TIDMPRES
RNS Number : 8714H
Pressure Technologies PLC
13 June 2017
13 June 2017
Pressure Technologies plc
("Pressure Technologies" or the "Group")
2017 Interim Results
Pressure Technologies (AIM: PRES), the specialist engineering
group, announces its interim results for the 26 weeks to 1 April
2017, which show improving momentum across the Group.
John Hayward, CEO of Pressure Technologies, said:
"Our Manufacturing Divisions are now experiencing an upward
trajectory in sales revenue and profits. Several strands of market
and product development should provide the momentum to maintain
this progress.
"The restructured Alternative Energy Division has a solid
platform on which to grow. Whilst timing of orders continues to be
a source of frustration there are clear signs, particularly in
North America, that significant market growth can be expected over
the remainder of the decade."
Financial
-- Revenue of GBP17.7 million (2016*: GBP16.2 million)
-- Adjusted operating loss** at GBP(0.8) million (2016*: GBP(0.7) million)
-- Reported loss before tax of GBP(2.6) million (2016*: profit GBP0.9 million)
-- Adjusted earnings per share loss of (6.3)p (2016*: (7.1)p)
-- Reported basic earnings per share loss of (15.9)p (2016*: 8.3p)
-- Operational cash generation*** of GBP2.2 million (2016: GBP2.4 million)
-- Net debt at GBP8.6 million (2016: GBP6.1 million)
* re-presented to show results of the Engineered Products US
operation as discontinued
** before acquisition costs, amortisation and exceptional
charges and credits
***before payment of redundancy and reorganisation costs
Operational
-- Further improved gross margin in the PMC division as
investment in productivity efficiencies come to fruition, which
coupled with a slightly stronger order book, give confidence for
the full-year results
-- Martract Ltd acquired on 7 December 2016, integration on plan and contributing as expected
-- Secured order book for Alternative Energy biogas upgrading
projects totalling GBP10.1 million
-- Cylinders defence order book increases to GBP11.2 million to
2020 and a record profit contribution from Integrity Management
Services
For further information, please contact:
Pressure Technologies Today Tel: 020 7920
plc 3150
John Hayward, Chief Executive Thereafter, Tel: 0114
Joanna Allen, Group Finance 257 3622
Director www.pressuretechnologies.com
Keeley Clarke, Investor
Relations
Cantor Fitzgerald Europe Tel: 020 7894 7000
(Nominated Adviser and
Broker)
Philip Davies / Will Goode
Tavistock Tel: 020 7920 3150
Simon Hudson
COMPANY DESCRIPTION
Company description - www.pressuretechnologies.com
With its head office in Sheffield, Pressure Technologies was
founded on its leading market position as a designer and
manufacturer of high-pressure systems serving the global energy,
defence and industrial gases markets. Today it continues to serve
those markets from a broader engineering base with specialist
precision engineering businesses and has a worldwide presence in
Alternative Energy as a global leader in biogas upgrading. On this
foundation, the company is building a highly profitable group of
companies through a combination of organic initiatives and
acquisitions.
Pressure Technologies has four divisions, Precision Machined
Components, Engineered Products, Cylinders and Alternative Energy,
serving four markets: oil and gas, defence, industrial gases and
alternative energy.
Precision Machined Components
-- Al-Met, Mid Glamorgan, acquired in 2010 www.almet.co.uk
-- Roota Engineering, Rotherham, acquired in March 2014 www.roota.co.uk
-- Quadscot, Glasgow, acquired in October 2014 www.quadscot.co.uk
-- Martract Limited, Barton-on-Humber, acquired in December 2016 www.martract.co.uk
Engineered Products
-- Hydratron, Manchester, acquired in 2010 www.hydratron.com
Cylinders
-- Chesterfield Special Cylinders, Sheffield, IPO cornerstone in
2007 and includes, CSC Deutschland Gmbh, which is based in Dorsten,
Germany and Chesterfield Special Cylinders Inc. which is based in
Houston, USA www.chesterfieldcylinders.com
Alternative Energy
-- Greenlane Biogas, Sheffield, UK; Vancouver, Canada and;
Auckland, New Zealand acquired in October 2014
www.greenlanebiogas.com
CHAIRMAN AND CHIEF EXECUTIVE'S STATEMENT
Overview
Against a backdrop of an improved, but still challenging macro
oil and gas environment, we are pleased to report encouraging
progress in our Manufacturing and Alternative Energy Divisions.
