TIDMMAW

RNS Number : 0225M

Maruwa Co Ld

25 July 2017

 
Translation 
----------- 
 
 
  Notice: This document is an excerpt translation of the 
   original Japanese document and is only for reference 
   purposes. In the event of any discrepancy between this 
   translated document and the original Japanese document, 
   the latter shall prevail. 
---------------------------------------------------------- 
 
 
                              Summary of Consolidated Financial Results 
                               for the Three Months Ended June 30, 2017 
                                       (Based on Japanese GAAP) 
                                                                                        July 25, 2017 
Company name:               MARUWA CO., LTD. 
Stock exchange              Tokyo, Nagoya 
 listing: 
Stock code:                 5344                          URL http://www.maruwa-g.com/ 
Representative:             President and Representative    Sei Kanbe 
                             Director 
Inquiries:                  Director, General               Tamaki Nozoki    TEL 0561-51-0839 
                             Manager of Administrative 
                             Division 
Scheduled date to file Quarterly                            August 9, 2017 
 Securities Report: 
Scheduled date to commence                                  - 
 dividend payments: 
Preparation of supplementary                                No 
 material on quarterly financial 
 results: 
Holding of quarterly financial                              No 
 results meeting: 
 
 
 
  (Amounts less than one million 
           yen are rounded down) 
 

1. Consolidated financial results for the three months ended June 30, 2017 (from April 1, 2017 to June 30, 2017)

 
   (1) Consolidated operating  Percentages indicate year-on-year 
    results (cumulative)                                 changes 
 
 
                        Net sales       Operating        Ordinary       Profit attributable 
                                          profit           profit            to owners 
                                                                             of parent 
--------------------  --------------  --------------  ---------------  --------------------- 
                      Millions     %  Millions     %  Millions      %      Millions        % 
                        of yen          of yen          of yen               of yen 
 Three months ended 
  June 30, 2017          8,175  11.4     1,670  51.7     1,652  101.9         1,078    112.1 
 Three months ended 
  June 30, 2016          7,341   2.1     1,100  69.0       818   10.0           508     15.0 
--------------------  --------  ----  --------  ----  --------  -----  ------------  ------- 
 
 
                      Earnings per  Diluted earnings 
                          share         per share 
--------------------  ------------  ---------------- 
                               Yen               Yen 
 Three months ended 
  June 30, 2017              87.33                 - 
 Three months ended 
  June 30, 2016              41.18             41.17 
--------------------  ------------  ---------------- 
 

(2) Consolidated financial position

 
                       Total assets  Net assets  Equity ratio 
---------------------  ------------  ----------  ------------ 
                           Millions    Millions             % 
                             of yen      of yen 
 As of June 30, 2017         50,895      44,324          87.1 
 As of March 31, 
  2017                       50,593      43,317          85.6 
---------------------  ------------  ----------  ------------ 
 

2. Cash dividends

 
                                            Annual dividends per share 
----------------------  ------------------------------------------------------------------- 
                        1st quarter-end  2nd quarter-end  3rd quarter-end   Fiscal    Total 
                                                                            year-end 
----------------------  ---------------  ---------------  ---------------  ---------  ----- 
                                    Yen              Yen              Yen        Yen    Yen 
 Year ended March 
  31, 2017                            -            20.00                -      20.00  40.00 
 Year ending March                    - 
  31, 2018 
----------------------  ---------------  ---------------  ---------------  ---------  ----- 
 Year ending March 
  31, 2018 (Forecast)                              22.00                -      22.00  44.00 
----------------------  ---------------  ---------------  ---------------  ---------  ----- 
 

3. Forecast of consolidated financial results for the year ending March 31, 2018 (from April 1, 2017 to March 31, 2018)

 
  Percentages indicate year-on-year changes 
 
 
                Net sales        Operating       Ordinary      Profit attributable    Earnings 
                                   profit          profit           to owners         per share 
                                                                    of parent 
-----------  ---------------  ---------------  -------------  ---------------------  ---------- 
             Millions      %  Millions      %  Millions    %       Millions       %         Yen 
               of yen           of yen           of yen              of yen 
Six months 
   ending 
 September 
  30, 2017     14,800  (2.4)     2,100  (8.9)     2,100  3.6          1,300    12.8      105.24 
 Full year     33,350    3.6     5,400    9.0     5,450  9.5          3,400    19.3      275.25 
-----------  --------  -----  --------  -----  --------  ---  -------------  ------  ---------- 
 

