TIDMPPC
RNS Number : 9182Z
President Energy PLC
23 May 2019
23 May 2019
PRESIDENT ENERGY PLC
("President", "the Company", or "the Group")
Audited Results for the year ended 31 December 2018
and unaudited first quarter 2019 update
President (AIM: PPC), the upstream oil and gas company with a
diverse portfolio of production and exploration assets focused
primarily in Argentina, is pleased to announce its audited results
for the year ended 31 December 2018 and an unaudited first quarter
2019 update.
2018 was a transformational year for the Company and has
provided President with the platform to deliver significant future
growth as it begins to carry out its planned fully funded US$50
million work programme in 2019/20 in Argentina and with a target
exit 2019 production in excess of 4,900 boepd.
Highlights - A record year for the group
Financial:
-- Group turnover increased 163% to US$47.2 million (2017: US$17.9 million)
-- Adjusted EBITDA of US$16.7 million (2017: loss of US$1.4 million)
-- Gross profit (revenues less operating costs) of US$14.7 million (2017: loss of US$3.4 million)
-- Free cash generation from core operations (excluding
workovers) increased by 500% to US$21.7 million (2017: US$ 3.6
million)
-- First operating profit in 10 years of US$8.7 million (2017: loss of US$8.8 million)
-- Profit before tax (after all depreciation and impairments) of
US$6.1 million (2017: loss of US$13.2 million)
-- Cash capital expenditure and acquisition costs of US$24
million in the year, with net borrowings at year end of US$28.1
million (2017 borrowings: US$17.1 million)
-- Material 2018 currency devaluation and macroeconomic
volatility in Argentina managed with negligible (<US$0.1
million) cash losses
Corporate:
-- Two new concessions in Rio Negro acquired in 2018 for a cash
consideration of US$9.9 million, of which US$8.7 million was paid
in the period - the assets include a 60 km strategic pan-regional
gas pipeline through part of which gas is already flowing
-- Acquisition of 20% operational interest of exploration licence at Jefferson Island, Louisiana
Operations:
-- Group net exit year production increased to 3,300 boepd
(2017: 1,900 boepd) due to multiple workovers and three
successfully drilled new wells
-- An increase of 103% in Group net average production to 2,279 boepd (2017: 1,121 boepd)
-- All operating fields in Argentina and Louisiana generating positive operating profits
-- Significant improvement in core operating performance with
well operating costs per boe in 2018, excluding royalties and
workovers, reduced by 34% in Argentina and 42% in Louisiana over
2017 to US$22.7 and US$7.8 respectively per barrel
-- Group-wide administrative costs per barrel reduced by 51%
over previous year to US$6.4 per boe (2017: US$12.9 per boe)
Reserves:
-- Net 1P (proven) reserves in Argentina at year end, as
confirmed by an independent reserves audit, increased by 6% to 15.4
mmboe with the higher value Rio Negro assets increasing by 83% to
8.1 mmboe
-- Argentine assets 2P (proven and probable) reserves of 24.9 mmboe (2017: 26.5 mmboe)
-- Argentine assets NPV 10 pre-tax value of US$291 million with
total Group value of over US$300 million (2017: US$250 million and
US$256 million respectively) demonstrating drive to better, higher
value reserves
Q1 Unaudited Results and Update:
-- President remains on track to achieve its year end exit target of some 4,900 boepd
-- Unaudited turnover in the period increased year on year by
12.6% to US$12.5 million (Q1 2018: US$11.1 million)
-- Unaudited Group EBITDA increased year on year by 41% to US$4.5 million (2018:US$3.2 million) notwithstanding 14.7% lower realisable oil prices from Rio Negro assets compared to the same period the previous year (Q1 2019: US$54.8 per barrel; Q1 2018 US$64.2 per barrel). Current realisable prices for May production are approximately US$62 per barrel.
