Arq, Inc. (NASDAQ: ARQ) (the "Company" or "Arq"), a producer of
activated carbon and other environmentally efficient carbon
products for use in purification and sustainable materials, today
announced its financial and operating results for the quarter ended
September 30, 2024.
Financial Highlights
- Generated revenue
of $34.8 million in Q3 2024, up 17% over the prior year period,
driven largely by higher ASP, positive changes in product mix
- Improved gross
margin to 38.6% in Q3 2024, an improvement of approximately 800
basis points vs. 30.6% in the prior year period, driven by higher
revenue, continued focus on profitability over volume, and ongoing
operational cost management
- Increased ASP in Q3
2024 by approximately 15% over the prior year period, reflecting
the 6th consecutive quarter of double-digit YoY percentage growth
in ASP
- Reported Net income
of $1.6 million in Q3 2024, reflecting a significant improvement
over the prior year period Net loss of $2.2 million
- Adjusted EBITDA of
$5.1 million in Q3 2024 vs. Adjusted EBITDA of $0.9 million in the
prior year period(1)
- Raised
approximately $27 million of net equity proceeds during September
2024 in an oversubscribed confidentially marketed public offering
met by strong institutional demand; increased YTD 2024 net equity
raised to approximately $42 million
- Exited Q3 2024 with
cash and restricted cash of $57.4 million
- Capital expenditure
forecasts for full year 2024 remain at $60-$70 million, with
$20-$25 million remaining to be spent in Q4 2024
(1) Adjusted EBITDA is a non-GAAP financial
measure. Please refer to the paragraph titled “Non-GAAP Measures”
for the definitions of non-GAAP financial measures and
reconciliations to GAAP measures included in this press
release.
Recent Business Highlights
- Modular
commissioning at Red River facility underway; on target to achieve
first deliveries in Q1 2025 following decision to take general
contracting activities in house
- Continued strong
granular activated carbon (“GAC”) contracting activity, reaching
approximately 60% of our 25 million pound per year nameplate
capacity
- In negotiation for
the remaining nameplate capacity at Red River; expect to be fully
contracted by the time nameplate run-rate capacity is achieved in
Q1 2025
- Identified
potential to increase Red River’s 25 million pound per year
nameplate capacity by 10-20% with no anticipated additional capex
required; upsized production run-rate expected to be achievable by
Q3 2025
“Our third-quarter results show the continued
solid progress we are making across our PAC business,” said Bob
Rasmus, CEO of Arq. “We posted record PAC revenues and Adjusted
EBITDA yet again, surpassing forecasts and reflecting the improved
strength and stability of our core operations. This performance was
driven by higher average selling prices, lower costs, and increased
consumables volumes year on year, which all contributed to strong
gross margins and reflect the diligent and successful business
improvement initiatives we have been focused on over the past 12
months. While these results and trends are great, we remain focused
on further enhancements to our business and results.”
“During the third quarter, we made the strategic
decision to raise equity to fund our GAC expansion, rather than
take on additional debt. The net result, in addition to greater
balance sheet flexibility, was accretive to EPS versus issuing
debt. The raise was met with strong investor interest, resulting in
an oversubscribed offering. This strengthened our financial
position, enabling us to pursue further growth, including a
potential second GAC line.”
“2025 is poised to be the most transformational
period for Arq yet. Our Red River project is progressing well, with
the expansion on budget with most recent guidance, first deliveries
on track for Q1 2025, and the pace of contracting in-line with
expectations. With modular commissioning underway, we’re already
completing critical components of the project, allowing us to
manage the process in stages and expect to achieve full run-rate
capacity of 25 million pounds by the end of Q1 2025.”
Mr. Rasmus concluded, “Given the efficiency of
our build and insights gained during our ongoing construction
process, we have identified the potential to increase production
levels by 10-20% higher than our 25 million pound targeted
nameplate capacity with no anticipated additional capex required,
and believe we could achieve this upsized production run-rate by Q3
2025. While our focus is firmly on the first phase of Red River, we
are actively exploring the next phase of this strategic GAC
investment, pending the successful ramp-up and strong market
demand.”
Third Quarter
2024 Results
Revenue totaled $34.8 million for the third quarter of 2024,
reflecting an increase of 17% compared to $29.8 million in the
prior year period. The improvement was driven by favorable product
mix, higher pricing and slightly higher consumables volumes.
Average selling prices for the third quarter of 2024 were up
approximately 15% compared to prior year period, marking the 6th
consecutive quarter of double-digit year-over-year percentage
growth in ASP.
