TIDMWFCA

RNS Number : 1675X

WFCA PLC

10 February 2012

WFCA plc

("WFCA", "the Company" or "the Group")

INTERIM RESULTS

WFCA plc (AIM: WFCA.L), a leading regional advertising and marketing agency, today announces its interim results for the 6 months ended 31 December 2011.

Highlights

   --              Net Profit before taxation GBP530 (2010 H1: loss of GBP91,167) 
   --              Cost cutting measures and the development of the client base showing benefits 
   --              A number of new projects have been won with no client losses 

Interim Statement

The net profit before taxation of GBP530 for the six months ended 31st December 2011 compares to a loss of GBP91,167 for the six months ended 30th December 2010. The result benefits from the inclusion of an exceptional credit of GBP109,926 arising from the collection of amounts previously written off and recorded in the interim statement last year.

The trading loss before tax and exceptional items of GBP92,341 compares to a profit of GBP127,073 for the comparative period in 2010. It represents a significant recovery from the GBP316,450 loss incurred in the second six months of the previous financial year ended 30th June. This improvement arose from cost cutting measures implemented in early 2011 and the development of our client base generally throughout the calendar year.

With client advertising budgets remaining depressed, future organic growth needs to be driven by acquiring new assignments from existing clients, and additionally by winning new clients in their own right. Since our last statement, we are pleased to report that the Group has won projects with Threadneedle Asset Management, Attwoods Solicitors, Saga Services and Central Homecare and has increased its services to a number of retained clients. No client has been lost by the Group in the last twelve months. We anticipate that this improvement, together with a series of current opportunities moving forward, will allow the Group to continue with its recovery in the current year.

The Group remains in dialogue with a series of strategic opportunities and while the acquisition of WBR (as reported in the June 2011 Annual Report) remains the only opportunity completed to date in the current financial year, we anticipate further developments in this area during 2012.

 
                           Group Income Statement 
                 For the 6 months ended 31st December 2011 
 
 
                                                                 12 months 
                              6 months ended   6 months ended      ended 
                                                                 30th June 
                              31st Dec 2011    31st Dec 2010        2011 
                                unaudited        unaudited        audited 
                                   GBP              GBP             GBP 
 
 Revenue                           3,591,604        8,073,019    11,145,221 
 Direct costs                    (2,450,155)      (6,302,533)   (8,362,536) 
 
 Gross profit                      1,141,449        1,770,486     2,782,685 
 Other operating 
  income                                                    -             - 
 
 Operating costs 
  before share option 
  charge                         (1,191,862)      (1,580,113)   (2,844,067) 
 Share option charge                 (1,652)          (3,453)       (4,992) 
 Total operating 
  costs                          (1,193,514)      (1,583,566)   (2,849,059) 
 Depreciation                       (14,310)         (27,576)      (53,936) 
 Total operating 
  profit                            (66,375)          159,344     (120,310) 
 Net finance Cost                   (25,966)         (32,271)      (69,117) 
 Profit before taxation, 
  exceptional items 
  and discontinued 
  operations                        (92,341)          127,073     (189,427) 
 Income tax credit 
  / (charge)                           (808)          (1,086)        83,806 
 
 
 Profit before exceptional 
  items and discontinued 
  operations                        (93,149)          125,987     (105,621) 
 
 Profit / (Loss) 
  from exceptional 
  items                               92,871        (218,240)     (403,388) 
 
 
 (Loss) / Profit 
  after exceptional 
  items and before 
  discontinued operations              (278)         (92,253)     (509,009) 
 
 (Loss) / Profit 
  from discontinued 
  operations                               -                -       (3,569) 
 
 
 (Loss) / Profit 
  for the period 
  attributable to 
  equity holders 
  of the parent                        (278)         (92,253)     (512,578) 
 
 Earnings per share 
 Basic earnings 
  per share                                -           -0.03p        -0.17p 
 Diluted earnings 
  per share                                -           -0.03p        -0.16p 
 
 
 No Group Statement of Comprehensive Income has been prepared 
  because there were no material gains or losses for the year 
  other than those recognised in the Group Income Statement. 
 
 
                          Group Balance Sheet 
                       As at 31st December 2011 
 
 
                                 At              At             At 
                                                            30th June 
                            31st Dec 2011   31st Dec 2010      2011 
                              unaudited       unaudited      audited 
                                 GBP             GBP           GBP 
 
 Assets 
 Non-current assets 
 Property, plant 
  and equipment                    78,563         115,942       92,872 
 Goodwill                       8,760,324       8,497,909    8,497,907 
 Deferred tax assets              464,284         419,630      423,509 
                                9,303,171       9,033,481    9,014,288 
                           --------------  --------------  ----------- 
 
 Current assets 
 Trade and other 
  receivables                   1,846,611       3,261,554      862,187 
 Non-current assets 
  held for sale                         -         190,000      142,000 
 Cash and short 
  term deposits                   302,951         209,889      704,217 
                                2,149,562       3,661,443    1,708,404 
                           --------------  --------------  ----------- 
 
 Total Assets                  11,452,733      12,694,924   10,722,692 
 
 Equity and liabilities 
 Share capital                  4,459,660       2,684,660    4,459,660 
 Share premium                  1,331,350       1,425,398    1,332,706 
 Retained earnings              3,134,147       3,551,568    3,132,773 
                                8,925,157       7,661,626    8,925,139 
                           --------------  --------------  ----------- 
 
 Non-current liabilities 
 Long term borrowings             650,000         687,500      662,500 
 Provisions for 
  other liabilities 
  and charges                      35,291               -            - 
                                  685,291         687,500      662,500 
                           --------------  --------------  ----------- 
 
