
ENDEAVOUR REPORTS
RECORD Q1 RESULTS
Houndé outperforming expectations · All mines on-track
with guidance · Ity CIL construction on-time and on-budget
Q1 FINANCIAL Highlights
-
Gold production up 39% over Q1-2017 to
185koz
-
AISC drops $121/oz over Q1-2017 to $774/oz
-
All-In Margin up 112% over Q1-2017 to $68m
-
Operating Cash Flow per share up 70% over
Q1-2017 to $0.88 per share and Adjusted Net Earnings per share up
137% to $0.26/share
-
Net Debt of $336m at quarter-end, up from $232m
at year-end due to Ity CIL construction
-
Net Debt to Adjusted EBITDA (LTM) ratio healthy
at 1.24 times (0.86 times to Q1-2018 annualized adjusted
EBITDA)
-
Group is on target to achieve its FY-2018
guidance
Project highlights
View News Release in PDF
Format
George Town, May
15, 2018 - Endeavour Mining (TSX:EDV) (OTCQX:EDVMF) is pleased
to announce its financial and operating results for the first
quarter 2018, with highlights provided in the table below.
Table 1: Key Operational and Financial
Highlights
(in US$ million) |
QUARTER ENDED |
|
Mar. 31, |
Dec. 31, |
Mar. 31, |
Var. Q1-18 |
2018 |
2017 |
2017 |
vs.
Q1-17 |
PRODUCTION AND AISC HIGHLIGHTS (for continuing operations
only) |
|
|
|
|
Gold Production From
Continuing Operations, oz |
185 |
179 |
133 |
+39% |
Realized Gold
Price2, $/oz |
1,298 |
1,236 |
1,185 |
+9% |
All-in Sustaining
Cost1, $/oz |
774 |
776 |
895 |
(14%) |
All-in
Sustaining Margin1,3, $/oz |
524 |
460 |
291 |
+80% |
CASH
FLOW HIGHLIGHTS (includes
discontinued operations) 1 |
|
|
|
|
All-in Sustaining
Margin4, $m |
97 |
77 |
39 |
+151% |
All-in
Margin5, $m |
68 |
63 |
32 |
+111% |
Operating Cash Flow
Before Non-Cash Working Capital, $m |
95 |
95 |
48 |
+96% |
Cash Flow
per Share, $/share |
0.88 |
0.89 |
0.52 |
+70% |
PROFITABILITY HIGHLIGHTS (for continuing operations only) |
|
|
|
|
Revenues, $m |
240 |
207 |
158 |
+52% |
Adjusted
EBITDA1, $m |
98 |
84 |
38 |
+161% |
Adjusted EBITDA
Margin1,6, % |
41% |
41% |
24% |
+71% |
Adjusted Net Earnings
Attr. to Shareholders1, $m |
28 |
58 |
10 |
+172% |
Adjusted
Earnings per Share1, $/share |
0.26 |
0.55 |
0.11 |
+137% |
BALANCE SHEET HIGHLIGHTS1 |
|
|
|
|
Net Debt, $m |
336 |
232 |
62 |
n.a |
Net Debt /
Adjusted EBITDA (last quarter annualized) ratio7 |
0.86 |
0.69 |
0.41 |
n.a |
1This is a non-GAAP measure.
Refer to the non-GAAP measure section of the MD&A.
2Realized Gold Price inclusive
of Karma stream; 3Realized Gold Price less AISC
per ounce; 4Net revenue less All-in
Sustaining Cost; 5Net revenue less All-in Sustaining Costs and Non-Sustaining
capital; 6Adjusted EBITDA divided by
Revenues; 7Based on last quarter
annualized Adjusted EBITDA as management believes this is a better
proxy of debt repayment capability compared to LTM due to the
recent addition of Houndé.
Sébastien de
Montessus, President & CEO, stated: "Our strong performance in
the first quarter leaves us on track to meet our 2018 guidance as
each of our mines contributed in line or above our
expectations.
We enjoyed record
production levels driven by the successful ramp up at Houndé, which
is now fully-derisked and processing mainly harder fresh ore
through the plant. This strong performance was also a key
contributor to both the improved goup All-in Sustaining Cost, which
was well below $800 per ounce for the quarter, and the significant
increase in operating cash flow. At Houndé, we are seeing
particularly strong cash flow as the asset has already generated
over $100 million in All-In Margin since commercial production
began in November last year.
We look forward
to further inceasing the quality of our portfolio with the Ity CIL
project which is progressing on budget and on time for first gold
pour in mid-2019. Finally, we are continuing to generate positive
results from our exploration program, with efforts during Q1 mainly
focused on the Kari discovery made at Houndé last year for which we
expect to issue results in the coming weeks, and at Kalana for
which we expect to publish an updated resource by
mid-year."
PRODUCTION &
AISC ON TRACK TO MEET GUIDANCE AT ALL MINES
- Q1-2018 production from continuing operations
totaled 185koz, well on target to achieve the FY-2018 guidance of
670 - 720koz
- Production from continuing operations increased
by 39% compared to Q1-2017, marking a significnant improvement
mainly due to the addition of the Houndé mine which more than
offset the expected declines at Agbaou (due to temporary lower
grades as mining focused on waste capitalization), Karma (due to
temporary lower grade mine sequence and lower recovery rate
associated with transitional ore) and Tabakoto (due to the
depletion of high-grade Kofi C deposit), while Ity production
increased slightly.
