TIDMEIT 
 
Enables IT Group plc 
 
               Final results for the year ended 30 September 2014 
 
 
The Board of Enables IT Group plc (AIM: EIT), a leading provider of cloud 
computing, managed and professional services, is pleased to announce its final 
results for the year ended 30 September 2014. 
 
 
 
HIGHLIGHTS 
 
  * Group revenues were GBP7.04m for FY2014 (FY:2013 GBP6.65m restated) 
 
  * Operating loss before exceptional items was GBP601,943 (FY:2013 profit GBP186,706) 
 
  * EBITDA breakeven in H2 
 
  * Successfully completed the acquisition of the business and assets  of 
    US-based Know Technology LLC to enhance and complement the Group's existing 
    services 
 
  * Undertook a successful placing of GBP2.5m 
 
POST PERIOD HIGHLIGHTS 
 
  * Completed the recruitment of a new sales team 
 
  * Launch of new website together with other marketing initiatives 
 
Michael Walliss, Chief Executive Officer, said: 
 
"Following what has been a year of transition, we now have a team in place, led 
by our new Director of Sales, that is progressing well and growing the pipeline 
of potential business once more. Decisive action was taken to deal with what 
has been a challenging year and as a result of this, the business is now 
stabilising. Whilst the investment in the Group will be reflected in a first 
half loss for the current year, we are confident it will provide us with a 
robust platform from which to drive growth in the longer term." 
 
This announcement has been extracted from the accounts. The full Report and 
Accounts can be found on the Enables website at www.enablesit.com 
 
 
Enquiries 
 
Enables IT Group plc                                   Via Redleaf Polhill 
Michael Walliss, CEO                                   enablesit@redleafpr.com 
 
Cairn Financial Advisers LLP 
(Nominated Adviser and Broker)                         +44 (0)20 7148 7900 
Tony Rawlinson 
Carolyn Sansom 
 
Redleaf Polhill (Financial PR)                         +44 (0)20 7382 4730 
David Ison                                             enablesit@redleafpr.com 
Rebecca Sanders-Hewett 
 
 
 
About EnablesIT 
 
Enables IT Group plc is a leading provider of cloud computing, managed and 
professional services in the UK and North America. From on-premise private 
cloud networks, our IAAS/SAAS platform HAVEN within both our US and UK Data 
centres, to backend core network and wireless solutions, Enables IT specialises 
in the delivery and management of mission-critical services, enabling customers 
to reduce the costs, complexity and risks associated with their IT 
infrastructure. 
 
CHAIRMAN'S STATEMENT 
 
It has been a year of refocusing the business after a difficult time but, as 
more fully explained in the Strategic Report, with a full sales and account 
management team now in place we look forward to continuing to provide an 
excellent service to our customers and to re-establishing Enables as a 
profitable, growing provider of cloud based IT solutions. 
 
As was highlighted around the release of the interim results the Group has 
undertaken some significant board and senior personnel changes. This was of 
course disruptive to our teams, and it is a credit to the resilience of our 
staff and their engagement with our customers that we managed an EBITDA 
break-even in the second half of the year. 
 
Before the Year End we appointed a Director of Sales who has now completed the 
recruitment of a new sales and account management team. As part of the process, 
we undertook a review of and made significant improvements to our controls and 
management information systems. The investment made during the period will 
impact our results in the first half of the current year but will provide us 
with a robust platform from which to drive growth in the longer term. 
 
During the year we acquired the business and assets of Know Technology LLC 
based in Portland, Maine, USA and appointed their principal shareholders, 
Patrick Jones and Stephen Hand, to manage the combined US operation. I'm 
pleased to report that the integration has been a success. Although there were 
unforeseen matters that required attention, these were swiftly dealt with and 
we now look forward to seeing profitable growth in the current financial year. 
 