-- Production in Q1 increased by 39% year on year to 2,801 boepd
which, given no capital expenditure, is commendable taking into
account natural declines in wells and material disruption to
production in the core Puesto Flores field due to serial
electricity grid outages
-- The natural declines are being addressed by the current
multi-well workover programme and the future powering of the Puesto
Flores field using President's own gas will mitigate the disruptive
electricity grid outages
-- Long lead items in process of being ordered for first wells
in the drilling programme in Rio Negro with drilling contractor
selected and multi-well drilling programme now due to start in
August and extending through 2020. The programme comprises both
development wells aimed at increasing production and also
exploration wells to increase valuable reserves and is
substantially in excess of the Company's work commitments to the
relevant Province
-- The Puesto Prado oil treatment plant acquired in December
2018 has been successfully repaired and re-commissioned with
production from that field being treated on site and will be sold
direct to local refineries at higher margins
-- The Puesto Prado oil field is being powered by gas from
President's Estancia Vieja field which is flowing through part of
the recently acquired pipeline
-- Planning continues for the replacement of 16km of flexible
gas pipeline with a 6" steel pipeline, thereby facilitating a
greater volume of gas flow from the Estancia Vieja field which is
expected to commence at that time. Completion is targeted in the
latter part of the year
-- The drive for material gas production continues with positive
progress being achieved in relation to the work related to repair
and re-commissioning of the large-scale gas plant at Las Bases. The
necessary long lead time compressors have now been ordered and the
planned stage by stage reactivation through the next 18 months is
on track, as a necessary precursor to the start of gas sales which
are expected to start in H2. Full re-activation of the gas plant to
its original designed capacity of 35 MMscf/d is now estimated to
come in materially under original budget during course of 2020
-- Permitting work commenced on electrification of the Puesto
Flores field using Estancia Vieja gas which is targeted to be
completed in Q3 2019, with all long-lead items already
purchased
-- Locations have been identified for new wells in the Puesto
Guardian Concession, Pirity Concession, Paraguay and soon Jefferson
Island, Louisiana. In relation to Puesto Guardian, advanced
negotiations are underway with the Company's preferred drilling
contractor and well site permit applications are being
submitted
-- Group wide well operating costs, excluding workovers and
royalties, reduced by 21.6% to US$16.44 per boe
-- Third party gas being transported through the Company's Rio
Negro pipeline generating value-added revenue of US$ 200,000 per
annum, the current volume of which gas President expects will
increase during the course of the year
Outlook:
-- President remains on track to achieve year end exit target of some 4,900 boepd
-- Fully funded US$50 million 2019/2020 Work Programme:
- 15 new wells, some 20 workovers with pipeline and
infrastructure works
- Programme set to deliver 50% exit production growth year on
year
-- In Paraguay, the farm-out process continues whilst
preparations are underway in any event to enable drilling
operations to commence at Delray Main in late Q4 2019 or Q1
2020
-- Jefferson Island licence is progressing with seismic
re-interpretation scheduled to be completed by the end of June with
drilling now expected to commence in H2
-- The drive for material gas production from Rio Negro
continues with positive progress being achieved with intriguing new
potential prospects identified some of which will be addressed by
drilling before the end of the year
Peter Levine, Chairman, commented:
"2018 was a record year for the Group in terms of all key
performance indicators.
"We delivered on the transformation programme promised in 2017
and ended the year with two significant value enhancing
acquisitions in Argentina and a strategic gas pipeline under our
belt. The Group is well placed to materially expand its medium and
longer-term capacity and profitability following our recently
announced US$50 million work programme of multiple workovers and
drilling, the first part of which has already commenced.
"We have a clear roadmap, concentrating on fast track growth in
cash flow, profitability and margins. Our free cash flow is focused
on our capex programme and we look to the future with confidence
especially given the Group's multiple gas and oil production and
exploration opportunities.
"Finally, it would not have been possible to achieve such a
performance without the hard work of all our employees and I want
to express my sincere gratitude and heartfelt thanks to all."
President Energy will be hosting an analyst and investor
conference call at 14:00 (BST) on 23 May 2019. Please find below
dial-in details:
Conference call dial-in details:
United Kingdom toll free: 08003589473
United Kingdom toll: +44 3333000804
PIN: 91151518#
Contact:
President Energy PLC
Peter Levine, Chairman
Rob Shepherd, Group FD +44 (0) 207 016 7950
finnCap (Nominated Advisor)
Christopher Raggett, Scott Mathieson +44 (0) 207 220 0500
Panmure Gordon (Joint Broker)
Charles Lesser, Dominic Morley +44 (0) 207 886 2500
Whitman Howard (Joint Broker)
Hugh Rich, Grant Barker +44 (0) 207 659 1234
Tavistock (Financial PR)
Nick Elwes, Simon Hudson +44 (0) 207 920 3150
Chairman's Statement
Summary
In my last Chairman's statement, I stated that 2017 was a year
of transition and transformation. The record results for 2018
demonstrate that such transformation has not only been delivered
but has provided the platform for what we believe will be the
significant future growth and prosperity of our Group.
Following the acquisitions in late 2017 and 2018, turnover leapt
to US$47.2 million, adjusted EBITDA to US$16.7 million, there was a
500% increase in free cash generation from operations and
underlying well operating costs per barrel were reduced by nearly
30%. Whilst these as well as all the other numbers from 2018 are
now consigned to history, the trends so established continue apace
as we enter the business end of 2019, being the busiest three
quarters of the year, embarking as we are on rolling drilling and
workover campaigns as well as major infrastructure works on a
number of fronts and in a number of geographic locations.
All our producing fields whether they be in Rio Negro Province
and Salta Province, Argentina or Louisiana contributed profitably
to Group and continue to do so. Nineteen well interventions
(workovers, well tests and pulling operations) and three new wells
were successfully completed in 2018, all in Rio Negro as the Group
pivoted to extract expeditious value-added production from the
Puesto Flores field. The success of our work was vindicated by the
increase in proven reserves of 6% in that Province powering an
increase in Group 2P NPV10 to over US$300 million pre-tax as
calculated by the independent reserves auditor using a 10% discount
rate.