Costs of revenue totaled $21.3 million for the
third quarter of 2024, an increase of approximately 3% compared to
$20.7 million in the prior year period. As a percentage of revenue,
costs were approximately 61% for the third quarter of 2024, down
from approximately 70% in the prior year period. The improvement
was driven by ongoing operational cost management.
Gross margin improved to 38.6% for the third
quarter of 2024, compared to 30.6% in the prior year period. The
approximately 800 basis point increase in gross margin was driven
by higher revenue as a result of our focus on profitability over
volume and ongoing operational cost management.
Selling, general and administrative expenses
totaled $8.1 million, compared to $8.3 million in the prior year
period. The reduction of approximately $0.2 million or 3% was
primarily driven by a reduction in payroll and benefits as well as
legal and consulting fees as the Company incurred incremental fees
related to the legacy Arq acquisition in 2023.
Research and development costs totaled $0.8
million, compared to $0.6 million in the prior year period. This
increase was primarily due to the Company conducting ongoing
product qualification testing in the third quarter of 2024 with
potential lead-adopters as part of its ongoing GAC contracting
process, which also contributed to elevated costs in the first half
of 2024.
Operating income was $2.0 million for the third
quarter of 2024, compared to an operating loss of $2.5 million in
the prior year period. The significant improvement was mainly
driven by the higher revenue and reduced cost drivers discussed
above.
Net income was $1.6 million, or $0.04 per
diluted share in the third quarter of 2024, compared to a net loss
of $2.2 million, or ($0.07) per diluted share, in the prior year
period. The significant improvement was driven by enhanced gross
margins and lower SG&A costs. Notably, the significant
improvement in earnings per share was achieved notwithstanding the
increase in the weighted average number of common shares
outstanding following approximately $27 million of net equity
proceeds raised in May and September 2024 to fund Arq’s GAC
strategic growth initiatives at Red River.
Adjusted EBITDA was $5.1 million for the third
quarter of 2024, compared to Adjusted EBITDA of $0.9 million in the
prior year period. The improvement was primarily driven by revenue
growth and cost reduction factors discussed above.
See note below regarding the use of the Non-GAAP
financial measure Adjusted EBITDA and a reconciliation to the most
comparable GAAP financial measure.
Capex and Balance Sheet
Capital expenditures totaled $42.2 million for
the nine months ended September 30, 2024, compared to $17.0 million
in the prior year. The increase versus the prior year was driven by
the ongoing expansion of our Red River and Corbin facilities. Capex
for 2024 remains in line with previous guidance at $60-$70 million,
with $20-$25 million remaining to be spent in Q4 2024.
The Company raised approximately $27 million of net equity
proceeds in September 2024, which combined with approximately $15
million raised via a private placement of common stock in May 2024,
resulted in year-to-date net equity proceeds raised through Q3 2024
of approximately $42 million.
Cash as of September 30, 2024, including $8.7 million of
restricted cash, totaled $57.4 million, compared to $37.2 million
as of June 30, 2024. The increase was largely driven by the
net equity proceeds raised in September 2024, offset by increased
expenditures relating to Red River.
Total debt, inclusive of financing leases, as of
September 30, 2024, totaled $20.0 million compared to $20.9
million as of December 31, 2023. The decrease was driven by
principal payments made during the nine months ended September 30,
2024.
Conference Call and Webcast
Information
Arq will host its Q3 2024 earnings conference call on
November 7, 2024, at 8:30 a.m. ET. The live webcast can be
accessed through the Investor Resources section of Arq’s website at
www.arq.com. To participate, interested parties can register at
https://www.webcast-eqs.com/arq20241107. Alternatively,
participants may join via phone by dialing (800) 715-9871 or (646)
307-1963 and referencing Arq or Conference ID 9011669. An investor
presentation will also be available in the Investor Resources
section before the call begins.
A replay of the event will be available shortly afterward
through the same webcast link. For those who prefer to access the
replay via phone, it will be available by dialing (877) 660-6853 or
(201) 612-7415 and entering Access ID 13749544. The replay will
remain accessible until November 14, 2024.
About Arq
Arq (NASDAQ: ARQ) is a diversified,
environmental technology company with products that enable a
cleaner and safer planet while actively reducing our environmental
impact. As the only vertically integrated producer of activated
carbon products in North America, we deliver a reliable domestic
supply of innovative, hard-to-source, high-demand products. We
apply our extensive expertise to develop groundbreaking solutions
to remove harmful chemicals and pollutants from water, land and
air. Learn more at: www.arq.com.
