Loans Held for Investment Jump $111.7
Million in Latest Quarter
Avenue Financial Holdings, Inc. (NASDAQ:AVNU) (“Avenue Financial”
or “the Company”) today announced results for the first quarter
ended March 31, 2016. Net income available to common
stockholders totaled $1.41 million, or $0.14 per diluted share
available to common stockholders, in the first quarter of 2016,
compared with $1.42 million, or $0.15 per diluted share available
to common stockholders, in the first quarter of 2015. The
results for the first quarter of 2016 included approximately $801
thousand (approximately $0.05 per diluted share on a tax equivalent
basis) in legal and accounting fees related to the proposed
acquisition by Pinnacle Financial Partners.
Total loans, including loans held-for-sale, rose
28.3% to a record $962.1 million at March 31, 2016, compared with
$749.8 million at March 31, 2015. Total deposits increased
18.5% to a record $966.5 million in the first quarter of 2016,
compared with total deposits of $815.9 million in the first quarter
of 2015. Demand deposits rose 18.7% to $309.1 million and
increased to 32.0% of total deposits at March 31, 2016 from $260.5
million at March 31, 2015. Total assets grew 15.9% to a
record $1.21 billion in the first quarter of 2016, compared with
$1.04 billion in the first quarter of 2015.
Balance Sheet Growth
($ millions) |
|
Q1 2016 |
|
Q4 2015 |
|
Quarterly
%Change |
|
Q1 2015 |
|
Annual %Change |
Total Assets |
$ |
1,205.2 |
|
$ |
1,165.5 |
|
3.4 |
% |
|
$ |
1,039.8 |
|
15.9 |
% |
Loans held for
investment |
$ |
957.5 |
|
$ |
845.8 |
|
13.2 |
% |
|
$ |
716.3 |
|
33.7 |
% |
Loans held for
sale |
$ |
4.6 |
|
$ |
19.4 |
|
-76.4 |
% |
|
$ |
33.5 |
|
-86.3 |
% |
Total loans |
$ |
962.1 |
|
$ |
865.2 |
|
11.2 |
% |
|
$ |
749.8 |
|
28.3 |
% |
Cash surrender value of
company owned life insurance |
$ |
25.9 |
|
$ |
25.7 |
|
0.7 |
% |
|
$ |
20.2 |
|
28.5 |
% |
Total Deposits |
$ |
966.5 |
|
$ |
969.6 |
|
-0.3 |
% |
|
$ |
815.9 |
|
18.5 |
% |
Demand Deposits |
$ |
309.1 |
|
$ |
322.6 |
|
-4.2 |
% |
|
$ |
260.5 |
|
18.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Total assets increased $39.7 million, or 3.4%, to $1.21 billion
at March 31, 2016, rising from $1.17 billion at December 31, 2015,
and up $165.4 million, or 15.9%, compared with $1.04 billion at
March 31, 2015. The growth in assets was due primarily to
higher loans compared with prior quarters.
- Loans held for investment increased $111.7 million, or 13.2%,
to a record $957.5 million at March 31, 2016, compared with $845.8
million at December 31, 2015, and were up $241.2 million from
$716.3 million at March 31, 2015, for a year-over-year growth rate
of 33.7%. First quarter loan growth benefited from increased
demand for Commercial & Industrial loans, and Commercial Real
Estate loans. Mortgage loans held-for-sale were $4.6 million
compared with $19.4 million at December 31, 2015, and $33.5 million
at March 31, 2015. The decrease in mortgage loans
held-for-sale was due partially to an increase in bulk sale of
mortgage loans compared with prior quarters.
- Cash surrender value of company owned life insurance rose to
$25.9 million at March 31, 2016, up from $25.7 million at December
31, 2015, and $20.2 million at March 31, 2015.
- Deposits totaled $966.5 million at March 31, 2016, compared
with $969.6 million at December 31, 2015. Deposits grew
$150.6 million, or 18.5%, compared with $815.9 million at March 31,
2015. Demand deposits rose $48.6 million, or 18.7%, to $309.1
million at March 31, 2016, compared with $260.5 million at March
31, 2015.
