Aquestive Therapeutics, Inc. (NASDAQ:AQST), a pharmaceutical
company advancing medicines to bring meaningful improvement to
patients' lives through innovative science and delivery
technologies, today reported financial results for the third
quarter ended September 30, 2023 and provided an update on
recent developments in its business.
“We continue to successfully execute on our 2023
key initiatives as demonstrated by our third quarter 2023 results,”
said Daniel Barber, Chief Executive Officer of Aquestive. “We are
on track to have a strong finish to 2023 and believe 2024 has the
potential to be a transformative year for the Company. We remain
focused on achieving our upcoming clinical and regulatory
milestones, while continuing to grow our base business."
Anaphylm™Aquestive is advancing
the development of Anaphylm, the first and only non-invasive,
orally delivered epinephrine product candidate to demonstrate
clinical results comparable to autoinjectors (such as EpiPen® and
Auvi-Q®) for the emergency treatment of severe allergic reactions,
including anaphylaxis.
The Company received positive feedback in
October 2023 from the U.S. Food and Drug Administration (FDA) on
the Company's pivotal Phase 3 PK clinical program for Anaphylm. The
FDA indicated that the Company’s proposed endpoints, sample size,
and statistical analysis are reasonable. As anticipated, the FDA
also reminded the Company that PK sustainability post-dosing (30 –
60 minutes) is an important factor and recommended using
repeat-dose data to support PK sustainability. The Company has
incorporated the FDA’s feedback into the design of its clinical
program that includes two pivotal PK studies and three supportive
PK studies.
The Company is on track to commence its initial
Phase 3 pivotal PK study for Anaphylm in the fourth quarter 2023.
The study design is a two-part open-label, randomized study
comparing the pharmacokinetics and pharmacodynamics of single and
repeat doses of Anaphylm to that of epinephrine administered as an
intramuscular injection to healthy adult subjects. Aquestive
anticipates reporting topline data in the first quarter 2024.
Libervant™In September 2023,
Aquestive's New Drug Application (NDA) for approval of Libervant
(diazepam) Buccal Film for the acute treatment of intermittent,
stereotypic episodes of frequent seizure activity (i.e., seizure
clusters, acute repetitive seizures) in patients between two and
five years of age was accepted by the FDA. Diastat (diazepam)
Rectal Gel is the only FDA approved treatment currently available
to this patient population for this indication. Based on the latest
information available to the Company, the review for this NDA
remains on track and there are currently no outstanding information
requests from the FDA. The NDA for Libervant was assigned a PDUFA
target action date of April 28, 2024.
The NDA for Libervant for the acute treatment of
intermittent, stereotypic episodes of frequent seizure activity
(i.e., seizure clusters, acute repetitive seizures) in patients
twelve years of age and older was tentatively approved by the FDA
in August 2022 and is currently subject to an orphan drug market
exclusivity block until January 2027 based on an FDA approved nasal
spray product of another company. The Company continues to engage
with the FDA on Libervant’s approval for U.S. market access and
remains committed to bringing Libervant to patients.
Commercial
CollaborationsAquestive continues to manufacture products
for the licensing and supply collaborations that it has
established. The Company manufactured approximately 46 million
doses in the third quarter 2023, compared to 41 million doses in
the third quarter 2022. The Company continues to see strong order
demand for the manufacture of Indivior’s Suboxone® Sublingual Film
product and continues to support its other global collaborations
including the recent launch of Emilyf® (Riluzole Oral Film) by
Zambon in Europe.
Sales of royalty-based products, inclusive of
Sympazan® (clobazam) oral film, for the treatment of seizures
associated with Lennox-Gastaut Syndrome in patients two years of
age and older, and Azstarys®, for the treatment of Attention
Deficit Hyperactivity Disorder (ADHD) in patients six years of age
and older, continued to improve in the third quarter of 2023.
