SMCP - 2023 FY Results
Full-year 2023 Results Press
release - Paris, February 28th, 2024
Good sales resilience; profitability
impacted by inflationary environmentAcceleration
in 2024 of action plan to boost growth and
profitability
- FY 2023 Sales
at €1,231m, a progression of +4% at constant exchange rates (+3% on
an organic1 basis) vs. 2022, which was a high basis of
comparison
- Growth driven
by APAC despite a lower-than-expected sales trend in China. Good
resilience in the Americas, with a sequential improvement of the
second half. Europe, and France in particular, impacted by the
slowdown in demand, which progressively intensified throughout the
year
- Q4 sales at
€326m, in line with 2022 at constant exchange rates (-1% on an
organic1 basis)
- Store network
expansion with 47 net openings in 2023 to reach 1,730 POS
- Adjusted EBIT
improvement in H2 to reach €79.5m (6.5% of sales) in full-year
- Net profit of
€11m, €37m excluding non-recurring impacts (non-cash)
- Improvement of
cash generation in H2 (€23m); net debt reduction vs 2022
- Major
achievements in ESG ratings: Sustainalytics score improvement, CDP
A- (from B in 2022) and validation of carbon footprint strategy by
SBTi
- Acceleration
in 2024 of mid-term action plan through 4 key priorities:
- Reignite growth and gain market
shares
- Mitigate risk across
geographies
- Improve efficiency
- Protect profit, cash and
liquidity
Commenting on those results, Isabelle
Guichot, CEO of SMCP, stated: “In a deteriorating
macroeconomic environment marked by a slowdown in consumption and
high inflation, SMCP achieved double-digit growth in Asia and
resilient sales in Europe and the United States. Although the
Group's profitability has been impacted and despite an improvement
in the second half of the year, we have been able to preserve the
company's financial strength. A similar trend is expected for 2024,
at least in the first half of the year. We have therefore decided
to accelerate our action plan to revive our profitable growth
momentum. We will particularly intensify our efforts to enhance the
desirability of our brands and in digital, optimize our store
network across various regions and deeper delve into cost
management, while maintaining our focus on profitability and cash
generation. We expect to see the first benefits of this plan by
2024, with further acceleration from 2025 onwards.”
€m
except % |
Q4 2022 |
Q4 2023 |
Organic change |
Reported change |
|
FY 2022 |
FY 2023 |
Organic change |
Reported change |
Sales by region |
|
|
|
|
|
France |
119.8 |
111.7 |
-6.7% |
-6.7% |
|
413.6 |
413.2 |
-0.1% |
-0.1% |
EMEA ex.
France |
105.0 |
103.2 |
-2.0% |
-1.7% |
|
377.0 |
388.8 |
+3.2% |
+3.1% |
America |
52.2 |
50.4 |
+1.3% |
-3.5% |
|
184.3 |
173.4 |
-3.0% |
-6.0% |
Asia Pacific |
55.0 |
60.5 |
+11.3% |
+10.0% |
|
230.9 |
255.2 |
+12.5% |
+10.6% |
|
|
|
|
|
|
Sandro |
165.0 |
162.6 |
-0.4% |
-1.5% |
|
582.0 |
601.4 |
+4.2% |
+3.3% |
Maje |
123.6 |
121.6 |
-0.6% |
-1.6% |
|
467.4 |
462.5 |
+0.0% |
-1.1% |
Other
brands1F1F2 |
43.4 |
41.6 |
-4.4% |
-4.2% |
|
156.4 |
166.6 |
+6.5% |
+6.5% |
TOTAL |
332.0 |
325.8 |
-1.0% |
-1.9% |
|
1,205.8 |
1,230.5 |
+2.9% |
+2.1% |
SALES BREAKDOWN
BY REGION
In France, sales reached €413m,
stable in organic vs 2022 which was a high basis of comparison. The
second semester was impacted by traffic slowdown, especially in
December, due to the persistent inflation which affected consumer
purchasing power. Sandro and the “Other brands” showed a positive
annual performance. Digital sales also performed well.The network
is growing with 12 net POS openings in 2023.