Action taken by OPEC in cutting production has stabilised oil
prices which has created sufficient confidence within the market
for some growth in investment, albeit small. This is now filtering
through to our Manufacturing Divisions, particularly Precision
Machined Components.
Alternative Energy has had a much improved first half, buoyed by
its opening order book and, overall in the Group, despite a number
of challenges, there is a feeling of gathering momentum.
Group revenues for the 26 weeks to 1 April 2017 were improved by
GBP1.5 million to GBP17.7 million (2016: GBP16.2 million). This
reflects a period-on-period increase in Alternative Energy and an
improvement in the Manufacturing Divisions, over the low point in
the second half of 2016.
The adjusted operating loss was broadly flat at GBP0.8 million
(2016: GBP(0.7) million) as the revenue increase from Alternative
Energy is at a lower margin.
Manufacturing Divisions
Our three Manufacturing Divisions: Precision Machined
Components, Engineered Products and Cylinders are now emerging from
a sustained period of retrenchment and re-organisation arising from
the oil and gas market downturn.
For Precision Machined Components and Engineered Products, the
drivers of development in the business remain principally tied to
the oil and gas sector. For Cylinders, development is driven by the
defence market and the provision of value added services,
particularly Integrity Management.
Precision Machined Components Division
H1 H2 H1 FY
2017 2016 2016 2016
---------- -------- -------- -------- ---------
Revenue GBP5.0m GBP4.8m GBP6.5m GBP11.3m
Operating GBP0.9m GBP0.4m GBP1.0m GBP1.4m
profit*
---------- -------- -------- -------- ---------
This division comprises Al-Met, Roota Engineering, Quadscot
Precision Engineers and Martract, which was acquired in December
2016. Al-Met produces wear resistant components in a range of
high-alloy steels and tungsten carbides for use in high-pressure
choke and flow control valves, designed to regulate flow volumes in
extremely demanding applications in the subsea and surface oil and
gas industries. Roota and Quadscot make a wide range of components
for oil and gas pressure systems and downhole tools, with Roota
generally focusing on larger, longer products and Quadscot on
smaller products manufactured in a range of high-alloy materials.
Martract specialises in grinding and lapping ball and seat
assemblies and gate valves which is highly complementary to the
division enabling it to offer a product that is unmatched by any
known competitor.
The first-half of the financial year witnessed a change in trend
in customer ordering patterns. The previous unpredictable pattern
has been replaced by some level of consistency, particularly at
Roota and Al-Met, where there has been no further deterioration in
volumes. Sales revenues, excluding Martract, were 1.7% ahead of the
second-half of 2016.
Quadscot remains affected by reduced investment levels in the
subsea sector and low-ball competitor pricing, but is beginning to
benefit by winning orders from new customers outside its core oil
services customer base.
In a risk averse market, the strength of the Pressure
Technologies Group is seen as an asset by the division's customers.
A number of competitors have gone out of business and there is
clear evidence of major customers placing orders with the division
due to the Group's financial stability and the ability to supply
out of multiple locations, thereby minimising supply chain
risk.
A divisional Business Development Director was appointed in
March to expand the customer base and has immediately focused on
higher added value components for specialist manufacturers within
the oil and gas supply chain. This approach is already yielding
positive results.
Integration of Martract is proceeding to plan. This acquisition
has strengthened the division's position in the supply of High
Velocity Oxygen Fuel ("HVOF") coated balls for very high pressure
ball valve applications. The service we provide is unmatched in
terms of product quality and lead-time. The diverse nature of
Martract's customer base, with over 60% of turnover outside the oil
and gas market, gives significant medium-term opportunity to
cross-sell the capabilities of the rest of the division into these
new markets.
Operationally, more predictable volumes have resulted in
improvements in gross margin as the benefits of the latent capacity
created by investment in new technology and improved productivity
are being realised. Capital investment is focused on supporting
customer quality requirements and production efficiencies, with
asset finance continuing to be an attractive cash neutral method of
financing the purchase of new equipment.
The immediate outlook for the division remains positive and,
following the significant restructuring in recent years, we are now
recruiting additional skilled millers and turners to take advantage
of incremental volumes.
Engineered Products Division
H1 H2 H1 FY
2017 2016 2016 2016
---------- ---------- -------- ---------- ----------
Revenue GBP1.7m GBP2.0m GBP2.1m GBP4.1m
Operating GBP(0.3)m GBP0.0m GBP(0.3)m GBP(0.3)m
profit*
---------- ---------- -------- ---------- ----------
The division manufactures a range of Hydratron-branded
air-operated high-pressure hydraulic pumps, gas boosters, power
packs, hydraulic control panels and test rigs, mainly for use in
the oil and gas sector.