- Production from continuing operations increased
by 3% compared to Q4-2017 due to increases across Houndé (first
full quarter in operation), Karma (increased stacking capacity
following the new front-end commissioning in Q4-2017), Tabakoto
(higher open pit grades), while Ity increased slightly, which more
than offset the expected Agbaou decrease (due to aforementioned
temporary lower grades).
- Q1-2018 AISC from continuing operations amounted
to $774/oz, well on target to achieve the FY-2018 guidance of $840
- 890/oz
- AISC from continuing operations decreased by 14%
compared to Q1-2017 mainly due to the addition of Houndé and
decreases in both Corporate G&A and Sustaining Exploration per
ounce, and a decrease at Ity which more than offset the anticipated
increases at Agbaou (harder ore mix and lower grade), Tabakoto (due
to the depletion of high-grade Kofi C deposit), and Karma
(aforementioned temporary lower grade and lower recovery).
- AISC from continuing operations remained flat
compared to Q4-2017 due to the anticipated increase at Houndé and
Agbaou which was offset by decreases at Tabakoto, Ity, and
Karma.
- Consistent with Endeavour's portfolio management
approach, a strategic review is underway on Tabakoto. For Q1-2018,
the group AISC excluding Tabakoto amounted to $685/oz.
Table 2: Group Production, koz
(All amounts in koz, on a 100%
basis) |
QUARTER ENDED |
|
Mar.
31,
2018 |
Dec.
31,
2017 |
Mar.
31,
2017 |
2018 FULL-YEAR GUIDANCE |
Agbaou |
32 |
43 |
42 |
140 |
- |
150 |
Tabakoto |
32 |
28 |
43 |
115 |
- |
130 |
Ity |
18 |
17 |
16 |
60 |
- |
65 |
Karma |
28 |
21 |
32 |
105 |
- |
115 |
Houndé |
74 |
69 |
- |
250 |
- |
260 |
PRODUCTION FROM CONTINUING OPERATIONS |
185 |
179 |
133 |
670 |
- |
720 |
Nzema (divested in December 2017) |
- |
25 |
26 |
|
- |
|
TOTAL PRODUCTION |
185 |
204 |
159 |
670 |
- |
720 |
Table 3: Group All-In Sustaining Costs, US$/oz
(All amounts in US$/oz) |
QUARTER
ENDED |
2018 FULL-YEAR GUIDANCE |
Mar.
31,
2018 |
Dec.
31,
2017 |
Mar.
31,
2017 |
Agbaou |
752 |
690 |
660 |
860 |
- |
900 |
Tabakoto |
1,208 |
1,411 |
975 |
1,200 |
- |
1,250 |
Ity |
829 |
869 |
879 |
790 |
- |
850 |
Karma |
869 |
918 |
748 |
780 |
- |
830 |
Houndé |
433 |
335 |
- |
580 |
- |
630 |
Corporate
G&A |
35 |
46 |
45 |
30 |
- |
30 |
Sustaining
Exploration |
12 |
4 |
35 |
10 |
- |
10 |
GROUP AISC FOR CONTINUING OPERATIONS |
774 |
776 |
895 |
840 |
- |
890 |
Nzema (divested in December 2017) |
- |
855 |
951 |
n.a |
|
n.a |
GROUP AISC |
774 |
785 |
905 |
n.a |
|
n.a |
HOUNDÉ MINE
Q1-2018 vs Q4-2017 Insights
- Production increased as the mine benefited from a
full quarter of production after commencing commercial production
on November 1, 2017.
- Ore tonnes significantly increased due to a full
quarter of mining. As expected, mine capacity ramped up to 10.3Mt
moved, representing an annualised run-rate of over 40Mt thereby
outperforming the feasibility study assumption of 32Mt based on the
same equipment due to better than anticipated productivity.
- In line with design characteristics, mining and
processing activities moved from mainly softer oxide material to
roughly 80% harder fresh ore.
- Tonnes processed increased due to a full quarter
of production, and despite the transition to harder material, the
average tonnes processed per hour increased from 407 to 450.
The annualised run-rate of 3.6Mt per annum is currently
outperforming the 3.0Mt per annum nameplate capacity by 20%.
- The average grade milled decreased slightly due
to the anticipated mine sequence, remaining well above the 2.02 g/t
reserve grade.
- Recovery rates remained steady at 95%,
outperforming the feasibility study estimate of 93%.
- AISC amounted to $433/oz in Q1-2018, with unit
costs comparing very favourably to metrics presented in the
feasibility study.
- Mining unit costs increased from $1.33 to $1.58
per tonne as mining shifted from softer oxide material in Q4-2017
to harder fresh ore in Q1-2018, remaining well below the
feasibility study estimate of $2.17 per tonne.
- Processing unit costs increased from $6.81 to
$10.91 per tonne milled due to the transition to fresh ore,
remaining well below the feasibility study estimate of $13.36 per
tonne.
- No sustaining capital spend was incurred in the
quarter.
- Non-sustaining capital decreased from $14.5
million to $1.6 million as the pre-stripping at Vindaloo Main was
completed in Q4-2017.
