TIDMSOLI
RNS Number : 1956D
Solid State PLC
05 July 2016
5 July 2016
Solid State plc
("Solid State", the "Company" or the "Group")
Preliminary Results for the year ended 31 March 2016
Solid State plc (AIM: SOLI), the AIM listed supplier of
specialist industrial/ruggedised computers, electronic components,
secure communications systems and battery power solutions to the
electronics market, is pleased to announce its Preliminary Results
for the year ended 31 March 2016.
Highlights in the year include:
Financial:
2016 2015 Change
Turnover GBP44.10m GBP36.56m +21%
Profit before
tax GBP4.20m GBP3.01m +40%
Earnings per
share (basic) 49.9p 34.9p +43%
Gross profit
margin 31.8% 30.5% +130bps
Operating margin 9.8% 8.4% +140bps
Dividend 12.0p 12.0p -
Operational:
-- Settlement of Ministry of Justice (MoJ) contract
-- Acquisition of Ginsbury Electronics, a specialist displays business, for GBP2.11m
-- Acquisition of Creasefield Limited, a specialist battery
business, for GBP1.54m (post period end)
-- Contract with Renishaw secured for GBP1m+
-- Solid State Supplies wins franchises with Luminus Devices Inc
for the LED lighting market and Silicon Labs (low energy
microprocessors and radio devices) for IoT applications
-- Appointment of Matthew Richards to the Board and as MD of
Steatite - bringing considerable experience of the security and
defence sectors (post period end)
-- Cost saving initiative has delivered circa GBP250k of net savings in the year
-- 31/05/16 Group backlog GBP17.84m including Creasefield
(31/05/15: GBP14.41m excluding MoJ backlog)
Commenting on the results and prospects, Tony Frere, Chairman of
Solid State said:
"Solid State has made two valuable acquisitions in just over 12
months driving integration and cross selling opportunities between
the complementary Group divisions. We are delighted to have reached
a quick and satisfactory settlement with the MoJ and can report
that the core Group has continued to progress during the year.
"The Board is optimistic about the prospects for Solid State and
believes that the track record of delivery and the scale of the
Group will prove to be an increasingly important competitive driver
in its markets."
Investor Lunch
An investor lunch for Private Client Investment Managers and
Private Investors will be held on Wednesday 6 July 2016. Those
wishing to attend should contact Tom Cooper on
tom.cooper@walbrookpr.com or 0797 122 1972.
For further information please contact:
Solid State plc 01527 830 630
Gary Marsh - Chief Executive investor.information@solidstateplc.com
WH Ireland (Nominated
Adviser) 0117 945 3470
Mike Coe / Ed Allsopp
Walbrook PR (Financial
PR) 020 7933 8780
Tom Cooper / Paul Vann 0797 122 1972
tom.cooper@walbrookpr.com
Notes to Editors:
Solid State plc (SOLI) is a leading value added group of
companies providing specialist design-in and manufacturing services
to those acquiring industrial/rugged computing products, battery
power solutions, secure communications systems and electronic
components for use in harsh environments.
Serving niche markets in oil & gas production, medical,
construction, security, military and field maintenance, Solid State
acts as both a distributor to OEMs and bespoke manufacturer of
specialist units to clients with complex requirements.
Headquartered in Redditch, Solid State employs over 200 staff
across five sites. Solid State operates through two main divisions:
Solid State Supplies and Steatite.
Solid State was established in 1971 and admitted to AIM in June
1996.
CHAIRMAN'S STATEMENT
I am pleased to present the results for the year ended 31 March
2016 for Solid State plc.
The news in the year was largely dominated by the events
surrounding the offender tagging contract with the MoJ however it
is important not to lose sight of the progress that has been made
in the core business. We are an acquisitive business, as can be
seen not only from our track record over previous periods but more
recently by the two acquisitions that we have made since the
beginning of the 2015/2016 financial year. The addition of
complementary businesses continues to extend the range of products
that we can sell to both our existing customer base and prospective
new customers.