The division continues to be impacted by reduced capital
expenditure and discretionary spend from its core oil and gas
market customers and sales in the first-half were 15% lower than in
the second-half of 2016. Losses were limited by the action taken to
reduce costs and the implementation of "lean" management systems in
2016. It is encouraging to note that high sales in March proved the
predicted monthly break-even level of around GBP380,000. This
represents a 45% reduction in break-even level achieved in 18
months with improvements in both gross margin and overhead
costs.
Critical to the future success of the division is the expansion
of the distributor network and product range, both of which are
progressing well. The product range has been extended to higher
pressure valve test systems through a partnership with Italcontrol,
a specialist in high-pressure clamping systems and a first order
has recently been completed. New distributors have been appointed
to cover South and West Africa, Italy, India, Russia, Azerbaijan
and Thailand. Further expansion of the distributor network is
anticipated in the second-half.
In response to an increase in the level of enquiries the
engineered systems sales team has been expanded and the current
order intake for the third-quarter is at break-even levels.
Operations have a significant level of latent capacity and
increases in sales above break-even level should result in the
generation of high incremental profits.
As the division outsourced component manufacture in 2016,
capital equipment expenditure requirements are low. There is,
however, a requirement for continuing product development in the
order of 5% to 7% of sales per year.
Cylinders Division
H1 H2 H1 FY
2017 2016 2016 2016
---------- ---------- -------- -------- --------
Revenue GBP3.1m GBP4.7m GBP4.8m GBP9.5m
Operating GBP(0.6)m GBP0.9m GBP0.2m GBP1.1m
profit*
---------- ---------- -------- -------- --------
Chesterfield Special Cylinders ("CSC"), supplies a range of
high-pressure cylinder systems into the defence, oil and gas and
industrial gases markets.
The defence market is now the mainstay of the business with a
firm order book of GBP11.2 million through to 2020. Further orders
are anticipated in the near future for the Dreadnought class
submarine build programme (Trident replacement). Work continues to
break into the US defence and commercial markets trading through
Chesterfield Cylinders Inc. The first-half result has been, as
expected, impacted by the phasing of the delivery of large defence
orders, pushing both revenue and profit into the second-half.
The requirement for cylinders in the oil and gas market remains
subdued, but we continue to take small orders for floating crane
and diving support projects. There is no expectation of an increase
in drillship or semi-submersible rigs in the near future and our
efforts in this market remain focused on Integrity Management
("IM") services. Other commercial markets present opportunities for
"one-off" projects which require the division's design and build
capabilities. Recent contract wins have included an order for the
Indian Space programme.
Our IM and retest services are now extensively employed in the
UK defence sector and the division has also experienced an upturn
in orders for the retest of high-pressure gases trailers in the UK
industrial gases market. It made a record profit contribution in
the period and further progress is expected in the second-half.
Capital expenditure is focused on completion of the ultra-large
forge project and process improvements.
The current year is underpinned by the second-half defence order
book and growth in sales of services. The medium-term outlook
remains strong without a recovery in orders from the oil and gas
market.
Alternative Energy Division
H1 H2 H1 FY
2017 2016 2016 2016
-------------- -------- ---------- ---------- ----------
Revenue GBP8.0m GBP8.1m GBP3.2m GBP11.3m
Operating GBP0.1m GBP(0.2)m GBP(0.9)m GBP(1.1)m
profit/loss*
-------------- -------- ---------- ---------- ----------
The division is a designer and supplier of equipment used to
upgrade biogas produced by the anaerobic digestion of organic waste
to high-quality methane, which is suitable either for injection
into the gas grid, or used as vehicle fuel.
The division entered the year with an order book for biogas
upgraders of GBP14 million, around half of which has been delivered
in the period and a return to profit has been achieved. Gross
margins improved from the second-half of 2016, which was affected
by legacy contract losses. The first order was received for our
Kauri upgrader, the world's largest single upgrader plant capable
of processing 5,000 m3/hr of biogas, an extension to an existing
Totara+ upgrader order. Also, the first order for the second
generation, entry level, Kanuka upgrader, for processing up to 300
m3/hr of biogas, is in final commissioning.