Table 4: Houndé Performance Indicators
For The Quarter/Year Ended |
Q1-2018 |
Q4-2017 |
Tonnes ore mined, kt |
1,361 |
663 |
Strip ratio (incl. waste cap) |
6.57 |
13.78 |
Tonnes milled, kt |
898 |
813 |
Grade, g/t |
2.59 |
2.75 |
Recovery rate, % |
95% |
95% |
PRODUCTION, KOZ |
74 |
69 |
AISC/OZ |
433 |
335 |
Outlook
- Houndé is well on track to meet its full-year
2018 guidance of 250-260koz at an AISC of $580-630/oz.
- In-line with the guidance, the production rate is
expected to slightly decline in the upcoming quarters while AISC
are expected to increase as a reflection of lower expected grades
and higher strip ratio.
Exploration Activities
- In 2018, Houndé will be the strongest focus for
Endeavour with a $9 million exploration program totaling
approximately 125,000 meters planned with the aim of drilling the
entire Kari anomaly and delineating a maiden resource on 2017 Kari
Pump discovery by the end of 2018.
- In Q1-2018, a total of nearly 73,800 meters had
already been drilled, mainly focused on the Kari anomaly, with
further high-grade mineralization confirmed. Results are currently
being analyzed and are expected to be announced in the coming
weeks.
AGBAOU MINE
Q1-2018
vs Q4-2017 Insights
- Production decreased in line with expectations as
low-grade stockpiles supplemented the mine feed to allow waste
capitalisation activities to progress to give future access to
higher grade areas.
- Total tonnes moved increased from 7.2 million
tonnes ("Mt") to 8.0Mt as waste capitalisation activities increased
which resulted in less ore mined.
- Mill throughput decreased slightly, but remained
at a high level as the proportion of fresh ore processed increased
from 25% to 31%.
- Average processed grades decreased mainly due to
lower grade stockpiles supplementing the mine feed.
- Recovery rates remained constant despite a
greater proportion of fresh ore.
- All-in sustaining costs increased from $690 to
$752 per ounce mainly due to increased sustaining capital spend,
lower milled grade, and the cost impact of transitioning towards
mining a greater proportion of fresh ore.
- Mining unit costs increased from $2.68 to $2.88
per tonne mainly due to mining at deeper levels as well as mining a
higher proportion of fresh ore.
- Processing unit costs decreased from $8.07 to
$7.80 per tonne mainly due to cost savings realised on reagents
following the implementation of a group procurement strategy,
despite the higher blend of fresh ore processed.
- Sustaining capital costs increased by $1.2
million due to more equipment mobilised by the mining
contractor.
- Non-sustaining capital increased by $5.6 million
to $8.0 million mainly due to waste capitalisation activities.
Table 5: Agbaou Quarterly Performance
Indicators
For The Quarter Ended |
Q1-2018 |
Q4-2017 |
Q1-2017 |
Tonnes ore mined, kt |
682 |
826 |
624 |
Strip ratio (incl. waste cap) |
10.66 |
7.74 |
9.19 |
Tonnes milled, kt |
726 |
760 |
683 |
Grade, g/t |
1.43 |
1.85 |
2.09 |
Recovery rate, % |
93% |
93% |
95% |
PRODUCTION, KOZ |
32 |
43 |
42 |
AISC/OZ |
752 |
690 |
660 |
Outlook
- Agbaou is on track to meet its full-year 2018
guidance of 140-150koz at an AISC of $860-$900/oz
- 2018 is expected to be a transition year for
Agbaou with a focus on waste capitalisation, which is expected to
give future access to high grade areas.
- Production is expected to increase, specifically
in the latter portion of the year as the waste capitalization
activities are expected to give access to higher grade areas, while
costs are expected to trend towards the guided range as the hard
ore blend increases.
Exploration Actvities
- A $4 million exploration program totaling
approximately 16,000 meters has been planned for 2018 with the aim
of delineating the at-depth potential of the North pit, extension
drilling at the West pit, and further investigating targets on
parallel trends.
- In the latter portion of Q1-2018, the drill rigs
were mobilized and drilling began with nearly 1,800 meters
completed by quarter-end.
KARMA MINE
Q1-2018 vs Q4-2017 Insights
- Production increased and was slightly above
expectations due to increased stacking capacity following the
commissioning of the new front-end in Q4-2017, performing 25%
higher than nameplate capacity.
- As expected, mining activities focused mainly on
mining transitional ore from the GG2 deposit as mining oxide ore at
the Kao deposit commenced in March. Ore tonnes mined significantly
increased due to the lower strip ratio and the higher stacking
capacity.
- Stacking increased following the commissioning of
the new front-end and ADR plant in Q4-2017, achieving an annualized
run-rate of nearly 5Mt per annum, significantly out-performing its
4Mt per annum nameplate capacity.
- Stacked grade decreased to due usage of low-grade
stockpiles as stacking capacity performed above
nameplate.
- As guided, recovery rates decreased due to
stacking of greater amounts of transitional ore from the GG2
deposit. Recovery rates are expected to increase in the second half
of the year as mining activities are expected to focus mainly on
oxide ore from the Kao deposit.
- AISC decreased mainly due to decreased stacking
and G&A costs associated with greater volumes, which were
partially offset by higher mining costs.