The losses in H1 and the investments referred to above have utilised a large 
part of our cash reserves. However, over 50% of our revenue remains recurring 
and renewals with our larger customers have been successfully completed. 
Although the losses have led to an impairment of the goodwill created from the 
reverse takeover and subsequent additions, whilst a significant charge to the 
Consolidated Statement of Comprehensive Income it doesn't affect our cash 
position. Whilst our current cash flow doesn't indicate a need, to be prudent 
as we rebuild sales which may place a strain on working capital, two of the 
directors have completed a loan facility with the company to provide up to GBP 
125,000 if required for up to 14 months at an interest rate of 8% on any drawn 
balance. 
 
I wish to express my thanks to our staff for the contribution they have made in 
helping us deal with the challenges faced and for the work now in hand with 
existing and potential customers to grow the business. 
 
Miles Johnson 
Non-Executive Chairman 
 
STRATEGY REPORT 
 
Group activities and strategy 
 
The Company is the parent of a trading group based in the UK and the USA 
involved in the provision of IT managed services. 
 
We compete by striving to offer better integrated solutions at reduced costs to 
our customers. We carefully select niche markets where we can generate 
significant market share to generate the economies of scale needed. 
 
Key performance indicators 
 
The Group uses a number of key performance indicators (KPI's) to monitor 
progress against its objectives 
 
The Key KPI's are: 
 
                                     2014           2013 
                                              (Restated) 
 
Revenue per technician           GBP180,390       GBP112,667 
 
Clients per technician                4.7            1.8 
 
Staff cost as % of revenue            40%            44% 
 
Recurring revenue as % of total       55%            59% 
revenue 
 
Business review and results 
 
The Board took action in respect of several senior staff changes and a detailed 
review of operations during the period with a view to laying the foundations 
for achieving profitable and acquisitive growth. As a result of the changes 
implemented, the Group returned to an EBITDA breakeven in the second half of 
the year. The performance in the period has however warranted some impairment 
to the goodwill we are carrying from the reverse takeover and subsequent 
acquisitions. 
 
Pleasingly, the completion of the Support Force acquisition was achieved early 
and at a discount. This provided a saving to the Company and certainty to the 
vendors whilst allowing management to focus on growth. 
 
The acquisition of Know Technology LLC in the USA and the associated placing 
were also successfully completed at the end of 2013. The integration commenced 
immediately and progressed well, however we have been focused on managing the 
impact that this has had on its customers, and the combined operational 
benefits have taken longer than expected to deliver. 
 
It has been a testing year as reflected in the results but the Board is 
confident that the issues that arose were satisfactorily addressed and that the 
Group is well positioned going forwards. 
 
Current trading and outlook 
 
The high levels of customer renewals give us confidence that we continue to 
provide an excellent service to our customers. Additional work from existing 
customers is now picking up as planned after some initial timing issues. We 
have just launched a new website and are actively engaged in a number of other 
marketing and sales initiatives we expect will bear fruit in the second half of 
this year. 
 
A new Director of Sales was recruited last year to drive growth and I'm pleased 
that we now have a settled team that is progressing well and growing the 
pipeline of potential business once more. It has been a challenging year but 
action was taken to deal with the issues that arose and the business is now 
stabilising. 
 
Whilst the investment in the Group will be reflected in a first half loss for 
the current year, we are confident it will provide us with a robust platform 
from which to drive growth in the longer term. 
 
Michael Walliss 
Chief Executive Officer 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 SEPTEMBER 2014 
 
                                                       2014              2013 
 
                                                                  As restated 
 
                                                          GBP                 GBP 
 
Continuing Operations 
 
Revenue                                           7,035,164         6,647,326 
 
Cost of sales                                   (4,520,927)       (4,211,491) 
 
Gross profit                                      2,514,237         2,435,835 
 
Operating expenses excluding                    (3,116,180)       (2,249,129) 
exceptional expenses 
 
Operating (loss)/profit before                    (601,943)           186,706 
exceptional items 
 
Exceptional items                               (1,573,174)         (563,014) 
 
Operating loss                                  (2,175,117)         (376,308) 
 
Finance costs                                       (6,283)          (34,598) 
 