Revenue Growth and
Profitability
($ millions, except EPS) |
|
|
Q1
2016 |
|
Q4 2015 |
|
Quarterly %
Change |
|
Q1 2015 |
|
Annual %
Change |
Net income available to common stockholders |
|
$ |
1.41 |
|
|
|
$ |
2.13 |
|
|
|
-33.6 |
% |
|
$ |
1.42 |
|
|
|
-0.6 |
% |
Fully diluted EPS |
|
$ |
0.14 |
|
|
|
$ |
0.21 |
|
|
|
-33.3 |
% |
|
$ |
0.15 |
|
|
|
-6.7 |
% |
Net interest income |
|
$ |
9.01 |
|
|
|
$ |
8.74 |
|
|
|
3.1 |
% |
|
|
7.49 |
|
|
|
20.3 |
% |
Net interest margin |
|
|
3.28 |
|
% |
|
|
3.30 |
|
% |
|
-2 |
BP |
|
|
3.20 |
|
% |
|
8 |
BP |
Non-interest income |
|
$ |
1.91 |
|
|
|
$ |
1.70 |
|
|
|
12.4 |
% |
|
$ |
1.26 |
|
|
|
52.0 |
% |
Provision for loan losses |
|
$ |
0.77 |
|
|
|
$ |
0.41 |
|
|
|
90.6 |
% |
|
$ |
0.15 |
|
|
|
402.6 |
% |
Non-interest expense |
|
$ |
8.01 |
|
|
|
$ |
7.04 |
|
|
|
13.8 |
% |
|
$ |
6.41 |
|
|
|
25.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- For the first quarter of 2016, net income available to common
stockholders totaled $1.41 million compared with $1.42 million in
the first quarter of 2015. The decrease was attributable
primarily to $801 thousand (approximately $0.05 per diluted share
on a tax equivalent basis) in legal and accounting fees related to
the proposed acquisition by Pinnacle Financial Partners and a
higher provision for loan losses that reflected the growth in loan
volume, offset partially by growth in loan volume that benefited
net interest income, and higher loan sales, including SBA loans
that boosted non-interest income. Diluted net income per
share was $0.14 in the first quarter of 2016, compared with $0.15
per share the first quarter of 2015. Average diluted shares
outstanding rose 9.6% to 10.3 million at March 31, 2016, compared
with 9.4 million at March 31, 2015 attributable to Avenue
Financial’s initial public stock offering in February 2015.
- Net interest income increased 3.1% to $9.01 million for the
first quarter of 2016, compared with $8.74 million for the first
quarter of 2015 and was attributable primarily to growth in loans,
offset partially by higher deposit costs.
- Growth in average non-interest bearing demand deposits since
last year contributed to the 8 basis point increase in the tax
equivalent net interest margin that rose to 3.28% in the first
quarter of 2016 from 3.20% in the first quarter of 2015. Net
interest margin was down 2 basis points from the fourth quarter of
2015, primarily due to higher cost of CDs that were rolled over
after the recent rate increase.
- Non-interest income rose 52.0% to a record $1.91 million in the
first quarter of 2016, compared with $1.26 million in the first
quarter of 2015. The growth in non-interest income benefited
from an 11.8% increase in customer service fees to $751 thousand, a
29.4% increase in cash surrender value of life insurance to $185
thousand, and a 46.3% increase in mortgage banking fees to $300
thousand. Net gains on mortgage loan sales increased to $256
thousand compared with $236 thousand in the first quarter of
2015. Net gains on SBA loan sales rose to $189 thousand in
the first quarter of 2016, compared with no gains in the first
quarter of 2015. Net gain on sale of securities totaled $228
thousand in the first quarter of 2016 with no comparable securities
gains in the first quarter of 2015. The proceeds from the sale of
securities in the first quarter of 2016 were used to fund, in part,
the growth in new loans generated during the quarter.
- The provision for loan losses rose to $774 thousand in the
first quarter of 2016, compared with $154 thousand for the first
quarter of 2015. The increase in the provision for loan
losses reflected the record loan growth in the first quarter of
2016.