By the end of the year, President's portfolio had increased with
the acquisition of a further two concessions in Rio Negro, Las
Bases and Puesto Prado, providing the Group with a valuable 60km
pan-regional pipeline which the Company is already putting to good
use. Puesto Prado is in fact already producing oil which is now
treated by its own newly repaired and re-commissioned field
processing plant.
With the prospects of the Company supercharged by those
acquisitions and the infrastructure which unlocks President's gas
potential, the Company is now pivoting towards driving gas output
in tandem to oil production.
Country by Country performance
Argentina:
-- All producing concessions are operationally profitable and contributing to the Group
-- In Rio Negro, a total of 19 well interventions (workovers,
well tests and pulling operations) were carried out and three new
wells were successfully drilled and placed on production at the
Puesto Flores field
-- Infrastructure work carried out in 2018 included new tank
capacity and increased water disposal facilities at the Puesto
Flores field, Rio Negro
-- The concessions of Las Bases and Puesto Prado together with
the 60km strategic pipeline were acquired for a cash consideration
of US$9.9 million
-- Rio Negro delivered an operating netback of US$33.4 per
barrel after royalties, water disposal and transportation
-- Whilst no workovers have been carried out at Puesto Guardian
since 2017, Puesto Guardian delivered an average of 438 boepd
during the year compared to 476 boepd the previous year
-- On its current businesses, no corporate tax on profits is
payable in Argentina until 2021 due to carried forward tax
losses
-- Farm-out process of exploration assets continues
-- Litigation from the DP1002 well now settled amicably with the
Company benefiting from a US$2.6 million credit being released from
the provision previously provided therefore in the 2017
accounts
Paraguay:
-- During the year and into 2019 significant sub surface studies
were carried out which have enabled a precise location of the
forthcoming exploration well to be established
-- These intensive peer group studies have now determined that
the Delray Main is the prospect that should be drilled first. That
prospect together with the satellite prospects of Delray West and
Delray South have a combined estimated mean oil in place of 254
MMbbls
-- The term of the Pirity Exploration Concession was successfully extended until September 2020
-- The farm-out process continues whilst preparations are
underway in any event currently with drilling operations expected
to commence at Delray Main in late Q4 2019 or Q1 2020
Louisiana, USA:
-- Louisiana continues to contribute profitably and deliver cash to the Group
-- In 2018 it generated strong positive cash from core operations of US$226k per month
-- The very prospective Jefferson Island licence, acquired in 2018, is progressing with seismic re-interpretation now scheduled to be completed by June 2019 with drilling expected to commence in mid H2
-- No federal tax is currently payable as carried forward losses
are being utilised and this will continue for the foreseeable
future
Corporate
In December 2018, President acquired two new Concessions in Rio
Negro Province together with a strategic pan-regional pipeline, the
cash consideration for which was US$9.9 million. Of this sum,
US$8.7 million was paid on closing and US$1.2 million is to be paid
by December 2019.
The acquisition was funded by a US$4 million extension of the
banking facilities with Bank Hipotecario and a US$4 million
extension of the IYA loan facility.
The balance of the monies outstanding from the Puesto
Flores/Estancia Vieja acquisition being US$7 million was also paid
in the year.
In April 2018, Rob Shepherd stepped up from his Non-Executive
role to become Group Finance Director with Alex Moody-Stuart,
formerly of Schlumberger, being welcomed as a Non-Executive
Director. Taking into account the increase in executive directors,
to ensure a balanced Board, Miles Biggins stepped down at the 2017
AGM and is no longer employed by the Group though continues to act
as a consultant when required.
Financial review of 2018
In 2018, the Group recognized a gross profit of US$14.7 million
(2017: loss US$3.4 million) that is now fully reflecting the
transformational impact from the Puesto Flores and Estancia Vieja
acquisitions in 2017. Group-wide administrative expenses outside of
Argentina remained flat with the increase in overall Group
administrative expense to US$6.1 million (2017: US$5.3 million)
arising due to non-recurring legal expenses. Agreement was reached
in 2018 to settle all claims in relation to the DP1002 well, which
was rendered incapable of completion, resulting in an impairment of
the full potential cost of US$10.9 million in 2016. While we remain
confident in the strength of our claims, it was a distraction and
we have therefore moved to conclude this matter. This agreement has
resulted in an impairment credit of US$2.6 million recognized in
the current year.
The profit for the year before tax of US$6.1 million (2017: loss
US$13.2 million) marked the step change in activity. After
considering the accounting provision for future taxes and minor
current tax charges, a US$ 0.1 million was recognized in the year
(2017: US$8.8 million loss).