- Mining unit costs increased from $1.75 to $2.51
per tonne due to the increased drill and blast, as well as haulage
costs associated with mining transitional ore from the Kao
deposit.
- Processing unit costs decreased from $8.15 to
$7.84 per tonne due to greater economies of scale following the
commissioning of the new front-end and ADR plant.
- Sustaining capital costs decreased by $0.4
million to $0.7 million mainly due to a decrease in capital
stripping costs.
- Non-sustaining capital spend decreased by $9.0
million to $3.2 million mainly due to the end of the optimisation
project in Q4-2017.
Table 6: Karma Quarterly Performance Indicators
For The Quarter Ended |
Q1-2018 |
Q4-2017 |
Q1-2017 |
Tonnes ore mined, kt |
1,536 |
1,184 |
1,050 |
Strip ratio (incl. waste cap) |
1.48 |
2.14 |
3.14 |
Tonnes stacked, kt |
1,241 |
1,026 |
954 |
Grade, g/t |
0.88 |
1.06 |
1.07 |
Recovery rate, % |
74% |
77% |
87% |
PRODUCTION, KOZ |
28 |
21 |
32 |
AISC/OZ |
869 |
918 |
748 |
2018
Outlook
- Karma is on track to meet its full-year 2018
guidance of 105-115koz at an AISC of $780-830/oz
- As mentioned, Q1 production was slightly above
expectations due to higher nameplate stacking capacity, albeit at
slightly higher than expected AISC due to the additional unbudgeted
lower grade stacked ore, ultimately resulting in incremental free
cash flow.
- In line with guidance, production is expected to
increase and AISC is expected to decrease in the second half of the
year as mining activities transition to the oxide ore from the Kao
deposit due to its higher recovery rate and lower unit costs.
Exploration Activities
- A $2 million exploration program totalling
approximately 32,000 meters has been planned for 2018 with the aim
of delineating Indicated resources at both North Kao and Yabonsgo,
in addition to near-mill targets such as Rounga and on the recently
acquired Zanna exploration license.
- In Q1-2018, more than 12,000 meters had already
been drilled, mainly focused on the Eastern extension of the Kao
North deposit and on Yabonsgo.
ITY MINE: HEAP LEACH
OPERATION
Q1-2018 vs Q4-2017 Insights
- Production increased due to higher grades stacked
as mining activities refocused on the high-grade Bakatouo pit as
metallurgical testing performed in the quarter resulted in positive
recovery in the heap-leach environment, initiating a change in mine
plan from the prior quarter.
- Tonnes of ore mined decreased due to the harder
material encountered at the Ity pit as well as low excavator
availability.
- Ore stacked slightly decreased due to the focus
on stacking the high-grade Bakatouo ore.
- The stacked grade increased due to the change to
stacking Bakatouo ore.
- Recovery rates decreased slightly due to the
change in ore type throughout the quarter.
- AISC decreased mainly due to lower sustaining
capital costs, lower general and administrative costs and greater
gold volume sold, which were partially offset by increased unit
mining and stacking costs.
- Mining unit costs increased from $3.27 to $4.98
per tonne mainly due to longer haul distances and more fleet
maintenance.
- Processing unit costs increased from $13.85 to
$14.67 per tonne due to lower tonnes stacked and greater reagent
consumption.
- Sustaining capital costs decreased by $1.8
million to $0.8 million mainly due to critical spares purchased in
the prior quarter.
- There was no non-sustaining capital spend in the
quarter.
Table 7: Ity Quarterly Performance Indicators
For The Quarter Ended |
Q1-2018 |
Q4-2017 |
Q1-2017 |
Tonnes ore mined, kt |
370 |
402 |
329 |
Strip ratio (incl. waste cap) |
3.25 |
3.18 |
4.44 |
Tonnes stacked, kt |
357 |
372 |
267 |
Grade, g/t |
2.17 |
1.86 |
1.90 |
Recovery rate, % |
73% |
78% |
98% |
PRODUCTION, KOZ |
18 |
17 |
16 |
AISC/OZ |
829 |
869 |
879 |
2018
Outlook
- Ity is on track to meet its full-year 2018
guidance of 60-65koz at an AISC of $790-$850/oz
- As guided, 2018 is expected to be a transition
year for the heap leach operation with greater priority given to
the CIL construction activities. A specific mining strategy has
been set to address both the needs of the heap leach operation and
the CIL project.
- Open pit mining activities for the heap leach
operation are expected to intensify in the upcoming weeks with the
addition of a contractor and continue until early Q3-2018. The aim
is to create a stockpile sufficient to feed stacking requirements
for the second half of the year.
- In the second half of the year, greater mining
focus will be given to the CIL project.
Exploration Activities
- A $3 million exploration campaign has been
planned in 2018 to further explore near-mill targets (including
testing of extensions at the Mont Ity, Bakatouo, Daapleu, and Le
Plaque deposits) with the aim of delineating additional resources
for the CIL project.
- In Q1-2018, a total of over 15,000 meters had
already been drilled, mainly focused on the Mont Ity deposit and Le
Plaque area.
TABAKOTO MINE
Q1-2018 vs
Q4-2017 Insights
- Production increased mainly due to higher average
head grades.
- Open pit ore mined significantly increased due to
the start of mining at Tabakoto North as pre-stripping activities
ended in Q4-2017.
