false
0001687542
0001687542
2025-01-10
2025-01-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported) January 10, 2025
FREIGHT
TECHNOLOGIES, INC.
(Exact
name of registrant as specified in its charter)
British
Virgin Islands |
|
001-38172 |
|
87-2792157 |
(State
or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
2001
Timberloch Place, Suite 500, The Woodlands, TX |
|
77380 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code (773) 905-5076
(Former
name or former address, if changed since last report.)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Ordinary
Shares, no par value |
|
FRGT |
|
The
NASDAQ Stock Market LLC |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2
of the Securities Exchange Act of 1934.
Emerging
Growth Company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 Results of Operations and Financial Condition.
On
January 10, 2025, Freight Technologies, Inc. (the “Company”) issued a press release providing information regarding the Company’s
six months ended June 30, 2024 financial and operating results. The press release is furnished as Exhibit 99.1 to this Current Report
on Form 8-K and is incorporated by reference herein.
The
information in this Form 8-K, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that
section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the
Exchange Act, except as expressly set forth by specific reference in such a filing.
Item
9.01 Financial Statements and Exhibits.
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Date:
January 10, 2025 |
Freight Technologies, Inc. |
|
|
|
|
|
/s/
Javier Selgas |
|
Name: |
Javier Selgas |
|
Title: |
Chief Executive Officer |
Exhibit
99.1
Freight
Technologies Announces Unaudited Financial Results for the Six Months Ended June 30, 2024
HOUSTON
– January 10, 2025 – Freight Technologies, Inc. (Nasdaq: FRGT) (“Fr8Tech’’ or “Freight Technologies’’
or the “Company”), a logistics management innovation company, offering a diverse portfolio of technology-driven solutions
that address distinct challenges within the supply chain ecosystem, today reported financial and operating results for the six months
ended June 30, 2024.
A
copy of the earnings release has been furnished in the Company’s Form 8-K filing and is also available on Fr8Tech’s investor
relations website at fr8technologies.com/investors.
About
Freight Technologies Inc.
Freight
Technologies (Nasdaq: FRGT) (“Fr8Tech”) is a technology company offering a diverse portfolio of proprietary platform solutions
powered by AI and machine learning to optimize and automate the supply chain process. Focused on addressing the distinct challenges within
the supply chain ecosystem, the Company’s portfolio of solutions includes the Fr8App platform for seamless OTR B2B cross-border
shipping across the USMCA region; Fr8Now, a specialized service for less-than-truckload (LTL) shipping; Fr8Fleet, a dedicated
capacity service for enterprise clients in Mexico; and Waavely, a digital platform for efficient ocean freight booking and management
of container shipments between North America and ports worldwide. Together, each product is interconnected within a unified platform
to connect carriers and shippers and significantly improve matching and operation efficiency via innovative technologies such as live
pricing and real-time tracking, digital freight marketplace, brokerage support, transportation management, fleet management, and committed
capacity solutions. The company is headquartered in Houston, Texas. For more information, please visit fr8technologies.com.
Forward-Looking
Statements
This
press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the
United States Private Securities Litigation Reform Act of 1995. Fr8Tech’s and Fr8App Inc.’s actual results may differ from
their expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions
of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,”
“anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,”
“believes,” “predicts,” “potential,” “continue” and similar expressions (or the negative
versions of such words or expressions) are intended to identify such forward-looking statements.
These
forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from
those discussed in the forward-looking statements. Most of these factors are outside Fr8Tech’s and Fr8App Inc.’s control
and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the inability to obtain or
maintain the listing of Fr8Tech’s ordinary shares on Nasdaq; (2) changes in applicable laws or regulations; (3) the possibility
that Fr8Tech or Fr8App Inc. may be adversely affected by other economic, business and/or competitive factors; (4) risks relating to the
uncertainty of the projected financial information with respect to Fr8App Inc.; (5) risks related to the organic and inorganic growth
of Fr8App Inc.’s business and the timing of expected business milestones; and (6) other risks and uncertainties identified, including
those under “Risk Factors,” to be filed in Fr8Tech other filings with the Securities Exchange Commission.
Fr8Tech
cautions that the foregoing list of factors is not exclusive. Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking
statements. Fr8Tech and Fr8App Inc. caution readers not to place undue reliance upon any forward-looking statements, which speak only
as of the date made. Fr8Tech and Fr8App Inc. do not undertake or accept any obligation or undertaking to release publicly any updates
or revisions to any forward-looking statements to reflect any change in their expectations or any change in events, conditions or circumstances
on which any such statement is based.
FR8Tech
Contact:
Jason
Finkelstein
IGNITION
Investor Relations
investors@fr8technologies.com
Exhibit
99.2
Freight
Technologies, Inc.