There remains a significant pipeline of good quality sales
opportunities but order placement has been frustratingly slow due
to external factors. In the UK, a proposed change to Renewable Heat
Incentive which favoured biogas upgrading, was initially delayed by
a drafting error in the legislation and is now delayed by the
general election. In North America, several potential orders are
delayed due to customer issues around project funding. The secured
order book for Alternative Energy biogas upgrading projects totals
GBP10.1 million for delivery over the second-half and into 2018. As
ever, the final result for the year will depend on the timing of
securing further orders in the second-half. What is certain, is
that the division will post a result considerably better than in
2016.
During the first half of this year a full review of the
management structure was conducted. The existing regional structure
resulted in duplication of several roles and was creating
ineffectiveness across the division. An immediate headcount
reduction of 12 people has been achieved and redundancy costs are
shown as exceptional items in the results.
Beyond the immediate pipeline, there is strong evidence of
growing demand for biogas production and upgrading. This is
particularly marked in the US, where government departments
estimate that nearly 11,000 sites are ripe for development. Whilst
only a proportion of these will be suitable for large-scale biogas
upgrading it is a clear indication of the growth potential over the
remainder of the decade.
Financial Review
The comparison figures for 2016 have been re-presented to show
results of the Engineered Products US operation as
discontinued.
Redundancy and reorganisation costs of GBP0.4 million relate to
Alternative Energy, as detailed above, and changes to the team
structure at head office. Total annualised payroll savings of
GBP6.1m have been achieved from restructuring over the last two and
a half years.
Cash generated in the period from operations (before the cost of
redundancy) was GBP2.2 million (2016: GBP2.4 million) and closing
net debt was GBP8.6 million (2016: GBP6.1 million). The most
significant non-trading cash item was the acquisition of Martract
Limited which was a GBP3.6 million net cash outflow made in part
from cash and further utilisation of the existing revolving credit
facility. All banking covenants were complied with.
While there are signs of improvements in our core oil and gas
markets and some positive momentum in Alternative Energy, the
Board's view is, that until the trends are more established, it is
still too early to reinstate the dividend.
Outlook
A combination of improvements in market dynamics and the
benefits of the restructuring the Group carried out over recent
years are beginning to show in the financial results.
Our manufacturing divisions are now experiencing an upward
trajectory in sales revenue and profits. Several strands of market
and product development should provide the momentum to maintain
this progress.
The restructured Alternative Energy Division has a solid
platform on which to grow. Whilst timing of orders continues to be
a source of frustration there are clear signs, particularly in
North America, that significant market growth can be expected over
the remainder of the decade.
The Board is pleased with progress to date and remains confident
in the prospects for the Group.
Alan Wilson John Hayward
Chairman Chief Executive
13 June 2017
*before acquisition costs, amortisation and exceptional charges
and credits
Condensed Consolidated Statement of Comprehensive Income
For the 26 weeks ended 1 April 2017
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
Notes GBP'000 GBP'000 GBP'000
Revenue 2 17,733 16,217 35,753
Cost of sales (13,509) (11,431) (26,211)
Gross profit 4,224 4,786 9,542
Administration expenses (4,985) (5,528) (9,923)
Operating loss before
acquisition costs,
amortisation and exceptional
charges and credits (761) (742) (381)
Separately disclosed
items of administrative
expenses:
Amortisation and acquisition
related exceptional
items 3 (1,285) 2,195 1,123
Other exceptional charges 4 (421) (326) (798)
Operating (loss) /
profit (2,467) 1,127 (56)
Finance income - - 32
Finance costs (124) (208) (335)
(Loss) / Profit before
taxation (2,591) 919 (359)
Taxation 5 284 281 1,002
(Loss)/profit for the
period from continuing
operations (2,307) 1,200 643
Discontinued operations
Loss for the year
from discontinued operations - (197) (1,331)
(Loss) / profit for
the period attributable
to owners of the parent (2,307) 1,003 (688)
Other comprehensive
income:
Items that may be reclassified
subsequently to profit
or loss:
Currency transaction
differences on translation
of foreign operations - (157) (426)
Total comprehensive
income for the period
attributable to the
owners of the parent (2,307) 846 (1,114)
(Loss) / earnings per
share from continuing
operations
(Loss) / earnings per
share basic 6 (15.9)p 8.3p 4.4p
(Loss) / earnings per
share diluted 6 (15.9)p 8.1p 4.4p
Condensed Consolidated Balance Sheet
As at 1 April 2017
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
Notes GBP'000 GBP'000 GBP'000
Non-current assets
Goodwill 16,062 15,020 15,020
Intangible assets 13,913 12,368 11,329
Property, plant and equipment 13,249 14,043 13,765
Deferred tax asset 502 271 544
43,726 41,702 40,658
Current assets
Inventories 5,245 6,622 5,210
Trade and other receivables 8,818 9,485 11,279
Cash and cash equivalents 7 7,415 4,333 6,073
21,478 20,440 22,562
Total assets 65,204 62,142 63,220
Current liabilities
Trade and other payables (12,854) (9,322) (12,069)
Deferred consideration (589) (2,500) -
Borrowings 7 (210) (293) (242)
Current tax liabilities (340) (45) (258)
(13,993) (12,160) (12,569)
Non-current liabilities
Other payables (281) (832) (1,398)
Borrowings 7 (15,756) (10,105) (12,411)
Deferred tax liabilities (2,496) (2,440) (2,027)
(18,533) (13,377) (15,836)
Total liabilities (32,526) (25,537) (28,405)
Net assets 32,678 36,605 34,815
Share capital 725 724 724
Share premium account 21,637 21,620 21,620
Translation reserve (401) (132) (401)
Profit and loss account 10,717 14,393 12,872
Total equity 32,678 36,605 34,815
Condensed Consolidated Statement of Changes in Equity
For the 26 weeks ended 1 April 2017
Profit
Share and
Share premium Translation loss Total
capital account reserve account equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 1 October
2016 (audited) 724 21,620 (401) 12,872 34,815
Dividends - - - - -
Share based payments - - - 152 152
Shares issued 1 17 - - 18
Transactions with
owners 1 17 - 152 170
Loss for the period - - - (2,307) (2,307)
Exchange differences
arising on retranslation
of foreign operations - - - - -
Total comprehensive
income - - - (2,307) (2,307)
Balance at 1 April
2017 (unaudited) 725 21,637 (401) 10,717 32,678
For the 26 weeks ended 2 April 2016
Profit
Share and
Share premium Translation loss Total
capital account reserve account equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 3 October
2015 (audited) 721 21,539 25 14,056 36,341
Dividends - - - (810) (810)
Share based payments - - - 144 144
Shares issued 3 81 - - 84
Transactions with
owners 3 81 - (666) (582)
Profit for the
period - - - 1,003 1,003
Exchange differences
arising on retranslation
of foreign operations - - (157) - (157)
Total comprehensive
income - - (157) 1,003 846
Balance at 2 April
2016 (unaudited) 724 21,620 (132) 14,393 36,605
Condensed Consolidated Statement of Changes in Equity
(continued)
For the 52 weeks ended 1 October 2016
Share Profit
Share premium Translation and loss Total
capital account reserve account Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 3 October
2015(audited) 721 21,539 25 14,056 36,341
Dividends - - - (810) (810)
Share based payments - - - 314 314
Shares issued 3 81 - - 84
Transactions with
owners 3 81 - (496) (412)
Loss for the period - - - (688) (688)
Other comprehensive
income:
Exchange differences
on translating
foreign operations - - (426) - (426)
Total comprehensive
income - - (426) (688) (1,114)
Balance at 1 October
2016 (audited) 724 21,620 (401) 12,872 34,815
Condensed Consolidated Cash Flow Statement
For the 26 weeks ended 1 April 2017
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Cash flows from operating
activities
(Loss)/profit after tax (2,307) 1,003 (688)
Adjustments for:
Depreciation of property,
plant and equipment 683 686 1,477
Finance costs - net 124 208 303
Amortisation of intangible
assets 1,202 1,094 2,166
(Profit)/loss on disposal
of property, plant and
equipment - (4) 8
Share option costs 152 144 314
Income tax credit (284) (281) (1,002)
Loss on derivative financial
instruments - 26 26
Exceptional deferred consideration
released and revaluation - (3,289) (3,289)
Exceptional impairment
of assets - - 464
Changes in working capital:
(Increase)/decrease in
inventories (16) 792 1,749
Decrease in trade and other
receivables 2,617 1,325 1,948
(Decrease)/increase in
trade and other payables (427) 393 929
Cash flows from operating
activities 1,744 2,097 4,405
Finance costs paid (124) (133) (228)
Income tax refunded 185 247 504
_______
Net cash from operating
activities 1,805 2,211 4681
Cash flows from investing
activities
Purchase of property, plant
and equipment (88) (443) (883)
Proceeds from sale of fixed
assets - 7 84
Cash outflow on purchase