- Non-interest expense for the first quarter of 2016 increased
$968 thousand, or 13.8%, to $8.01 million from $7.04 million for
the fourth quarter of 2015, and increased $1.6 million from the
first quarter of 2015. Approximately $801 thousand of legal
and accounting fees in the first quarter of 2016 were related to
the pending acquisition of Avenue Financial by Pinnacle Financial
Partners. In addition, the increase in salaries and employee
benefits was due to increased headcount added late in the fourth
quarter of 2015 and early in the first quarter of 2016.
Asset Quality
($ millions) |
|
|
Q1
2016 |
|
Q4
2015 |
|
Quarterly
%Change |
|
Q1
2015 |
|
Annual
%Change |
Non-performing assets |
|
$ |
0.673 |
|
|
|
$ |
1.058 |
|
|
-36.3 |
% |
|
$ |
3.661 |
|
|
|
-81.6 |
% |
Non-accruing loans |
|
$ |
0.433 |
|
|
|
$ |
0.550 |
|
|
-21.3 |
% |
|
$ |
0.854 |
|
|
|
-49.3 |
% |
Ratio of non-performing assets to total
assets |
|
|
0.06 |
|
% |
|
|
0.09 |
|
% |
|
-3 |
BP |
|
|
0.35 |
|
% |
|
-29 |
BP |
Other real estate owned |
|
$ |
0.240 |
|
|
|
$ |
0.508 |
|
|
-52.8 |
% |
|
$ |
2.807 |
|
|
|
-91.4 |
% |
Net loan charge-offs (recoveries) |
|
$ |
(0.054 |
) |
|
|
$ |
(0.023 |
) |
|
|
N/M |
% |
|
$ |
0.002 |
|
|
N/M |
% |
Allowance for loan losses |
|
$ |
10.89 |
|
|
|
$ |
10.06 |
|
|
8.2 |
% |
|
$ |
8.67 |
|
|
|
25.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Asset quality improved in the first quarter compared with the
first quarter of 2015 and fourth quarter of 2015 as measured by
reductions in non-performing assets to total assets and other real
estate owned. Total non-performing assets declined 36.3% to
$673 thousand and total other real estate owned declined 52.8% to
$240 thousand at March 31, 2016, compared with December 31,
2015. Nonaccruing loans declined 21.3% to $433 thousand
compared with $550 thousand the prior quarter. Our ratio of
non-performing assets (nonaccruing loans plus other real estate
owned and loans 90 days past due and still accruing) to total
assets decreased to 0.06% at March 31, 2016, compared with 0.09% at
December 31, 2015, and 0.35% at March 31, 2015 due primarily to a
decrease in other real estate owned and growth in total
assets.
- Net loan recoveries for the first quarter of 2016 were $54
thousand compared with net loan recoveries of $23 thousand for the
quarter ended December 31, 2015, and net loan charge-offs of $2
thousand, for the quarter ended March 31, 2015. There were no
past due loans still accruing greater than 90 days at March 31,
2016.
- The allowance for loan losses was $10.89 million, or 1.14% of
loans, at March 31, 2016, compared with $10.06 million, or 1.19% of
loans, at December 31, 2015, and $8.67 million, or 1.21% of loans,
at March 31, 2015. The decrease in the allowance percentage
to loans since last year was due primarily to the general
improvement in the underlying credit quality of the loan portfolio
and qualitative factor adjustments reflecting the improved
economy.
About Avenue Financial Holdings, Inc.
Avenue Financial Holdings, Inc., headquartered
in Nashville, Tennessee, was formed as a single-bank holding
company in 2006 and operates primarily through its subsidiary,
Avenue Bank. The Company’s operations are concentrated in the
Nashville MSA, with the vision of building Nashville’s signature
bank and serving clients who value creativity, expertise, and an
exceptional level of personal service. Avenue Bank embodies
Nashville’s creative spirit - redefining how clients experience
banking through a unique “Concierge Banking” model. The bank
provides a wide range of business and personal banking services,
including mortgage loans, with a special emphasis on Commercial,
Private Client, Healthcare, and Music & Entertainment
banking. The Company serves clients through five locations (a
corporate headquarters and four retail branches), a limited deposit
courier service (mobile branch) for select commercial clients, and
mobile and online banking services. The Company’s stock is
traded on the NASDAQ Global Select Market under the ticker symbol
“AVNU.”