In EMEA, sales reached €389m,
an organic increase of +3% compared to 2022, driven by
like-for-like network, despite a high basis of comparison. After a
good performance in the first semester (+9%), the second semester
was impacted by inflation and demand slowdown. However, several
European countries performed well (Germany, Spain and Middle East),
while the year was tougher in the UK and in Switzerland due to low
tourism flow.The network remains nearly stable with one net POS
opening in 2023. The openings offset the definitive closure of the
POS of the former partner in Russia.
In America, after two years in
a row of outstanding performance, sales reached €173m, and recorded
a slight organic decrease of 3% compared to 2022. The trend
sequentially improved during the second semester with a positive
organic growth in Q4. US sales remained resilient, and Canada
returned to growth in Q4.The network increased by 17 net POS
openings in 2023.
In APAC, sales reached €255m,
+13% organic vs 2022. Except for Korea and Taiwan, all the markets
are progressing. Greater China sales signed a double-digit growth
vs 2022. The rest of the region benefited from a good performance
in Hong-Kong, Macau, Singapore, and Malaysia, and from the
internalization of Australia & New-Zealand network.The network
increased by 17 net POS openings in 2023.
Unless stated
otherwise, all figures used to analyze the performance are
disclosed by taking into account the impact of the application of
IFRS 16.
KEY FIGURES (€m) |
2022 |
2023 |
Change as reported |
Sales |
1,205.8 |
1,230.5 |
+2.1% |
Adjusted
EBITDA |
266.6 |
236.4 |
-11.3% |
Adjusted
EBIT |
110.5 |
79.5 |
-28.0% |
Net Income
Group Share |
51.3 |
11.2 |
-78.2% |
EPS2F2F3
(€) |
0.68 |
0.15 |
-78.2% |
Diluted
EPS3F3F4 (€) |
0.65 |
0.14 |
-77.9% |
FCF |
34.3 |
14.4 |
-57.9% |
2023
CONSOLIDATED RESULTS
Adjusted EBITDA reached €236m
in 2023 (adjusted EBITDA margin of 19% of sales), compared with
€267m in 2022.
Management gross margin (73.8%, -0.7pp vs 2022)
remained at a high level with an improvement in H2 (74.4% in H2 vs
73.1% in H1) due to a very strict full-price strategy. The average
in-season discount rate remains nearly stable vs 2022, despite a
challenging and very promotional environment in several
markets.Total Opex (store costs4F4F5 and general
and administrative expenses) have been impacted by inflation
specially on rents and staff costs in stores and HQ. This increase
has been controlled in particular in the second semester (vs 2022:
+10% in H1 vs +3% in H2) resulting from savings plan
implemented.
Depreciation, amortization, and
provisions remained nearly stable at -€157m in 2023, vs
-€156m in 2022. Excluding IFRS 16, depreciation and amortization
represented 3.8% of sales in 2023, nearly stable vs 2022 (4.1% in
2022).
As a result, adjusted EBIT
reached €79.5m in 2023 compared with €111m in 2022. The adjusted
EBIT margin is 6.5% in 2023 (9.2% in 2022).
Other non-current expenses
reached -€26m, increasing vs 2022 (-€12m), including impairment of
stores and goodwill (with no impact on cash).
Financial expenses are
increasing at -€28m in 2023 (vs -€24m in 2022) due to the increase
in interest rates.
With an income tax expense at
-€11m in 2023 (vs -€17m in 2022), Net income - Group
share remains positive at €11m (€51m in 2022). Excluding
the non-cash impairment effect, the net income stands at €37m.
2023 BALANCE
SHEET AND NET FINANCIAL DEBT
The Group maintained a strict control over its
inventories and investments during the year. Inventories went down
from €292m year-end 2022 to €282m as of December 31st, 2023.
Capex increased as a percentage of sales,
representing 4.5% of sales in 2023, compared with 3.7% in FY
2022.
Net financial debt stands at
€286m as of December 31st, 2023, vs €293M on December 31st, 2022,
and €306m on June 30th, 2023. The net debt/EBITDA ratio is at
2.55x. The slight gap with the contract level of 2.50x has been
waived by the pool of banks.As a reminder, the maturity of the main
lines of financing (including the revolving credit facility) has
been renegotiated and extended to 2026 and 2027 depending on the
lines, confirming SMCP's financial flexibility.