- Underground tonnes mined remained steady as the
low equipment availability was boosted through supplemental
vehicles being rented temporarily while maintenance is completed on
Tabakoto's vehicles in Q2-2018.
- Processing activities continued to perform well,
with throughput remaining steady.
- The average gold grade milled increased mainly
due to higher open pit grades from Tabakoto North.
- The recovery rate remained flat.
- AISC significantly decreased due to increased
production and overall lower unit costs which more than offset
higher sustaining capital costs.
- Open pit mining costs decreased from $2.99 to
$2.65 per tonne due to low grade control drilling requirements
associated with the Tabakoto North deposit.
- Underground mining unit costs decreased from
$74.90 to $71.38 due to lower maintenance costs in the quarter as
mining was performed with rented equipment.
- Processing unit costs decreased from $20.22 to
$18.41 per tonne as cyanide and lime consumption was reduced to
interact with the characteristics of the ore blend processed.
- Sustaining capital costs increased by $1.7
million to $6.2 million mainly due to spares received for the heavy
mobile equipment.
- There was no non-sustaining capital spend in the
quarter.
Table 8: Tabakoto Quarterly Performance
Indicators
For The Quarter Ended |
Q1-2018 |
Q4-2017 |
Q1-2017 |
OP
tonnes ore mined, kt |
209 |
165 |
217 |
OP
strip ratio (incl. waste cap) |
7.80 |
10.33 |
7.70 |
UG
tonnes ore mined, kt |
151 |
157 |
236 |
Tonnes milled, kt |
441 |
436 |
405 |
Grade, g/t |
2.51 |
2.20 |
3.50 |
Recovery rate, % |
93% |
92% |
94% |
PRODUCTION, KOZ |
32 |
28 |
43 |
AISC/OZ |
1,208 |
1,411 |
975 |
2018
Outlook
- Tabakoto is on track to meet its full-year 2018
guidance of 115-130koz at an AISC of $1,200-$1,250/oz.
- In line with Endeavour's portfolio management
strategy, a strategic assessment is expected to be made on Tabakoto
during the course of the year.
Exploration Activities
- A $7 million exploration program totalling
approximately 45,000 meters has been planned for 2018, equally
allocated on near-mill targets (both underground and open pit) and
on greenfield targets on both the Kofi permit and on the new
permits acquired in 2017, located immediately north of Kofi and
on-trend with Randgold's Loulo deposits.
- In Q1-2018, nearly 5,000 meters had already been
drilled on greenfield open pit targets on the Kofi trend and over
6,000 meters in the underground mines.
ITY CIL
PROJECT CONSTRUCTION: on-time and on-budgeT
- Construction is progressing well and remains
on-time and on-budget with the first gold pour expected in
mid-2019.
- The main milestones achieved to date include:
- Overall project completion stands at 30%,
tracking in line with the project schedule.
- Zero LTI's across the project charter to
date with over 1.8 million man-hours worked.
- Over 65% of the total capital cost of $412
million has already been committed and the overall cash outflow for
the stands at $117 million in addition to equipment financing of
approximately $30 million
- Tailings storage facility (TSF) earthworks are
progressing well against schedule with day and night shifts in
place
- Camp construction progressed well with ~250 rooms
already available for occupation.
- Civil works are progressing well with the crusher
and ball-mill foundations completed as planned.
- Plant build is progressing well against schedule
as the CIL bolted tank and steel framed installation began.
- Earthworks excavation for the 90KV transmission
power line station is ongoing with erection of towers
underway.
- The main upcoming milestones are presented in the
Figure 1 below:
Figure 1: Ity CIL Construction
Milestones
Picture 1: Construction of
Processing Plant
KALANA PROJECT UPDATE
- Following the close of the transaction in late
Q3-2017, Endeavour Mining completed the integration of Avnel and
initiated pre-development activities to optimise the Kalana
Project, which include:
- Ceasing the current small-scale operations and
clearing the underground workings and existing infrastructure to
allow for the development of future open pits, as well as to
establish access for exploration.
- Resuming exploration activities on both the
Kalana deposit and nearby targets including Kalanako.
- Launching a revised Feasibility Study with the
goal of increasing the current plant design capacity to increase
the average annual production and shorten the mine life based on
current reserves, integrating the exploration results from the
upcoming drilling campaign, whilst leveraging Endeavour Mining's
construction expertise and realized operating synergies.
- Dedicated Kalana Project Community Relations and
health, safety and environment teams were created to validate the
census and stakeholder mapping, with the aim of defining a
resettlement action plan before relocation activities
commence.
- An intensive exploration program is underway with
nearly 37,000 meters already drilled by quarter-end, representing a
significant portion of the 45,000 meters planned for the year.
- An updated resource is expected to be published
by mid-year which will form the basis of the updated feasibility
study which is expected to be completed by Q1-2019.
EXPLORATION ACTIVITIES
- Exploration continued to be a strong focus in
Q1-2018 with a company-wide exploration spend of $20.0m, with
details by asset provided in the above mine sections.
- The main focus in Q1-2018 was on the Kari
discovery made at Houndé last year, with results expected to be
published in the coming weeks, and at Kalana where an updated
resource is expected to be published by mid-year.