Debt RefinancingAs previously
reported, on November 1, 2023, the Company issued (the "Offering")
$45 million aggregate principal amount of its 13.5% Senior Secured
Notes (the “13.5% Notes”) to a large leading institutional investor
and some of its affiliated entities (the "Note Holders"). A portion
of the net proceeds from the Offering was used to redeem all of the
outstanding 12.5% Senior Secured Notes of the Company and to pay
expenses relating to the Offering, with the balance of the proceeds
to be used for the Company's general corporate purposes. The 13.5%
Notes are senior secured obligations of Aquestive and will mature
on November 1, 2028, unless earlier redeemed or repurchased in
accordance with their terms. The 13.5% Notes bear interest at a
fixed rate of 13.5% per year, payable quarterly commencing on
December 30, 2023. Principal on the 13.5% Notes will be repaid
starting on June 30, 2026. The 13.5% Notes contain no revenue or
cash covenants, and no warrants for purchase of the Company’s
common stock were issued under the terms of the debt refinancing
transaction.
In connection with the Offering, the Company
entered into agreements with each of the Note Holders granting the
Note Holders a tiered royalty between 1.0% and 2.0% of annual
worldwide net sales of Anaphylm for a period of eight years from
the first sale of Anaphylm on a global basis. The Note Holders are
also entitled to a tiered royalty between 1.0% to 2.0% of annual
worldwide net sales of Libervant until the earlier of (1) the first
sale of Anaphylm and (2) eight years from the first sale of
Libervant.
Third Quarter 2023
FinancialsExcluding the impact of prior year proprietary
sales of Sympazan, total revenues increased from $9.2 million in
the third quarter 2022 to $13.0 million in the third quarter 2023.
This 42% increase in revenue was primarily driven by higher revenue
from the Company's five out-licensed products. The year-to-date
revenue increased 25% as compared to the prior year when adjusted
for the out-license of Sympazan®.
Total reported revenues were $13.0 million in
the third quarter 2023, compared to $11.5 million in the third
quarter 2022. For the third quarter 2023 compared to the prior year
period, the Company saw a 36% increase in manufacture and supply
revenue, a 193% increase in license and royalty revenue and a 24%
increase in co-development and research fees.
Aquestive’s net loss for the third quarter 2023
was $2.0 million, or $0.03 for both basic and diluted loss per
share compared to the higher net loss for the third quarter 2022 of
$12.5 million, or $0.23 for both basic and diluted loss per share.
The decrease in net loss was primarily driven by increases in
revenue described above, and decreases in selling, general and
administrative expenses and research and development expenses, and
non-cash interest expense related to the KYNMOBI® monetization
transaction.
Non-GAAP adjusted EBITDA loss was $1.3 million
in the third quarter 2023, compared to non-GAAP adjusted EBITDA
loss of $7.7 million in the third quarter 2022. Non-GAAP adjusted
EBITDA income excluding adjusted R&D expenses was $1.7 million
in the third quarter 2023, compared to a non-GAAP adjusted EBITDA
loss excluding adjusted R&D expenses of $4.6 million in the
third quarter 2022.
Cash and cash equivalents were $24.9 million as
of September 30, 2023.
OutlookAquestive is updating
its full-year 2023 financial guidance based on third quarter 2023
results and updated outlook for the remainder of 2023.
The Company expects:
|
Updated Guidance |
|
Prior Guidance |
Total revenue (in millions) |
$47 to $50 |
|
$44 to $48 |
Non-GAAP adjusted EBITDA loss (in
millions) |
$14 to $17 |
|
$19 to $22 |
Tomorrow’s Conference Call and Webcast
ReminderThe Company will host a conference call at 8:00
a.m. ET on Tuesday, November 7, 2023.
In order to participate, please register in advance
here to obtain a local or toll-free phone number
and your personal pin.
A live webcast of the call will be available on
Aquestive’s website at: Third Quarter 2023 Earnings
Conference Call
About Aquestive
TherapeuticsAquestive is pharmaceutical company advancing
medicines to bring meaningful improvement to patients' lives
through innovative science and delivery technologies. We are
developing orally administered products to deliver complex
molecules, providing novel alternatives to invasive and
inconvenient standard of care therapies. Aquestive has five
commercialized products marketed by its licensees in the U.S. and
around the world, and is the exclusive manufacturer of these
licensed products. The Company also collaborates with
pharmaceutical companies to bring new molecules to market using
proprietary, best-in-class technologies, like PharmFilm®, and has
proven drug development and commercialization capabilities.