CONCLUSION AND
OUTLOOK
After 2023 was impacted by a challenging
macroeconomic environment, 2024 should see a similar trend,
especially in the first half of the year. Given the lack of
visibility on the timing of the turnaround in consumer demand, the
Group will not provide financial guidance for 2024. The management
team is fully committed to accelerating its action plan to foster
growth through new development opportunities and to protect
profitability through significant savings. The action plan is
articulated around four key priorities:
1. Reignite growth and
gain market share by working on brand desirability,
maintaining brand relevance, and positioning, and maximizing the
product offer. To this end, the Group will seize new digital
opportunities and enhance its business model with new opportunities
of development
2. Mitigate risk across
geographies
- Review
systematically the existing network by closing the less
contributive points of sales (in particular 15% of China network)
to improve retail productivity
- Accelerate
opportunities with partners, such as Middle East and Latin
America
- Challenge
operations in low contributive countries (mutualization,
externalization and/or closing)
3. Improve
efficiency with more agility in the way we execute
projects, as well as through a strict inventory management
4. Continue to protect
profits, cash and liquidity by
- Shifting
savings from a one-off to a recurrent approach
- prioritizing
the most productive investments
- and adjusting
the organization to optimize smaller brands
The initial benefits are expected in 2024 with
full effect from 2025 onwards. Management will provide an update on
mid-term plan during next publication (end of April).
OTHER
INFORMATION
The Board of Directors held a meeting today and
approved the consolidated accounts for the year of 2023. The review
procedures have been carried out by the statutory auditors and the
related report is being issued.
FINANCIAL
CALENDAR
April 25, 2024 – 2024 Q1 Sales publication
A conference call with
investors and analysts will be held today by CEO Isabelle Guichot
and CFO Patricia Huyghues Despointes, from 6:00 p.m. (Paris time).
Related slides will also be available on the website
(www.smcp.com), in the Finance section.
FINANCIAL INDICATORS NOT DEFINED IN
IFRS
The Group uses certain key financial and
non-financial measures to analyze the performance of its business.
The principal performance indicators used include the number of its
points of sale, like-for-like sales growth, Adjusted EBITDA and
Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin.
Number of points of sale
The number of the Group’s points of sale
comprises total retail points of sale open at the relevant date,
which includes (i) directly-operated stores, including
free-standing stores, concessions in department stores,
affiliate-operated stores, factory outlets and online stores, and
(ii) partnered retail points of sale.
Organic sales growth
Organic sales growth refers to the performance
of the Group at constant currency and scope, i.e. excluding the
acquisition of Fursac.
Like-for-like sales growth
Like-for-like sales growth corresponds to retail
sales from directly operated points of sale on a like-for-like
basis in a given period compared with the same period in the
previous year, expressed as a percentage change between the two
periods. Like-for-like points of sale for a given period include
all of the Group’s points of sale that were open at the beginning
of the previous period and exclude points of sale closed during the
period, including points of sale closed for renovation for more
than one month, as well as points of sale that changed their
activity (for example, Sandro points of sale changing from Sandro
Femme to Sandro Homme or to a mixed Sandro Femme and Sandro Homme
store). Like-for-like sales growth percentage is presented at
constant exchange rates (sales for year N and year N-1 in foreign
currencies are converted at the average N-1 rate, as presented in
the annexes to the Group's consolidated financial statements as of
December 31 for the year N in question).
Adjusted EBITDA and adjusted EBITDA
margin
Adjusted EBITDA is defined by the Group as
operating income before depreciation, amortization, provisions, and
charges related to share-based long-term incentive plans (LTIP).
Consequently, Adjusted EBITDA corresponds to EBITDA before charges
related to LTIP.Adjusted EBITDA is not a standardized accounting
measure that meets a single generally accepted definition. It must
not be considered as a substitute for operating income, net income,
cash flow from operating activities, or as a measure of liquidity.
Adjusted EBITDA margin corresponds to adjusted EBITDA divided by
net sales.