of subsidiaries net of
cash acquired (3,597) - -
Cash outflow on payment
of deferred consideration - - (2500)
Net cash used in investing
activities (3,685) (436) (3,299)
Financing activities
New borrowings 3,350 - 2,300
Repayment of borrowings (145) (175) (342)
Shares issued 17 84 84
Dividends paid - (810) (810)
______ ______ ______
Net cash used for financing
activities 3,222 (901) 1,232
Net increase in cash and
cash equivalents 1,342 874 2,614
Cash and cash equivalents
at beginning of period 6,073 3,459 3,459
Cash and cash equivalents
at end of period 7,415 4,333 6,073
Notes to the Condensed Consolidated Interim Financial
Statements
1. Basis of preparation
The Group's interim results for the 26 weeks ended 1 April 2017
are prepared in accordance with the Group's accounting policies
which are based on the recognition and measurement principles of
International Financial Reporting Standards ("IFRS") as adopted by
the EU and effective, or expected to be adopted and effective, at
30 September 2017. As permitted, this interim report has been
prepared in accordance with the AIM rules and not in accordance
with IAS34 "Interim financial reporting" and therefore the interim
information is not in full compliance with IFRS. The principal
accounting policies of the Group have remained unchanged from those
set out in the Group's 2016 annual report and financial
statements.
The Group's 2016 financial statements for the 52 weeks ended 1
October 2016 were prepared under IFRS. The auditor's report on
these financial statements was unmodified and did not contain
statements under Sections 498(2) or (3) of the Companies Act 2006
and they have been filed with the Registrar of Companies.
The consolidated financial statements are prepared under the
historical cost convention as modified to include the revaluation
of financial instruments.
The financial information for the 26 weeks ended 1 April 2017
and 2 April 2016 has not been audited or reviewed and does not
constitute full financial statements within the meaning of Section
434 of the Companies Act 2006. The unaudited interim financial
statements were approved by the Board of Directors on 13 June
2017.
2. Segmental analysis
Revenue by destination
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
United Kingdom 6,785 8,178 17,235
Other EU 2,674 2,183 7,817
Rest of World 8,274 5,856 10,701
17,733 16,217 35,753
Revenue by sector
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Oil and gas 6,774 9,279 15,527
Defence 1,909 2,930 6,469
Industrial gases 1,017 828 2,372
Alternative energy 8,033 3,180 11,385
17,733 16,217 35,753
2. Segmental analysis (continued)
Revenue by activity
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Cylinders 3,108 4,768 9,538
Precision Machined Components 5,014 6,564 11,319
Engineered Products 1,731 2,132 4,163
Intra divisional (136) (398) (602)
_______ _______ _______
Manufacturing subtotal 9,717 13,066 24,418
Alternative Energy 8,016 3,151 11,335
17,733 16,217 35,753
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
(Loss)/profit from continuing ended ended ended
operations before taxation 1 April 2 April 1 October
by activity 2017 2016 2016
GBP'000 GBP'000 GBP'000
Cylinders (627) 204 1,053
Precision Machined Components 866 1,001 1,398
Engineered Products (284) (297) (291)
_______ _______ _______
Manufacturing subtotal (45) 908 2,160
Alternative Energy 91 (880) (1,060)
Unallocated central costs (807) (770) (1,481)
_______ _______ _______
Operating loss pre acquisition
costs & related amortisation (761) (742) (381)
Acquisition related exceptional
items and amortisation (1,285) 2,195 1,123
Other exceptional charges
(see note 4) (421) (326) (798)
_______ _______
Operating (Loss)/profit (2,467) 1,127 (56)
Finance costs (124) (208) (303)
_______ _______ _______
(Loss)/profit before tax (2,591) 919 (359)
_______ _______ _______
The (loss)/profit before taxation by activity is stated before
the allocation of Group management charges.
2. Segmental analysis (continued)
Earnings before interest, taxation, depreciation, and
amortisation (EBITDA)
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Adjusted EBITDA (78) (74) 1,066
Acquisition costs and related
exceptional items (83) 3,289 3,289
Other exceptional charges
(see note 4) (421) (326) (798)
EBITDA (582) 2,889 3,557
Depreciation (683) (668) (1,447)
Amortisation re: acquired
businesses (1,202) (1,094) (2,166)
Interest (124) (208) (303)
(Loss)/profit before tax (2,591) 919 (359)
Amortisation on acquired businesses as set out above consists of
the amortisation charged on intangible assets acquired as a result
of business combinations in both current and previous periods.