Loss before tax from continuing                 (2,181,400)         (410,906) 
operations 
 
Taxation                                             69,154           107,067 
 
Loss for the year being total                   (2,112,246)         (303,839) 
comprehensive income attributable 
to owners of the parent 
 
Loss per share 
 
Basic and diluted                                   (8.35)p           (2.07)p 
 
The 2013 comparatives are noted as restated for revenue and cost of sales due 
to a correction of intra group sales required to the consolidation. See 
Principal Accounting Policies for further details. 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 SEPTEMBER 2014 
 
Group               Share     Share    Retained        FX     Other     Share    Merger     Reverse       Total 
                  capital   premium    earnings  reserves   reserve   options   reserve acquisition 
                            account                                   reserve               reserve 
 
                        GBP         GBP           GBP         GBP         GBP         GBP         GBP           GBP           GBP 
 
As at 1 January     1,633         -     (9,222)         -       288         -         -           -     (7,301) 
2013 (as 
restated) 
 
Loss and total          -         -   (303,839)         -         -         -         -           -   (303,839) 
comprehensive 
income for the 
period 
 
Shares issued   2,949,629 5,128,950           -         -         -         -         -           -   8,078,579 
by legal parent 
prior to 
reverse 
acquisition 
 
Legal parent                      -           - (114,098)    38,876   972,874         -           -     897,652 
reserves prior 
to reverse 
acquisition 
 
Movement in the         -         -           -     2,410         -         -         -           -       2,410 
year 
 
Shares issued     119,097                     -         -         -         - 1,001,763           -   1,120,860 
by the legal 
parent on 
reverse 
acquisition 
 
Shares issued      26,497   933,483           -         -         -         -         -           -     959,980 
 
Share issue             -  (71,649)           -         -         -         -         -           -    (71,649) 
expenses 
 
Repayment of                      -           -         -  (38,876)         -         -           -    (38,876) 
convertible 
loan notes 
 
Reverse           (1,633)                     -         -     (288)         -         - (8,977,072) (8,978,993) 
acquisition 
adjustment 
 
Share based             -         -           -         -         -     1,965         -           -       1,965 
payment charge 
 
                _________ _________   _________ _________ _________ _________ _________   _________   _________ 
 
As at 30        3,095,223 5,990,784   (313,061) (111,688)         -   974,839 1,001,763 (8,977,072)   1,660,788 
September 2013 
 
Loss and total          -         - (2,112,246)         -         -         -         -           - (2,112,246) 
comprehensive 
income for the 
year 
 
Movement in the         -         -           -       127         -         -         -           -         127 
year 
 
Shares issued      87,921 2,991,261           -         -         -         -         -           -   3,079,182 
 
Share issue               (225,029)           -         -         -         -         -           -   (225,029) 
expenses 
 
Share based             -         -           -         -         -       117         -           -         117 
payment charge 
 
Transfer of             -         -     974,956         -         - (974,956)         -           -           - 
reserves 
 
                _________ _________   _________ _________ _________ _________ _________   _________   _________ 
 
As at 30        3,183,144 8,757,016 (1,450,351) (111,561)         -         - 1,001,763 (8,977,072)   2,402,939 
September 2014 
                _________ _________   _________ _________ _________ _________ _________   _________    ________ 
 
 
Merger reserve 
 
Merger reserve represents the premium on the shares issued to acquire Enables 
IT Limited in accordance with the provisions of S612 of the Companies Act 2006. 
 
Reverse acquisition 
 
The reverse acquisition reserve relates to the reverse acquisition between 
Enables IT Limited and Enables IT Group plc on 26 November 2013. 
 