Adjusted EBIT and adjusted EBIT
margin
Adjusted EBIT is defined by the Group as earning
before interests, taxes, and charges related to share-based
long-term incentive plans (LTIP). Consequently, Adjusted EBIT
corresponds to EBIT before charges related to LTIP. Adjusted EBIT
margin corresponds to Adjusted EBIT divided by net sales.
Management Gross margin
Management gross margin corresponds to the sales
after deducting rebates and cost of sales only. The accounting
gross margin (as appearing in the accounts) corresponds to the
sales after deducting the rebates, the cost of sales and the
commissions paid to the department stores and affiliates.
Retail Margin
Retail margin corresponds to the management
gross margin after taking into account the points of sale’s direct
expenses such as rent, personnel costs, commissions paid to the
department stores and other operating costs. The table below
summarizes the reconciliation of the management gross margin and
the retail margin with the accounting gross margin as included in
the Group’s financial statements for the following periods:
(€m) – excluding IFRS 16 |
2022 |
2023 |
Gross margin (as appearing in the accounts) |
769.2 |
775.2 |
Readjustment
of the commissions and other adjustments |
128.3 |
135.2 |
Management Gross margin |
897.5 |
910.4 |
Direct costs
of point of sales |
-514.5 |
-554.5 |
Retail
margin |
383.0 |
355.9 |
Net financial debt
Net financial debt represents the net financial
debt portion bearing interest. It corresponds to current and
non-current financial debt, net of cash and cash equivalents and
net of current bank overdrafts.
***
METHODOLOGY NOTE
Unless otherwise indicated, amounts are
expressed in millions of euros and rounded to the first digit after
the decimal point. In general, figures presented in this press
release are rounded to the nearest full unit. As a result, the sum
of rounded amounts may show non-material differences with the total
as reported. Note that ratios and differences are calculated based
on underlying amounts and not based on rounded amounts.
***
DISCLAIMER: FORWARD-LOOKING STATEMENTS
Certain information contained in this document
includes projections and forecasts. These projections and forecasts
are based on SMCP management's current views and assumptions. Such
forward-looking statements are not guarantees of future performance
of the Group. Actual results or performances may differ materially
from those in such projections and forecasts as a result of
numerous factors, risks and uncertainties, including the impact of
the current COVID-19 outbreak. These risks and uncertainties
include those discussed or identified under Chapter 3 “Risk factors
and internal control” of the Company’s Universal Registration
Document filed with the French Financial Markets Authority
(Autorité des Marchés Financiers - AMF) on 11 April 2023 and
available on SMCP's website (www.smcp.com).This document has not
been independently verified. SMCP makes no representation or
undertaking as to the accuracy or completeness of such information.
None of the SMCP or any of its affiliate’s representatives shall
bear any liability (in negligence or otherwise) for any loss
arising from any use of this document or its contents or otherwise
arising in connection with this document.
APPENDICES
Breakdown of DOS
Number of DOS |
2022 |
