporting Period, neither the Company nor any of its
subsidiaries has purchased, sold or redeemed any listed securities
of the Company (the term "securities" has the meaning ascribed to
it under paragraph 1 of Appendix 16 to the Listing Rules).
INTERIM DIVIDEND
No interim dividend will be paid by the Company for the six
months ended 30 June 2018.
SUBSEQUENT EVENTS
On 30 August 2018, the Company entered into an equity transfer
agreement with Capital Holding, pursuant to which, the Company has
conditionally agreed to sell and Capital Holding has conditionally
agreed to purchase 51% equity interests of Air China Cargo at a
consideration of RMB2,438,837,520 (the "Disposal"). Upon completion
of the Disposal, Air China Cargo will cease to be a subsidiary of
the Company. For details, please refer to the announcement of the
Company dated 30 August 2018.
In accordance with requirements of relevant regulatory authority
and the operating needs of the Company, on 30 August 2018, the
Board has resolved to propose to amend the business scope and the
articles of association of the Company. For details, please refer
to the announcement of the Company dated 30 August 2018.
An extraordinary general meeting of the Company will be held to
seek shareholders' approval in respect of the Disposal and proposed
amendments to the articles of association of the Company mentioned
above.
CORPORATE GOVERNANCE
Compliance with the Corporate Governance Code
The Company has complied with the code provisions of the
Corporate Governance Code as set out in Appendix 14 to the Listing
Rules throughout the Reporting Period.
Compliance with the Model Code
The Company has adopted and formulated a code of conduct on
terms no less stringent than the required standards of the Model
Code as set out in Appendix 10 to the Listing Rules. After making
specific enquiries, the Company confirmed that each director and
each supervisor of the Company have complied with the required
standards of the Model Code and the Company's code of conduct
throughout the Reporting Period.
DISCLOSURE REQUIREMENTS UNDER THE LISTING RULES
In order to comply with the requirements under paragraph 46 of
Appendix 16 to the Listing Rules, the Company confirmed that save
as disclosed in this announcement, there are no material changes in
the current information of the Company in relation to matters as
set out in paragraph 46(3) of Appendix 16 to the Listing Rules as
compared with relevant disclosures in 2017 annual report of the
Company.
REVIEW BY THE AUDIT AND RISK CONTROL COMMITTEE
The audit and risk control committee of the Company has reviewed
the Company's interim results for the six months ended 30 June
2018, the Company's unaudited interim condensed consolidated
financial statements and the accounting policies and practices
adopted by the Group.
GLOSSARY OF TECHNICAL TERMS
Capacity Measurements
"available tonne kilometres" the number of tonnes of capacity available
or "ATK(s)" for transportation multiplied by the kilometres
flown
"available seat kilometres" the number of seats available for sale multiplied
or "ASK(s)" by the kilometres flown
"available freight tonne kilometres" the number of tonnes of capacity available
or "AFTK(s)" for the carriage of cargo and mail multiplied
by the kilometres flown
"Block hours" each whole and/or partial hour elapsing from
the moment the chocks are removed from the
wheels of the aircraft for flights until
the chocks are next again returned to the
wheels of the aircraft
Traffic Measurements
"passenger traffic" measured in revenue passenger kilometres,
unless otherwise specified
"revenue passenger kilometres" the number of revenue passengers carried
or "RPK(s)" multiplied by the kilometres flown
"cargo and mail traffic" measured in revenue freight tonne kilometres,
unless otherwise specified
"revenue freight tonne kilometres" the revenue cargo and mail load in tonnes
or "RFTK(s)" multiplied by the kilometres flown
"revenue tonne kilometres" the revenue load (passenger and cargo) in
or "RTK(s)" tonnes multiplied by the kilometres flown
Load Factors
"passenger load factor" revenue passenger kilometres expressed as
a percentage of available seat kilometres
"cargo and mail load factor" revenue freight tonne kilometres expressed
as a percentage of available freight tonne
kilometres
"overall load factor" revenue tonne kilometres expressed as a percentage
of available tonne kilometres
Yield Measurements
"passenger yield"/"yield per revenues from passenger operations divided
RPK" by RPKs
"cargo yield"/"yield per RFTK" revenues from cargo operations divided by
RFTKs
Definitions
In this announcement, the following expressions shall have the
following meanings unless the context requires otherwise:
"Air China Cargo" Air China Cargo Co., Ltd., a company incorporated
under the laws of the PRC with limited liabilities
"Air China Inner Mongolia" Air China Inner Mongolia Co., Ltd.
"Air Macau" Air Macau Company Limited
"A Share(s)" ordinary share(s) in the share capital of
the Company, with a nominal value of RMB1.00
each, which are subscribed for and traded
in Renminbi and listed on Shanghai Stock
Exchange
"Board" the board of Directors of the Company
"Capital Holding" China National Aviation Capital Holding Co.,
Ltd., a company incorporated under the laws
of the PRC with limited liabilities and a
wholly-owned subsidiary of CNAHC
"Cathay Pacific" Cathay Pacific Airways Limited
"CNAHC" China National Aviation Holding Corporation
Limited
"Company" or "Air China" Air China Limited, a company incorporated
in the PRC, whose H Shares are listed on
the Hong Kong Stock Exchange as its primary
listing venue and on the Official List of
the UK Listing Authority as its secondary
listing venue, and whose A Shares are listed
on the Shanghai Stock Exchange
"Dalian Airlines" Dalian Airlines Company Limited
"Director(s)" the director(s) of the Company
"Group" the Company and its subsidiaries
"Hong Kong" the Hong Kong Special Administrative Region
of the People's Republic of China
"Hong Kong Stock Exchange" The Stock Exchange of Hong Kong Limited
"H Share(s)" overseas-listed foreign invested share(s)
in the share capital of the Company, with
a nominal value of RMB1.00 each, which are
listed on the Hong Kong Stock Exchange (as
primary listing venue) and have been admitted
into the Official List of the UK Listing
Authority (as secondary listing venue)
"Listing Rules" the Rules Governing the Listing of Securities
on The Stock Exchange of Hong Kong Limited
"Model Code" the Model Code for Securities Transaction
by Directors of Listed Issuers
"Reporting Period" from 1 January 2018 to 30 June 2018
"RMB" Renminbi, the lawful currency of the PRC
"Shandong Airlines" Shandong Airlines Co., Ltd.
"Shandong Aviation Group Shandong Aviation Group Company Limited
Corporation"
"Shareholders" the shareholders of the Company
"Shenzhen Airlines" Shenzhen Airlines Company Limited
"US dollars" United States dollars, the lawful currency
of the United States
By Order of the Board
Air China Limited
Zhou Feng Tam Shuit Mui
Joint Company Secretaries
Beijing, the PRC, 30 August 2018
As at the date of this announcement, the directors of the
Company are Mr. Cai Jianjiang, Mr. Song Zhiyong, Mr. Xue Yasong,
Mr. John Robert Slosar, Mr. Wang Xiaokang*, Mr. Liu Deheng*, Mr.
Stanley Hui Hon-chung* and Mr. Li Dajin*.
* Independent non-executive director of the Company
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR FKDDQOBKDFFN
(END) Dow Jones Newswires
September 03, 2018 02:00 ET (06:00 GMT)
Air China Ld (LSE:AIRC)
Historical Stock Chart
From Apr 2024 to May 2024
Air China Ld (LSE:AIRC)
Historical Stock Chart
From May 2023 to May 2024