Share option reserve 
 
As a result of the majority of options lapsing in the year the share option 
reserve has been transferred to retained earnings. 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 30 SPETEMEBER 2014 
 
                                                         2014              2013 
 
                                                            GBP                 GBP 
 
ASSETS 
 
Non-current assets 
 
Property, plant and                                   813,255           713,370 
equipment 
 
Intangible assets                                     480,290           580,820 
 
Goodwill                                              900,000         1,389,879 
 
                                                    2,193,545         2,684,069 
 
Current assets 
 
Inventories                                            20,957                 - 
 
Trade and other                                     1,263,835           883,424 
receivables 
 
Cash and cash equivalents                             624,209           440,519 
 
                                                    1,909,001         1,323,943 
 
Total assets                                        4,102,546         4,008,012 
 
LIABILITIES 
 
Current liabilities 
 
Trade and other payables                          (1,475,537)       (2,068,906) 
 
Loans and other                                      (12,337)          (46,732) 
borrowings 
 
Current tax liabilities                                19,983          (51,418) 
 
Obligations under finance                                   -          (20,954) 
leases 
 
                                                  (1,467,891)       (2,188,010) 
 
Non-current liabilities 
 
Deferred Income                                     (158,998)          (22,830) 
 
Deferred tax liabilities                             (72,718)         (136,384) 
 
                                                    (231,716)         (159,214) 
 
Total liabilities                                 (1,699,607)       (2,347,224) 
 
Total assets less                                   2,402,939         1,660,788 
liabilities 
 
EQUITY 
 
Shareholders' equity 
 
Share capital                                       3,183,144         3,095,223 
 
Share premium                                       8,757,016         5,990,784 
 
Merger reserve                                      1,001,763         1,001,763 
 
Reverse acquisition reserve                       (8,977,072)       (8,977,072) 
 
Share option reserve                                        -           974,839 
 
Foreign exchange reserves                           (111,561)         (111,688) 
 
Retained earnings                                 (1,450,351)         (313,061) 
 
Total equity attributable to the equity             2,402,939         1,660,788 
holders of the parent 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 SEPTEMBER 2014 
 
                                                           2014            2013 
 
                                                              GBP               GBP 
 
CONTINUING OPERATIONS 
 
Cash flows from operating activities 
 
Loss before tax                                     (2,181,400)       (410,906) 
 
Adjustments for: 
 
Impairment of intangible assets                       1,259,438         379,188 
 
Amortisation of intangible assets                       149,885          76,413 
 
Loss on disposal of fixed assets                            785               - 
 
Depreciation                                            224,851         132,061 
 
Other non-cash items                                        255           5,833 
 
Currency exchange adjustment                            (2,648)         (1,388) 
 
Operating cash flows before movements in              (548,834)         181,201 
working capital 
 
Share option costs                                          117           1,965 
 
(Increase)/decrease in inventories                     (20,957)           1,448 
 
(Increase)/decrease in trade and other                (380,411)         109,546 
receivables 
 
Increase/(decrease) in trade and other                   55,473       (288,748) 
payables 
 
Cash generated from operations                        (894,612)           5,412 
 
Tax paid                                               (65,913)        (33,226) 
 
Net cash used in operating activities                 (960,525)        (27,814) 
 
Investing activities 
 
Acquisition of subsidiaries                           (433,855)       (280,225) 
 
Purchase of goodwill                                  (653,604)               - 
 
Purchase of customer lists                            (244,129)               - 
 
Cash acquired with acquired subsidiaries                      -         446,047 
under reverse acquisition 
 
Proceeds from disposal of fixed assets                    2,400               - 
 
Purchases of property, plant and                      (325,401)       (499,670) 
equipment 
 
Net cash used in investing activities               (1,654,589)       (333,848) 
 
Financing activities 
 
Proceeds from issue of share capital                     87,921          25,293 
 
Premium on issue                                      2,991,261         884,703 
 
Costs relating to share issues                        (225,029)        (71,649) 
 
Decrease in borrowings                                 (34,395)       (409,225) 
 
Repayment of obligations under finance                 (20,954)        (31,024) 
lease 
 
Net cash generated from financing                     2,798,804         398,098 
activities 
 
Net cash generated from continuing                      183,690          36,436 
operations 
 
Net increase in cash and cash equivalents               183,690          36,436 
 
Cash and cash equivalents at beginning of               440,519         404,083 
year 
 
Cash and cash equivalents at end of year                624,209         440,519 
 
 
NOTES 
 
The financial year represents the year ended 30 September 2014 (prior financial 
year ended 30 September 2013). The consolidated financial statements for the 
year ended 30 September 2014 comprise the financial statements of the Company 
and its subsidiaries (`Group'). Under section 408 (4) of the Companies Act 
2006, the company is exempt from the requirement to present its own profit and 
loss account. 
 