Forward-Looking Statements
Certain statements in this press release contain
forward-looking statements within the meaning of the federal
securities laws. These forward-looking statements reflect our
current views with respect to, among other things, future events
and our financial performance. These statements are often,
but not always, made through the use of words or phrases such as
“may,” “should,” “could,” “predict,” “potential,” “believe,” “will
likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,”
“estimate,” “intend,” “plan,” “projection,” “would,” and “outlook,”
or the negative version of those words or other comparable words of
a future or forward-looking nature. These forward-looking
statements are not historical facts, and are based on current
expectations, estimates and projections about our industry,
management’s beliefs and certain assumptions made by management,
many of which, by their nature, are inherently uncertain and beyond
our control. Accordingly, we caution you that any such
forward-looking statements are not guarantees of future performance
and are subject to risks, assumptions and uncertainties that are
difficult to predict. Although we believe that the
expectations reflected in these forward-looking statements are
reasonable as of the date made, actual results may prove to be
materially different from the results expressed or implied by the
forward-looking statements.
You should not place undue reliance on any
forward-looking statement. There are or will be important
factors that could cause our actual results to differ materially
from those indicated in these forward-looking statements,
including, but are not limited to, the following: market and
economic conditions (including interest rate environment, levels of
public offerings, mergers and acquisitions, or M&A, and venture
capital financing activities) and the associated impact on us;
changes in management personnel; deterioration of our asset
quality; our overall management of interest rate risk, including
managing the sensitivity of our interest-earning assets and
interest-bearing liabilities to interest rates, and the impact to
earnings from a change in interest rates; our ability to execute
our strategy and to achieve organic loan and deposit growth; the
adequacy of reserves (including allowance for loan and lease
losses) and the appropriateness of our methodology for calculating
such reserves; volatility and direction of market interest rates;
the sufficiency of our capital, including sources of capital (such
as funds generated through retained earnings) and the extent to
which capital may be used or required; our overall investment
plans, strategies and activities, including our investment of
excess cash/liquidity; operational, liquidity and credit risks
associated with our business; increased competition in the
financial services industry, nationally, regionally or locally,
which may adversely affect pricing and terms; the level of client
investment fees and associated margins; changes in the regulatory
environment; changes in trade, monetary and fiscal policies and
laws; governmental legislation and regulation, including changes in
accounting regulation or standards, the nature and timing of the
adoption and effectiveness of new requirements under the Dodd-Frank
Act, Basel guidelines, capital requirements and other applicable
laws and regulations; changes in interpretation of existing law and
regulation; further government intervention in the U.S. financial
system; and other factors that are discussed under the heading
“Risk Factors” in our filings with the Securities and Exchange
Commission.
The foregoing factors should not be construed as
exhaustive and should be read in conjunction with other cautionary
statements that are included in the Company’s Form 10-K and
subsequent periodic reports filed with the Securities and Exchange
Commission. Any forward-looking statement speaks only as of the
date on which it is made, and we do not undertake any obligation to
publicly update or review any forward-looking statement, whether as
a result of new information, future developments or otherwise. New
factors emerge from time to time, and it is not possible for us to
predict which will arise. In addition, we cannot assess the impact
of each factor on our business or the extent to which any factor,
or combination of factors, may cause actual results to differ
materially from those contained in any forward-looking
statement.
Additional Information and Where to Find
It
In connection with the Company’s previously
announced merger with Pinnacle Financial Partners, Inc.
(“Pinnacle”) (the “Merger”), Pinnacle intends to file a
registration statement on Form S-4 with the SEC to register the
shares of the Pinnacle’s common stock that will be issued to the
Company’s shareholders in connection with the Pinnacle merger. The
registration statement will include a proxy statement/prospectus
(that will be delivered to the Company’s shareholders in connection
with their required approval of the Merger) and other relevant
materials in connection with the Merger.
INVESTORS AND SECURITY HOLDERS ARE ENCOURAGED TO
READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE AND
ANY OTHER RELEVANT DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION
WITH THE MERGER BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION
ABOUT THE COMPANY, PINNACLE AND THE MERGER.