Unaudited
Financial Results for the Six Months Ended June 30, 2024 and 2023
Preliminary
Note
These
interim financial results have not been audited, nor have they been reviewed by the Company’s auditors. The Company’s management
prepared these financial statements and took reasonable measures to ensure the results and statements are complete, accurate, and consistent
with SEC reporting requirements, but the Company can make no assurance or guarantee as to the accuracy of these reported financial results
and that they are completely free of any errors or omissions.
The
following summary of our financial condition and results of operations should be read in conjunction with our audited consolidated financial
statements and the related notes and other financial information included elsewhere in this press release. In addition to historical
consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and
beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause
or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk
Factors” and elsewhere in this interim report.
Company
Overview
“We,”
“us,” “our Company,” “our,” “Fr8Tech,”or “FRGT” refers to Freight Technologies,
Inc., (formerly known as Hudson Capital, Inc. or “HUSN”), its subsidiaries, and, in the context of describing our operations
and consolidated financial information after the Merger, Freight App, Inc. (“Freight App US”, “Fr8App US”)) and
Freight App de México S.A De C.V. (“Freight App Mexico”). Freight App Inc., along with its wholly owned subsidiary,
Freight App Mexico, are hereinafter referred to as the “Fr8App”.
Fr8Tech
resulted from a merger between our predecessor companies, HUSN, and Fr8App US (the “Merger”). The Merger closed on February
14, 2022 and the corporate existence prior to that date and the Certificate of Incorporation and by-laws then in effect ceased, and the
organizational documents of Fr8App became effective on the Company following the Merger. A 6-K to this effect was filed and reported
on February 15, 2022. Effective May 27, 2022, the company changed its name from “Hudson Capital Inc.” to “Freight Technologies,
Inc.”, and its ticker symbol from “HUSN” to “FRGT”.
Freight
App, Inc. (formerly known as “Freighthub, Inc.”), a Delaware corporation, was incorporated on October 26, 2015 for the purpose
of arranging for pick-up, transport, and delivery of full truckload freight shipments. On January 18, 2019, Freight App Mexico S.A De
C.V. (formerly known as “Freight Hub Mexico S.A. De C.V.”), a wholly owned subsidiary of Freight App Inc., was formed. On
July 29, 2021, Freight App US and Freight App Mexico filed their name change. Fr8App provides innovative digital freight matching technology
that streamlines cross-border and domestic USA (from and to border cities) and domestic Mexico shipping, connecting shippers with a broad
network of reliable carriers and drivers in Mexico, Canada, and the United States.
Fr8App
has created an online commercial freight marketplace and mobile application platform that allow for automating the connection of carriers
offering freight transportation services and shippers requiring transportation services. Fr8App’s platform solution and mobile
application allow trucking companies to secure transportation for their goods within the palm of their hands and in real-time, assigning
their transportation needs to capable drivers instantaneously, with the click of a button. Fr8App’s cutting-edge, cloud-based online
portal and mobile platform were designed to simplify connections between parties requiring transportation and those offering transportation
services, all the while increasing efficiencies, reducing costs, and increasing revenue for shippers and carriers. Each of our portal
and platform are offered in English and Spanish. We have created and offered to the market specialized technology that helps facilitate
supply chain visibility, operation, reliability, and sustainability.
Trends
The
Company believes the growing interest in digital freight matching platforms shows that traditional third-party logistics (“3PL”)
providers recognize the sweeping technological shifts in the industry and is ready to offer solutions to market participants. During
the six months marking the second and third quarters of 2020, the industry experienced severe swings due to the volatility of global
and domestic supply chains in light of significant market distortions resulting from the global pandemic caused by the virus known as
COVID-19. These distortions unwound during the first half of 2023 where rates in the US dropped dramatically and there were a number
of bankruptcies within the carrier sector. This supply chain volatility has led large and small freight brokers to, among other tactics,
pivot toward more abundant and secure sources of freight capacity that is available on digital marketplaces and facilitated by software
portals and platforms. Fr8Tech believes the supply chain will continue to evolve into more automated and digitalized platforms. As it
does, Fr8Tech believes digital brokers, like Fr8App, will play an integral role in easing capacity constraints, opening up new lanes,
and providing a benchmarking tool for shippers.
Underlying
economic activity in North America, or United States, Mexico and Canada (USMCA), continues to support robust trade across the region.
Of note, the US imported more goods from Mexico than any other country in 2023; a trend that continued in 2024. Partly in response to
the pandemic-induced supply chain disruptions noted above, and also due to growing demand, demographic shifts and changes in trade policies,
many multinational corporations have already moved production and distribution facilities closer to end markets in North America. This
on-shoring / near-shoring phenomena is in full swing and is expected to continue for years to come. Additionally, trucking accounts for
more than 80% of the value of surface trade between the US and Mexico. While, trucking capacity is available across the USMCA, there
continues to be points of strain within the markets. For example, cross-border contract carriers can still only go to certain pre-specified
locations, and companies continue to need to determine where specific available freight capacity is and how much it costs. Fr8App believes
that these conditions create strong demand for over-the-road (OTR) carrier services, and also a market opportunity for full-service digital
brokers to solve complex issues through innovative, technology-based solutions to cross-border and consequently, intra-country commerce.
