Interim Results
23 November 2006 - 6:02PM
UK Regulatory
RNS Number:5648M
Dart Group PLC
23 November 2006
DART GROUP PLC
Interim Results for the Six Months Ended 30 September 2006
Dart Group PLC, the aviation and distribution group, announces its interim
results for the six months ended 30 September 2006
CHAIRMAN'S STATEMENT
I am pleased to report on the Group's trading for the six months ended 30
September 2006. Profit before tax, goodwill amortisation and exceptional items
amounted to #22.1m (2005 restated: #14.7m) whilst profit before tax but after
goodwill amortisation and exceptional items was #24.0m (2005 restated: #18.1m).
The usual pattern of seasonal profitability for the Group is likely to be
repeated this year, with Jet2.com being profitable in the summer and loss making
in the winter.
The Group has material exposures to both the US Dollar exchange rate and the
price of aviation fuel. The Group's treasury operations manage the risks of
these exposures. In accordance with our current treasury policy, both of these
exposures have been fully hedged for the current financial year. For the year
ending 31 March 2008, 76% of the forecast US Dollar exposure has been hedged
together with 57% of the jet fuel tonnage.
The Group completed the sale of its non-core Channel Islands' logistics business
on 3 July 2006. The exceptional credit of #2.2m relates to surplus of proceeds
over book cost.
Capital expenditure in the first half amounted to #26.0m (2005 : #22.7m) and
primarily related to the purchase of two Boeing 757-200 aircraft. Net debt at 30
September 2006 was #5.8m (2005 : #7.7m), representing gearing of 7.8 % (2005 :
13%).
The Board is pleased to declare an increased interim dividend of 0.65p per share
(2005 : 0.5625p), an increase of 15.6%. The dividend will be paid on 4 January
2007 to shareholders on the register as at 1 December 2006.
Jet2.com
Jet2.com, the low-cost airline, has had an encouraging summer's business from
its six Northern bases which, whilst serving separate catchment areas, have
considerable synergies in terms of marketing and operations. Predominately a
leisure-based airline, the company is benefiting from its customers' growing
propensity to fly on flexible scheduled services rather than with traditional
charter carriers for their leisure needs.
The owned aircraft fleet consists of 21 Boeing 737-300s and five Boeing
757-200s. Additional capacity is leased in as required. Six of the Boeing
737-300s are "Quick Change" versions enabling them to also operate night mail
services for Royal Mail.
We plan to expand both fleets during the winter months in order to serve the
increased range of destinations the company has announced for next summer. These
include seven new routes from Manchester, five each from Leeds-Bradford, Belfast
and Newcastle, four from Blackpool and two from Edinburgh. Several of these are
to existing destinations already served from other bases and their introduction
will considerably increase the choice of city breaks and sun offered from each
base and enhance the company's overall marketing presence. Full details can be
found on the company's website, www.jet2.com.
Ancillary revenue from associated commercial services such as onboard sales and
hotels, car hire, etc., booked through our sales website have shown good growth
in spend per passenger during the year and major efforts are being made to build
on these and to develop other revenue opportunities.
Our strategy continues to be to concentrate and grow Jet2.com's operations in
the North, building familiarity with the brand and delivering an attractive,
low-cost service. This is a competitive market but, with innovation, we believe
there are many future opportunities.
Fowler Welch-Coolchain
The Group's logistics company, Fowler Welch-Coolchain, made further progress in
the first half with increased sales and profits. Fowler Welch-Coolchain
primarily provides an integrated supply chain solution to supermarkets and their
suppliers, food manufacturers, growers and importers. Capabilities include both
chilled and ambient distribution together with warehousing and pick to order
operations.
The recently acquired business and assets of R F Fielding Cheshire Limited (In
Administration), which specialises in ambient distribution, made a small net
contribution to profits from a combination of network synergies, cost reductions
and new customer wins.
On 4 September 2006 an 11 acre freehold property was acquired in North East
England. Currently, the property is being partially fitted out with chilled
storage and loading docks and, when complete, the total cost will be in the
order of #5.25m. These facilities will enable the business to further grow its
operations out of this region as the previous property was too small to support
growth.