Aquestive is advancing a late-stage proprietary product pipeline
focused on treating diseases of the central nervous system and an
earlier stage pipeline for the treatment of severe allergic
reactions, including anaphylaxis. For more information, visit
Aquestive.com and follow us on LinkedIn.
Non-GAAP Financial
InformationThis press release and our webcast earnings
call regarding our quarterly financial results contains financial
measures that do not comply with U.S. generally accepted accounting
principles (GAAP), such as non-GAAP adjusted EBITDA loss, non-GAAP
adjusted gross margins, non-GAAP adjusted costs and expenses and
other adjusted expense measures, because such measures exclude, as
applicable, share-based compensation expense, interest expense,
interest expense related to the sale of future revenue, interest
income, depreciation, amortization, and income taxes.
Specifically, the Company adjusts net income
(loss) for loss on the extinguishment of debt; certain non-cash
expenses, including share-based compensation expenses; depreciation
and amortization; and interest expense related to the sale of
future revenue, interest income and other income (expense), net and
income taxes, with a result of adjusted EBITDA loss. Similarly,
manufacture and supply expense, research and development expense,
and selling, general and administrative expense were adjusted for
certain non-cash expenses of share-based compensation expense and
depreciation and amortization. Adjusted EBITDA loss and these
non-GAAP expense categories are used as a supplement to the
corresponding GAAP measures to provide additional insight regarding
the Company’s ongoing operating performance.
These measures supplement the Company’s
financial results prepared in accordance with GAAP. Aquestive
management uses these measures to analyze its financial results,
and its future manufacture and supply expenses, gross margins,
research and development expense and selling, general and
administrative expense and to help make managerial decisions. In
management’s opinion, these non-GAAP measures provide added
transparency into the operating performance of Aquestive and added
insight into the effectiveness of our operating strategies and
actions. The Company may provide one or more revenue measures
adjusted for certain discrete items, such as fees collected on
certain licensed products, in order to provide investors added
insight into our revenue stream and breakdown, along with providing
our GAAP revenue. Such measures are intended to supplement, not act
as substitutes for, comparable GAAP measures and should not be read
as a measure of liquidity for Aquestive. Adjusted EBITDA loss and
the other non-GAAP measures are also likely calculated in a way
that is not comparable to similarly titled measures reported by
other companies.
Non-GAAP OutlookIn providing
the outlook for non-GAAP adjusted EBITDA and non-GAAP gross margin,
we exclude certain items which are otherwise included in
determining the comparable GAAP financial measures. In order to
inform our outlook measures of non-GAAP adjusted EBITDA and
non-GAAP gross margin, a description of the 2023 and 2022
adjustments which have been applicable in determining non-GAAP
Adjusted EBITDA and non-GAAP gross margin for these periods are
reflected in the tables below. In providing outlook for non-GAAP
gross margin, the Company adjusts for non-cash share-based
compensation expense and depreciation and amortization. The Company
is providing such outlook only on a non-GAAP basis because the
Company is unable to predict with reasonable certainty the totality
or ultimate outcome or occurrence of these adjustments for the
forward-looking period such as share-based compensation expense,
income tax, amortization, and certain other adjusted items, which
can be dependent on future events that may not be reliably
predicted. Based on past reported results, where one or more of
these items have been applicable, such excluded items could be
material, individually or in the aggregate, to reported
results.