Results
of Operations
Comparison
of the Six Months Ended June 30, 2024, and June 30, 2023
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (In US$’000’s)
| |
Six
Months Ended June 30, | | |
Variance | |
| |
2024 | | |
2023 | | |
| | |
Amount | | |
% | |
Net
revenue | |
$ | 8,126 | | |
| 7,619 | | |
| | | |
$ | 507 | | |
| 6.7 | % |
Cost
of revenue (exclusive of depreciation and amortization | |
| | | |
| | | |
| | | |
| | | |
| | |
shown
separately below) | |
| 7,170 | | |
| 6,937 | | |
| 233 | | |
| 3.4 | % | |
| | |
Compensation
and employee benefits | |
| 2,818 | | |
| 2,842 | | |
| (24 | ) | |
| (0.8) | % | |
| | |
General
and administrative | |
| 1,672 | | |
| 1,084 | | |
| 588 | | |
| 54.2 | % | |
| | |
Sales
and marketing | |
| 34 | | |
| 39 | | |
| (5 | ) | |
| (12.8) | % | |
| | |
Depreciation
and amortization | |
| 220 | | |
| 192 | | |
| | | |
| 28 | | |
| 14.6 | % |
Operating
loss | |
| (3,788 | ) | |
| (3,475 | ) | |
| | | |
| (313 | ) | |
| 9.0 | % |
Change
in fair value of financial instruments | |
| 22 | | |
| 132 | | |
| (110 | ) | |
| (83.3) | % | |
| | |
Other
financial expenses | |
| (405 | ) | |
| (847 | ) | |
| 442 | | |
| (52.2) | % | |
| | |
Loss
before income taxes | |
| (4,171 | ) | |
| (4,190 | ) | |
| | | |
| 19 | | |
| (0.5 | )% |
Income
tax expense | |
| 40 | | |
| 33 | | |
| | | |
| 7 | | |
| 21.2 | % |
Net
loss | |
| (4,211 | ) | |
| (4,223 | ) | |
| 12 | | |
| (0.3) | % | |
| | |
Foreign
translation adjustment | |
| (415 | ) | |
| 192 | | |
| | | |
| (607 | ) | |
| (316.1) | % |
Comprehensive
loss | |
| (4,626 | ) | |
| (4,031 | ) | |
| | | |
| (595 | ) | |
| 14.8 | % |
Revenues
Fr8Tech’s
revenues rose to $8,126 for the six months ended June 30, 2024 from $7,619 for the six months ended June 30, 2023, an increase of $507
or 6.7% on a period-over-period basis. The increase in revenues relative to prior year results was attributable to an increase in Fr8Fleet
dedicated services, which increased 135% on higher volumes, partially offset by a 24% decrease in spot services in US domestic and cross-border
markets. The decrease in cross-border loads came primarily from lower volumes on key accounts, including traditional freight brokers
and other low margin customers. Additionally, US domestic load rates decreased approximately 6% versus prior year rates, further impacting
the Company’s spot market revenue.
Cost
of Revenue
Cost
of revenue consists of carrier charges incurred for services to transport our customers’ cargo from points of origin to destinations.
It is primarily comprised of rates agreed upon prior to shipments, and to a lesser extent, accessorial charges for unanticipated additional
costs sustained to complete specific shipments. Similar to the pattern seen in revenues, Fr8Tech’s cost of revenue rose to $7,170
for the six months ended June 30, 2024 from $6,937 for the six months ended June 30, 2023, an increase of $233 and 3.4% on a period-over-period
basis. This period-over-period increase in the six months ended June 30, 2024 moves in similar fashion and magnitude with our revenue,
with some differences due to varying margins in the traffic and in the traffic mix itself from quarter -to-quarter and year-to-year.
While diesel fuel prices decreased from their peak of $5.75/gallon back in June 2022 to $3.80/gallon in June 2023 and largely remained
between $3.80/gallon and $4.00/gallon over the first six months of 2024, US domestic freight margins have remained tight in 2024 as a
result of lower year-over-year volumes, suppressed rates, and higher costs related to labor, insurance, and security. Gross margin percentage
increased from 9.0% in the first six months of 2023 to 11.8% in first six months of 2024 primarily due to management efforts to focus
on higher margin customers and carriers.