Conclusion and Prospects
2018 was a record year for the Group in terms of all key
performance indicators and it delivered on the transformational
promise shown in 2017. The year ended with two new acquisitions in
Argentina, including a strategic pan-regional gas pipeline and
large scale gas plant, which we intend to put to good use in the
near future.
The Company has the potential to achieve material expansion and
our recently announced US$50 million work programme of multi
workovers and drilling is aimed at delivering just that.
As I stated last year, our roadmap is clear, concentrating on
fast track growth in cash flow, profits and margins complemented by
our new drive for gas and potentially game changing exploration in
due course.
It was not possible to achieve a record year in 2018 without the
hard work of all our people and I express my sincere gratitude to
all. We believe the best is yet to come.
Detailed financial review
In 2018, the Group recognized a gross profit of US$14.7 million
(2017: loss US$3.4 million) that is now fully reflecting the
transformational impact from the Puesto Flores and Estancia Vieja
acquisition in 2017. Throughout 2018, the Group continued to build
for the future growth in Argentina with development drilling,
workover activity and asset acquisitions which will assist in
developing Rio Negro into a core integrated regional business.
After administrative expenses of US$6.1 million (2017: US$5.3
million) are taken in to account, this led to an operating profit
before impairment and non-operating gains / (losses) of US$8.7
million (2017: loss US$8.8 million). The profit for the year before
tax of US$6.1 million (2017: loss US$13.2 million) was after an
impairment credit adjustment of US$2.6 million (2017: US$ 1.3
million charge) relating to the settlement of the DP1002 dispute as
the well was fully impaired in 2016; 2017 related to the impairment
of the East White Lake field in the USA. In addition, following a
review of the expected costs and discount rate applied to the
provision for decommissioning, a US$1.8 million credit to the
income statement arose. Reflecting its nature as a non-cash
accounting income in the period, it has been excluded from the
Adjusted EBITDA calculation. After considering the accounting
provision for future taxes and minor current tax charges, a profit
of US$ 0.1 million was recognized in the year (2017: US$8.8 million
loss)
Revenue increased by 163% to US$47.2 million (2017: US$17.9
million), as the first full year of sales from Puesto Flores are
recognized. Overall Group production more than doubled for the
second year running reaching 2,279 boepd (2017: 1,121 boepd) which
was driven by acquisitions and higher production rates in both
Argentina and the USA. Higher average product prices for the year
of US$59.6/boe (2017: US$50.6/boe) supported the growth in sales.
Cost of sales of US$32.5 million (2017: US$21.4 million) increased
in line with the step changes in production levels but fell on a
per boe basis reflecting the higher production volumes
achieved.
Argentine operating performance
Production in Argentina increased by 138% to 721,764 boe (2017:
302,849 boe) or 1,977 boepd (2017: 830 boepd). Oil sales in
Argentina averaged US$61.5 per bbl (2017: US$53.4 per bbl) as the
transition to a fully de-regulated market progressed during 2018.
Oil prices are now set to move in line with the prevailing Brent
oil price adjusted for locational variations.
In order to have more visibility on the controllable element of
operating costs, royalty and production related taxes have been
split out and reflected in our key performance measures. Well
operating costs in Argentina before workover expenses were managed
down during the year to US$22.7/boe (2017: US$34.6/boe).
Depreciation fell during the year to US$9.6/boe (2017: US$12.3/boe)
due to higher production from Puesto Flores which has a lower than
average depreciation charge per barrel. Independently assessed
proved and probable reserves in Puesto Flores rose by 41% despite
the overall reserve reduction in Argentina. Reserves in the Salta
Province were prudently adjusted due to deliberately reduced capex
activity as the Group focused on the higher value added Rio Negro
fields.
A move to a deregulated oil price environment in Argentina in
early 2018 triggered the reassessment of the functional currency
for the Argentine subsidiary. In December 2017, President had
completed the transformational acquisition of Chevron's interest in
the Puesto Flores field and subsequent licence extension with the
Rio Negro Province in Argentina. The cost of the acquisition and
the payment terms for the licence extension were defined and
settled in US Dollars. US Dollar denominated loans with 3rd party
lenders in country and related party lenders were arranged to part
fund these investments. Consequently, the functional currency was
determined as US Dollars and the change effected on 1 January
2018.
USA operating performance
Production from the Group's working interest in US operations
remained stable at 301 boepd (2017: 291 boepd). A full year of
production from the Triche well following the additional interest
and operatorship acquired in April 2017, more than offset the sale
the East White Lake wells at the start of 2018.
Average Realised prices in the US rose 13% on the prior year to
US$47.7/boe (2017: US$42.1/boe).
Well operating costs excluding royalty related expenses fell by
over 40% to US$7.8 (2017: US$13.4) as the higher cost East White
Lake production was replaced by the lower cost Triche operation.
This switch also had a corresponding reduction in depreciation
which fell by 58% in the year to US$3.1/boe (2017: US$ 7.2/boe).