1. GOING CONCERN 
 
The Group recorded a loss of GBP2,112,246 including an operating loss on existing 
businesses (before restructuring costs, impairment and amortisation of 
intangible assets and finance costs) of GBP609,143. The steps that the Directors 
have taken returned the Group to EBITDA profitability in the second half of 
this year. The Directors therefore believe that the Group has adequate 
resources to continue in operational existence in the foreseeable future and as 
such have prepared the financial statements on the going concern basis. 
 
2. BASIS OF PREPARATION 
 
The Group financial statements have been prepared in accordance with EU 
Endorsed International Financial Reporting Standards and IFRIC interpretations 
(IFRS) and the Companies Act 2006 applicable to companies reporting under IFRS. 
The financial statements have been prepared under the historical cost 
convention. 
 
Restatement of 2013 
 
Revenue and cost of sales were both overstated by GBP484,000 due to intra group 
sales on consolidation not being removed which has been revised in the numbers 
now presented. 
 
 
3. BUSINESS COMBINATIONS 
 
On 2 December 2013, Enables IT Inc. acquired the business and assets of Know 
Technology LLC (an IT Managed Services provider) for a total consideration of 
$1.43 million. 
 
                                             Acquisitions           Total 
 
                                           Book         Fair              GBP 
                                          Value        Value 
 
Net Assets acquired 
 
Fixed assets                                    -       19,471       19,471 
 
Intangible fixed assets                         -      244,129      244,129 
 
Foreign exchange adjustment                     -        2,315        2,315 
 
Fair Value of net assets acquired               -      265,915      265,915 
 
Goodwill arising on acquisition                                     625,625 
 
Total Assets Acquired                                               891,540 
 
Satisfied by: 
 
Cash consideration                                                  577,568 
 
Issue of shares                                                     313,972 
 
Total consideration                                                 891,540 
 
Cash flow 
 
Cash consideration                                                  577,568 
 
Cash acquired                                                             - 
 
Net cash outflow from acquisition                                   577,568 
 
The Intangible fixed assets are in respect of customer lists. The business and 
assets acquired were integrated with the existing operation from the outset 
such that identifying revenue or profit and loss of such assets is not 
practical due to the extent of the integration completed. 
 
In addition to the purchase price the Group incurred costs relating to the 
acquisition of GBP23,750 which are included in administration expenses. 
 
4. SEGMENTAL REPORTING 
 
The segment reporting format is determined to be the geographical segments as 
the Group's risk and rates of return are affected predominately by the 
location of its customers. The Group has two main geographical segments, 
namely the USA and Europe. 
 
The segment results for the year ended 30 September 2014 are as follows: 
 
                               Europe         USA                     Continuing 
                                                                and Consolidated 
                                                                      operations 
 
Year ended 30 September             GBP           GBP                              GBP 
2014 
 
Revenue 
 
Segmental revenue -         4,806,472   2,228,692                      7,035,164 
external 
 
Segmental revenue -                 -           - 
internal 
 
Total segmental revenue     4,806,472   2,228,692                      7,035,164 
 
Operating loss              (439,538)   (162,405)                      (601,943) 
 
Restructuring and                                                      (163,851) 
redundancy costs 
 
Impairment and                                                       (1,409,323) 
amortisation of 
intangible assets 
 
Finance costs                                                            (6,283) 
 
Taxation                                                                  69,154 
 
Loss for the year                                                    (2,112,246) 
 