In addition to driving growth through acquisition, we have
improved our penetration of the existing client base and won high
profile franchises in the Solid State Supplies business and won new
contracts with high profile customers across the Group.
It is evident to us that customers take comfort from the depth
of our technical competence and the scale of our operations. Scale
necessitates structure, governance, quality standards and disaster
recovery procedures which smaller competitors can struggle to
match.
Financial Review
Revenue for the year was GBP44.10m, an increase of 21% (2015:
GBP36.56m). Profit before tax of GBP4.20m (2015: GBP3.01m) includes
a one-off profit as a result of the settlement of the MoJ contract.
These results provide an anomalous comparison to the prior year,
and will equally provide an anomalous comparison this time next
year when we announce our results for the 2016/2017 year.
Gross profit margin was at 31.8% (2015: 30.5%) and operating
margin at 9.8% (2015: 8.4%). Margins benefited from GBP250k of net
cost savings implemented during the year as part of the previously
announced cost saving initiative.
Earnings per share were 49.9p (2015: 34.9p). This increase is
primarily due to the one-off contribution in the year from the MoJ
settlement as described above.
The balance sheet continues to strengthen with net assets
increasing to GBP15.76m (2015: GBP12.39m).
Net debt at 31 March 2016 was GBP3.40 million (2015: GBP2.46m).
As at 30 June 2016 the balance sheet shows a net positive balance
of GBP1.06m.
The Group has a natural USD hedge through the trade-off between
its USD sales and its USD product sourcing. This is further
improved through the acquisition of Creasefield and the USD sales
that it brings to the Group, halving our average monthly demand and
resulting in a monthly average USD requirement which represents
approximately 3% of the Group's cost of sales. This considerably
limits the Group's currency risk.
Dividends
The Board is recommending a final dividend of 8p. An interim
dividend of 4p per share was paid on 26 February 2016 giving a
total dividend for the year of 12p per share (2015: 12p). Dividends
were 4.15 times covered in 2016. The final dividend will be paid on
23 September 2016 to shareholders on the register at the close of
business on 2 September 2016. The shares will be marked ex-dividend
on 1 September 2016.
Business Review
The Group is focussed on the supply and support of specialist
electronics equipment which include high tolerance and tailor made
battery packs, specialist electronic components, specialist
antennas, industrial/rugged computers and secure communications
systems.
The market for the Group's products and services is driven by
the need for custom electronic solutions to address complex needs,
typically in harsh environments where enhanced durability and
resistance to extreme and volatile temperatures is vital. Drivers
in our markets include efficiency improvement, cost saving,
environmental monitoring and safety.
Divisional Review
The Group operates through two divisions - manufacturing
(including Steatite which incorporates the MoJ contract, Batteries
and Q-Par as a separate company) and distribution (including Solid
State Supplies and Ginsbury electronics).
Steatite
Steatite is one of the leading UK suppliers of specialist
electronic equipment for harsh environments and high reliability
applications. It designs, manufactures and supplies a range of
products and solutions that include bespoke lithium battery packs,
rugged mobile computing solutions, secure mesh radio systems,
industrial computer hardware and software. Key to its strategy is
the ability to design, manufacture and test to customer
requirements, and against the most stringent of standards and
qualifications.
Steatite has achieved a 1.4% increase in sales year on year
excluding the MoJ settlement.
The focus continues on value added and niche activities, whilst
additionally introducing products in new and exciting markets such
as green energy and security along with fully integrated computer
cabinet systems.
We are pleased with the potential for our export sales,
principally led by the antenna's business and our new range of
radio communication systems which have been enhanced by Steatite
with the addition of state of the art features for the markets they
serve; predominately the defence and security sectors. We see
opportunity for continued growth at home and overseas for this
technology and the potential to expand into adjacent markets
including broadcasting.