Investors and security holders may obtain free
copies of these documents once they are available through the
website maintained by the SEC at http://www.sec.gov. Free copies of
the proxy statement/prospectus also may be obtained by directing a
request by telephone or mail to Avenue Financial Holdings, Inc.,
111 10th Avenue South, Suite 400, Nashville, TN 37203, Attention:
Investor Relations (615) 252-2265 or Pinnacle Financial
Partners Inc., 150 3rd Avenue South, Suite 980, Nashville, TN
37201, Attention: Investor Relations (615) 744-3742.
This communication shall not constitute an offer
to sell or the solicitation of an offer to buy securities, nor
shall there be any sale of securities in any jurisdiction in which
such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities laws of such
jurisdiction.
The Company and Pinnacle, and certain of their
respective directors, executive officers and other members of
management and employees may be deemed to be participants in the
solicitation of proxies from the shareholders of the Company in
respect of the Merger. Certain information about the directors and
executive officers of the Company is set forth in its Annual Report
on Form 10-K for the year ended December 31, 2015, which was
filed with the SEC on March 29, 2016. Certain
information about the directors and executive officers of Pinnacle
is set forth in its Annual Report on Form 10-K for the year ended
December 31, 2015, which was filed with the SEC on
February 29, 2016 and its proxy statement for its 2016 annual
meeting of shareholders, which was filed with the SEC on
March 10, 2016, and its Current Report on Form 8-K, which was
filed with the SEC on April 1, 2016. Other information regarding
the participants in the proxy solicitations and a description of
their direct and indirect interests, by security holdings or
otherwise, will be included in the proxy statement/prospectus and
other relevant documents filed with the SEC when they become
available.
|
AVENUE FINANCIAL HOLDINGS, INC. AND
SUBSIDIARY |
Consolidated Balance Sheets |
(unaudited) |
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
(unaudited) |
|
|
|
|
|
|
(Dollars in Thousands, Except Share
Data) |
Assets |
|
|
|
|
|
|
Cash and due from
banks |
|
$ |
24,671 |
|
|
|
34,479 |
|
|
|
31,137 |
|
Federal funds sold |
|
|
1,220 |
|
|
|
675 |
|
|
|
- |
|
Cash and cash equivalents |
|
|
25,891 |
|
|
|
35,154 |
|
|
|
31,137 |
|
Interest-bearing time
deposits in banks |
|
|
216 |
|
|
|
216 |
|
|
|
215 |
|
Securities
available-for-sale, at fair value |
|
|
163,215 |
|
|
|
209,574 |
|
|
|
218,118 |
|
Securities
held-to-maturity (fair value of $11,981, $11,964, and
$2,831 as of March 31, 2016, December 31, 2015 and March 31,
2015, respectively) |
|
|
11,913 |
|
|
|
11,937 |
|
|
|
2,715 |
|
Mortgage loans
held-for-sale |
|
|
4,583 |
|
|
|
19,441 |
|
|
|
33,484 |
|
Loans, net of deferred
fees |
|
|
957,517 |
|
|