3. Acquisition related exceptional items and amortisation
Acquisition related exceptional items and amortisation of
intangible assets are shown separately in the Condensed
Consolidated Statement of Comprehensive Income. A breakdown of
those costs can be seen below.
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Amortisation of intangible
assets arising on a business
combination (1,202) (1,094) (2,166)
Acquisition costs (83) - -
Deferred consideration write
back - 3,766 3,766
Foreign currency loss on
revaluation of deferred consideration
liability - (477) (477)
(1,285) 2,195 1,123
The deferred consideration write back for the 26 weeks ended 2
April 2016 related to the deferred consideration arising from the
acquisition of The Greenlane Group. The payment of this
consideration is contingent on the future results of the acquired
entities. The Directors reviewed forecasts in relation to The
Greenlane Group and considered that it was unlikely that the
consideration would be paid, and as such it was released. Given the
magnitude of the release and the fact that it is non-trading, the
Directors considered it appropriate to disclose this as an
exceptional item.
The revaluation of deferred consideration liability related to
the exchange differences calculated on the deferred consideration
arising from the acquisition of The Greenlane Group, which is
denominated in NZ$ before it was written back. Given the large
balance and therefore the effect on the results of the Group, the
Directors considered it appropriate to disclose this foreign
exchange movement as an exceptional item.
4. Other exceptional charges
Items that are material either because of their size or their
nature, or that are non-recurring are considered as exceptional
items and are disclosed separately on the face of the Consolidated
Statement of Comprehensive Income.
An analysis of the amounts presented as exceptional items in
these financial statements is given below:
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Reorganisation and redundancy (401) (257) (732)
Costs in relation to HSE
investigation (20) (69) (66)
(421) (326) (798)
The reorganisation costs relate to costs of restructuring across
the Group. They are recognised in accordance with IAS 19.
Costs in relation to the HSE investigation are costs borne by
the Group as a direct result of the accident at Chesterfield
Special Cylinders which are not recoverable through insurance.
Given the non-trading nature of these costs, the Directors consider
it appropriate to disclose this as an exceptional item.
5. Taxation
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Current tax (125) (127) (163)
Deferred taxation (159) (154) (839)
Taxation credited to the
income statement (284) (281) (1,002)
The tax charge differs from the theoretical amount that would
arise using the weighted average tax rate applicable to the profits
of the consolidated entities.
6. Earnings/(loss) per ordinary share from continuing
operations
The calculation of basic earnings per share is based on the
earnings attributable to ordinary shareholders divided by the
weighted average number of shares in issue during the period.
The calculation of diluted earnings per share is based on basic
earnings per share, adjusted to allow for the issue of shares on
the assumed conversion of all dilutive options.
Adjusted earnings per share shows earnings per share, adjusting
for the impact of acquisition costs, the amortisation charged on
intangible assets acquired as a result of business combinations,
any exceptional items, and for the estimated tax impact, if any, of
those costs. Adjusted earnings per share is based on the profits as
adjusted divided by the weighted average number of shares in
issue.
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
(Loss)/profit after tax for
basic and diluted earnings
per share (2,307) 1,200 643
(Loss)/profit after tax for
adjusted earnings per share:
(Loss)/profit after tax as
above (2,307) 1,200 643
Acquisition costs 83 -
Amortisation in relation to
intangible assets acquired
on business combinations 1,202 1,094 2,166
Deferred consideration write
back - (3,766) (3,766)
Foreign currency loss on revaluation
of deferred consideration
liability - 477 477
Other exceptional charges 421 326 798
Tax movement thereon (317) (358) (688)
Loss after tax for adjusted
earnings per share (918) (1,027) (370)
Number
of Number Number
Shares of shares of shares
Weighted average number of
shares in issue 14,474,848 14,427,199 14,449,195
Dilutive effect of options 3,766 353,996 1,983
Diluted weighted average number
of shares 14,478,614 14,781,195 14,451,178
(Loss)/earnings per share
- basic (15.9)p 8.3p 4.4p
(Loss)/earnings per share
- diluted (15.9)p 8.1p 4.4p
Adjusted loss per share -
basic (6.3)p (7.1)p (2.6)p
In the current period the Group has recorded a loss after tax
and therefore the options are antidilutive.