Compensation
and Employee Benefits
Fr8Tech’s
compensation and employee benefits expenses were $2,818 for the six months ended June 30, 2024 compared to $2,842 for the six months
ended June 30, 2023, which was a $24 or 0.8% decrease on a period-over-period basis. The decrease was primarily due to employee mix and
lower commissions expense in first six months of 2024 vs the prior year, partially offset by higher headcount and an appreciation of
the Mexican peso. A majority of our payroll is denominated in Mexican pesos, and during the first six months of 2024, the Mexican peso
appreciated by approximately 6% when compared to the corresponding six months in 2023 based on an average rate over the period. Fr8Tech
anticipates that its compensation and employee benefits expenses will remain relatively flat in the near term.
General
and Administrative
General
and administrative expenses were $1,672 for the six months ended June 30, 2024 compared to $1,084 for the six months ended June 30, 2023,
which was an increase of $588 or a 54.2% increase. The increase in general and administrative expenses for the six months ended June
30, 2024 was primarily due to foreign exchange variances between the US dollar and Mexican peso, as well as higher professional fees
for audits, accounting, and legal services related to our 2023 audit and capital raising. The Mexican peso was relatively strong in June
2023 compared to periods prior, which resulted in gains on Mexico-based operating accounts. This trend subsequently reversed, to an extent,
by June 2024, impacting the year-over-year comparison for our general and administrative expenses.
Sales
and Marketing
Sales
and marketing expenses were $34 for the six months ended June 30, 2024 compared to $39 for the six months ended June 30, 2023, which
was a decrease of $5 or a 12.8%. The decrease in third-party sales and marketing is primarily due to more customer-focused promotional
efforts requiring less reliance on third party service providers. Our internal sales and marketing teams have continued our design and
branding efforts, being more targeted at specific shippers and carriers and addressing more closely the Company’s existing market
segments where we offer higher levels of value-added services and support to our clients.
Depreciation
and Amortization
Depreciation
and amortization expense represents the amortization of previously capitalized software development costs, as appropriate, and depreciation
expenses related to Fr8Tech’s fixed assets. This expense increased to $220 for the six months ended June 30, 2024, from $192 for
the six months ended June 30, 2023, an increase of $28 or 14.6% on a period-over-period basis. This expense pattern is consistent with
the levels of investment in Fr8Tech’s software and its fixed assets over the time periods compared.
Other
financial expenses
Other
financial expenses represent interest expense incurred on Fr8Tech’s debt facilities over the course of the period, transaction
costs related to the convertible notes and costs related to issuance of warrant as part of convertible notes conversion. This expense
decreased to $405 for the six months ended June 30, 2024, from $847 for the six months ended June 30, 2023, a decrease of $442 or 52%
on a period-over-period basis During the six months ended June 30, 2024, Fr8Tech incurred net interest expense of $404, as compared to
$425 in the six months ended June 30, 2023. Interest expense on the convertible note outstanding decreased to $49 for the first six months
in 2024 from $295 for the first six months in 2023 as the average balance decreased to $0.2 million for the six months ended June 30,
2024, from $3.6 million during the six months ended June 30, 2023. The interest expense on the short-term borrowing during the six months
ended June 30, 2024 increased to $358 as compared to $133 in the six months ended June 30, 2023, due to an increase in the short-term
borrowings to approximately $4.5 million during the six months ended June 30, 2024, up from approximately $1.9 million during the prior
period. During the six-month period ended June 30, 2023 other financial expenses also included expensing the fair value of warrants issued
as part of the convertible note conversion and transaction costs, in the total amount of $422.
Change
in fair value of financial instruments
The
gain from the change in fair value of convertible notes payable amounted to $22 for the six months ended June 30, 2024 and $132 for the
six months ended June 30, 2023. The Company has elected the fair value option to account for its convertible notes due to certain embedded
features within the notes. The Company recognizes the convertible notes at fair value with changes in fair value recognized in the condensed
consolidated statements of operations and comprehensive loss. As a result of applying the fair value option, direct costs and fees related
to the convertible promissory notes were expensed as incurred and not deferred.
Net
Loss
Fr8Tech’s
net loss for the six months ended June 30, 2024 decreased to $4,211 from $4,223 for the six months ended June 30, 2023 or by 12 or 0.3%
on a period-over-period basis, as a result of the items described above.
Liquidity
and Capital Resources
Since
inception, the Company has met its cash needs through proceeds from issuing convertible notes, loans, and issuance of shares. As of and
for the six months ended June 30, 2024, the Company has an accumulated deficit of $43.5 million, negative shareholders’ equity
of $0.03 million, a negative working capital of $0.8 million, short-term debt of $5.6 million and $0.5 million of unrestricted cash on
hand. For the six months ended June 30, 2024 and 2023, the Company has reported operating losses and negative cash flows from operations.