The combination of new product development and new market
penetration has delivered organic growth despite more challenging
markets in Oil & Gas than we are used to, which has impacted
our battery business. This growth has been achieved principally
through cross selling initiatives and an increase in sales through
the application of innovative processes that save our clients time
and money. This is best exemplified by the new train ticketing
machines which Steatite was asked to redesign, subject to exacting
client specifications, and which are now being deployed in the
field.
Post period end, Matthew Richards was appointed to the Board as
Managing Director of Steatite. Matthew has considerable senior
management experience in both private and public companies, most
recently as Senior VP and Managing Director at Nasdaq listed API
Technologies Corp, Managing Director for Secure Systems &
Technologies Limited and as Business Unit Director at AIM listed
Vislink plc for the defence and security sectors.
Steatite has a platform to accelerate growth, underpinned by a
strong order backlog. The business will continue to seek product
enhancement opportunities and cost efficiencies to maintain margin
and profitability.
Ministry of Justice offender tagging contract (MoJ)
Steatite was awarded a contract by the MoJ in July 2014 for an
initial three year term worth an estimated GBP34m for the supply
and maintenance of offender tagging technology. This contract was
terminated without blame in February 2016 as the Government changed
course and began to pursue a commercial off the shelf solution
rather than the bespoke device for which they had contracted with
Steatite. We were able to agree an exit strategy and compensation
package for the work delivered. The settlement agreement is bound
by a non-disclosure agreement as is common in these
circumstances.
Assuming the receipt of the settlement and the payment of all
sub-contractor liabilities in relation to the MoJ contract had
taken place on 31 March 2016, the Group would have been in a net
cash position of approximately GBP350,000.
Steatite has been granted a licence to use the intellectual
property derived from the development of the technology as part of
the contract. The development of tagging devices will continue on a
range of devices for applications in the enhanced justice platforms
and high end medical sectors which we expect to lead to
opportunities in new markets both in the UK and abroad.
Batteries (including Creasefield Limited acquired on 31 May
2016)
The battery business, prior to the acquisition of Creasefield
Limited ('Creasefield'), had been largely focussed on the Oil &
Gas industries. As has been well reported, these sectors have been
under investment pressure due to the crude oil price. The
acquisition of Creasefield broadens the industrial focus of the
business and allows for a greater share of engineering and
production capability.
Additionally, Creasefield brings us battery chemistries
(NiMH/NiCd, Alkaline & Lead Acid) and vertical markets that
will enable us to build a strong battery business with significant
presence in the UK that will be further enhanced when the Oil &
Gas market recovers.
Steatite continues to research and develop novel power solutions
to increase run times and payloads to support marine autonomous
systems, unmanned military systems for mine clearance,
countermeasures and asset protection.
We are confident that the ubiquity of batteries as a primary or
secondary source of power in most technology applications will
allow us the opportunity to considerably expand the supply of
bespoke battery products to both the existing Group and prospective
customer base.
Q-Par Angus Ltd (Q-Par or Steatite Antennas)
Q-Par is at the forefront of antenna design and manufacture. It
excels in the research, design and manufacture of commercial grade
and bespoke microwave antennas, subsystems and associated microwave
components. Q-Par's performance was held back due to the delay of a
major programme with a European aerospace customer that will return
during the financial year 2016/17.
Q-Par continues to focus on research and development within key
market sectors and providing a service to its network of agents
throughout the world. Further investment will be made in the year
ahead with new purpose built facilities well underway, along with
significant investment in test and measurement facilities that will
bring benefits to the whole Group in the later stages of next
year.
Solid State Supplies
Solid State Supplies is a distributor of specialist components
to the UK electronics OEM community; selling semiconductors,
modules and related products for embedded processing, wireless and
wired connectivity, displays, power management and LED
lighting.