The resulting higher margins have led to an increased contribution
from the USA business in 2018.
Group-wide administrative expenses outside of Argentina remained
flat with the increase in overall Group administrative expense to
US$6.1 million (2017: US$5.3 million) arising due to non-recurring
legal expenses. Agreement was reached in 2018 to settle all claims
in relation to the DP1002 well which was rendered incapable of
completion resulting in an impairment of the full potential cost of
US$10.9 million 2016. This agreement has resulted in an impairment
credit of US$2.6 million, but with US$0.7 million recognized in
administrative expense for associated legal expenses. Total
impairment charges during 2017 of US$1.3 million related to the
impairment of the East White Lake field in the USA. The sale of
this field, presented as an asset held for resale in 2017, was
completed on 1 January 2018 with no gain or loss recognized in
2018.
With an improved oil price environment, albeit with a dip at the
end of 2018, a number of opportunities were considered in 2018 to
grow the business. This culminated in the acquisition of the Puesto
Prado and Las Bases concessions at the end of the year. The
concessions, which are adjacent to the Puesto Flores / Estancia
Vieja concession, include access to reserves, infrastructure and a
strategic pipeline. The acquisition was funded in part out of
existing resources and with additional borrowing of US$4.0 million
from both IYA Limited and Banco Hipotecario. In order to accelerate
the development an open offer for subscription was held in March
2019 which raised cash proceeds of approximately US$4.6
million.
2018 saw a turbulent economic environment in Argentina with high
inflation and a dramatic devaluation in the Argentine Peso.
Fundamentally, the Argentine business is a US dollar driven
business with revenues in US dollars and a supplier cost base for
the industry determined in US dollars so mitigating exposure to the
environment in which we operate. Active treasury management avoided
foreign exchange holding losses on cash resources. While we have
benefitted from the fall in US dollar terms on Peso denominated
costs, we have also suffered some erosion on Peso denominated tax
receivables and Peso denominated tax basis. In light of the
economic climate the Company has suspended the process to obtain a
listing on the Bolsa de Comercio de Buenos Aires (BCBA) - the
Argentine Stock Exchange.
The Group's primary investment focus during 2018 was on growth
in core areas, increasing production in Argentina whist continuing
to evaluate farm out opportunities in Paraguay and Argentina.
Investment in Property, Plant and Equipment in the year included
US$11.6 million on the acquisition of licences in Argentina and
US$16.4 million (2017: US$ 10.3 million) on the drilling of three
development wells and capitalised workovers at the Puesto Flores
field, facility enhancement work and capitalised workovers on the
Puesto Guardian field and well conversion work linked to East Lake
Verret facilities in the USA. Following the change in functional
currency in Argentina, exchange differences arising on the
translation are no longer reflected in the movement in the
period.
Intangible Fixed Asset additions amounted to US$0.7 million
(2017: US$0.7 million) including the acquisition of the Jefferson
Island licence in the USA and capitalised expenses related to
Paraguay and Argentina.
During 2018, the Pirity licence was extended by two years
through to September 2020 and, while the farm-out process continued
to attract interest in 2018, no firm agreement has yet been
reached. The Company remains committed to drilling a well towards
the end of 2019 or early 2020. An extensive geological review has
been completed with a review by independent third party consultants
completed in early 2019. This has determined the prospect and site
location for the well.
The farm out process on the Matorras/Ocultar block in Argentina
launched in 2017 continues to progress.
Trade and other payables increased to US$23.7 million (2017:
US$18.1 million) largely due to the carry over of drilling
creditors from the campaign in late 2018. Year-end cash balances
were US$2.0 million (2017: US$4.0 million).
Key Performance Indicators
Key Performance Indicators are used to measure the extent to
which Directors and management are reaching key objectives. The
principal methods by which the Directors monitor the Group's
performance are volumes of net production, well operating costs and
the extent of exploration success. The Directors also carry out a
regular review of cash available for exploration and development
and review actual capital expenditure and operating expenses
against forecasts and budgets.
In order to have more visibility on the controllable element of
operating costs royalty and production related taxes have been
split out prospectively and reflected in our key performance
measures.
Increase/
2018 2017 (Decrease)
Production mboe
USA 110.0 106.3 3.5%
Argentina 721.8 302.8 138.4%
Total net hydrocarbons 831.8 409.1 103.3%
------- ------- ------------
Well operating costs US$000*
USA 855 1,423 -39.9%
Argentina 17,904 13,038 37.3%
Total operating costs 18,759 14,461 29.7%
------- ------- ------------
Well operating costs per boe
US$*
USA 7.8 13.4 -41.9%
Argentina 24.8 43.1 -42.4%
Total well operating costs per
boe US$ 22.6 35.3 -36.2%
------- ------- ------------
*Total operating costs including the royalty expense element are
included with Alternative Performance measure for reference.