Q1-23 |
Q2-23 |
Q3-23 |
2023 |
|
Q4-23 variation |
annual variation |
|
|
|
|
|
|
|
|
|
By
region |
|
|
|
|
|
|
|
|
France |
460 |
456 |
463 |
463 |
472 |
|
+9 |
+12 |
EMEA |
395 |
391 |
399 |
401 |
409 |
|
+8 |
+14 |
America |
166 |
164 |
167 |
171 |
176 |
|
+5 |
+10 |
APAC |
259 |
305 |
301 |
314 |
316 |
|
+2 |
+57* |
|
|
|
|
|
|
|
|
|
By
brand |
|
|
|
|
|
|
|
|
Sandro |
551 |
569 |
575 |
583 |
591 |
|
+8 |
+40 |
Maje |
457 |
476 |
477 |
485 |
490 |
|
+5 |
+33 |
Claudie
Pierlot |
201 |
203 |
206 |
206 |
210 |
|
+4 |
+9 |
Suite 341 |
2 |
- |
- |
- |
- |
|
- |
-2 |
Fursac |
69 |
68 |
72 |
75 |
82 |
|
+7 |
+13 |
Total DOS |
1,280 |
1,316 |
1,330 |
1,349 |
1,373 |
|
+24 |
+93* |
Breakdown of POS
Number of POS |
2022 |
Q1-23 |
Q2-23 |
Q3-23 |
2023 |
|
Q4-23 variation |
annual variation |
|
|
|
|
|
|
|
|
|
By
region |
|
|
|
|
|
|
|
|
France |
461 |
457 |
464 |
464 |
473 |
|
+9 |
+12 |
EMEA |
552 |
505 |
520 |
540 |
553 |
|
+13 |
+1 |
America |
198 |
196 |
200 |
209 |
215 |
|
+6 |
+17 |
APAC |
472 |
477 |
474 |
491 |
489 |
|
-2 |
+17 |
|
|
|
|
|
|
|
|
|
By
brand |
|
|
|
|
|
|
|
|
Sandro |
752 |
733 |
744 |
765 |
775 |
|
+10 |
+23 |
Maje |
627 |
611 |
615 |
633 |
640 |
|
+7 |
+13 |
Claudie
Pierlot |
233 |
223 |
227 |
231 |
233 |
|
+2 |
- |
Suite 341 |
2 |
- |
- |
- |
- |
|
- |
-2 |
Fursac |
69 |
68 |
72 |
75 |
82 |
|
+7 |
+13 |
Total POS |
1,683 |
1,635 |
1,658 |
1,704 |
1,730 |
|
+26 |
+47 |
o/w Partners POS |
403 |
319 |
328 |
355 |
357 |
|
+2 |
-46* |
* Including the stores operated in Retail in Australia and New
Zealand from January 2023.
CONSOLIDATED FINANCIAL STATEMENTS
INCOME STATEMENT (€m) |
2022 |
2023 |
Sales |
1 205.8 |
1 230.5 |
Adjusted
EBITDA |
266.6 |
236.4 |
D&A |
-156.1 |
-156.9 |
Adjusted EBIT |
110.5 |
79.5 |
Allocation of
LTIP |
-5.6 |
-3.0 |
EBIT |
104.9 |
76.5 |
Other
non-recurring income and expenses |
-12.4 |
-25.9 |
Operating profit |
92.5 |
50.5 |
Financial
result |
-23.8 |
-27.9 |
Profit
before tax |
68.7 |
22.6 |
Income tax |
-17.4 |
-11.4 |
Net
income - Group share |
51.3 |
11.2 |
BALANCE SHEET - ASSETS (€m) |
2022 |
2023 |
Goodwill |
626.3 |
626.7 |
Trademarks, other intangible & right-of-use assets |
1 128.5 |
1 120.4 |
Property, plant and equipment |
82.5 |
83.1 |
Non-current financial assets |
18.7 |
18.5 |
Deferred tax assets |
35.7 |
32.0 |
Non-current assets |
1 891.7 |
1 880.7 |
Inventories and work in progress |
291.6 |
281.8 |
Accounts receivables |
62.9 |
68.2 |
Other receivables |
61.4 |
69.2 |
Cash and cash equivalents |
73.3 |
50.9 |
Current assets |
489.2 |
470.1 |
|
|
|
Total assets |
2 380.9 |
2 350.8 |
|
|
|
|
BALANCE SHEET - EQUITY & LIABILITIES (€m) |
2022 |
2023 |
Total Equity |
1 172.1 |
1 180.1 |
Non-current lease liabilities |
302.9 |
305.7 |
Non-current financial debt |
261.9 |
223.5 |
Other financial liabilities |
0.1 |
0.1 |
Provisions and other non-current liabilities |
0.7 |
0.7 |
Net employee defined benefit liabilities |
4.2 |
4.9 |
Deferred tax liabilities |
169.2 |
166.9 |
Non-current liabilities |
739.0 |
701.8 |
Trade and other payables |
171.8 |
161.9 |
Current lease liabilities |
100.0 |
106.6 |
Bank overdrafts and short-term financial borrowings and debt |
104.2 |
113.6 |
Short-term provisions |
1.6 |
1.3 |
Other current liabilities |
92.2 |
85.5 |
Current liabilities |
469.8 |
468.9 |
|
|
|
Total Equity & Liabilities |