The 2015/16 financial year as a whole saw a strengthening of the
key metrics of the business with a positive book to bill ratio and
increased backlog going into the 2016/17 financial year. The
distribution division ended the year with a greatly improved stock
turn. The operating margin improvements made in the previous year
were successfully continued throughout the 2015/16 year, achieving
6.6% (2015: 5.2%), with the resulting divisional EBIT ahead of
budget.
On 1 April 2015, the Group acquired Ginsbury Electronics, a
value added distributor of displays and power products. This
acquisition has greatly enhanced the range of products available to
the existing customer base of Solid State Supplies and equally the
range of embedded products available to the customers of Ginsbury.
Cross selling initiatives are now being realised with many
customers benefiting from the combined expertise of the two
companies. Particular successes have been achieved in the high
growth area of electric vehicle charging and in the relatively new
market area of on-food printing. The company's technically led
approach has enabled these end customers to get to market more
rapidly than would otherwise have been possible. During the year
the stores at Ginsbury were relocated to the Redditch headquarters
with some small savings as a consequence.
The company continues to increase its own-brand offering, to
include innovations in LED lighting control and computing. This has
been recognised by the industry with a notable success in 2015
being the Ginsbury Genie single board computer winning the Elektra
award for "Excellence in design - industrial".
Value added services continue to provide a useful enhancement to
gross margin and to the strategic importance of the distribution
business to its customer base. This is amply demonstrated by the
GBP1m+ contract won with Renishaw where Solid State Supplies was
commissioned to pre-programme components to be supplied directly to
the production line, thus saving Renishaw engineering time and
additional logistics. Further small investments have taken place in
the margin enhancement area allowing the Redditch operation to both
further develop its offering and incorporate the value added
operations previously carried out at the Ginsbury premises.
The Division was successful in securing additional franchise
lines during the year such as the Luminus Devices Inc LED franchise
and the Silicon Labs franchise for Internet of Things
applications.
The outlook for the business remains strong. The business
remains highly respected within the industry, being seen as a
leader and an innovator, as evidenced by the winning of the
prestigious 'Distributor of the Year Award' at the industry's
Elektra awards ceremony.
Divisional Summary
The Divisions in the Solid State group have distinct
characteristics in their market places. A depth of technical
understanding and a collaborative approach to client relationships
have always promoted an integrated process of product design and
supply. The degree of co-operation has always been appreciated by
our clients and we believe it is of significant commercial value
both to us and our customers. Solid State will continue to pursue
this approach and to extend it into new relationships where
appropriate.
Our stated strategy is to supplement organic growth with
selective acquisitions within the electronics industry which will
complement our existing Group companies and enable us to achieve
improved operating margins through the employment of operational
efficiencies, scale and distribution.
Outlook
Solid State has entered the 2016/2017 financial year with a
strong order book and a clear growth strategy. As at 31 May 2016
the order backlog was GBP17.84m. On a like for like basis, the 2015
order book at 31 May 2015 was GBP14.41m.
We are working hard on cross selling initiatives across both
divisions to better drive organic growth in what are challenging
markets. We have a particular focus on our marketing effort and
have prioritised an enhanced marketing budget accordingly.
Following the acquisitions of 2001 Electronic Components in
December 2013 and Ginsbury Electronics in April 2015 the enlarged
distribution division is now in a stronger market position enabling
us to secure significant new franchises and expand our product
portfolio.
The addition of Creasefield to our manufacturing division means
we now have approximately 500 account customers across the Group
who spend in excess of GBP5,000 per year with us, providing a solid
base for this initiative which we can build on over the next 12-24
months.
Equally, we have a pipeline of target acquisitions which creates
the potential to further develop our portfolio of products and
services. Our aim is to acquire at least one such target per year.
As is increasingly apparent, customers will extend their component
and end product sourcing with trusted suppliers where the
opportunity exists, rather than engage with new suppliers who are
not yet tried and tested.