 Current liabilities 
 Trade and other 
  payables                      1,781,948       4,269,903    1,135,053 
 Provisions for 
  other liabilities 
  and charges                      60,337               -            - 
 Corporate income 
  tax payable                           -          75,895            - 
                                1,842,285       4,345,798    1,135,053 
                           --------------  --------------  ----------- 
 
 Total liabilities              2,527,576       5,033,298    1,797,553 
                           --------------  --------------  ----------- 
 
 Total equity and 
  liabilities                  11,452,733      12,694,924   10,722,692 
 
 
                               Group Cash Flow Statement 
                       For the 6 months ended 31st December 2011 
 
 
                                                                           12 months 
                            6 months ended          6 months ended            ended 
                                                                           30th June 
                            31st Dec 2011           31st Dec 2010             2011 
                              unaudited               unaudited             audited 
                                 GBP                     GBP                  GBP 
 
 Cash inflow from 
  operating activities 
 Profit from operations 
  before taxation                      530                   (91,167)         (592,815) 
 Share option charge 
  for the period                     1,652                      3,453             4,992 
 Discontinued operations                 -                          -           (3,569) 
 Depreciation of 
  property, plant 
  and machinery                     14,310                     27,576            53,936 
 
 
 Operating cashflows 
  before movement 
  in working capital                16,492                   (60,138)         (537,456) 
 
 Diminution in value 
  of property                            -                          -            48,000 
 (Increase) / decrease 
  in receivables                 (961,460)                  (843,565)         1,555,800 
 Increase / (decrease) 
  in payables                      504,843                    573,711       (1,794,707) 
 
 Cash generated 
  / (consumed) by 
  operations                     (440,125)                  (329,992)         (728,363) 
 Income tax received                     -                          -                 - 
 
 Net cash from operating 
  activities                     (440,125)                  (329,992)         (728,363) 
 
 Cash (outflow) 
  from investing 
  activities 
 Acquisition of 
  subsidiary                      (71,124)                          -                 - 
 Sale of freehold 
  property                         142,000                          -                 - 
 Purchase of property, 
  plant and equipment                    -                          -           (3,291) 
 
 Net cash used in 
  investment activities             70,876                          -           (3,291) 
 
 Cash (outflow) / inflow from 
  financing activities 
 Proceeds on issue of shares                           -            -         1,775,000 
 Costs of share issue                            (1,356)      (9,000)         (101,692) 
 Long term borrowings                           (62,500)     (12,500)                 - 
 
 Net cash from financing activities             (63,856)     (21,500)         1,673,308 
 
 
 Net decrease in cash and cash 
  equivalents                                  (433,105)    (351,492)           941,654 
 
 Cash and cash equivalents at 
  beginning of period                            704,217    (137,447)         (237,437) 
 
 Cash and cash equivalents at 
  end of period                                  271,112    (488,939)           704,217 
 
 Cash and cash equivalents as 
  at 31st Dec 2011 
 Represented by: 
 Cash and short term deposits                    302,951      209,889           704,217 
 Bank facilities                                (31,839)    (698,828)                 - 
 
 Total cash and cash equivalents                 271,112    (488,939)           704,217 
 
 
 
                      Group Statement of Changes in Equity 
                   For the 6 months ended 31st December 2011 
 
 
 
                                Share        Share       Retained 
                               Capital      Premium      Earnings      Total 
                                 GBP          GBP          GBP          GBP 
 
 Balance at 1st 
  July 2011                    4,459,660    1,332,706    3,132,773    8,925,139 
 
 Charge for share 
  options                              -            -        1,652        1,652 
 
 Issue of share 
  capital                              -            -            -            - 
 
 Issue costs                           -      (1,356)            -      (1,356) 
 
 Profit for the 
  period                               -            -        (278)        (278) 
 
 Balance at 31st 
  December 2011                4,459,660    1,331,350    3,134,147    8,925,157 
 
 
 Basis of Preparation 
 
 
 This interim financial report is unaudited and does not constitute 
  statutory accounts within the meaning of section 434 of the 
  Companies Act 2006. The financial statements for the year to 
  30th June 2011, which were prepared in accordance with International 
  Reporting Standards ('IFRS') as adopted by the European Union 
  and upon which the auditors have issued an unqualified report, 
  have been delivered to the Registrar of Companies. 
 
 
 
 
 The interim financial report for the six months ended 31st 
  December 2011 have been prepared in accordance with IAS 34 
  'Interim Financial Reporting' as adopted by the European Union. 
  The accounting policies applied in the interim financial report 
  are consistent with those set out and applied in the Group's 
  Annual Report for the year to 30th June 2011. 
 
 
 
 The interim financial report for the six months ended 31st 
  December 2011 which comprise the Group Income Statement, Group 
  Balance Sheet, Group Cash Flow Statement, Group Statement of 
  Changes in Equity and the related notes, has been reviewed 
  by the Group's auditor. In addition, the Group's auditor has 
  read the other information contained in the interim financial 
  report and considered whether it contains any apparent misstatements 
  or material inconsistencies with the financial information. 
 
 
 
 
 

Further enquiries:

WFCA plc

   Stephen Latter, Financial Director                Tel: 01892 703 201 

Daniel Stewart & Company plc

   David Hart & James Felix                            Tel: 020 7776 6550 

WFCA plc is a uniquely placed full service Marketing Communications Agency and positioned as the "London Agency not in London". Their role is as a different kind of Agency, with completely integrated and full service resource delivering advertising, design, direct, digital and media solutions to a wide range of blue chip Clients, but at a much lower cost than their London based competitors.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SSDFUUFESEEE

WFCA Plc (LSE:WFCA)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more WFCA Plc Charts.
WFCA Plc (LSE:WFCA)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more WFCA Plc Charts.