Forward-Looking
StatementCertain statements in this press release include
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. Words such as “believe,”
“anticipate,” “plan,” “expect,” “estimate,” “intend,” “may,”
“will,” or the negative of those terms, and similar expressions,
are intended to identify forward-looking statements. These
forward-looking statements include, but are not limited to,
statements regarding the advancement and related timing of our
product candidate Anaphylm™ (epinephrine) Sublingual Film through
clinical development and approval by the FDA, including the filing
of pivotal PK clinical trials and other supporting clinical studies
for Anaphylm; regarding the Company’s ability to provide sufficient
data in its NDA submission to address the FDA’s recent comments on
the Company’s proposed pivotal PK study protocol and the FDA’s
other concerns following the End-of-Phase 2 meeting with the FDA;
regarding the FDA’s approval and related timing of the filing of
the NDA for Libervant with the FDA for the acute treatment of
intermittent, stereotypic episodes of frequent seizure activity
(i.e., seizure clusters, acute repetitive seizures) that are
distinct from a patient’s usual seizure pattern in patients between
two and five years of age; regarding the approval for U.S. market
access of Libervant for these epilepsy patients aged twelve years
and older, and overcoming the orphan drug market exclusivity of an
FDA approved nasal spray product of another company extending to
January 2027 for this age group of the patient population;
regarding the potential benefits Anaphylm and Libervant could bring
to patients; regarding the potential growth in market demand for
existing licensed products of the Company in the U.S. and abroad
and the potential and related timing for expanding the Company’s
manufacturing capabilities and supporting the growth of demand for
existing and potential future licensed products in the U.S. and
other countries; regarding the 2023 financial outlook of the
Company and its growth and future financial and operating results
and financial position; and other statements that are not
historical facts. These forward-looking statements are subject to
the uncertain impact of the COVID-19 global pandemic on the
Company’s business including with respect to its clinical trials
including site initiation, enrollment and timing and adequacy of
clinical trials; on regulatory submissions and regulatory reviews
and approval of Anaphylm and Libervant, pharmaceutical ingredient
and other raw materials supply chain, manufacture, and
distribution; and ongoing availability of an appropriate labor
force and skilled professionals.
These forward-looking statements are based on
the Company’s current expectations and beliefs and are subject to a
number of risks and uncertainties that could cause actual results
to differ materially from those described in the forward-looking
statements. Such risks and uncertainties include, but are not
limited to, risks associated with the Company’s development work,
including any delays or changes to the timing, cost and success of
its product development activities and clinical trials for
Anaphylm, Libervant and our other product candidates; risk of the
Company’s ability to generate sufficient data in its PK/PD
comparability submission for FDA approval of Anaphylm; risk of the
Company’s ability to address the FDA’s comments on the Company’s
pivotal PK study protocol and other concerns identified in the FDA
End-of-Phase 2 meeting for Anaphylm, including the risk that the
FDA may require additional clinical studies for approval of
Anaphylm; risk of delays in or the failure to receive FDA approval
of Anaphylm; risks that the FDA will not approve Libervant for U.S.
market access by overcoming the seven year orphan drug market
exclusivity of an FDA approved nasal spray product of another
company in effect until January 2027; risk of delays in or the
failure to receive FDA approval of the NDA for Libervant for these
epilepsy patients between two and five years of age, including the
risk that the FDA may require additional clinical studies for
approval of Libervant for this age group, and there can be no
assurance that the Company will be successful in obtaining any of
the foregoing FDA approvals for Anaphylm and Libervant, including
for U.S. market access for Libervant for any age group of patients;
risk that a competing pediatric epilepsy product of Libervant will
receive FDA approval prior to the Company’s receipt of FDA approval
of the Libervant NDA for these epilepsy patients between two and
five years of age; risk relating to the unpredictability of the
FDA’s decisions regarding orphan drug exclusivity; risk of
litigation brought by third parties relating to overcoming their
orphan drug exclusivity of an FDA approved product should the FDA
approve Libervant for U.S. market access for any age group of this
epilepsy patient population; risk in obtaining market access for
Libervant for other reasons; risks associated with the Company’s
development work, including any delays or changes to the timing,
cost and success of the Company’s product development activities;
risk of the success of any competing products; risk inherent in
commercializing a new product (including technology risks,
financial risks, market risks and implementation risks, and
regulatory limitations); risk of the rate and degree of market
acceptance of our product candidates, including Anaphylm and
Libervant, and our licensed products in the U.S. and abroad; risk
of insufficient capital and cash resources, including insufficient
access to available debt and equity financing and revenues from
operations, to satisfy all of the Company’s short-term and longer
term liquidity and cash requirements and other cash needs, at the
times and in the amounts needed, including to fund future clinical
development activities for Anaphylm, Libervant and our other
product candidates; risk that our manufacturing capabilities will
be sufficient to support demand for existing and potential future
licensed products in the U.S. and other countries; risk of eroding
market share for Suboxone® and risk as a sunsetting product, which
accounts for the substantial part of our current operating revenue;
risk of the size and growth of our product markets; risks of
compliance with all FDA and other governmental and customer
requirements for our manufacturing facilities; risks associated
with intellectual property rights and infringement claims relating
to the Company's products; risk of unexpected patent developments;
uncertainties related to general economic, political (including
acts of war and terrorism), business, industry, regulatory,
financial and market conditions and other unusual items; and other
risks and uncertainties affecting the Company described in the
“Risk Factors” section and in other sections included in the
Company’s 2022 Annual Report on Form 10-K, Quarterly Reports on
Form 10-Q, and Current Reports on Form 8-K filed with the U.S.