As is common across all of the sectors that we monitor, most of
our markets lack absolute visibility due to global economic
influences, and in the specific case of the UK, the consequences of
the recent European referendum. We expect the Oil & Gas market
to continue to be slow this fiscal year and next, impacting our
component and battery business, however encouragingly we are
beginning to see the first green shoots of recovery in this
market.
The outcome of the referendum vote and the subsequent process
leading to Brexit, is a situation that the Board has monitored
closely. The Group sells predominately in Sterling to UK based
customers. The products are often intended for international use
however the sales channels for Solid State are principally within
the UK. As such, the Board expects the impact of Brexit to be
limited however the situation will remain under review.
The Board sees the marriage of the characteristics of the Group
and the exacting standards of our client base as a key factor
driving the future growth of the business. There are relatively few
competitors in the market that have the combination of scale,
manufacturing accreditations and engineering capability that Solid
State can offer.
Tony Frere
Chairman
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31st March 2016
2016 2015
Notes GBP GBP
Revenue 5 44,100,261 36,559,277
Cost of sales (30,072,494) (25,395,695)
___________ ___________
GROSS PROFIT 14,027,767 11,163,582
Distribution costs (3,721,849) (3,400,831)
Administrative expenses (5,997,690) (4,700,601)
___________ ___________
PROFIT FROM OPERATIONS 4,308,228 3,062,150
Finance costs (112,082) (48,411)
___________ ___________
PROFIT BEFORE TAXATION 4,196,146 3,013,739
Tax expense 6 (27,819) (122,032)
___________ ___________
PROFIT ATTRIBUTABLE
TO EQUITY
HOLDERS OF THE PARENT 4,168,327 2,891,707
___________ ___________
OTHER COMPREHENSIVE - -
INCOME
___________ ___________
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR 4,168,327 2,891,707
___________ ___________
EARNINGS PER SHARE
Basic 3 49.9p 34.9p
Diluted 3 49.2p 33.9p
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31st March 2016
Share Capital
Share Premium Redemption Retained Shares
Capital Reserve Reserve Earnings held Total
in Treasury
Balance at 31st
March 2014 411,536 3,628,748 4,674 6,362,145 - 10,407,103
Total comprehensive
income for the
year ended 31st
March 2015 - - - 2,891,707 - 2,891,707
Issue of new shares 5,044 - - - - 5,044
Share based payment
expense - - - 210,653 - 210,653
Dividends - - - (810,400) (810,400)
Repurchase of
own shares into
treasury - - - - (313,073) (313,073)
______ ________ _________ _________ ________ _________
Balance at 31st
March 2015 416,580 3,628,748 4,674 8,654,105 (313,073) 12,391,034
______ ________ _________ _________ ________ _________
Total comprehensive
income
For the year ended
31st March 2016 - - - 4,168,327 4,168,327
Issue of new shares 4,521 - - - - 4,521
Share based payment
expense 173,578 173,578
Dividends - - (1,004,622) (1,004,622)
Transfer of shares
to All Employee
Share Ownership
Plan - - - - 31,704 31,704
______ ________ _________ _________ ________ _________
Balance at 31st
March 2016 421,101 3,628,748 4,674 11,991,388 (281,369) 15,764,542
______ ________ _________ _________ ________ _________
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
at 31st March 2016
2016 2015
GBP GBP GBP GBP
ASSETS
NON-CURRENT ASSETS
Property, plant
and equipment 1,365,559 1,243,011
Intangible assets 5,282,727 5,400,293
_______ _______
TOTAL NON-CURRENT
ASSETS 6,648,286 6,643,304
CURRENT ASSETS
Inventories 5,534,255 5,401,562
Trade and other
receivables 13,465,189 8,873,647
Corporation tax
receivable - 129,442
Cash and cash equivalents 993,821 1,737,523
_______ _______
TOTAL CURRENT ASSETS 19,993,265 16,142,174
_________ _________
TOTAL ASSETS 26,641,551 22,785,478
_________ _________
LIABILITIES