The business' warehousing and picking operations continue to expand, with our
Teynham, Kent site functioning at near capacity and a substantial operation
being undertaken at Spalding for Bernard Matthews Foods Limited, with whom a five-
year contract has just been signed.
Outlook
After an encouraging first half, we remain optimistic for a successful outcome
to the full year.
Philip Meeson,
Chairman 23 November 2006
www.dartgroup.co.uk
Enquiries:
Philip Meeson, Chairman Mobile: 07785 258666
Mike Forder, Group Finance Director Mobile: 07721 865850
UNAUDITED INTERIM CONSOLIDATED RESULTS
for the half year to 30 September 2006
Note Half Year to Half Year to Half Year to Half Year to Half Year to Half Year to Year to 31 Year to 31 Year to 31
30 September 30 September 30 September 30 September 30 September 30 September March 2006 March 2006 March 2006
2006 2006 2006 2005 2005 2005 (audited) (audited) (audited)
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) before exceptional Total
Before Exceptional Total Before exceptional Total exceptional items(restated)
exceptional items exceptional items (restated) items
items items (restated)
(restated)
#m #m #m #m #m #m #m #m #m
-------- -------- -------- -------- -------- -------- -------- -------- --------
Turnover
- continuing
operations 198.6 - 198.6 168.7 - 168.7 298.6 - 298.6
- discontinued
operations 3.2 - 3.2 15.6 - 15.6 21.0 - 21.0
------ -------- -------- --------- -------- -------- -------- -------- --------
2 201.8 - 201.8 184.3 - 184.3 319.6 - 319.6
------ -------- -------- -------- -------- -------- -------- -------- --------
Net operating (178.4) - (178.4) (169.2) - (169.2) (305.6) (6.2) (311.8)
expenses,
excluding
amortisation
of goodwill
Amortisation
of goodwill (0.3) - (0.3) (0.3) - (0.3) (0.5) - (0.5)
Net operating (178.7) - (178.7) (169.5) - (169.5) (306.1) (6.2) (312.3)
expenses ------ ------- ------- ------- -------- ------- ------- -------- -------
Operating
Profit
- continuing
operations 23.0 - 23.0 13.8 - 13.8 12.4 (6.2) 6.2
-
discontinued
operations 0.1 - 0.1 1.0 - 1.0 1.1 - 1.1
-------- -------- -------- -------- -------- -------- -------- ------- --------
23.1 - 23.1 14.8 - 14.8 13.5 (6.2) 7.3
-------- -------- -------- -------- -------- -------- -------- ------- --------
Profit on
disposal of
discontinued
operations - 2.2 2.2 - 3.7 3.7 - 3.7 3.7
Profit on
disposal of
fixed assets - - - - - - - 3.3 3.3
-------- -------- -------- -------- -------- -------- -------- -------- --------
Net interest
(payable) /
receivable 3 (1.3) - (1.3) (0.4) - (0.4) 0.5 - 0.5
-------- -------- -------- -------- -------- -------- -------- -------- --------
Profit on
ordinary
activities
before
taxation 21.8 2.2 24.0 14.4 3.7 18.1 14.0 0.8 14.8
Taxation (7.0) (0.2) (7.2) (4.7) - (4.7) (4.7) 0.9 (3.8)
-------- -------- -------- -------- -------- -------- -------- -------- --------
Profit for
the period 14.8 2.0 16.8 9.7 3.7 13.4 9.3 1.7 11.0
-------- -------- -------- -------- -------- -------- -------- -------- --------
Note Half Year to Half Year to Half Year to Half Year to Year to 31 Year to 31
30 September 30 September 30 September 30 September March 2006 March 2006
2006 2006 2005 2005 (unaudited) (unaudited)
(unaudited) (unaudited) (audited) (audited) Before Total
Before Total Before Total exceptional (restated)
exceptional exceptional (restated) items
items items (restated)
(restated)
------------------------------------------------------------------------------------------------------------------------
Earnings per share - total
- basic 10.60p 12.07p 7.09p 9.75p 6.75p 7.95p
- diluted 10.51p 11.96p 7.03p 9.67p 6.70p 7.89p
Earnings per share - continuing operations
- basic 10.48p 10.48p 6.45p 6.45p 6.44p 4.98p