Table 9: Exploration Guidance, $m
(in $m) |
Q1-2018
EXPENDITURES |
2018 BUDGET ALLOCATION |
Agbaou |
1.4 |
4 |
8% |
Tabakoto and
greenfield Kofi areas |
1.9 |
7 |
15% |
Ity and greenfield
areas on its 100km trend |
3.0 |
8 |
18% |
Karma |
0.8 |
2 |
4% |
Kalana |
5.2 |
6 |
13% |
Houndé |
3.6 |
9 |
21% |
Other
greenfield properties |
4.0 |
10 |
22% |
TOTAL EXPLORATION EXPENDITURES* |
$20.0m |
$40-45m |
100% |
*Includes expensed, sustaining,
and non-sustaining exploration expenditures
INCREASED CASH
FLOW GENERATION
- Q1-2018 gold sales from continuing operations
totaled 185koz, up from 133koz in Q1-2017, mainly due to the
successful start-up of Houndé.
- The Q1-2018 realized gold price was $1,298/oz
(net of the impact of the Karma stream) compared to $1,185/oz in
Q1-2017.
- The Group's Q1-2018 All-In Sustaining Margin
(inclusive of discontinued operations) increased by 111% from $46
million to $97 million due the successful start-up of Houndé,
higher realized gold prices and an AISC decrease at Ity which more
than offset the anticipated AISC increases at Agbaou, Tabakoto, and
Karma.
- Non-sustaining capital spending increased by $7
million in Q1-2018 over the same period of last year mainly due to
a $6 million increase at Agbaou for its waste capitalization
activities, while sustaining exploration efforts increased by $8
million over the same period to $15 million, in line with the
Group's strategic focus on exploration.
- The All-In Margin increased by 113% in Q1-2018
compared to Q1-2017, amounting to $68 million, as the increased
production at both a lower average cost and higher realized gold
price more than offset the doubling of non-sustaining
expenditures.
- Net Free Cash Flow from Operations in Q1-2018 was
impacted by a negative $46 million working capital variation mainly
due to a $23 million outflow of inventory (due to a temporary
increase of consumable inventory at Tabakoto, Ity and Karma, an
increase in stockpiles at Houndé and Agbaou as the mines begin to
ramp-up stock for the rainy season, as well as an increase of
gold-in-circuit at Ity) and $26 million outflow of trade and other
payables (due to large supplier payments made at Agbaou, Ity and
Karma, as well as the payment of accrued 2017
salaries).
- Q1-2018 had a net cash variation of negative $79
million mainly due to the expected $78 million growth project
spend, related primarily to the Ity construction.
- In Q1-2018, $280 million was repaid on the
revolving credit facility ("RCF") and $330 million was received
from the convertible notes issuance.
Table 10:
Simplified Cash Flow Statement
|
QUARTER ENDED, |
|
Mar. 31, |
Mar. 31, |
(in US$ million) |
2018 |
2017 |
GOLD SOLD FROM
CONTINUING OPERATIONS, koz |
185 |
133 |
Gold
Price, $/oz |
1,298 |
1,185 |
REVENUE FROM
CONTINUING OPERATIONS |
240 |
158 |
Total cash
costs |
(110) |
(90) |
Royalties |
(15) |
(8) |
Corporate
costs |
(6) |
(6) |
Sustaining
capex |
(10) |
(11) |
Sustaining
exploration |
(2) |
(5) |
ALL-IN SUSTAINING MARGIN FROM CONTINUING
OPERATIONS |
97 |
39 |
All-In-Sustaining Margin from discontinued operations |
- |
8 |
ALL-IN SUSTAINING MARGIN FROM ALL OPERATIONS |
97 |
46 |
Less:
Non-sustaining capital |
(14) |
(7) |
Less:
Non-sustaining exploration |
(15) |
(7) |
ALL-IN MARGIN FROM ALL OPERATIONS |
68 |
32 |
Working
capital |
(46) |
5 |
Taxes
paid |
(2) |
(1) |
Interest
paid and financing fees |
(8) |
- |
Cash
settlements on hedge programs and gold collar premiums |
(1) |
(2) |
NET FREE CASH FLOW FROM OPERATIONS |
11 |
34 |
Growth
project capital |
(78) |
(69) |
Greenfield
exploration expense |
(3) |
(2) |
M&A
activities |
- |
- |
Cash paid
on settlement of share appreciation rights, DSUs and PSUs |
(3) |
- |
Net equity
proceeds |
1 |
5 |
Restructuring costs |
- |
(2) |
Other
(foreign exchange gains/losses and other) |
(7) |
(2) |
NET CASH/(NET DEBT) VARIATION |
(79) |
(36) |
Convertible senior bond |
330 |
- |
Proceeds
(repayment) of long-term debt |
(280) |
(1) |
CASH INFLOW (OUTFLOW) FOR THE PERIOD |
(29) |
(37) |
Certain line items in the table
above are NON-GAAP measures. For more information and notes, please
consult the Company's MD&A.
NET CASHFLOW, NET DEBT AND
LIQUIDITY SOURCES
- Net cash flow from operating activities during
Q1-2018 was $48 million, down $5 million over Q1-2017 due
aforementionned negative $46 million working capital
variation.
- Net cash used in investing activities during
Q1-2018 was $119 million, which included $78 million of growth
project capital, $24 million of sustaining and non-sustaining mine
capital expendidures, $17 million of sustaining and non-sustaining
mine exploration.