CURRENT LIABILITIES
Bank overdraft 4,398,200 4,200,997
Trade and other
payables 6,024,265 5,833,520
Corporation tax
liabilities 164,556 4,875
_______ _______
TOTAL CURRENT LIABILITIES 10,587,021 10,039,392
NON CURRENT LIABILITIES
Trade and other
payables 5,443 8,516
Deferred tax liability 284,545 346,536
_______ _______
289,988 355,052
_________ _________
TOTAL LIABILITIES 10,877,009 10,394,444
_________ _________
TOTAL NET ASSETS 15,764,542 12,391,034
_________ _________
CAPITAL AND RESERVES ATTRIBUTABLE
TO EQUITY
HOLDERS OF THE
PARENT
Share capital 421,101 416,580
Share premium reserve 3,628,748 3,628,748
Capital redemption
reserve 4,674 4,674
Retained earnings 11,991,388 8,654,105
Shares held in
treasury (281,369) (313,073)
_________ _________
TOTAL EQUITY 15,764,542 12,391,034
_________ _________
CONSOLIDATED STATEMENT OF CASH FLOWS
at 31st March 2016
2016 2015
GBP GBP GBP GBP
OPERATING ACTIVITIES
Profit before taxation 4,196,146 3,013,739
Adjustments for:
Depreciation 406,395 297,617
Amortisation 225,057 195,958
Impairments 618,167 -
Loss on disposal of
property, plant and
equipment 1,967 5,676
Share based payment
expense 173,578 210,653
Finance costs 112,082 48,411
Other 31,704 -
_________ _________
Profit from operations
before changes
in working capital
and provisions 5,765,096 3,772,054
Decrease/(increase)
in inventories 161,633 (826,972)
(Increase)/decrease
in trade and other
receivables (3,663,357) 1,564,512
Decrease in trade
and other payables (467,788) (1,659,225)
Decrease in provisions - (170,000)
_________ _________
(3,969,512) (1,091,685)
_________ _________
Cash generated
from operations 1,795,584 2,680,369
Income taxes paid (102,124) (522,143)
Income taxes recovered 128,342 45,785
_________ _________
26,218 (476,358)
_________ _________
Cash flow from
operating activities 1,821,802 2,204,011
INVESTING ACTIVITIES
Purchase of property,
plant and equipment (900,036) (524,918)
Purchase of intangible
assets (36,109) (660,751)
Proceeds of sales from
property, plant and
equipment 55,288 38,100
Consideration paid (1,760,461) -
on acquisition of subsidiaries
Cash with subsidiaries
over which control 977,005 -
has been obtained
_________ _________
(1,664,313) (1,147,569)
_________ _________
157,489 1,056,442
FINANCING ACTIVITIES
Issue of ordinary
shares 4,521 5,044
Invoice discounting
finance (net movement) - (1,143,758)
Interest paid (112,082) (48,411)
Dividend paid to
equity shareholders (990,832) (810,400)
Purchase of own shares
for holding in treasury - (313,073)
_________ _________
(1,098,393) (2,310,598)
_________ _________
(940,904) (1,254,156)
_________ _________ _________ _________
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31st March 2016 (continued)
Cash and cash equivalents comprise:
2016 2015
GBP GBP
Net decrease in cash and cash
equivalents (940,904) (1,254,156)
Cash and cash equivalents at
beginning of year (2,463,474) (1,209,318)
__________ __________
Cash and cash equivalents at
end of year (3,404,378) (2,463,474)
__________ __________
There were no significant non-cash transactions
2016 2015
GBP GBP
Cash available on demand 993,821 1,737,523
Overdrafts (4,398,200) (4,200,997)
__________ __________
(3,404,378) (2,463,474)
__________ __________
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31st March 2016
1. The financial information for the year ended 31 March 2016
does not constitute statutory accounts as defined in section 435
(1) and (2) of the Companies Act 2006. Statutory accounts for the
year ended 31 March 2015 have been delivered to the Registrar of
Companies and those for 2016 will be delivered to the Registrar of
Companies shortly. The auditors have reported on these accounts;
their reports were unqualified, did not include a reference to any
matter to which the auditors drew attention by way of emphasis of
matter and did not contain a statement under section 498 (2) or (3)
of the Companies Act 2006.