- diluted 10.39p 10.39p 6.40p 6.40p 6.40p 4.95p
Earnings per share - discontinued operations
- basic 0.12p 1.58p 0.64p 3.30p 0.31p 2.97p
- diluted 0.11p 1.57p 0.63p 3.27p 0.31p 2.95p
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the half year to 30 September 2006
Half Year to Half Year to Year to 31
30 September 30 September March 2006
2006 2005
(unaudited) (unaudited) (audited)
Total Total Total
(restated) (restated)
#m #m #m
---------------------------------------
Profit for the period 16.8 13.4 11.0
---------------------------------------
Total recognised gains and losses relating to the period 16.8 13.4 11.0
======== =======
Prior year adjustment
- FRS 20 Share based payment expense (note 1) (0.3)
--------
Total recognised gains and losses since previous annual report 16.5
========
CONSOLIDATED BALANCE SHEET
at 30 September 2006
Note 30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
(restated) (restated)
#m #m #m
--------- ---------- --------
Fixed assets 6.5 7.0 6.8
Intangible assets
Tangible assets 143.6 112.7 131.5
--------- ---------- --------
150.1 119.7 138.3
--------- ---------- --------
Current assets
Stock 6.5 5.8 7.5
Debtors 26.1 25.5 23.8
Cash at bank and in hand 12.7 13.2 26.0
--------- ---------- --------
45.3 44.5 57.3
Current liabilities
Creditors: amounts falling
due within one year (91.4) (78.0) (98.6)
--------- ---------- --------
Net current liabilities (46.1) (33.5) (41.3)
--------- ---------- --------
Total assets less current
liabilities 104.0 86.2 97.0
Creditors: amounts falling
due after more than one year (16.4) (18.1) (28.0)
Provisions for liabilities and
charges (12.9) (6.2) (9.7)
--------- ---------- --------
Net assets 74.7 61.9 59.3
--------- ---------- --------
Capital and reserves
Called up share capital 1.8 1.7 1.7
Share premium account 8.8 8.1 8.6
Profit and loss account 5 64.1 52.1 49.0
--------- ---------- --------
Shareholders' funds - equity
interests 6 74.7 61.9 59.3
--------- ---------- --------
CONSOLIDATED CASH FLOW STATEMENT
for the half year to 30 September 2006
Note Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
#m #m #m
--------- --------- ---------
Net cash inflow from operating
activities 7 23.8 16.4 41.0
---------- --------- ---------
Returns on investment and
servicing of finance
Interest paid: bank and other loans (0.7) (0.6) (1.9)
Interest received: bank 0.3 0.2 0.3
---------- --------- ---------
(0.4) (0.4) (1.6)
---------- --------- ---------
Taxation
Corporation and overseas tax paid (1.2) (5.6) (5.2)
---------- --------- ---------
Capital expenditure and financial investment
Purchase of tangible fixed assets (26.0) (22.7) (48.7)
Disposal of tangible fixed assets 2.2 - 3.2
---------- --------- ---------
(23.8) (22.7) (45.5)
---------- --------- ---------
Acquisitions and disposals 4
Proceeds from disposal of
discontinued operations (net of
disposal costs) 3.8 4.9 4.9
Net cash balances leaving the
Group with disposal of
discontinued operations - (0.9) (0.9)
---------- --------- ---------
3.8 4.0 4.0
---------- --------- ---------
Equity dividends paid (1.8) (1.6) (2.4)
---------- --------- ---------
Cash inflow / (outflow) before
financing 0.4 (9.9) (9.7)
---------- --------- ---------
Financing
Ordinary share capital issued 0.2 0.1 0.6
Other loans repaid (13.0) (4.4) (14.2)
Other loans advanced - - 20.4
---------- --------- ---------
(12.8) (4.3) 6.8
---------- --------- ---------
(Decrease) in cash in the
period (12.4) (14.2) (2.9)
---------- --------- ---------
NOTES TO THE INTERIM RESULTS
at 30 September 2006
1. Accounting Policies
The accounting policies adopted by the Group are consistent with those disclosed
in the Group's financial statements for the year ended 31 March 2006 except for
the adoption and impact of FRS 20.