Securities and Exchange Commission. Given those uncertainties, you
should not place undue reliance on these forward-looking
statements, which speak only as of the date made. All subsequent
forward-looking statements attributable to the Company or any
person acting on its behalf are expressly qualified in their
entirety by this cautionary statement. The Company assumes no
obligation to update forward-looking statements or outlook or
guidance after the date of this press release whether as a result
of new information, future events or otherwise, except as may be
required by applicable law.
PharmFilm®, Sympazan® and the Aquestive logo are
registered trademarks of Aquestive Therapeutics, Inc. All other
registered trademarks referenced herein are the property of their
respective owners.
Investor inquiries:ICR WestwickeStephanie
Carringtonstephanie.carrington@westwicke.com646-277-1282
|
AQUESTIVE THERAPEUTICS,
INC.Condensed Consolidated Balance
Sheets(In thousands, except share and per share
amounts)(Unaudited) |
|
|
September 30,2023 |
|
December 31,2022 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
24,917 |
|
|
$ |
27,273 |
|
Trade and other receivables, net |
|
8,550 |
|
|
|
4,704 |
|
Inventories, net |
|
7,079 |
|
|
|
5,780 |
|
Prepaid expenses and other current assets |
|
1,911 |
|
|
|
2,131 |
|
Total current assets |
|
42,457 |
|
|
|
39,888 |
|
Property and equipment, net |
|
4,551 |
|
|
|
4,085 |
|
Right-of-use assets, net |
|
5,669 |
|
|
|
5,211 |
|
Intangible assets, net |
|
1,317 |
|
|
|
1,435 |
|
Other non-current assets |
|
5,454 |
|
|
|
6,451 |
|
Total assets |
$ |
59,448 |
|
|
$ |
57,070 |
|
|
|
|
|
Liabilities and
stockholders’ deficit |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
9,994 |
|
|
$ |
9,946 |
|
Accrued expenses |
|
5,468 |
|
|
|
7,967 |
|
Lease liabilities, current |
|
367 |
|
|
|
255 |
|
Deferred revenue, current |
|
2,637 |
|
|
|
1,513 |
|
Liability related to the sale of future revenue, current |
|
985 |
|
|
|
1,147 |
|
Loans payable, current |
|
4,606 |
|
|
|
18,700 |
|
Total current liabilities |
|
24,057 |
|
|
|
39,528 |
|
Loans payable, net |
|
34,555 |
|
|
|
33,448 |
|
Liability related to the sale of future revenue, net |
|
63,511 |
|
|
|
64,112 |
|
Lease liabilities |
|
5,509 |
|
|
|
5,085 |
|
Deferred revenue |
|
32,732 |
|
|
|
31,417 |
|
Other non-current liabilities |
|
2,011 |
|
|
|
2,034 |
|
Total liabilities |
|
162,375 |
|
|
|
175,624 |
|
Contingencies |
|
|
|
|
|
|
|
Stockholders’ deficit: |
|
|
|
Common stock, $0.001 par value. Authorized 250,000,000 shares;
66,740,765 and 54,827,734 shares issued and outstanding at
September 30, 2023 and December 31, 2022, respectively |
|
67 |
|
|
|
55 |
|
Additional paid-in capital |
|
207,972 |
|
|
|
192,598 |
|
Accumulated deficit |
|
(310,966 |
) |
|
|
(311,207 |
) |
Total stockholders’ deficit |
|
(102,927 |
) |
|
|
(118,554 |
) |
Total liabilities and stockholders’ deficit |
$ |