Caution on Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, which provides a “safe harbor” for such
statements in certain circumstances. When used in this press
release, the words “can,” “will,” "may," “intends,” “expects,”
"continuing," “believes,” similar expressions and any other
statements that are not historical facts are intended to identify
those assertions as forward-looking statements. All statements that
address activities, events or developments that the Company
intends, expects or believes may occur in the future are
forward-looking statements. These forward-looking statements
include, but are not limited to, statements or expectations
regarding: business strategy, our goals for the remainder of fiscal
year 2024, expectations about future market size, penetration
rates, demand and pricing for our PAC and GAC products and our
ability to enter into new markets, the strategic GAC project at our
Red River facility, including timing to completion and initial
deliveries, contracting progress, expected capital expenditures,
expected production capacity, potential future increases in
expected production capacity and further facility expansion
opportunities including the addition of further production lines,
the benefits associated with bringing general contracting functions
in-house with respect to our Red River facility, expectations
surrounding our ongoing corporate transformation, the estimated
costs and timing associated with potential capital improvements at
our facilities, financing sources for such projects and potential
production outputs thereafter, and expected market supply of GAC
products and the cost savings and environmental benefits of our GAC
products, and the timing and scope of future regulatory
developments and the related impact of such on the demand for our
products. These forward-looking statements involve risks and
uncertainties. Actual events or results could differ materially
from those discussed in the forward-looking statements as a result
of various factors including, but not limited to, timing and scope
of new and pending regulations and any legal challenges to or
extensions of compliance dates of them; the U.S. government’s
failure to promulgate regulations that benefit our business;
changes in laws and regulations, accounting rules, prices, economic
conditions and market demand; impact of competition; availability,
cost of and demand for alternative energy sources and other
technologies; technical, start up and operational difficulties;
competition within the industries in which we operate; our
inability to commercialize our products on favorable terms; our
inability to effectively and efficiently commercialize new
products; changes in construction costs or availability of
construction materials; our inability to effectively manage
construction and startup of the GAC facility at our Red River
facility or Corbin facility; our inability to obtain required
financing or financing on terms that are favorable to us; our
inability to ramp up our operations to effectively address recent
and expected growth in our business; loss of key personnel; ongoing
effects of inflation and macroeconomic uncertainty, including from
the lingering effects of the pandemic and ongoing armed conflicts
around the world, and such uncertainty's effect on market demand
and input costs; availability of materials and equipment for our
business; intellectual property infringement claims from third
parties; pending litigation; other factors relating to our business
strategy, goals and expectations concerning the Arq Acquisition
(including future operations, future performance or results); our
ability to maintain relationships with customers, suppliers and
others with whom we do business and meet supply requirements, or
our results of operations and business generally; risks related to
diverting management's attention from our ongoing business
operations; costs related to the Arq Acquisition; opportunities for
additional sales of our AC products and end-market diversification;
our ability to meet customer supply requirements; the rate of
coal-fired power generation in the U.S.; the timing and cost of
capital expenditures and the resultant impact to our liquidity and
cash flows; and the other risk factors described in our filings
with the SEC, including our most recent Annual Report on Form 10-K.
You are cautioned not to place undue reliance on the
forward-looking statements and to consult filings we have made and
will make with the SEC for additional discussion concerning risks
and uncertainties that may apply to our business and the ownership
of our securities. In addition to causing our actual results to
differ, the factors listed above may cause our intentions to change
from those statements of intention set forth in this press release.
Such changes in our intentions may also cause our results to
differ. We may change our intentions, at any time and without
notice, based upon changes in such factors, our assumptions, or
otherwise. The forward-looking statements speak only as to the date
of this press release, and we disclaim any duty to update such
statements unless required by law.
Source: Arq, Inc.