Whilst this preliminary announcement has been prepared in
accordance with International Financial Reporting Standards (IFRS)
and IFRS Interpretations Committee (IFRIC) interpretations adopted
for use by the European Union, with those parts of the Companies
Act 2006 applicable to companies reporting under these condensed
financial statements do not contain sufficient information to
comply with IFRS.
2. ACCOUNTING POLICIES AND CRITICAL ACCOUNTING JUDGEMENTS
The financial information in this preliminary announcement has
been prepared using the recognition and measurement principles of
International Accounting Standards, International Financial
Reporting Standards and Interpretations adopted for use in the
European Union (collectively Adopted IFRSs). The principal
accounting policies used in preparing the preliminary announcement
are those the Group will apply in its financial statement for the
year ended 31 March 2016 and are unchanged from those disclosed in
the Group's Report and Financial Statements for the year ended 31
March 2015.
3. EARNINGS PER SHARE
The earnings per share is based
on the following:
2016 2015
GBP GBP
Earnings post tax 4,168,327 2,891,707
__________ __________
Weighted average number of shares 8,345,406 8,296,504
Diluted number of shares 8,474,536 8,542,212
Earnings per share 49.9p 34.9p
Diluted earnings per share 49.2p 33.9p
Earnings per ordinary share has been calculated using the weighted average number
of shares in issue during the year. The weighted average number of equity shares
in issue was 8,345,406 (2015: 8,296,504).
The diluted earnings per share is based on 8,474,536 (2015: 8,542,212) ordinary
shares which allow for the exercise of all dilutive potential ordinary shares.
4. DIVIDS
2016 2015
GBP GBP
Final dividend paid for the
prior year of 8p per share (2015:
5.75p) 673,761 479,067
Interim dividend paid of 4p
per share (2015: 4p) 336,881 333,264
Cancelled dividends on shares
held in treasury (5,065) (1,931)
__________ __________
1,004,622 810,400
__________ __________
Final dividend proposed for
the year 8p per share (2015:
8p) 670,400 662,667
__________ __________
The proposed final dividend has not been accrued for as the dividend will be
approved by the shareholders at the annual general meeting
5. SEGMENT INFORMATION
The Group's primary reporting format for segment information is
business segments which reflect the management reporting structure
in the Group. The distribution division comprises Solid State
Supplies Limited and Ginsbury Electronics Limited and the
manufacturing division includes Steatite Limited and Q-Par Angus
Limited.
Distribution Manufacturing Head
division division office Total
GBP GBP GBP GBP
External Revenue 16,628,104 27,472,157 - 44,100,261
_________ _________ _________ _________
Profit/(loss)
before tax 1,187,415 4,111,626 (1,102,895) 4,196,146
Tax expense 232,439 152,864 (357,484) 27,819
_________ _________ _________ _________
Balance sheet
Assets 11,727,936 18,819,343 (3,905,728) 26,641,551
Liabilities 6,114,514 6,010,812 (1,248,317) 10,877,009
_________ _________ _________ _________
Net assets/(liabilities) 5,613,422 12,808,531 (2,657,411) 15,764,542
_________ _________ _________ _________
Other
Capital expenditure
- Tangible
fixed assets 295,230 329,729 - 624,959
- Intangible
fixed assets 17,623 18,486 - 36,109
Depreciation,
amortisation
and other non-cash
expenses 299,506 950,116 173,578 1,423,200
Interest paid 2,627 109,454 - 112,082
_________ _________ _________ _________
During the year ended 31 March 2016, greater
than 10% of the group's turnover was derived
from one customer within the Manufacturing
division.