 
                               Europe         USA   Inter-Group       Continuing 
                                                        trading              and 
                                                                    consolidated 
                                                                      operations 
 
Year ended 30 September             GBP           GBP             GBP                GBP 
2013 
 
(as restated) 
 
Revenue 
 
Segmental revenue -         4,664,002   1,983,324             -        6,647,326 
external 
 
Segmental revenue -            39,400           -      (39,400)                - 
internal 
 
Total segmental revenue     4,703,402   1,983,324      (39,400)        6,647,326 
 
Operating profit/(loss)       214,293    (27,587)             -          186,706 
 
Restructuring costs                                                     (43,318) 
 
Redundancy costs                                                        (58,600) 
 
Amortisation of                                                         (76,413) 
intangible assets 
 
Impairment of intangible                                               (379,188) 
assets 
 
Share based payments                                                     (1,965) 
 
Foreign currency                                                         (3,530) 
translation 
 
Finance costs                                                           (34,598) 
 
Taxation                                                                 107,067 
 
Loss for the year                                                      (303,839) 
 
Revenues from one customer of the Group amounted to more than 10% of the 
Group's total revenue.  The total revenues from this customer is detailed 
below, by segment: 
 
                                         2014             2013 
 
                                            GBP                GBP 
 
Revenue - Europe                    2,533,940        2,204,031 
 
Revenue - USA                               -          803,260 
 
                                    2,533,940        3,007,291 
 
 
Segmental Analysis of the Balance Sheet 
 
                           Europe           USA   Inter-Group     Continuing 
                                                     balances            and 
                                                                consolidated 
                                                                  operations 
 
Year ended 30                   GBP             GBP             GBP              GBP 
September 2014 
 
Additions to               92,234       925,052             -      1,017,286 
non-current assets 
 
Depreciation            (122,755)     (102,096)             -      (224,851) 
 
Impairment            (1,165,061)      (94,377)             -    (1,259,438) 
 
Amortisation            (117,233)      (32,652)             -      (149,885) 
 
Segment assets          2,682,528     1,420,018                    4,102,546 
 
Segment liabilities   (1,528,077)   (1,973,726)     1,802,196    (1,699,607) 
 
                           Europe          USA    Inter-Group     Continuing 
                                                     balances            and 
                                                                consolidated 
                                                                  operations 
 
Year ended 30                   GBP            GBP              GBP              GBP 
September 2013 
 
Additions to            1,210,202       42,502              -      1,252,704 
non-current assets 
 
Depreciation             (66,051)     (66,010)              -      (132,061) 
 
Impairment              (379,188)            -              -      (379,188) 
 
Amortisation             (76,413)            -              -       (76,413) 
 
Segment assets          3,600,031      407,981                     4,008,012 
 
Segment liabilities   (2,168,319)    (644,086)        465,181    (2,347,224) 
 
 
 
5. FINANCE COSTS 
 
                                                      2014             2013 
 
                                                         GBP                GBP 
 
Interest on finance lease                            4,374            6,248 
 
Interest on other borrowings                         1,909           28,350 
 
                                                     6,283           34,598 
 
6. TAXATION 
 
                                                      2014             2013 
 
i) Current tax (credit)                                  GBP                GBP 
 
The tax (credit) comprises: 
 
UK taxation 
 
       Corporation tax at 20.00% (2013: 20.00%)    (5,488)          (2,279) 
 
Non-UK taxation 
 
       Current                                                            - 
 
                                                                          - 
 
Deferred taxation 
 
       Origination and reversal of temporary      (63,666)        (104,788) 
       differences 
 
                                                  (69,154)        (107,067) 
 
ii) Tax reconciliation 
 
The taxation expense on the loss for the year differs from the amount 
computed by applying the corporation tax rate to the loss before tax for 
the following reasons: 
 
                                                       2014             2013 
 
                                                          GBP                GBP 
 
Loss on ordinary activities before tax          (2,181,400)        (410,906) 
 