The Company met its cash needs through a combination of borrowing against a revolving credit facility, promissory notes, and sales of
equity. The Company’s cash requirements are generally for operating activities.
The
Company currently projects that it will need to draw additional funds on its existing facilities and additional capital to fund its current
operations and capital investment requirements until the Company scales to a revenue level that permits cash self-sufficiency. As a result,
the Company may need to raise additional capital or secure debt funding to support on-going operations until such time. This projection
is based on the Company’s current expectations regarding revenues, expenditures, cash burn rate and other operating assumptions.
The sources of this capital are anticipated to be from drawing on existing facilities, and/or the sale of equity, any of which may not
be achievable on favorable terms, or at all. Additionally, any debt or equity transactions may cause significant dilution to existing
stockholders.
If
the Company is unable to raise additional capital moving forward, its ability to operate in the normal course and continue to invest
in its product portfolio may be materially and adversely impacted and the Company may be forced to scale back operations or divest some
or all of its assets.
As
a result of the above, in connection with the Company’s assessment of going concern, management has determined that the Company’s
liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern twelve months from the
date of the issuance of the condensed consolidated financial statements. The accompanying unaudited condensed consolidated financial
statements have been prepared on a going concern basis, which contemplates that the Company will continue in operation for the foreseeable
future and be able to realize its assets and discharge its liabilities and commitments in the normal course of business.
Cash
flows
Comparison
of the Six Months Ended June 30, 2024 and June 30, 2023
The
following table summarizes our sources and uses of cash for the six months ended June 30, 2024, and June 30, 2023
| |
Six
Months Ended | |
| |
June
30, | |
($’000’s) | |
2024 | | |
2023 | |
Net cash used in operating activities | |
| (4,857 | ) | |
| (1,608 | ) |
Net cash used in investing activities | |
| (174 | ) | |
| (182 | ) |
Net cash provided by financing
activities | |
| 3,924 | | |
| 2,879 | |
Net (decrease)/increase
in cash and cash equivalents | |
| (1,107 | ) | |
| 1,089 | |
Net effect of exchange rates on cash | |
| 8 | | |
| (264 | ) |
Cash
flows used in Operating Activities
Net
cash used in operating activities represent the cash receipts and disbursements related to our activities other than investing and financing
activities. We expect cash used in operating activities to be our primary use of funds for the foreseeable future as the Company continues
to fund its growing operations.
Net
cash flows used in operating activities is derived by adjusting our net loss for:
| ● | non-cash
operating items such as depreciation and amortization, stock-based compensation and other
non-cash income or expenses. |
| | |
| ● | changes
in operating assets and liabilities reflect timing differences between the receipt and payment
of cash associated with transactions and when they are recognized in results of operations
as well as any changes in fair value of financial instruments. |
For
the six months ended June 30, 2024, net cash used in operating activities was $4,857 and consisted of a net loss of $4,211 adjusted for
non-cash charges totaling $1,228, change in convertible note fair value of $23, and net changes in our net operating assets and liabilities
amounting to $1,851. The non-cash charges primarily consisted of $515 for share-based compensation costs, $492 for accrued interest expense
and $220 for depreciation and amortization. The negative change in our net operating assets and liabilities was primarily due to increases
in accounts receivable of $887 and prepaid and other assets of $17, and a decrease in accounts payable and accrued expenses of $1,268,
partially offset by a decrease in unbilled receivables of $281 and an increase in income tax payable of $40. The changes in our accounts
receivable and accounts payable balances are primarily the result of timing of collections from certain corporate clients and the timing
of payments to our carriers, as well as an overall increase in business activities.
For
the six months ended June 30, 2023, net cash used in operating activities was $1,608 and consisted of a net loss of $4,224 adjusted for
non-cash charges totaling $1,026, negative changes in convertible note fair value of $132, a warrant inducement for $82 and net changes
in our net operating assets and liabilities amounting to $1,639. The non-cash charges primarily consisted of $549 for share-based compensation
costs, $284 for accrued interest expense and $192 for depreciation and amortization. The positive change in our net operating assets
and liabilities was primarily due to decreases in accounts receivable and unbilled receivables of $1,748 and prepaid and other assets
of $257, offset by an increase in accounts payable and accrued expenses of $410, partially offset by increase in income tax payable of
$33 and a decrease in security deposits of $11. The changes in our accounts payable and accounts receivable balances were primarily the
result of the Company’s overall decrease in business activities relative to earlier periods.
Cash
flows used in Investing Activities
For
the six months ended June 30, 2024, net cash used in investing activities was $174. The cash flow used was driven by investment in software
development and purchases of equipment.
For
the six months ended June 30, 2023, net cash used in investing activities was $182. The cash flow used was driven by investment in software
development and purchases of equipment.