Consolidated Statement of Comprehensive Income
Year ended 31 December 2018
2018 2017
Note US$000 US$000
Continuing Operations
Revenue 47,181 17,945
Cost of sales 2 (32,452) (21,402)
--------- ---------
Gross profit/(loss) 14,729 (3,457)
Administrative expenses 3 (6,059) (5,295)
--------- ---------
Operating profit /(loss) before impairment and non-operating
gains/(losses) 8,670 (8,752)
Presented as:
Adjusted EBITDA 16,660 (1,439)
Non-recurring items (2,275) (2,566)
EBITDA excluding share options 14,385 (4,005)
Depreciation, depletion & amortisation (7,291) (4,491)
Release of abandonment provision 1,817 -
Share based payment expense (241) (256)
Operating profit / (loss) 8,670 (8,752)
---------------------------------------------------------- ----- ---------
Non-operating gains / (losses) 4 (29) 1
Impairment credit / (charge) 5 2,610 (1,337)
--------- ---------
Profit / (loss) after impairment and non-operating
gains/(losses) 11,251 (10,088)
Finance income 394 251
Finance costs (5,565) (3,405)
--------- ---------
Profit / (loss) before tax 6,080 (13,242)
Income tax (charge)/credit comprises:
Current tax income tax (charge)/credit (19) (62)
Deferred tax: foreign exchange arising on provision
for future taxes (6,415) -
Deferred tax being underlying provision for
future taxes 474 4,506
---------------------------------------------------------- ----- --------- ---------
Total income tax (charge)/credit (5,960) 4,444
Profit / (loss) for the year from continuing
operations 120 (8,798)
Other comprehensive income, net of tax
Items that may be reclassified subsequently
to profit or loss
Exchange differences on translation of foreign
operations - (8,495)
Total comprehensive profit /(loss) for the
year attributable
--------- ---------
to the equity holders of the parent 120 (17,293)
========= =========
Earnings / loss per share 6 US cents US cents
Basic profit/(loss) per share from continuing
operations 0.01 (0.91)
========= =========
Diluted profit(loss) per share from continuing
operations 0.01 (0.91)
========= =========
Consolidated Statement of Financial Position
31 December 2018
2018 2017
ASSETS Note US$000 US$000
Non-current assets
Intangible exploration & evaluation
assets 103,950 103,299
Goodwill 705 705
Property, plant and equipment 92,117 72,016
Deferred tax 1,800 1,190
Other non-current assets 351 352
198,923 177,562
--------- ---------
Current assets
Trade and other receivables 10,658 8,310
Asset held for resale - 1,313
Stock 84 77
Cash and cash equivalents 1,970 4,026
12,712 13,726
--------- ---------
TOTAL ASSETS 211,635 191,288
========= =========
LIABILITIES
Current liabilities
Trade and other payables 23,739 18,043
Asset held for resale - 788
Borrowings 3,792 1,846
27,531 20,677
--------- ---------
Non-current liabilities
Long-term provisions 4,509 5,015
Borrowings 26,306 19,313
Deferred tax 6,857 306
37,672 24,634
--------- ---------
TOTAL LIABILITIES 65,203 45,311
========= =========
EQUITY
Share capital 23,654 23,642
Share premium 240,904 240,822
Translation reserve (50,240) (50,240)
Profit and loss account (75,069) (75,189)
Reserve for share-based payments 7,183 6,942
TOTAL EQUITY 146,432 145,977
--------- ---------
TOTAL EQUITY AND LIABILITIES 211,635 191,288
========= =========
Consolidated Statement of Changes in Equity
Year ended 31 December 2018
Reserve
for
Profit share-
and
Share Share Translation loss based
capital premium reserve account payments Total
US$000 US$000 US$000 US$000 US$000 US$000
Balance at 1 January
2017 22,086 227,325 (41,745) (66,391) 6,686 147,961
Share-based payments - - - - 256 256
Issue of ordinary
shares 1,534 13,809 - - - 15,343
Costs of issue (507) - - - (507)
Issue to service
provider 22 195 - - - 217
Transactions with
the owners 1,556 13,497 - - 256 15,309
-------- -------- ------------ --------- --------- ---------
Loss for the year - - - (8,798) - (8,798)
Other comprehensive
income
Exchange differences
on
translation - - (8,495) - - (8,495)
Total comprehensive
income for
the year - - (8,495) (8,798) - (17,293)
-------- -------- ------------ --------- --------- ---------
Balance at 1 January
2018 23,642 240,822 (50,240) (75,189) 6,942 145,977
Share-based payments - - - - 241 241
Issue of ordinary
shares 12 82 - - - 94
Costs of issue - - - - -
Transfer to P&L account - - - - - -
Transactions with
the owners 12 82 - - 241 335
-------- -------- ------------ --------- --------- ---------
Profit for the year - - - 120 - 120
Other comprehensive
income
Exchange differences
on
translation - - - - - -
Total comprehensive
income for
the year - - - 120 - 120
-------- -------- ------------ --------- --------- ---------
Balance at 31 December
2018 23,654 240,904 (50,240) (75,069) 7,183 146,432
======== ======== ============ ========= ========= =========
Consolidated Statement of Cash Flows
Year ended 31 December 2018
2018 2017
US$000 US$000
Cash flows from operating activities
Cash generated by operating activities
(note 7) 14,723 (7,438)
Interest received 394 251