FRS 20: Share-based Payment
The fair value of employee share option plans is measured at the date of grant
of the option using a binomial valuation model. The resulting cost, as adjusted
for the expected and actual level of vesting of the options, is charged to
income over the period in which the options vest. At each balance sheet date
before vesting the cumulative expenses is calculated, representing the extent to
which the vesting period has expired and management's best estimate of the
achievement or otherwise of non-market conditions, of the number of equity
instruments that will ultimately vest. Cumulative expense since the previous
balance sheet date is recognised in the income statement with a corresponding
entry in reserves. The Group has taken advantage of the transitional provisions
of FRS 20 in respect of the fair value of equity settled awards so as to apply
FRS 20 only to those equity-settled awards granted after 7 November 2002 that
had not vested before 1 January 2006.
The fair value of equity-settled share options granted is estimated as at the
date of grant using a binomial valuation model, taking into account the terms
and conditions upon which the options were granted. The following table lists
the inputs to the models for the options granted in the year:
Half year to
30 September 2006
Dividend yield 1.8%
Expected share price volatility 33%
Historical volatility 33%
Risk-free interest rate 4.46%
Expected life of options 10 years
Weighted average share price 55p
The expected life of the options is based on historical data and is not
necessarily indicative of exercise patterns that may occur. The expected
volatility reflects the assumption that the historical volatility is indicative
of future trends, which may also not necessarily be the actual outcome. No other
features of options grant were incorporated into the measurement of fair value.
The share-based payment charge has been recorded in the income statement as
follows:
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
#m #m #m
- Employee costs 0.1 0.1 0.2
---------- --------- --------
2. Turnover
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
#m #m #m
Distribution --------- --------- -------
- continuing operations 52.9 49.1 104.2
- discontinued operations (see note 4) 3.2 6.1 11.5
Aviation
- continuing operations 145.7 119.6 194.4
- discontinued operations - 9.5 9.5
--------- --------- -------
201.8 184.3 319.6
--------- --------- -------
Turnover arising:
Continuing operations
Within the United Kingdom and the
Channel Islands 93.2 92.3 173.3
Between the United Kingdom and
Mainland Europe 105.4 76.4 125.3
Discontinued operations
Within the United Kingdom and the
Channel Islands 3.2 15.2 20.6
Within the Far East - 0.4 0.4
--------- --------- -------
201.8 184.3 319.6
--------- --------- -------
Analyses of profit before taxation and net assets between the different segments
of the Group are not given as, in the opinion of the directors, such analyses
would be seriously prejudicial to the commercial interests of the Group.
3. Net interest and currency (losses)/gains (payable) / receivable
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
#m #m #m
--------- --------- --------
On other loans (0.9) (0.6) (1.5)
Other interest payable - - (0.6)
--------- --------- --------
(0.9) (0.6) (2.1)
Interest receivable 0.3 0.2 0.3
Interest payable capitalised within
fixed assets 0.2 - 0.3
Foreign exchange (loss) / gain (0.9) - 2.0
--------- --------- --------
(1.3) (0.4) 0.5
--------- --------- --------
4. Exceptional items
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
#m #m #m
Operating items
Re-organisation costs - - (2.2)
A300 closure costs - - (0.7)
Impairment of fixed assets - - (3.3)
Profit on disposal of investments and fixed assets
Profit on disposal of discontinued operations 2.2 3.7 3.7
Gain on disposal of A300 - - 3.3
--------- --------- --------
Net exceptional items before taxation 2.2 3.7 0.8
--------- --------- --------
On 3rd July 2006, the Group completed the sale of the trade, assets and
liabilities of Channel Express (CI) Limited to a third party specialising in
Channel Islands distribution. The disposal is analysed as follows:
#m
Net Assets disposed of:
Fixed Assets 0.8
Debtors 2.2
Cash at bank -
Creditors (1.4)
--------
1.6
Costs of disposal 0.2
Profit on disposal 2.2
--------
Proceeds 4.0
========
Satisfied by:
Cash 4.0
========
The profit attributable to members of the parent company for the half year to 30
September 2006 includes profits of #0.2m earned by Channel Express (CI) Limited
up to the date of disposal.