Cash
flows provided by Financing Activities
For
the six months ended June 30, 2024, net cash provided by financing activities was $3,924 which was driven by proceeds from equity sales
of $1,464, net drawdown of $1,697 from our borrowing facility, proceeds from promissory notes of $873, and partially offset by insurance
premium funding of $100 and costs relating to the reverse split of $10.
For
the six months ended June 30, 2023, net cash provided by financing activities was $2,879 which was driven by proceeds from convertible
notes of $4,800, partially offset by a net repayment on borrowing facilities for $1,726, repayment of insurance premium funding for $153
and transaction costs related to issuance costs from conversion of preferred shares to ordinary shares of $42.
Subsequent
Events
See
Note 16 in the accompanied condensed consolidated financial statements.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
As
of June 30, 2024 (Unaudited) | |
As
of December 31, 2023 |
| |
| |
|
ASSETS | |
| | | |
| | |
Current
assets | |
| | | |
| | |
Cash
and cash equivalents | |
$ | 460,576 | | |
$ | 1,560,105 | |
Accounts
receivable, net allowance for credit losses | |
| 5,866,972 | | |
| 5,360,493 | |
Unbilled
receivables | |
| 637,566 | | |
| 961,747 | |
VAT
receivable | |
| 841,274 | | |
| 857,071 | |
Prepaid
expenses and other current assets | |
| 461,851 | | |
| 413,673 | |
Total
current assets | |
| 8,268,239 | | |
| 9,153,089 | |
| |
| | | |
| | |
Non-current
assets | |
| | | |
| | |
Property
and equipment, net | |
| 12,404 | | |
| 18,239 | |
Intangible
assets, net | |
| 5,952 | | |
| 6,359 | |
Other
long-term asset | |
| 53,729 | | |
| 80,674 | |
Capitalized
software, net | |
| 684,195 | | |
| 771,133 | |
Security
deposits | |
| 7,818 | | |
| 7,818 | |
Total
assets | |
$ | 9,032,337 | | |
$ | 10,037,312 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current
liabilities | |
| | | |
| | |
Short-term
borrowings | |
$ | 4,517,088 | | |
$ | 2,819,620 | |
Accounts
payable | |
| 1,531,233 | | |
| 1,875,727 | |
Accrued
expenses | |
| 1,525,355 | | |
| 2,239,171 | |
Note
payable | |
| 875,000 | | |
| - | |
Convertible
notes payable | |
| 219,840 | | |
| - | |
Income
tax payable | |
| 260,559 | | |
| 220,180 | |
Insurance
financing payable | |
| 135,618 | | |
| 13,191 | |
Total
current liabilities | |
| 9,064,693 | | |
| 7,167,889 | |
| |
| | | |
| | |
Convertible
notes payable | |
| - | | |
| 242,442 | |
| |
| | | |
| | |
Total
liabilities | |
| 9,064,693 | | |
| 7,410,331 | |
| |
| | | |
| | |
STOCKHOLDERS’
EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Series
A preferred stock, $.0001 par value, shares authorized (*); 1,815,438 and 162,732,288 issued and outstanding
at June 30, 2024 and December 31, 2023, respectively | |
| 182 | | |
| 16,274 | |
Series B preferred
stock, $.0001 par value, 21,000,000 shares authorized; 1,262,074 issued and outstanding at June 30,
2024 and December 31, 2023 | |
| 126 | | |
| 126 | |
Series seed preferred
stock, $.0001 par value, 25,000 shares authorized; 7,020 issued and outstanding at June 30, 2024 and
December 31, 2023 | |
| - | | |
| - | |
Ordinary
shares, no par value, unlimited shares authorized, 593,688 and 87,677 shares issued and outstanding
at June 30, 2024 and December 31, 2023, respectively (**) | |
| 3,882,957 | | |
| 2,411,118 | |
Additional
paid in capital | |
| 39,534,348 | | |
| 39,023,126 | |
Accumulated
deficit | |
| (43,526,557 | ) | |
| (39,315,551 | ) |
Accumulated
other comprehensive loss | |
| 76,588 | | |
| 491,888 | |
Total
stockholders’ equity | |
| (32,356 | ) | |
| 2,626,981 | |
Total
liabilities and stockholders’ equity | |
$ | 9,032,337 | | |
$ | 10,037,312 | |
(*)
List of authorized shares for Series A preferred
| a. | Series
A1A preferred shares: 10,000,000 authorized shares |
| | |
| b. | Series
A2 preferred shares: 3,000,000 authorized shares |
| | |
| c. | Series
A4 preferred shares: unlimited authorized shares |
(**)
The number of ordinary shares as of December 31, 2023 and June 30, 2024 have been updated to reflect the one to twenty-five reverse as