Taxes paid (5) (82)
Taxes refunded -
15,112 (7,269)
--------- ---------
Cash flows from investing activities
Expenditure on exploration and evaluation
assets (558) (655)
Expenditure on development and production
assets (7,865) (11,746)
Proceeds from asset sales 503 475
Acquisition & licence extension in Argentina (15,806) (15,618)
USA acquisition (93) (2,218)
Deposits with state authorities 1 (184)
Expenditure on abandonment (34) -
(23,852) (29,946)
--------- ---------
Cash flows from financing activities
Loan drawn 11,670 15,495
Proceeds from issue of shares (net of
expenses) - 14,836
Loan converted to equity - (2,205)
Shares issued to service provider - 217
Repayment of borrowings (2,206) (1,207)
Payment of interest and loan fees (2,713) (1,971)
6,751 25,165
--------- ---------
Net decrease in cash and cash equivalents (1,989) (12,050)
Opening cash and cash equivalents at beginning
of year 4,026 17,586
Exchange gains on cash and cash equivalents (67) (1,510)
Closing cash and cash equivalents 1,970 4,026
========= =========
Notes
1. Accounting policies and preparation
The financial information set out in this announcement does not
constitute the Company's statutory accounts for the years ended 31
December 2018 or 2017 but is derived from the 2018 accounts.
A copy of the statutory accounts for the year to 31 December
2017 has been delivered to the Registrar of Companies and is also
available on the Company's website. Statutory accounts for 2018
will be delivered in due course. The auditors have reported on
those accounts; their report was (i) unqualified, (ii) did not
include a reference to any matters to which the auditors drew
attention by way of emphasis without qualifying their report and
(iii) did not contain a statement under section 498 (2) or (3) of
the Companies Act 2006 in respect of the accounts for 2017 nor
2018.
Whilst the financial statements from which this preliminary
announcement is derived have been prepared in accordance with
International Financial Reporting Standards ("IFRS") as adopted for
use in the EU, this announcement does not itself contain sufficient
information to comply with IFRS. The Annual Report, containing full
financial statements that comply with IFRS, will be sent out to
shareholders later in May 2019.
The Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence for the
foreseeable future. Therefore, in the preparation of the 2018
financial statements they continue to adopt the going concern
basis.
2018 2017
2 Cost of sales US$000 US$000
Depreciation 7,245 4,495
Release of abandonment provision (1,817) -
Royalties & production taxes 8,265 2,446
Well operating costs 18,759 14,461
32,452 21,402
======== =======
Well operating costs include US$1,531,000 (2017: US$2,566,000)
in Argentine non-recurring workover costs expensed in the
period.
2018 2017
3 Administrative expenses US$000 US$000
Directors and staff costs (including
non-executive Directors) 3,673 4,048
Share-based payments 241 256
Depreciation 46 (4)
Other 2,099 995
6,059 5,295
======= =======
To allow for meaningful comparison, staff costs, share based
payments and depreciation expenses are reflected gross before the
effect of allocations to operating costs or balance sheet assets.
Other expenses are shown net of the effect of allocations US$1.7
million (2017: US$1.8 million). Administrative expenses in 2018
include US$0.7 million in legal expenses arising on the settlement
of the DP1002 dispute in Argentina that are non-recurring.
4 Other non-operating gains/(losses) 2018 2017
US$000 US$000
Reverse of provision for recoverable
taxes 84 -
Other gains/(losses) arising on asset
disposals (113) 1
(29) 1
======== =======
2018 2017
5 Impairment (credit) / charge US$000 US$000
DP1002 well in Argentina (2,610) -
East White Lake USA (PP&E) - 1,337
(2,610) 1,337
======== =======
Settlement was reached in 2018 in the dispute with contractors
on the DP1002 well which was impaired in 2016. Consequently,
outstanding cost accruals included in the US$10.9 million
impairment have been reversed in 2018 resulting in a gain in the
period.
6 Earnings / (Loss) per share 2018 2017
US$000 US$000
Net profit / (loss) for the period attributable
to
the equity holders of the Parent Company 120 (8,798)
========== =========
Number Number
'000 '000
Weighted average number of shares in issue 1,072,106 971,173
========== =========
US cents US cents
Earnings /(loss) per share
Basic earnings / (loss) per share from
continuing operations 0.01 (0.91)
========== =========
Diluted earnings / (loss) per share from
continuing operations 0.01 (0.91)
========== =========
At 31 December 2018, 64,962,628 (2017: 115,176,490) weighted
potential ordinary shares in the Company which underlie the
Company's share option and share warrant awards and may dilute
earnings per share in the future, have been included in the
calculation of diluted earnings per share. No dilution per share
was calculated for 2017 as with the reported loss they are
anti-dilutive.