Investor Contact:Anthony Nathan, ArqMarc
Silverberg, ICRinvestors@arq.com
Arq, Inc. and SubsidiariesCondensed
Consolidated Balance
Sheets(Unaudited) |
|
|
|
|
|
As of |
(in
thousands, except share data) |
|
September 30, 2024 |
|
December 31, 2023 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash |
|
$ |
48,662 |
|
|
$ |
45,361 |
|
Receivables, net |
|
|
16,590 |
|
|
|
16,192 |
|
Inventories, net |
|
|
18,487 |
|
|
|
19,693 |
|
Prepaid expenses and other current assets |
|
|
3,530 |
|
|
|
5,215 |
|
Total current assets |
|
|
87,269 |
|
|
|
86,461 |
|
Restricted cash,
long-term |
|
|
8,718 |
|
|
|
8,792 |
|
Property, plant and equipment,
net of accumulated depreciation of $25,146 and $19,293,
respectively |
|
|
139,137 |
|
|
|
94,649 |
|
Other long-term assets,
net |
|
|
44,841 |
|
|
|
45,600 |
|
Total Assets |
|
$ |
279,965 |
|
|
$ |
235,502 |
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
20,191 |
|
|
$ |
14,603 |
|
Current portion of debt obligations |
|
|
2,324 |
|
|
|
2,653 |
|
Other current liabilities |
|
|
7,671 |
|
|
|
5,792 |
|
Total current liabilities |
|
|
30,186 |
|
|
|
23,048 |
|
Long-term debt obligations,
net of current portion |
|
|
17,634 |
|
|
|
18,274 |
|
Other long-term
liabilities |
|
|
14,029 |
|
|
|
15,780 |
|
Total Liabilities |
|
|
61,849 |
|
|
|
57,102 |
|
Commitments and
contingencies |
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Preferred stock: par value of $0.001 per share, 50,000,000 shares
authorized, none issued or outstanding |
|
|
— |
|
|
|
— |
|
Common stock: par value of $0.001 per share, 100,000,000 shares
authorized, 46,652,061 and 37,791,084 shares issued, and 42,033,915
and 33,172,938 shares outstanding at September 30, 2024 and
December 31, 2023, respectively |
|
|
47 |
|
|
|
38 |
|
Treasury stock, at cost: 4,618,146 and 4,618,146 shares as of
September 30, 2024 and December 31, 2023, respectively |
|
|
(47,692 |
) |
|
|
(47,692 |
) |
Additional paid-in capital |
|
|
197,988 |
|
|
|
154,511 |
|
Retained earnings |
|
|
67,773 |
|
|
|
71,543 |
|
Total Stockholders’ Equity |
|
|
218,116 |
|
|
|
178,400 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
279,965 |
|
|
$ |
235,502 |
|
|
|
|
|
|
|
|
|
|
Arq, Inc. and SubsidiariesCondensed Consolidated
Statements of
Operations(Unaudited) |
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands, except per
share data) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue |
|
$ |
34,774 |
|
|
$ |
29,829 |
|
|
$ |
81,919 |
|
|
$ |
71,079 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue, exclusive of depreciation and amortization |
|
|
21,339 |
|
|
|
20,707 |
|
|
|
52,279 |
|
|
|
53,218 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
8,058 |
|
|
|
8,297 |
|
|
|
22,735 |
|
|
|
27,574 |
|
Research and development |
|
|
787 |
|
|
|
639 |
|
|
|
3,341 |
|
|
|
2,145 |
|
Depreciation, amortization, depletion and accretion |
|
|
2,716 |
|
|
|
2,711 |
|
|
|
6,090 |
|
|
|
7,276 |
|
Gain on sale of assets |
|
|
(154 |
) |
|
|
— |
|
|
|
(154 |
) |
|
|
(2,695 |
) |
Total operating expenses |
|
|
11,407 |
|
|
|
11,647 |
|
|
|
32,012 |
|
|
|
34,300 |
|
Operating income (loss) |
|
|
2,028 |
|
|
|
(2,525 |
) |
|
|
(2,372 |
) |
|
|
(16,439 |
) |
Other (expense) income: |
|
|
|
|
|
|
|
|
Earnings from equity method investments |
|
|
127 |
|
|
|
412 |
|
|
|
127 |
|
|
|
1,512 |
|
Interest expense |
|
|
(806 |
) |
|
|
(787 |
) |
|
|
(2,426 |
) |
|
|
(2,155 |
) |
Other |
|
|
268 |
|
|
|
725 |
|
|
|
931 |
|
|
|
1,510 |
|
Total other (expense)
income |
|
|
(411 |
) |
|
|
350 |
|
|
|
(1,368 |
) |
|
|
867 |
|
Income (loss) before income
taxes |
|
|
1,617 |
|
|
|
(2,175 |
) |
|
|
(3,740 |
) |
|
|
(15,572 |
) |
Income tax (expense)
benefit |
|
|
— |
|
|
|
— |
|
|
|
(30 |
) |
|
|
33 |
|
Net income (loss) |
|
$ |
1,617 |
|
|
$ |
(2,175 |
) |
|
$ |
(3,770 |
) |
|
$ |
(15,539 |
) |
Income (loss) per common
share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
|
$ |
(0.07 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.56 |
) |
Diluted |
|
$ |
0.04 |
|
|
$ |
(0.07 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.56 |