2 380.9 |
2 350.8 |
NET FINANCIAL DEBT (€m) |
2022 |
2023 |
Non-current
financial debt & other financial liabilities |
-262.0 |
-223.6 |
Bank
overdrafts and short-term financial liability |
-104.2 |
-113.6 |
Cash and cash
equivalents |
73.3 |
50.9 |
Net financial debt |
-292.9 |
-286.3 |
adjusted
EBITDA (excl. IFRS) – 12 months |
151.3 |
112.4 |
Net financial debt / adjusted EBITDA |
1,9x |
2.5X |
CASH FLOW STATEMENT (€m) |
2022 |
2023 |
Adjusted
EBIT |
110.5 |
79.5 |
D&A |
156.1 |
156.9 |
Changes in
working capital |
-45.4 |
-3.7 |
Income tax
expense |
-12.2 |
-16.9 |
Net cash flow from operating activities |
208.9 |
215.8 |
Capital
expenditure |
-44.5 |
-55.6 |
Others |
- |
-6.1 |
Net cash flow from investing activities |
-44.5 |
-61.7 |
Treasury
shares purchase program |
-7.4 |
-2.4 |
Change in
short-term borrowings and debt |
-85.0 |
-43.6 |
Net interests
paid |
-9.9 |
-16.3 |
Other
financial income and expenses |
0.5 |
-0.8 |
Reimbursement
of rent lease |
-120.9 |
-128.2 |
Net cash flow from financing activities |
-222.7 |
-191.3 |
Net foreign
exchange difference |
0.2 |
-0.5 |
Change in net cash |
-58.1 |
-37.7 |
FCF (€m) |
2022 |
2023 |
Adjusted
EBIT |
110.5 |
79.5 |
D&A |
156.1 |
156.9 |
Change in
working capital |
-45.4 |
-3.7 |
Income
tax |
-12.2 |
-16.9 |
Net cash flow from operating activities |
208.9 |
215.8 |
Capital
expenditure (operating and financial) |
-44.5 |
-55.6 |
Reimbursement
of rent lease |
-120.9 |
-128.2 |
Interest &
Other financial |
-9.4 |
-17.1 |
Other &
FX |
0.2 |
-0.5 |
Free cash-flow |
34.3 |
14.4 |
ABOUT SMCP
SMCP is a global leader in the accessible luxury
market with four unique Parisian brands: Sandro, Maje, Claudie
Pierlot and Fursac. Present in 47 countries, the Group comprises a
network of over 1,600 stores globally and a strong digital presence
in all its key markets. Evelyne Chetrite and Judith Milgrom founded
Sandro and Maje in Paris, in 1984 and 1998 respectively, and
continue to provide creative direction for the brands. Claudie
Pierlot and Fursac were respectively acquired by SMCP in 2009 and
2019. SMCP is listed on the Euronext Paris regulated market
(compartment A, ISIN Code FR0013214145, ticker: SMCP).
CONTACTS
INVESTORS/PRESS
|
|
|
|
SMCP
|
BRUNSWICK |
Amélie
Dernis |
Hugues Boëton |
|
Tristan Roquet Montegon |
+33 (0) 1 55 80 51
00 |
+33 (0) 1 53 96 83 83 |
amelie.dernis@smcp.com |
smcp@brunswickgroup.com |
|
|
|
|
|
|
|
|
|
|
1 Organic growth | All references in this document to the
“organic sales performance” refer to the performance of the Group
at constant currency and scope
2 Claudie Pierlot and Fursac brands3 Net Income
Group Share divided by the average number of ordinary shares as of
December 31st, 2023, minus existing treasury shares held by the
Group.4 Net Income Group Share divided by the average number of
common shares as of December 31 st, 2023, minus the treasury shares
held by the company, plus the common shares that may be issued in
the future. This includes the conversion of the Class G preferred
shares and the performance bonus shares – LTIP which are prorated
according to the performance criteria reached as of December 31st,
2023.5 Excluding IFRS 16
- SMCP - Press Release - 2023 FY Results
SMCP (EU:SMCP)
Historical Stock Chart
From Jan 2025 to Feb 2025
SMCP (EU:SMCP)
Historical Stock Chart
From Feb 2024 to Feb 2025