|
845,821 |
|
|
|
716,253 |
|
Less allowance for loan losses |
|
|
(10,889 |
) |
|
|
(10,061 |
) |
|
|
(8,669 |
) |
Net loans |
|
|
946,628 |
|
|
|
835,760 |
|
|
|
707,584 |
|
Accrued interest
receivable |
|
|
2,654 |
|
|
|
2,778 |
|
|
|
2,318 |
|
Federal Home Loan Bank
stock, at cost |
|
|
3,320 |
|
|
|
3,320 |
|
|
|
3,320 |
|
Premises and equipment,
net |
|
|
7,368 |
|
|
|
7,659 |
|
|
|
6,180 |
|
Other real estate
owned |
|
|
240 |
|
|
|
508 |
|
|
|
2,807 |
|
Deferred tax
assets |
|
|
7,852 |
|
|
|
9,021 |
|
|
|
7,482 |
|
Cash surrender value of
company owned life insurance |
|
|
25,925 |
|
|
|
25,740 |
|
|
|
20,179 |
|
Goodwill |
|
|
2,966 |
|
|
|
2,966 |
|
|
|
2,966 |
|
Other assets |
|
|
2,433 |
|
|
|
1,380 |
|
|
|
1,338 |
|
Total assets |
|
$ |
1,205,204 |
|
|
|
1,165,454 |
|
|
|
1,039,843 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Noninterest-bearing demand
deposits |
|
$ |
231,103 |
|
|
|
245,338 |
|
|
|
200,316 |
|
Interest-bearing demand
deposits |
|
|
77,976 |
|
|
|
77,271 |
|
|
|
60,135 |
|
Savings and money market
accounts |
|
|
479,487 |
|
|
|
520,342 |
|
|
|
398,768 |
|
Time |
|
|
177,930 |
|
|
|
126,652 |
|
|
|
156,666 |
|
Total deposits |
|
|
966,496 |
|
|
|
969,603 |
|
|
|
815,885 |
|
Accrued interest
payable |
|
|
563 |
|
|
|
521 |
|
|
|
539 |
|
Federal funds
purchased |
|
|
3,001 |
|
|
|
- |
|
|
|
2,716 |
|
Federal Home Loan Bank
advances |
|
|
105,500 |
|
|
|
68,000 |
|
|
|
99,300 |
|
Subordinated debt |
|
|
19,628 |
|
|
|
19,617 |
|
|
|
19,585 |
|
Other liabilities |
|
|
11,506 |
|
|
|
13,299 |
|
|
|
12,276 |
|
Total liabilities |
|
|
1,106,694 |
|
|
|
1,071,040 |
|
|
|
950,301 |
|
Commitments and
Contingent Liabilities |
|
|
|
|
|
|
Stockholders’
equity: |
|
|
|
|
|
|
Common Stock, no par
value. Authorized 100,000,000 shares: issued and outstanding
10,354,750, 10,306,055 and 10,227,340 shares at March 31, 2016,
December 31, 2015 and March 31, 2015, respectively |
|
|
91,817 |
|
|
|
90,884 |
|
|
|
89,948 |
|
Additional paid-in-capital |
|
|
1,074 |
|
|
|
1,209 |
|
|
|
1,499 |
|
Accumulated profit (deficit) |
|
|
6,365 |
|
|
|
4,952 |
|
|
|
(548 |
) |
Accumulated other comprehensive loss |
|
|
(746 |
) |
|
|
(2,631 |
) |
|
|
(1,357 |
) |
Total stockholders’ equity |
|
|
98,510 |
|
|
|
94,414 |
|
|
|
89,542 |
|
Total liabilities and stockholders’
equity |
|
$ |
1,205,204 |
|
|
|
1,165,454 |
|
|
|
1,039,843 |
|
|
|
|
|
|
|
|
This information is preliminary and based on
company data available at the time of the presentation.
|
|
AVENUE FINANCIAL HOLDINGS, INC. AND
SUBSIDIARY |
|
Consolidated Statements of
Income |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
2016 |
|
|
2015 |
|
|
2015 |
|
|
|
|
(Dollars in Thousands, Except Per Share
Data) |
|
Interest and
dividend income: |
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
9,369 |
|
|
8,961 |
|
|
7,670 |
|
|
Taxable securities |
|
|
951 |
|
|
937 |
|
|
919 |
|
|
Tax-exempt securities |