) |
Weighted-average number of
common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
36,124 |
|
|
|
31,807 |
|
|
|
34,085 |
|
|
|
27,894 |
|
Diluted |
|
|
37,442 |
|
|
|
31,807 |
|
|
|
34,085 |
|
|
|
27,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arq, Inc. and SubsidiariesCondensed Consolidated
Statements of Cash Flows(Unaudited) |
|
|
|
|
|
Nine Months Ended September 30, |
(in
thousands) |
|
2024 |
|
2023 |
Cash flows from operating activities |
|
|
|
|
Net loss |
|
$ |
(3,770 |
) |
|
$ |
(15,539 |
) |
Adjustments to reconcile net loss
to net cash provided by (used in) operating activities: |
|
|
|
|
Depreciation, amortization, depletion and accretion |
|
|
6,090 |
|
|
|
7,276 |
|
Stock-based compensation expense |
|
|
2,185 |
|
|
|
1,810 |
|
Operating lease expense |
|
|
1,518 |
|
|
|
2,061 |
|
Amortization of debt discount and debt issuance costs |
|
|
450 |
|
|
|
395 |
|
Gain on sale of assets |
|
|
(154 |
) |
|
|
(2,695 |
) |
Earnings from equity method investments |
|
|
(127 |
) |
|
|
(1,512 |
) |
Other non-cash items, net |
|
|
(113 |
) |
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
Receivables and related party receivables |
|
|
(399 |
) |
|
|
(359 |
) |
Prepaid expenses and other assets |
|
|
1,812 |
|
|
|
3,595 |
|
Inventories, net |
|
|
2,486 |
|
|
|
(811 |
) |
Other long-term assets, net |
|
|
(1,366 |
) |
|
|
(3,646 |
) |
Accounts payable and accrued expenses |
|
|
(2,611 |
) |
|
|
(12,033 |
) |
Other current liabilities |
|
|
1,467 |
|
|
|
148 |
|
Operating lease liabilities |
|
|
(1,255 |
) |
|
|
(140 |
) |
Other long-term liabilities |
|
|
(945 |
) |
|
|
305 |
|
Net cash provided by (used in) operating activities |
|
|
5,268 |
|
|
|
(21,145 |
) |
Cash flows from investing
activities |
|
|
|
|
Acquisition of property, plant, equipment, and intangible assets,
net |
|
|
(42,210 |
) |
|
|
(17,008 |
) |
Acquisition of mine development costs |
|
|
(167 |
) |
|
|
(1,856 |
) |
Proceeds from sale of property and equipment |
|
|
150 |
|
|
|
— |
|
Distributions from equity method investees in excess of cumulative
earnings |
|
|
127 |
|
|
|
1,512 |
|
Cash and restricted cash acquired in business acquisition |
|
|
— |
|
|
|
2,225 |
|
Payment for disposal of Marshall Mine, LLC |
|
|
— |
|
|
|
(2,177 |
) |
Net cash used in investing activities |
|
|
(42,100 |
) |
|
|
(17,304 |
) |
Cash flows from financing
activities |
|
|
|
|
Net proceeds from common stock issued in public offering |
|
|
26,659 |
|
|
|
— |
|
Net proceeds from common stock issued in private placement
transactions |
|
|
14,951 |
|
|
|
15,220 |
|
Repurchase of common stock to satisfy tax withholdings |
|
|
(1,109 |
) |
|
|
(208 |
) |
Principal payments on finance lease obligations |
|
|
(838 |
) |
|
|
(855 |
) |
Net proceeds from common stock issued to related party |
|
|
800 |
|
|
|
1,000 |
|
Principal payments on notes payable |
|
|
(404 |
) |
|
|
(341 |
) |
Net proceeds from CFG Loan, related party, net of discount and
issuance costs |
|
|
— |
|
|
|
8,522 |
|
Net cash provided by financing activities |
|
|
40,059 |
|
|
|
23,338 |
|
Increase (decrease) in Cash and Restricted Cash |
|
|
3,227 |
|
|
|
(15,111 |
) |
Cash and Restricted Cash,
beginning of period |
|
|
54,153 |
|
|
|
76,432 |
|
Cash and Restricted Cash, end
of period |
|
$ |
57,380 |
|
|
$ |
61,321 |
|
Supplemental disclosure of
non-cash investing and financing activities: |
|
|
|
|
Change in accrued purchases for property and equipment |
|
$ |
8,199 |
|
|
$ |
255 |
|
Purchase of property and equipment through note payable |
|
$ |
258 |
|
|
$ |
— |
|
Equity issued as consideration for acquisition of business |
|
$ |
— |
|
|
$ |
31,206 |
|
Paid-in-kind dividend on Series A Preferred Stock |
|
$ |
— |
|
|
$ |
157 |
|
Note on Non-GAAP Financial Measures
To supplement our financial information
presented in accordance with U.S. Generally Accepted Accounting
Principles ("U.S. GAAP"), we provide certain supplemental financial
measures, including EBITDA and Adjusted EBITDA, which are
measurements that are not calculated in accordance with U.S. GAAP.