Theoretical tax charge at 21.84% (2013: 23%)      (476,418)         (94,508) 
 
Effects of: 
 
Expenses (including goodwill) not deductible        255,540          113,798 
for tax purposes 
 
Capital allowances less than depreciation            17,540            2,135 
 
Other timing differences                             47,038                - 
 
Deferred adjustment on impairment of goodwill      (60,871)        (104,788) 
 
Unrelieved losses and other deductions              153,505         (29,186) 
 
Marginal relief                                           -            5,482 
 
Prior year adjustments                              (5,488)                - 
 
Total tax (credit) for the year                    (69,154)        (107,067) 
 
 
Factors that may affect future tax charges 
 
At 30 September 2014 the Group has tax losses of approximately GBP947,046 
(2013: GBP453,893) to set against future profits of the same trade. 
 
A deferred tax asset of GBP189,409 (2013: GBP89,942) arising from tax losses in 
the company and subsidiary companies was not recognised on the grounds that 
recovery of these losses is uncertain. 
 
7. LOSS PER SHARE 
 
Basic earnings per share (EPS) is calculated by dividing the earnings 
attributable to ordinary shareholders by the weighted average number of 
Ordinary Shares in issue during the year. 
 
For diluted earnings, the weighted average number of ordinary shares in issue 
is adjusted to assume conversion of all dilutive potential ordinary shares. 
 
                                   2014                        2013 
 
                  Earnings    Per share       Earnings    Per share 
                                 amount                      amount 
                         GBP                           GBP 
                                  Pence                       Pence 
 
Basic EPS 
 
Earnings post  (2,112,246)       (0.08)      (303,839)       (0.02) 
tax 
attributable 
to ordinary 
shareholders 
 
Diluted EPS 
 
Earnings       (2,112,246)       (0.08)      (303,839)       (0.02) 
 
The dilutive effect of share options has not been disclosed within the 
consolidated statement of comprehensive income for earnings per share as the 
effect is anti-dilutive (i.e. decrease loss per share). 
 
Details of the weighted average number of ordinary shares used as the 
denominator in calculating the earnings per ordinary share is given below: 
 
                                              2014             2013 
 
                                              `000             `000 
 
Basic weighted average number of        25,255,738       14,650,436 
shares 
 
Dilutive potential ordinary shares          54,016          514,691 
 
Diluted weighted average number of      25,309,754       15,165,127 
shares 
 
8. SHARE CAPITAL 
 
                                                No of         Share 
                                               Shares       Capital 
 
                                                   No.            GBP 
 
Issued and fully paid 
 
Enables IT Group Plc 
 
As at 1 October 2013                        18,492,101    3,095,223 
 
Shares issued                               8,792,202        87,921 
 
                                            27,284,303    3,183,144 
 
 
 
                                                  No. of shares               GBP 
 
Reconciliation - Allotted, called up and 
fully paid 
 
At 1 October 2013                                    18,492,101       3,095,223 
 
Shares issued in the year:                            1,158,445          11,584 
 
Shares issued on acquisition of The Support Force 
Group 
 
Shares issued on acquisition of Know Technology         738,757           7,387 
 
Shares issued on acquisition of Perform IT               60,000             600 
Limited 
 
Shares issued at GBP0.36 each                           6,835,000          68,350 
 
At 30 September 2014                                 27,284,303       3,183,144 
 
Share option schemes 
 
On 6 April 2001 the Company adopted an Enterprise Management Incentive Scheme. 
As set out below during the year the Company did not grant any options (2013: 
Nil options). Due to the value of these options or the tax status of the 
recipients, none of these options will be treated as if they were issued under 
an unapproved share option scheme. No provision is made for National Insurance 
on the options, which are exercisable at the balance sheet date due to a joint 
election in place between the Company and the individual under which the 
individual has agreed to take on the Company's National Insurance liability. 
 