|
|
298 |
|
|
302 |
|
|
216 |
|
|
Federal Funds sold and other |
|
|
35 |
|
|
34 |
|
|
30 |
|
|
Total interest and dividend
income |
|
|
10,653 |
|
|
10,234 |
|
|
8,835 |
|
|
Interest
expense: |
|
|
|
|
|
|
|
Deposits |
|
|
1,036 |
|
|
932 |
|
|
761 |
|
|
Subordinated debt |
|
|
348 |
|
|
348 |
|
|
348 |
|
|
Obligation under capital lease
agreement |
|
|
71 |
|
|
71 |
|
|
73 |
|
|
Other borrowings |
|
|
187 |
|
|
144 |
|
|
160 |
|
|
Total interest expense |
|
|
1,642 |
|
|
1,495 |
|
|
1,342 |
|
|
Net interest income |
|
|
9,011 |
|
|
8,739 |
|
|
7,493 |
|
|
Provision for
loan losses |
|
|
774 |
|
|
406 |
|
|
154 |
|
|
Net interest income after
provision for loan
losses |
|
|
8,237 |
|
|
8,333 |
|
|
7,339 |
|
|
Noninterest
income: |
|
|
|
|
|
|
|
Customer service fees |
|
|
751 |
|
|
662 |
|
|
672 |
|
|
Mortgage banking income from
sales, net of commissions |
|
|
300 |
|
|
339 |
|
|
205 |
|
|
Increase in cash surrender value of
life insurance |
|
|
185 |
|
|
186 |
|
|
143 |
|
|
Net gain on sales of bulk mortgage
loans |
|
|
256 |
|
|
257 |
|
|
236 |
|
|
Net gain on sale of Small Business
Administration loans |
|
|
189 |
|
|
231 |
|
|
- |
|
|
Net gain on sale of
available-for-sale securities |
|
|
228 |
|
|
24 |
|
|
- |
|
|
Total noninterest
income |
|
|
1,909 |
|
|
1,699 |
|
|
1,256 |
|
|
Noninterest
expenses: |
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
4,409 |
|
|
4,211 |
|
|
3,914 |
|
|
Equipment and occupancy |
|
|
762 |
|
|
730 |
|
|
774 |
|
|
Data processing |
|
|
369 |
|
|
400 |
|
|
428 |
|
|
Advertising, promotion, and public
relations |
|
|
199 |
|
|
210 |
|
|
183 |
|
|
Legal and accounting |
|
|
421 |
|
|
314 |
|
|
276 |
|
|
Merger related expenses |
|
|
801 |
|
|
- |
|
|
- |
|
|
FDIC insurance and other regulatory
assessments |
|
|
214 |
|
|
196 |
|
|
192 |
|
|
Other real estate expense
(income) |
|
|
3 |
|
|
15 |
|
|
(40 |
) |
|
Other expenses |
|
|
829 |
|
|
963 |
|
|
681 |
|
|
Total noninterest
expenses |
|
|
8,007 |
|
|
7,039 |
|
|
6,408 |
|
|
Income before
taxes |
|
|
2,139 |
|
|
2,993 |
|
|
2,187 |
|
|
Income tax expense |
|
|
726 |
|
|
864 |
|
|
733 |
|
|
Net income |
|
|
1,413 |
|
|
2,129 |
|
|
1,454 |
|
|
Preferred stock
dividends |
|
|
- |
|
|
- |
|
|
(32 |
) |
|
Net income available to
common stockholders |
|
$ |
1,413 |
|
|
2,129 |
|
|
1,422 |
|
|
|
|
|
|
|
|
|
|
Per share
information: |
|
|
|
|
|
|
|
Basic net income per common share
available to common stockholders |
|
$ |
0.14 |
|
|
0.21 |
|
|
0.15 |
|
|
Diluted net income per common share
available to common stockholders |
|
$ |
0.14 |
|
|
0.21 |
|
|
0.15 |
|
|
Weighted average common shares
outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
10,152,331 |
|
|
10,095,077 |
|
|
9,319,312 |
|
|
Diluted |
|
|
10,340,515 |
|
|
10,257,393 |
|
|
9,435,365 |
|
|
|
|
|
|
|
|
|
|
This information is preliminary and based on
company data available at the time of the presentation.