EBITDA is defined as earnings before interest, taxes, depreciation
and amortization, and Adjusted EBITDA is defined as EBITDA reduced
by the non-cash impact of equity earnings from equity method
investments and other non-cash gains, increased by cash
distributions from equity method investments, other non-cash losses
and non-recurring costs and fees. EBITDA and Adjusted EBITDA should
be considered in addition to, and not as a substitute for, net
income (loss) in accordance with U.S. GAAP as a measure of
performance. See below for a reconciliation from net income (loss),
the nearest U.S. GAAP financial measure, to EBITDA and Adjusted
EBITDA.
We believe that the EBITDA and Adjusted EBITDA
measures are less susceptible to variances that affect our
operating performance. We include these non-GAAP measures because
management uses them in the evaluation of our operating
performance, and believe they help to facilitate comparison of
operating results between periods. We believe the non-GAAP measures
provide useful information to both management and users of the
financial statements by excluding certain expenses, gains, and
losses which can vary widely across different industries or among
companies within the same industry and may not be indicative of
core operating results and business outlook.
EBITDA and Adjusted EBITDA:
The following table reconciles net income
(loss), our most directly comparable as-reported financial measure
calculated in accordance with U.S. GAAP, to EBITDA (loss) and
Adjusted EBITDA (loss).
Arq, Inc. and SubsidiariesReconciliation
of Net Income (Loss) to
Adjusted EBITDA
(Loss)(Unaudited) |
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) (1) |
|
$ |
1,617 |
|
|
$ |
(2,175 |
) |
|
$ |
(3,770 |
) |
|
$ |
(15,539 |
) |
Depreciation, amortization, depletion and accretion |
|
|
2,716 |
|
|
|
2,711 |
|
|
|
6,090 |
|
|
|
7,276 |
|
Amortization of Upfront Customer Consideration |
|
|
127 |
|
|
|
127 |
|
|
|
381 |
|
|
|
381 |
|
Interest expense, net |
|
|
600 |
|
|
|
224 |
|
|
|
1,638 |
|
|
|
822 |
|
Income tax expense (benefit) |
|
|
— |
|
|
|
— |
|
|
|
30 |
|
|
|
(33 |
) |
EBITDA (loss) |
|
|
5,060 |
|
|
|
887 |
|
|
|
4,369 |
|
|
|
(7,093 |
) |
Cash distributions from equity method investees |
|
|
127 |
|
|
|
412 |
|
|
|
127 |
|
|
|
1,512 |
|
Equity earnings |
|
|
(127 |
) |
|
|
(412 |
) |
|
|
(127 |
) |
|
|
(1,512 |
) |
Gain on sale of assets |
|
|
(154 |
) |
|
|
— |
|
|
|
(154 |
) |
|
|
(2,695 |
) |
Financing costs |
|
|
228 |
|
|
|
— |
|
|
|
228 |
|
|
|
— |
|
Adjusted EBITDA (loss) |
|
$ |
5,134 |
|
|
$ |
887 |
|
|
$ |
4,443 |
|
|
$ |
(9,788 |
) |
(1) Included in Net loss for the three and nine
months ended September 30, 2023 are zero and $4.9 million,
respectively of transaction and integration costs incurred related
to the Arq Acquisition. Additionally, for the three and nine months
ended September 30, 2023, Net loss included $2.5 million and $4.2
million of Legacy Arq payroll and benefit costs. Further included
in Net loss for the three and nine months ended September 30, 2023
is $1.3 million of severance expense related to two executive
employees.
Arq (NASDAQ:ARQ)
Historical Stock Chart
From Oct 2024 to Nov 2024
Arq (NASDAQ:ARQ)
Historical Stock Chart
From Nov 2023 to Nov 2024