7 Notes to the consolidated statement
cash flows 2018 2017
US$000 US$000
Profit / (loss) from operations before
taxation 6,080 (13,242)
Interest on bank deposits (394) (251)
Interest payable and loan fees 3,089 2,326
Depreciation of property, plant and equipment 7,291 4,491
Impairment (credit) / charge (2,610) 1,337
Release of abandonment provision (1,817) -
(Gain) / loss on non-operating transaction 29 (1)
Share-based payments 241 256
Foreign exchange difference 2,476 1,079
-------- ---------
Operating cash flows before movements
in working capital 14,385 (4,005)
Decrease / (increase) in receivables (4,483) (3,677)
Movement in stock (7) -
Increase / (decrease) in payables 4,828 244
Net cash generated by operating activities 14,723 (7,438)
======== =========
8 Segment reporting
Argentina Paraguay USA UK Total
2018 2018 2018 2018 2018
US$000 US$000 US$000 US$000 US$000
Revenue 41,902 - 5,279 - 47,181
Cost of sales
Depreciation 6,908 - 337 - 7,245
Release of abandonment
provision (1,817) (1,817)
Royalties & production
taxes 6,558 1,707 8,265
Well operating costs 17,904 - 855 - 18,759
Administrative expenses 2,874 63 441 2,681 6,059
Segment costs 32,427 63 3,340 2,681 38,511
---------- ------------- ------- -------- --------
Segment operating
profit/(loss) 9,475 (63) 1,939 (2,681) 8,670
========== ============= ======= ======== ========
Argentina Paraguay USA UK Total
2017 2017 2017 2017 2017
US$000 US$000 US$000 US$000 US$000
Revenue 14,391 - 3,554 - 17,945
Cost of sales
Depreciation 3,725 - 770 - 4,495
Royalties & production
taxes 2,073 373 2,446
Well operating costs 13,038 - 1,423 - 14,461
Administrative expenses 1,703 91 494 3,007 5,295
Segment costs 20,539 91 3,060 3,007 26,697
---------- ------------- ------- -------- --------
Segment operating
profit/(loss) (6,148) (91) 494 (3,007) (8,752)
========== ============= ======= ======== ========
Segment assets Argentina Paraguay USA UK Total
2018 2018 2018 2018 2018
US$000 US$000 US$000 US$000 US$000
Intangible assets 1,781 102,075 94 - 103,950
Goodwill 705 - - - 705
Property, plant and
equipment 90,163 73 1,881 - 92,117
---------- ------------- ------- -------- ----------
92,649 102,148 1,975 - 196,772
Asset held for resale - - - - -
Other assets 9,534 18 3,040 301 12,893
----------
102,183 102,166 5,015 301 209,665
========== ============= ======= ======== ==========
Argentina Paraguay USA UK Total
2017 2017 2017 2017 2017
US$000 US$000 US$000 US$000 US$000
Intangible assets 1,578 101,721 - - 103,299
Goodwill 705 - - - 705
Property, plant and
equipment 69,754 103 2,159 - 72,016
---------- ------------- ------- -------- ----------
72,037 101,824 2,159 - 176,020
Asset held for resale - - 1,313 - 1,313
Other assets 7,852 17 1,767 293 9,929
----------
79,889 101,841 5,239 293 187,262
========== ============= ======= ======== ==========
Segment assets can be reconciled to
the Group as follows
2018 2017
US$000 US$000
Segment assets 209,665 187,262
Group cash 1,970 4,026
Group assets 211,635 191,288
======== ========
Segment liabilities Argentina Paraguay USA UK Total
2018 2018 2018 2018 2018
US$000 US$000 US$000 US$000 US$000
Total liabilities 40,408 248 2,241 22,306 65,203
========== ========= ======= ======= =======
Argentina Paraguay USA UK Total
2017 2017 2017 2017 2017
US$000 US$000 US$000 US$000 US$000
Total liabilities 27,438 274 2,451 15,148 45,311
========== ========= ======= ======= =======
Glossary
Boe - barrels of oil equivalent
Bopd - barrels of oil per day
Boepd - barrels of oil equivalent per day
MMscf/d - million of standard cubic feet of gas production per
day
1P - proven hydrocarbon reserves
2P - proven and probable hydrocarbon reserves
NPV10 - net present value over the life of the
concessions/licences discounted by 10%
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR EAESAAAPNEAF
(END) Dow Jones Newswires
May 23, 2019 02:01 ET (06:01 GMT)
Molecular Energies (LSE:MEN)
Historical Stock Chart
From Apr 2024 to May 2024
Molecular Energies (LSE:MEN)
Historical Stock Chart
From May 2023 to May 2024