approved by the Board of Directors on September 12, 2024 and effective as of September 25, 2024.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
| |
Six
Months Ended June 30, 2024 | |
Six
Months Ended June 30, 2023 |
| |
| |
|
Revenue | |
$ | 8,125,602 | | |
$ | 7,619,322 | |
| |
| | | |
| | |
Cost
and Expenses | |
| | | |
| | |
Cost
of revenue (exclusive of depreciation and amortization shown separately below) | |
| 7,170,071 | | |
| 6,936,855 | |
Compensation
and employee benefits | |
| 2,817,736 | | |
| 2,841,842 | |
General
and administrative | |
| 1,671,927 | | |
| 1,084,360 | |
Sales
and marketing | |
| 34,319 | | |
| 39,331 | |
Depreciation
and amortization | |
| 220,246 | | |
| 192,484 | |
Total
cost and expenses | |
| 11,914,299 | | |
| 11,094,872 | |
Operating
Loss | |
| (3,788,697 | ) | |
| (3,475,550 | ) |
| |
| | | |
| | |
Other
Income and (Expenses) | |
| | | |
| | |
Change
in fair value of financial instruments | |
| 22,602 | | |
| 131,738 | |
Interest
expense, net | |
| (404,532 | ) | |
| (846,624 | ) |
Total
Other Income and (Expenses) | |
| (381,930 | ) | |
| (714,886 | ) |
| |
| | | |
| | |
Loss
Before Income Tax Expenses | |
| (4,170,627 | ) | |
| (4,190,436 | ) |
| |
| | | |
| | |
Income
tax expenses | |
| 40,379 | | |
| 33,371 | |
| |
| | | |
| | |
Net
loss | |
$ | (4,211,006 | ) | |
$ | (4,233,807 | ) |
Other
comprehensive loss | |
| | | |
| | |
Foreign
currency translation | |
| (415,300 | ) | |
| 191,886 | |
Comprehensive
loss | |
$ | (4,626,306 | ) | |
$ | (4,031,921 | ) |
Net
loss per share attributable to common stockholders, basic and diluted (*) | |
$ | (15.94 | ) | |
$ | (158.98 | ) |
Weighted
average number of common shares basic and diluted (*) | |
| 264,225 | | |
| 26,568 | |
(*)
Reflects the reverse split of one to ten as approved by the Board of Directors of Freight Technologies, Inc. on January 28, 2024, effective
as of February 5, 2024 and the reverse split of one to twenty-five as approved by the Board of Directors of Freight Technologies, Inc.
on September 12, 2024, effective as of September 25, 2024.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
| |
| | |
| | |
Preferred
Stock | | |
| | |
| | |
Ordinary
Shares (*) | | |
| | |
| | |
Accumulated
Other | | |
Total | |
| |
Series
A | | |
| | |
Series
B | | |
| | |
Series
Seed | | |
| | |
Ordinary | | |
| | |
Additional
Paid-In | | |
Accumulated | | |
Comprehensive
Income | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Loss) | | |
Equity | |
Balance,
January 1, 2023 | |
| 6,934,828 | | |
$ | 694 | | |
| 7,507,845 | | |
$ | 751 | | |
| 7,020 | | |
$ | - | | |
| 1,646,883 | | |
$ | 181,157 | | |
$ | 32,897,834 | | |
$ | (29,987,945 | ) | |
$ | 38,971 | | |
$ | 3,131,462 | |
Issuance
of Series A4 preferred shares for note conversion | |
| 54,626,812 | | |
| 5,463 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,463 | ) | |
| - | | |
| - | | |
| - | |
Issuance
of ordinary shares from conversion of preferred stock | |
| (2,934,168 | ) | |
| (293 | ) | |
| (6,245,771 | ) | |
| (625 | ) | |
| - | | |
| - | | |
| 3,424,986 | | |
| 376,748 | | |
| (417,330 | ) | |
| - | | |
| - | | |
| (41,500 | ) |
Issuance
of ordinary shares from exercise of warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 547,758 | | |
| 60,253 | | |
| (60,253 | ) | |
| - | | |
| - | | |
| - | |
Issuance
of ordinary shares upon vesting of restricted stock awards | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 846 | | |
| 92 | | |
| (92 | ) | |
| - | | |
| - | | |
| - | |
Share-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| 549,371 | | |
| - | | |
| - | | |
| 549,371 | |
Issuance
of warrants | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| | | |
| - | | |
| - | | |
| 3,427,859 | | |
| - | | |
| - | | |
| 3,427,859 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 191,886 | | |
| 191,886 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,223,808 | ) | |
| - | | |
| (4,223,808 | ) |
Balance,
June 30, 2023 | |
| 58,627,472 | | |
$ | 5,864 | | |
| 1,262,074 | | |
$ | 126 | | |
| 7,020 | | |
| - | | |
| 5,620,473 | | |
$ | 618,250 | | |
$ | 36,391,926 | | |
| (34,211,753 | ) | |
$ | 230,857 | | |
$ | 3,035,270 | |
| |
| | |