- Net cash generated in financing activities during
Q1-2018 was $42 million, which included $330 million received from
the issuance of a convertible notes and a repayment of $280 million
on the RCF.
- Equipment financing increased since year-end 2017
due to a $29 million increase for the CIL project after receiving
the first equipment batch from Katmasu.
- As anticipated, net debt increased from $232
million at year-end 2017 to $336 million as of March 31, 2018,
mainly due to growth project spending and negative working capital
variation.
- The Company remains in a healthy financial
position with a Net Debt / Adjusted EBITDA ratio of 1.24 times
based on a trailing last 12-month Adjusted EBITDA and of 0.86 times
based on annualizing the last quarter, which due to the recent
addition of Houndé may be considered as a more relevant
metric.
- At quarter-end, Endeavour's available sources of
financing and liquidity totalled $424 million which included its
$94 million cash position and $330 million undrawn on the RCF. In
addition to the aforementioned liquidity sources, Endeavour also
has strong cash flow generation, upcoming second half of Ity CIL
equipment financing, and the remaining proceeds from the Nzema
sale.
Table 11: Cash Flow and Net Debt Position
|
THREE MONTHS ENDED |
|
Mar. 31, |
Dec. 31, |
Mar. 31, |
(in US$ million unless stated otherwise) |
2018 |
2017 |
2017 |
Net cash from (used in), as per cash flow
statement: |
|
|
|
Operating
activities |
48 |
83 |
53 |
Investing
activities |
(119) |
(123) |
(94) |
Financing
activities |
42 |
34 |
3 |
Effect of
exchange rate changes on cash |
(0) |
3 |
1 |
DECREASE IN CASH |
(29) |
(2) |
(37) |
Cash position at
beginning of period |
123 |
125 |
124 |
CASH POSITION AT END OF PERIOD |
94 |
123 |
87 |
Equipment
financing |
(79) |
(54) |
(9) |
Long-term debt |
(331) |
0 |
0 |
Drawn portion of
revolving credit facility |
(20) |
(300) |
(140) |
NET DEBT POSITION |
336 |
232 |
62 |
Net
Debt / Adjusted EBITDA (last quarter annualized) ratio |
0.86 |
0.69 |
0.41 |
Net Debt /
Adjusted EBITDA (LTM) ratio |
1.24 |
1.05 |
0.27 |
Net Debt and Adjusted EBITDA
are NON-GAAP measures. For a discussion regarding the company's use
of NON-GAAP Measures, please see "note regarding certain measures
of performance" in the MD&A.
OPERATING CASH
FLOW PER SHARE
- Due to the start-up of Houndé, operating cash
flow before non-cash working capital increased by 98% over Q1-2017
to $95 million, representing $0.88/share.
Table 12: Operating Cash Flow Per Share
(in US$ million unless stated
otherwise) |
THREE MONTHS ENDED |
Mar. 31, |
Dec. 31, |
Mar. 31, |
2018 |
2017 |
2017 |
CASH
GENERATED FROM OPERATING ACTIVITIES |
48 |
83 |
53 |
Add back changes in
non-cash working capital |
(46) |
(12) |
5 |
OPERATING CASH FLOWS BEFORE NON-CASH WORKING
CAPITAL |
95 |
95 |
48 |
Divided by weighted
average number of O/S shares, in millions |
108 |
107 |
94 |
OPERATING CASH FLOW PER SHARE |
0.88 |
0.89 |
0.52 |
Operating Cash Flow Per
Share is a NON-GAAP measure. For a discussion regarding the
company's use of NON-GAAP Measures, please see "note regarding
certain measures of performance" in the MD&A.
ADJUSTED NET EARNINGS PER SHARE
- Q1-2018 adjusted net earnings from continuing
operations increased by 258% over Q1-2017, due to the significant
operational improvement, amounting to $43 million.
- Q1-2018 total adjustments of $15 million were
primarily related to loss on financial instruments and other
non-cash adjustments, deferred income tax recovery, and stock-based
expenses.
Table 13: Net Earnings and Adjusted Net
Earnings
|
THREE MONTHS ENDED |
|
(in US$ million unless stated
otherwise) |
Mar. 31, |
Dec. 31, |
Mar. 31, |
2018 |
2017 |
2017 |
TOTAL
NET EARNINGS |
28 |
(134) |
(2) |
Less
adjustments (see MD&A) |
15 |
185 |
14 |
ADJUSTED NET EARNINGS FROM CONTINUING OPERATIONS |
43 |
51 |
12 |
Less
portion attributable to non-controlling interests |
15 |
(8) |
2 |
ADJUSTED NET EARNINGS FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO SHAREHOLDERS |
28 |
58 |
10 |
Divided by
weighted average number of O/S shares |
108 |
107 |
94 |
ADJUSTED NET EARNINGS FROM CONTINUING
OPERATIONS PER SHARE (BASIC) |
0.26 |
0.55 |
0.11 |
Adjusted Net Earnings is a
NON-GAAP measure. For a discussion regarding the company's use of
NON-GAAP Measures, please see "Note Regarding Certain Measures of
Performance" in the MD&A.
CONFERENCE CALL
AND LIVE WEBCAST
Management will host a conference
call and live webcast on Tuesday May 15th at 8:30am
Toronto time (EST) to discuss the Company's financial results.