59,448 |
|
|
$ |
57,070 |
|
|
AQUESTIVE THERAPEUTICS, INC.Condensed
Consolidated Statements of Operations and Comprehensive Income
(Loss)(In thousands, except share and per share
data amounts)(Unaudited) |
|
|
Three Months EndedSeptember 30, |
|
Nine Months EndedSeptember
30, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues |
$ |
13,002 |
|
|
$ |
11,463 |
|
|
$ |
37,377 |
|
|
$ |
36,998 |
|
Costs and expenses: |
|
|
|
|
|
|
|
Manufacture and supply |
|
4,798 |
|
|
|
4,625 |
|
|
|
16,152 |
|
|
|
14,081 |
|
Research and development |
|
3,196 |
|
|
|
3,232 |
|
|
|
10,216 |
|
|
|
13,203 |
|
Selling, general and administrative |
|
7,385 |
|
|
|
12,459 |
|
|
|
22,200 |
|
|
|
41,067 |
|
Total costs and expenses |
|
15,379 |
|
|
|
20,316 |
|
|
|
48,568 |
|
|
|
68,351 |
|
Loss from operations |
|
(2,377 |
) |
|
|
(8,853 |
) |
|
|
(11,191 |
) |
|
|
(31,353 |
) |
Other income/ (expenses): |
|
|
|
|
|
|
|
Interest expense |
|
(1,256 |
) |
|
|
(1,649 |
) |
|
|
(4,064 |
) |
|
|
(4,902 |
) |
Interest expense related to the sale of future revenue, net |
|
(56 |
) |
|
|
(2,039 |
) |
|
|
(163 |
) |
|
|
(5,837 |
) |
Interest and other income (expense), net |
|
1,514 |
|
|
|
5 |
|
|
|
16,156 |
|
|
|
34 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(353 |
) |
|
|
— |
|
Net income (loss) before
income taxes |
|
(2,175 |
) |
|
|
(12,536 |
) |
|
|
385 |
|
|
|
(42,058 |
) |
Income taxes |
|
(140 |
) |
|
|
— |
|
|
|
144 |
|
|
|
— |
|
Net income (loss) |
$ |
(2,035 |
) |
|
$ |
(12,536 |
) |
|
$ |
241 |
|
|
$ |
(42,058 |
) |
Comprehensive income
(loss) |
$ |
(2,035 |
) |
|
$ |
(12,536 |
) |
|
$ |
241 |
|
|
$ |
(42,058 |
) |
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributable to common stockholders: |
|
|
|
|
|
|
|
Basic (in dollars per
share) |
$ |
(0.03 |
) |
|
$ |
(0.23 |
) |
|
$ |
— |
|
|
$ |
(0.90 |
) |
Diluted (in dollars per
share) |
|
(0.03 |
) |
|
|
(0.23 |
) |
|
$ |
— |
|
|
$ |
(0.90 |
) |
Weighted average
common shares outstanding: |
|
|
|
|
|
|
|
Basic (in shares) |
|
64,678,761 |
|
|
|
53,424,922 |
|
|
|
59,252,768 |
|
|
|
46,828,218 |
|
Diluted (in shares) |
|
64,678,761 |
|
|
|
53,424,922 |
|
|
|
61,513,736 |
|
|
|
46,828,218 |
|
|
AQUESTIVE THERAPEUTICS, INC.Reconciliation
of Non-GAAP Adjustments - Net Income (Loss) to Adjusted
EBITDA(In
Thousands)(Unaudited) |
|
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
GAAP net loss |
$ |
(2,035 |
) |
|
$ |
(12,536 |
) |
|
$ |
241 |
|
|
$ |
(42,058 |
) |
Share-based Compensation Expense |
|
774 |
|
|
|
535 |
|
|
|
1,766 |
|
|
|
3,669 |
|
Interest expense |
|
1,256 |
|
|
|
1,649 |
|
|
|
4,064 |
|
|
|
4,902 |
|
Interest expense related to the sale of future revenue, net |
|
56 |
|
|
|
2,039 |
|
|
|
163 |
|
|
|
5,837 |
|
Interest and other (income) expense, net |
|
(1,514 |
) |
|
|
(5 |
) |
|
|
(16,156 |
) |
|
|
(34 |
) |
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
353 |
|
|
|
— |
|
Income Taxes |
|
(140 |
) |