Details of the number of share options and the weighted average exercise price 
(WAEP) outstanding during the year are as follows: 
 
                                             2014                  2013 
 
                                          Number     WAEP       Number     WAEP 
                                                    Pence                 Pence 
 
Outstanding at the beginning of the      514,691     186p      652,376     189p 
year 
 
Granted during the year                        -        -            -        - 
 
Exercised during the year                      -        -            -        - 
 
Lapsed during the year                   460,675     187p    (137,685)     195p 
 
Outstanding at the end of the year        54,016     181p      514,691     186p 
 
Exercisable at the end of the year        54,016     181p      514,691     186p 
 
The weighted average share price at the date of exercise for share options 
exercised during the year was nil (2013: nil). 
 
At 30 September 2014 the following options were granted but not exercised. No 
options were granted to any of the directors of the Company. 
 
i)      16,691 options at 225p per share exercisable between 1/10/05 and 17/5/15. 
 
ii)     4,000 options at 147p per share exercisable between 31/5/06 and 31/5/15. 
 
iii)    4,000 options at 188p per share exercisable between 16/4/07 and 15/10/16. 
 
iv)     1,158 options at 225p per share exercisable between 16/4/07 and 15/10/16. 
 
v)      14,000 options at 195p per share exercisable between 3/9/09 and 8/12/18. 
 
vi)     14,167 options at 120p per share exercisable between 15/6/11 and 14/6/20. 
 
The options outstanding at the end of the year have a range of exercise prices 
from 120p to 225p. The estimate fair values of options granted since 30 July 
2003 were calculated using the Black-Scholes option pricing model with the 
following inputs and subsequent assumptions: 
 
Grant date         18 May 05 31 May 05   16 Oct   16 Oct 06 09 Dec 08 15 Jun 10 
                                             06 
 
Share price at        1.4250    1.2750   1.8750      1.8750    1.6800    0.9000 
grant date 
 
Exercise price        2.2500    1.4700   1.8750      1.8750    1.9500    1.2000 
 
Number of                 40         9        3           2         7         7 
employees 
 
Shares under          16,691     4,000 4,000          1,158    14,000    14,167 
option 
 
Vesting period             3         3      0.5           3         3         3 
(years) 
 
Expected                 78%       78%      78%         79%       66%       65% 
volatility 
 
Option life               10        10       10          10        10        10 
(years) 
 
Expected life             10        10       10          10        10        10 
(years) 
 
Risk free rates        4.60%     4.60%    4.60%       4.60%     4.50%     2.60% 
 
Expected dividends     -         -        -          -          -         - 
 
Fair value per        0.8400    0.7800   1.1700      1.1700    0.9300    0.4500 
option 
 
 
 
No other conditions were included in the fair value calculations. 
 
The expected volatility is based on historical volatility over the expected 
life period. The expected life of the average expected period to exercise based 
on historical experience. The risk free rate of return is the yield on 
zero-coupon UK government bonds of a term consistent with the assumed option 
life. 
 
9. RESERVES 
 
                        Share    Retained   Foreign    Merger     Reverse     Share 
                      premium    earnings  currency   reserve  acquisition  options 
                      account              reserves               reserve   reserve 
 
 
                            GBP           GBP         GBP         GBP           GBP         GBP 
 
Group 
 
Balance at 1        5,990,784   (313,061) (111,688) 1,001,763 (8,977,072)   974,839 
October 2013 
 
Currency exchange           -           -       127         -           -         - 
 
Premium in respect  2,991,261           -         -         -           -         - 
of shares issued in 
the year 
 
Cost of fundraising (225,029)           -         -         -           -         - 
 
Share based payment         -           -         -         -           -       117 
charge 
 
Retained loss for           - (2,112,246)         -         -           -         - 
the year 
 
Transfer of                 -     974,956         -         -           - (974,956) 
reserves 
 
As at 30 September  8,757,016 (1,450,351) (111,561) 1,001,763 (8,977,072)         - 
2014 
 
 
 
END 
 

Enables IT (LSE:EIT)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Enables IT Charts.
Enables IT (LSE:EIT)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Enables IT Charts.