4. Notes

 
    (1) Changes in significant subsidiaries        No 
     during the three months ended June 30, 
     2017 
     (changes in specified subsidiaries resulting 
     in the change in scope of consolidation): 
 
 
(2) Application of special accounting methods    No 
 for preparing quarterly consolidated financial 
 statements: 
 

(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

 
Changes in accounting policies due to   No 
 revisions to accounting standards and 
 other regulations: 
Changes in accounting policies due to   No 
 other reasons: 
Changes in accounting estimates:        No 
Restatement of prior period financial   No 
 statements: 
 

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

 
  As of June 30,                         As of March 31, 
   2017            12,372,000   shares    2017            12,372,000   shares 
 ----------------  ----------  -------  ----------------  ----------  ------- 
 

Number of treasury shares at the end of the period

 
  As of June 30,                     As of March 31, 
   2017            30,702   shares    2017            19,629   shares 
 ----------------  ------  -------  ----------------  ------  ------- 
 

Average number of shares during the period (cumulative from the beginning of the fiscal year)

 
  Three months ended                         Three months ended 
   June 30, 2017       12,351,971   shares    June 30, 2016      12,349,962   shares 
 --------------------  ----------  -------  -------------------  ----------  ------- 
 

Quarterly consolidated financial statements

Consolidated balance sheets

 
                                                               (Thousands 
                                                                  of yen) 
---------------------------------------------  ------------  ------------ 
                                               As of March    As of June 
                                                 31, 2017      30, 2017 
---------------------------------------------  ------------  ------------ 
  Assets 
      Current assets 
           Cash and deposits                     18,027,046    18,696,547 
           Notes and accounts receivable 
            - trade                               8,736,607     8,196,274 
           Electronically recorded 
            monetary claims - operating             503,710       527,220 
           Merchandise and finished 
            goods                                 2,222,216     2,222,201 
           Work in process                        1,400,373     1,506,084 
           Raw materials and supplies             3,249,129     3,337,259 
           Deferred tax assets                      321,655       180,754 
           Other                                    755,238       431,395 
           Allowance for doubtful accounts          (2,850)       (2,725) 
           Total current assets                  35,213,127    35,095,013 
                                               ------------  ------------ 
      Non-current assets 
           Property, plant and equipment 
               Buildings and structures          10,073,489    10,617,624 
                   Accumulated depreciation     (5,731,785)   (5,844,711) 
                   Buildings and structures, 
                    net                           4,341,703     4,772,913 
                                               ------------  ------------ 
               Machinery, equipment and 
                vehicles                         18,213,958    18,703,680 
                   Accumulated depreciation    (14,338,009)  (14,676,139) 
                   Machinery, equipment and 
                    vehicles, net                 3,875,948     4,027,541 
                                               ------------  ------------ 
               Land                               3,668,726     3,673,759 
               Construction in progress             679,005       433,848 
               Other                              3,590,735     3,745,948 
                   Accumulated depreciation     (3,029,884)   (3,142,333) 
                   Other, net                       560,851       603,615 
                                               ------------  ------------ 
               Total property, plant and 
                equipment                        13,126,235    13,511,678 
                                               ------------  ------------ 
           Intangible assets 
               Goodwill                              20,740        13,827 
               Other                                278,983       281,882 
               Total intangible assets              299,723       295,710 
                                               ------------  ------------ 
           Investments and other assets           1,954,773     1,993,393 
           Total non-current assets              15,380,733    15,800,782 
                                               ------------  ------------ 
      Total assets                               50,593,860    50,895,796 
                                               ------------  ------------ 
 