|
|
— |
|
|
|
144 |
|
|
|
— |
|
Depreciation and Amortization |
|
264 |
|
|
|
596 |
|
|
|
878 |
|
|
|
1,990 |
|
Total non-GAAP
adjustments |
$ |
696 |
|
|
$ |
4,814 |
|
|
$ |
(8,788 |
) |
|
$ |
16,364 |
|
Adjusted EBITDA |
$ |
(1,339 |
) |
|
$ |
(7,722 |
) |
|
$ |
(8,547 |
) |
|
$ |
(25,694 |
) |
Excluding adjusted R&D
expenses |
|
(3,069 |
) |
|
|
(3,114 |
) |
|
|
(9,869 |
) |
|
|
(12,661 |
) |
Adjusted EBITDA excluding
adjusted R&D expenses |
$ |
1,730 |
|
|
$ |
(4,608 |
) |
|
$ |
1,322 |
|
|
$ |
(13,033 |
) |
|
AQUESTIVE THERAPEUTICS, INC.Reconciliation
of Non-GAAP Adjustments - GAAP Expenses to Adjusted
Expenses(In Thousands, except
percentages)(Unaudited) |
|
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Total costs and expenses |
$ |
15,379 |
|
|
$ |
20,316 |
|
|
$ |
48,568 |
|
|
$ |
68,351 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
Share-based compensation expense |
|
(774 |
) |
|
|
(535 |
) |
|
|
(1,766 |
) |
|
|
(3,669 |
) |
Depreciation and amortization |
|
(264 |
) |
|
|
(596 |
) |
|
|
(878 |
) |
|
|
(1,990 |
) |
Adjusted costs and
expenses |
$ |
14,341 |
|
|
$ |
19,185 |
|
|
$ |
45,924 |
|
|
$ |
62,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacture and Supply
Expense |
$ |
4,798 |
|
|
$ |
4,625 |
|
|
$ |
16,152 |
|
|
$ |
14,081 |
|
Gross Margin on total revenue |
|
63 |
% |
|
|
60 |
% |
|
|
57 |
% |
|
|
62 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
Share-based compensation expense |
|
(59 |
) |
|
|
(66 |
) |
|
|
(155 |
) |
|
|
(159 |
) |
Depreciation and amortization |
|
(214 |
) |
|
|
(459 |
) |
|
|
(746 |
) |
|
|
(1,573 |
) |
Adjusted manufacture and supply expense |
$ |
4,525 |
|
|
$ |
4,100 |
|
|
$ |
15,251 |
|
|
$ |
12,349 |
|
Non-GAAP Gross Margin on total revenue |
|
65 |
% |
|
|
64 |
% |
|
|
59 |
% |
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
Development Expense |
$ |
3,196 |
|
|
$ |
3,232 |
|
|
$ |
10,216 |
|
|
$ |
13,203 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
Share-based compensation expense |
|
(105 |
) |
|
|
(75 |
) |
|
|
(277 |
) |
|
|
(406 |
) |
Depreciation and amortization |
|
(22 |
) |
|
|
(43 |
) |
|
|
(70 |
) |
|
|
(136 |
) |
Adjusted research and
development expense |
$ |
3,069 |
|
|
$ |
3,114 |
|
|
$ |
9,869 |
|
|
$ |
12,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and
Administrative Expenses |
$ |
7,385 |
|
|
$ |
12,459 |
|
|
$ |
22,200 |
|
|
$ |
41,067 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
Share-based compensation expense |
|
(610 |
) |
|
|
(394 |
) |
|
|
(1,334 |
) |
|
|
(3,104 |
) |
Depreciation and amortization |
|
(28 |
) |
|
|
(94 |
) |
|
|
(62 |
) |
|
|
(281 |
) |
Adjusted selling,
general and administrative expenses |
$ |
6,747 |
|
|
$ |
11,971 |
|
|
$ |
20,804 |
|
|
$ |
37,682 |
|
Aquestive Therapeutics (NASDAQ:AQST)
Historical Stock Chart
From Dec 2024 to Jan 2025
Aquestive Therapeutics (NASDAQ:AQST)
Historical Stock Chart
From Jan 2024 to Jan 2025