5. SEGMENT INFORMATION (continued)
Year ended 31st March 2015
Distribution Manufacturing Head
division division office Total
GBP GBP GBP GBP
Revenue
External 13,806,946 22,752,331 - 36,559,277
_________ _________ _________ _________
Profit/(loss)
before tax 660,961 3,388,357 (1,035,579) 3,013,739
Tax expense 140,362 286,590 (304,920) 122,032
_________ _________ _________ _________
Balance sheet
Assets 7,994,948 13,162,179 1,628,351 22,785,478
Liabilities 2,103,530 3,734,756 4,556,158 10,394,444
_________ _________ _________ _________
Net assets/(liabilities) 5,891,418 9,427,423 (2,927,807) 12,391,034
_________ _________ _________ _________
Other
Capital expenditure
- Tangible
fixed assets 179,958 344,960 - 524,918
- Intangible
fixed assets 81,693 579,058 - 660,751
Depreciation,
amortisation
and other non
cash expenses 208,087 285,488 210,653 704,228
Interest paid 12,827 35,584 - 48,411
_________ _________ _________ _________
Net tangible
External revenue Total assets capital
by by expenditure
location of location of by location
customer assets of assets
2016 2015 2016 2015 2016 2015
GBP GBP GBP GBP GBP GBP
United
Kingdom 37,569,583 32,267,416 26,641,551 22,785,478 624,959 524,918
Rest of
Europe 3,267,264 2,733,195 - - - -
Asia 845,293 849,410 - - - -
North America 2,242,874 577,458 - - - -
Other 175,247 131,798 - - - -
_________ _________ _________ _________ _________ _________
44,100,261 36,559,277 26,641,551 22,785,478 624,959 524,918
_________ _________ _________ _________ _________ _________
All the above relate to continuing operations.
6. TAX EXPENSE
2016 2015
GBP GBP
Current tax expense
UK corporation tax on profits
or losses for the year 164,556 4,875
Adjustment in respect of prior
periods 64 (5,295)
_________ _________
164,620 (420)
Deferred tax (credit) / charge (136,801) 122,452
_________ _________
Total tax charge 27,819 122,032
_________ _________
The reasons for the difference between the
actual tax charge for the year and the standard
rate of corporation tax in the UK applied
to profits for the year are as follows
2016 2015
GBP GBP
Profit before tax 4,196,146 3,013,739
_________ _________
Expected tax charge based on
the standard rate of
corporation tax in the UK of
20% (2015 - 21%) 839,229 632,885
Effect of:
Expenses not deductible for
tax purposes 52,373 64,245
Deductible expenses not charged
in Group accounts (6,892) (7,237)
Difference between depreciation
for the year and capital allowances 17,720 (5,773)
Tax relief on exercise of share
options at less than market
value (158,577) (125,525)
Enhanced relief on research
and development expenditure (673,691) (429,877)
Deferred tax credit arising
on change of tax rate (18,405) (5,203)
Adjustment to provision in prior
year (3,940) (853)
Other (19,998) (630)
_________ _________
Total tax charge 27,819 122,032
_________ _________
7. The Annual Report will be sent to shareholders shortly and
made available to the public at the registered office of the
Company at 2 Ravensbank Business Park, Hedera Rd, Redditch, B98 9EY
and will also be available to download on the Company's website
www.solidstateplc.com.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR UGURWMUPQGAC
(END) Dow Jones Newswires
July 05, 2016 02:00 ET (06:00 GMT)
Solid State (LSE:SOLI)
Historical Stock Chart
From Apr 2024 to May 2024
Solid State (LSE:SOLI)
Historical Stock Chart
From May 2023 to May 2024