 
                                                          (Thousands 
                                                             of yen) 
------------------------------------------  -----------  ----------- 
                                            As of March  As of June 
                                              31, 2017     30, 2017 
------------------------------------------  -----------  ----------- 
  Liabilities 
      Current liabilities 
           Notes and accounts payable 
            - trade                           3,503,852    2,767,556 
           Electronically recorded 
            obligations - operating                   -      657,413 
           Current portion of long-term 
            loans payable                        22,800            - 
           Income taxes payable               1,024,872      455,802 
           Provision for bonuses                458,385      250,662 
           Provision for directors' 
            bonuses                              27,500        2,750 
           Other                              1,726,211    1,909,790 
           Total current liabilities          6,763,623    6,043,975 
                                            -----------  ----------- 
      Non-current liabilities 
           Deferred tax liabilities             187,311      201,213 
           Provision for environmental 
            measures                             13,526       13,526 
           Other                                312,136      312,225 
           Total non-current liabilities        512,973      526,965 
                                            -----------  ----------- 
      Total liabilities                       7,276,596    6,570,940 
                                            -----------  ----------- 
  Net assets 
      Shareholders' equity 
           Capital stock                      8,646,720    8,646,720 
           Capital surplus                   11,948,946   11,948,946 
           Retained earnings                 24,022,962   24,854,592 
           Treasury shares                     (42,051)     (93,117) 
           Total shareholders' equity        44,576,578   45,357,141 
                                            -----------  ----------- 
      Accumulated other comprehensive 
       income 
           Valuation difference on 
            available-for-sale securities       121,179      146,298 
           Foreign currency translation 
            adjustment                      (1,380,493)  (1,178,584) 
           Total accumulated other 
            comprehensive income            (1,259,314)  (1,032,285) 
                                            -----------  ----------- 
      Total net assets                       43,317,263   44,324,855 
                                            -----------  ----------- 
  Total liabilities and net 
   assets                                    50,593,860   50,895,796 
                                            -----------  ----------- 
 

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)

Consolidated statements of income (cumulative)

 
                                                            (Thousands 
                                                               of yen) 
--------------------------------------  --------------  -------------- 
                                         Three months    Three months 
                                             ended           ended 
                                         June 30, 2016   June 30, 2017 
--------------------------------------  --------------  -------------- 
  Net sales                                  7,341,114       8,175,409 
  Cost of sales                              4,573,757       4,774,372 
  Gross profit                               2,767,357       3,401,036 
                                        --------------  -------------- 
  Selling, general and administrative 
   expenses                                  1,666,496       1,730,586 
  Operating profit                           1,100,860       1,670,450 
                                        --------------  -------------- 
  Non-operating income 
      Interest income                            7,146           5,379 
      Rent income                                9,501          20,241 
      Other                                      8,359           8,915 
      Total non-operating income                25,007          34,536 
                                        --------------  -------------- 
  Non-operating expenses 
      Interest expenses                            597               7 
      Rent expenses on real estate 
       for investments                          10,797          10,017 
      Foreign exchange losses                  286,325          38,517 
      Other                                      9,561           3,471 
      Total non-operating expenses             307,281          52,014 
                                        --------------  -------------- 
  Ordinary profit                              818,586       1,652,971 
                                        --------------  -------------- 
  Extraordinary income 
      Gain on sales of non-current 
       assets                                        -             537 
      Total extraordinary income                     -             537 
                                        --------------  -------------- 
  Extraordinary losses 
      Loss on sales and retirement 
       of non-current assets                     6,053          55,363 
      Total extraordinary losses                 6,053          55,363 
                                        --------------  -------------- 
  Profit before income taxes                   812,532       1,598,145 
                                        --------------  -------------- 
  Income taxes - current                       197,709         368,956 
  Income taxes - deferred                      106,305         150,512 
  Total income taxes                           304,015         519,468 
                                        --------------  -------------- 
  Profit                                       508,516       1,078,677 
                                        --------------  -------------- 
  Profit attributable to owners 
   of parent                                   508,516       1,078,677 
                                        --------------  -------------- 
 

Consolidated statements of comprehensive income (cumulative)

 
                                                              (Thousands 
                                                                 of yen) 
----------------------------------------  --------------  -------------- 
                                           Three months    Three months 
                                               ended           ended 
                                           June 30, 2016   June 30, 2017 
----------------------------------------  --------------  -------------- 
  Profit                                         508,516       1,078,677 
  Other comprehensive income 
      Valuation difference on 
       available-for-sale securities            (24,951)          25,119 
      Foreign currency translation 
       adjustment                              (913,272)         201,908 
      Total other comprehensive 
       income                                  (938,224)         227,028 
                                          --------------  -------------- 
  Comprehensive income                         (429,707)       1,305,705 
                                          --------------  -------------- 
  Comprehensive income attributable 
   to 
      Comprehensive income attributable 
       to owners of parent                     (429,707)       1,305,705 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRFUVARRBVABUAR

(END) Dow Jones Newswires

July 25, 2017 06:16 ET (10:16 GMT)

Maruwa (LSE:MAW)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Maruwa Charts.
Maruwa (LSE:MAW)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Maruwa Charts.