The conference call and live webcast are scheduled
at:
5:30am in Vancouver
8:30am in Toronto and New York
1:30pm in London
8:30pm in Hong Kong and Perth
The live webcast can be accessed
through the following link:
https://edge.media-server.com/m6/p/if7tgh6o
Analysts and interested investors
are also invited to participate and ask questions using the dial-in
numbers below:
International: +1 646 828 8156
North American toll-free: 866 548 4713
UK toll-free: 0800 358 6377
Confirmation code: 4624101
The conference call and webcast
will be available for playback on Endeavour's website.
Click here to add Webcast reminder to Outlook
Calendar
Access the live and On-Demand version of the
webcast from mobile devices running iOS and Android:

QUALIFIED
PERSONS
Jeremy Langford, Endeavour's Chief
Operating Officer - Fellow of the Australasian Institute of Mining
and Metallurgy - FAusIMM, is a Qualified Person under NI 43-101,
and has reviewed and approved the technical information in this
news release.
CONTACT
INFORMATION
Martino De Ciccio
VP - Strategy & Investor Relations
+44 203 640 8665
mdeciccio@endeavourmining.com |
Brunswick Group LLP in London
Carole Cable, Partner
+44 7974 982 458
ccable@brunswickgroup.com |
ABOUT ENDEAVOUR
MINING CORPORATION
Endeavour Mining
is a TSX listed intermediate African gold producer with a solid
track record of operational excellence, project development and
exploration in the highly prospective Birimian greenstone belt in
West Africa. Endeavour is focused on offering both near-term and
long-term growth opportunities with its project pipeline and its
exploration strategy, while generating immediate cash flow from its
operations.
Endeavour
operates 5 mines across Côte d'Ivoire (Agbaou and Ity), Burkina
Faso (Houndé, Karma), and Mali (Tabakoto) which are expected to produce 670-720koz in 2018 at an AISC
of $840-890/oz. Endeavour's high-quality development projects
(recently commissioned Houndé, Ity CIL and Kalana) have the
combined potential to deliver an additional 600koz per year at an
AISC well below $700/oz between 2018 and 2020. In addition, its
exploration program aims to discover 10-15Moz of gold between 2017
and 2021 which represents more than twice the reserve depletion
during the period.
For more
information, please visit www.endeavourmining.com.
CAUTIONARY
STATEMENT ON FORWARD-LOOKING INFORMATION AND NON-GAAP
MEASURES
This news release contains
"forward-looking statements" including but not limited to,
statements with respect to Endeavour's plans and operating
performance, the estimation of mineral reserves and resources, the
timing and amount of estimated future production, costs of future
production, future capital expenditures, and the success of
exploration activities. Generally, these forward-looking statements
can be identified by the use of forward-looking terminology such as
"expects", "expected", "budgeted", "forecasts", and "anticipates".
Forward-looking statements, while based on management's best
estimates and assumptions, are subject to risks and uncertainties
that may cause actual results to be materially different from those
expressed or implied by such forward-looking statements, including
but not limited to: risks related to the successful integration of
acquisitions; risks related to international operations; risks
related to general economic conditions and credit availability,
actual results of current exploration activities, unanticipated
reclamation expenses; changes in project parameters as plans
continue to be refined; fluctuations in prices of metals including
gold; fluctuations in foreign currency exchange rates, increases in
market prices of mining consumables, possible variations in ore
reserves, grade or recovery rates; failure of plant, equipment or
processes to operate as anticipated; accidents, labour disputes,
title disputes, claims and limitations on insurance coverage and
other risks of the mining industry; delays in the completion of
development or construction activities, changes in national and
local government regulation of mining operations, tax rules and
regulations, and political and economic developments in countries
in which Endeavour operates. Although Endeavour has attempted to
identify important factors that could cause actual results to
differ materially from those contained in forward-looking
statements, there may be other factors that cause results not to be
as anticipated, estimated or intended. There can be no assurance
that such statements will prove to be accurate, as actual results
and future events could differ materially from those anticipated in
such statements. Accordingly, readers should not place undue
reliance on forward-looking statements. Please refer to Endeavour's
most recent Annual Information Form filed under its profile at
www.sedar.com for further information respecting the risks
affecting Endeavour and its business. AISC, all-in sustaining costs
at the mine level, cash costs, operating EBITDA, all-in sustaining
margin, free cash flow, net free cash flow, free cash flow per
share, net debt, and adjusted earnings are non-GAAP financial
performance measures with no standard meaning under IFRS, further
discussed in the section Non-GAAP Measures in the most recently
filed Management Discussion and Analysis.
Corporate Office:
5 Young St, Kensington, London W8 5EH, UK
Construction of Processing
Plant
Production and AISC by Mine
View News Release in PDF Format
Ity CIL Construction Milestones
View Presentation in PDF Format
Financial Statements Extracts
This
announcement is distributed by Nasdaq Corporate Solutions on behalf
of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: Endeavour Mining Corporation via
Globenewswire
Vanguard Extended Durati... (AMEX:EDV)
Historical Stock Chart
From Jan 2025 to Feb 2025
Vanguard Extended Durati... (AMEX:EDV)
Historical Stock Chart
From Feb 2024 to Feb 2025