|
|
|
|
|
|
|
Average Balance Sheets and Net Interest
Analysis |
|
|
|
|
On a Fully Taxable-Equivalent
Basis |
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
Average Balance |
|
Interest Earned / Paid |
|
Average Yield / Rate |
|
|
Average Balance |
|
Interest Earned / Paid |
|
Average Yield / Rate |
|
|
|
|
(In thousands, except Average Yields and
Rates) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing time deposits in banks |
|
$ |
216 |
|
|
- |
|
0.75 |
% |
|
$ |
211 |
|
|
- |
|
0.77 |
% |
|
Investments (1) (3) |
|
|
221,585 |
|
|
1,437 |
|
2.61 |
|
|
|
224,903 |
|
|
1,276 |
|
2.30 |
|
|
Federal
funds sold |
|
|
539 |
|
|
1 |
|
0.53 |
|
|
|
359 |
|
|
- |
|
0.28 |
|
|
Loans
held-for-sale |
|
|
15,215 |
|
|
127 |
|
3.36 |
|
|
|
35,498 |
|
|
307 |
|
3.51 |
|
|
Total
loans (2) |
|
|
886,790 |
|
|
9,242 |
|
4.19 |
|
|
|
701,471 |
|
|
7,361 |
|
4.26 |
|
|
Total interest earning
assets |
|
|
1,124,345 |
|
|
10,807 |
|
3.87 |
|
|
|
962,442 |
|
|
8,944 |
|
3.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses |
|
|
(10,179 |
) |
|
|
|
|
|
|
|
(8,725 |
) |
|
|
|
|
|
|
Non-interest earning
assets |
|
|
77,916 |
|
|
|
|
|
|
|
|
64,264 |
|
|
|
|
|
|
|
Total
assets |
|
$ |
1,192,082 |
|
|
|
|
|
|
|
$ |
1,017,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking |
|
$ |
72,707 |
|
|
65 |
|
0.36 |
% |
|
$ |
56,560 |
|
|
49 |
|
0.35 |
% |
|
Savings |
|
|
18,378 |
|
|
5 |
|
0.11 |
|
|
|
13,734 |
|
|
4 |
|
0.11 |
|
|
Money
market |
|
|
476,772 |
|
|
584 |
|
0.49 |
|
|
|
392,335 |
|
|
386 |
|
0.40 |
|
|
Time
deposits |
|
|
157,962 |
|
|
382 |
|
0.97 |
|
|
|
161,739 |
|
|
322 |
|
0.81 |
|
|
Federal
funds purchased |
|
|
5,623 |
|
|
11 |
|
0.79 |
|
|
|
4,847 |
|
|
7 |
|
0.60 |
|
|
Subordinated debt |
|
|
19,622 |
|
|
348 |
|
7.10 |
|
|
|
19,581 |
|
|
348 |
|
7.11 |
|
|
Other
borrowings |
|
|
97,849 |
|
|
247 |
|
1.01 |
|
|
|
88,053 |
|
|
226 |
|
1.04 |
|
|
Total interest bearing
liabilities |
|
|
848,913 |
|
|
1,642 |
|
0.78 |
|
|
|
736,849 |
|
|
1,342 |
|
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
checking |
|
|
237,394 |
|
|
|
|
|
|
|
|
179,199 |
|
|
|
|
|
|
|
Other liabilities |
|
|
9,103 |
|
|
|
|
|
|
|
|
7,667 |
|
|
|
|
|
|
|
Stockholders'
equity |
|
|
96,672 |
|
|
|
|
|
|
|
|
94,266 |
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity |
|
$ |
1,192,082 |
|
|
|
|
|
|
|
$ |
1,017,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread |
|
|
|
|
|
3.09 |
% |
|
|
|
|
|
3.03 |
% |
|
Net interest
margin |
|
|
|
|
|
3.28 |
|
|
|
|
|
|
3.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Interest income and yields are presented on a fully
taxable equivalent basis using a tax rate of 34%. |
|
|
(2) Non-accrual loans are included in average loan balances in
all periods. Loan fees of $248,000 and $199,000 are included in
interest income in 2016 and 2015, respectively |
|
|
(3) Unrealized gains/(losses) of $712,000 and 301,000 are
excluded from the yield calculation in 2016 and 2015,
respectively. |
|
|
|
|
|
This information is preliminary and based on
company data available at the time of the presentation.
Contact: Barbara J. Zipperian
Chief Financial Officer
(615) 736-7786
AVENUE FINANCIAL HOLDINGS, INC. (NASDAQ:AVNU)
Historical Stock Chart
From Oct 2024 to Nov 2024
AVENUE FINANCIAL HOLDINGS, INC. (NASDAQ:AVNU)
Historical Stock Chart
From Nov 2023 to Nov 2024