During the half year to 30 September 2006 Channel Express (CI) Limited
contributed #0.4m to the Group's net operating cashflows, received #0.1m in
respect of net returns on investments and servicing of finance, paid #0.1m in
respect of taxation and utilised #nil for capital expenditure and financial
investment.
5. Profit and loss account reserve
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
(restated) (restated)
#m #m #m
Balance at the beginning of the 49.0 40.2 40.2
period
Profit for the period 16.8 13.4 11.0
Dividends paid in the period (1.8) (1.6) (2.4)
Reserves movement arising from share
based payment charge 0.1 0.1 0.2
--------- --------- --------
64.1 52.1 49.0
--------- --------- --------
6. Reconciliation of movements in shareholders' funds
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
(restated) (restated)
#m #m #m
Profit for the period 16.8 13.4 11.0
Dividends paid in the period (1.8) (1.6) (2.4)
Reserves movement arising from share
based payment charge 0.1 0.1 0.2
--------- --------- --------
Net addition to Profit and Loss reserve 15.1 11.9 8.8
Issue of shares under share option schemes 0.3 0.1 0.6
--------- --------- --------
Net addition to shareholders' funds 15.4 12.0 9.4
--------- --------- --------
Opening shareholders' funds 59.3 49.9 49.9
--------- --------- --------
Closing shareholders' funds 74.7 61.9 59.3
--------- --------- --------
7. Reconciliation of operating profit to net cash flow from operating activities
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
(restated)
#m #m #m
Operating profit 23.1 14.8 7.3
Depreciation and impairment 10.8 9.1 16.6
Amortisation of goodwill 0.3 0.3 0.5
Profit on disposal of fixed assets 0.1 - -
Share based payments 0.1 0.1 0.2
Decrease / (increase) in stock 1.0 (1.2) (2.9)
(Increase) / decrease in debtors (4.4) - 1.7
(Decrease) / increase in creditors (7.2) (6.7) 17.6
--------- --------- --------
Net cash flow from operating activities 23.8 16.4 41.0
--------- --------- --------
8. Reconciliation of net cash flow to movement in net debt
Half year to Half year to Year to
30 September 30 September 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
(restated)
(Decrease) in cash in the period (12.4) (14.2) (2.9)
Cash outflow / (inflow) from decrease
/(increase) in net debt 13.0 4.4 (6.2)
in the period
------- -------- -------
Change in net debt resulting from
cashflows in the period 0.6 (9.8) (9.1)
Exchange differences (0.9) (0.3) 1.2
Net (debt) / funds at beginning of period (5.5) 2.4 2.4
-------- -------- -------
Net (debt) at end of period (5.8) (7.7) (5.5)
-------- -------- -------
9. Other matters
The financial information for the year ended 31 March 2006 does not constitute
statutory accounts, as defined in Section 240 of the Companies Act 1985, but is
based on the statutory accounts for the year then ended. Those accounts, upon
which the auditors issued an unqualified opinion, have been delivered to the
Registrar of Companies.
The calculation of basic earnings per share is based on earnings for the period
ended 30 September 2006 of #16.8m (2005 restated - #13.4m). The calculation of
basic earnings per share before exceptional items is based on earnings before
exceptional items for the period ended 30 September 2006 of #14.8m (2005
restated - #9.7m). Both calculations are based on 139,501,501 shares (2005 -
138,205,196) being the weighted average number of shares in issue for the
period.
This report will be posted on the Company's website, www.dartgroup.co.uk.
23 November 2006
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR EAPFAASPKFFE
Jet2 (LSE:JET2)
Historical Stock Chart
From Jun 2024 to Jul 2024
Jet2 (LSE:JET2)
Historical Stock Chart
From Jul 2023 to Jul 2024