7. Reconciliation of net borrowings
Unaudited Unaudited Audited
26 weeks 26 weeks 52 weeks
ended ended ended
1 April 2 April 1 October
2017 2016 2016
GBP'000 GBP'000 GBP'000
Cash and cash equivalents 7,415 4,333 6,073
Bank borrowings (15,000) (10,000) (12,300)
Finance leases (966) (398) (353)
Net borrowings (8,551) (6,065) (6,580)
8. Contingent liabilities
Following the fatal accident at Chesterfield Special Cylinders
("CSC") in June 2015, whilst the police have confirmed no charges
for manslaughter will be brought, the HSE investigation remains
ongoing. On 1st February 2016 the Sentencing Council's new "Health
and Safety Offences, Corporate Manslaughter and Food Safety and
Hygiene Offences Definitive Guideline" (2016) came into force.
The guidelines set a range of fines dependent on the levels of
harm and culpability. These levels are assessed by the Judge when
sentencing and not at the time of charges being brought. We
continue to cooperate fully with the HSE and we have engaged an
independent expert to investigate the root cause of the accident.
Until this investigation is complete neither CSC's legal adviser
nor the HSE are in a position to assess what charges may be
brought. As a result of this and the nature of the sentencing
guidelines it is not possible to determine with any degree of
certainty what, if any, financial penalties may be levied on CSC or
any other group company as a result of this investigation. At such
time as the quantum and likelihood of any penalty is able to be
reliably determined further disclosure or provision will be made in
accordance with IAS37 "Provisions, Contingent Liabilities and
Contingent Assets"
9. Business combinations
On 7 December 2016, the Group acquired 100% of the issued share
capital of Martract Limited for an initial consideration of
GBP3,997,056, plus maximum deferred consideration of
GBP600,000.
In calculating goodwill below, the contingent consideration is
held at fair value of GBP583,000. This has been estimated based on
future earnings. The fair value estimate is based on a discount
rate of 3% and assumes that GBP583,000 of deferred consideration is
payable.
Martract specialises in spherical grinding that ensures the
perfect sphericality of a ball valve, such that it will seal in any
position, through the opening and closing process and is based in
Barton-upon-Humber. The transaction has been accounted for by the
acquisition method of accounting.
The table below summarises the consideration paid for Martract
and the fair value of the assets and liabilities acquired.
Intangible
assets Fair
Book recognised Value Fair
value on acquisition Adj Value
GBP'000 GBP'000 GBP'000 GBP'000
Recognised amounts of
identifiable
assets acquired and liabilities
assumed:
Property plant and equipment 16 - 16
Intangible assets - 3,740 3,740
Inventories 19 - 19
Trade and other receivables 162 - 363 525
Cash and cash equivalents 400 - 400
Trade and other payables (101) - (363) (464)
Current tax liabilities (25) - (25)
Deferred tax liabilities - (673) (673)
_______ _______ _______ ________
471 3,067 - 3,538
_______ _______ _______ ________
Goodwill 1,042
Total consideration 4,580
_______
Satisfied by:
Initial Cash 3,634
Retention cash 363
Deferred cash consideration 583
_______
4,580
_______
Net cash outflow arising
on acquisition
Initial & retention cash
consideration 3,997
Cash and cash equivalents
acquired (400)
_______
Initial consideration
less net cash acquired 3,597
_______
The intangible assets acquired with the business comprise
GBP944,000 in relation to non-contractual customer relationships
and GBP2,796,000 in relation to the manufacturing intellectual
property.
The fair value adjustment relates to an Employment Related
Securities liability that arose as a result of the vendors
shareholder restructuring immediately prior to completion. This
liability was funded by the vendors of Martract Limited.
10. Dividends
The final dividend for the 53 weeks ended 3 October 2015 of 5.6p
per share was paid on 18 March 2016.
No interim dividend for the 52 week period ended 1 October 2016
was paid.
No final dividend for the 52 week period ended 1 October 2016
was paid.
No interim dividend for the 52 week period ending 30 September
2017 is proposed.
A copy of the Interim Report will be sent to shareholders
shortly and will be available on the Company's website:
www.pressuretechnologies.com.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BRGDLGXBBGRD
(END) Dow Jones Newswires
June 13, 2017 02:00 ET (06:00 GMT)
Pressure Technologies (AQSE:PRES.GB)
Historical Stock Chart
From Jun 2024 to Jul 2024
Pressure Technologies (AQSE:PRES.GB)
Historical Stock Chart
From Jul 2023 to Jul 2024