| | |
Preferred
Stock | | |
| | |
| | |
Ordinary
Shares (*) | | |
| | |
| | |
Accumulated
Other | | |
Total | |
| |
Series
A | | |
| | |
Series
B | | |
| | |
Series
Seed | | |
| | |
Ordinary | | |
| | |
Additional
Paid-In | | |
Accumulated | | |
Comprehensive
Income | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Loss) | | |
Equity | |
Balance,
January 1, 2024 | |
| 162,732,288 | | |
$ | 16,274 | | |
| 1,262,074 | | |
$ | 126 | | |
| 7,020 | | |
$ | - | | |
| 87,677 | | |
$ | 2,411,118 | | |
$ | 39,023,126 | | |
$ | (39,315,551 | ) | |
$ | 491,888 | | |
$ | 2,626,981 | |
Issuance
of ordinary share from conversion of Series A4 preferred stock | |
| (160,916,850 | ) | |
| (16,092 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| 96,550 | | |
| - | | |
| 16,092 | | |
| - | | |
| - | | |
| - | |
Issuance
of ordinary shares from exercise of ordinary warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 270,995 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | |
Issuance
of ordinary shares, net ordinary shares upon vesting of restricted stock awards | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 138,466 | | |
| 1,471,839 | | |
| (18,250 | ) | |
| - | | |
| - | | |
| 1,453,589 | |
Share-based
compensation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 515,380 | | |
| | | |
| | | |
| 515,380 | |
Transaction
cost related to note payable | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,000 | ) | |
| | | |
| | | |
| (2,000 | ) |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (415,300 | ) | |
| (415,300 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,211,006 | ) | |
| - | | |
| (4,211,006 | ) |
Balance,
June 30, 2024 | |
| 1,815,438 | | |
$ | 182 | | |
| 1,262,074 | | |
$ | 126 | | |
| 7,020 | | |
| - | | |
| 593,688 | | |
$ | 3,882,957 | | |
$ | 39,534,348 | | |
$ | (43,526,557 | ) | |
$ | 76,588 | | |
$ | (32,356 | ) |
(*)
Reflects reverse split of one to ten as approved by the Board of Directors of Freight Technologies, Inc on January 26, 2024, effective
as of February 5, 2024 and the reverse split of one to twenty-five as approved by the Board of Directors of Freight Technologies, Inc.
on September 12, 2024, effective as of September 25, 2024.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| |
Six
Months Ended June 30, |
| |
2024 | |
2023 |
Cash flows from operating
activities: | |
| | | |
| | |
Net loss | |
$ | (4,211,006 | ) | |
$ | (4,223,808 | ) |
Adjustments to reconcile
net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 220,246 | | |
| 192,484 | |
Share-based compensation | |
| 515,380 | | |
| 549,371 | |
Non-cash interest | |
| 491,976 | | |
| 284,256 | |
Change in fair market value
of convertible note | |
| (22,602 | ) | |
| (131,738 | ) |
Conversion inducement expense | |
| - | | |
| 81,839 | |
Changes in operating assets
and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (887,494 | ) | |
| 1,304,643 | |
Unbilled receivables | |
| 280,617 | | |
| 443,097 | |
VAT receivable | |
| (49,977 | ) | |
| (48,808 | ) |
Prepaid expense and other
assets | |
| 195,723 | | |
| 160,660 | |
Security deposits | |
| - | | |
| 11,106 | |
Accounts payable | |
| (292,155 | ) | |
| (190,921 | ) |
Accrued expenses | |
| (1,138,213 | ) | |
| 6,151 | |
Related party payable | |
| - | | |
| (79,805 | ) |
Income tax payable | |
| 40,379 | | |
| 33,371 | |
Net cash used in operating
activities | |
| (4,857,126 | ) | |
| (1,608,102 | ) |
| |
| | | |
| | |
Cash flows from investing
activities: | |
| | | |
| | |
Capitalization of software
development costs | |
| (171,997 | ) | |
| (64,431 | ) |
Purchase of property and
equipment | |
| (1,882 | ) | |
| (117,267 | ) |
Net cash used in investing
activities | |
| (173,879 | ) | |
| (181,698 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from convertible
notes | |
| - | | |
| 4,800,000 | |
Proceeds from notes payable,
net of debt issuance costs | |
| 873,000 | | |
| - | |
Repayment of insurance
financing payable | |
| (100,464 | ) | |
| (153,455 | ) |
Repayment of short-term
borrowings | |
| (8,150,791 | ) | |
| (10,342,407 | ) |
Proceeds from short-term
borrowings | |
| 9,848,259 | | |
| 8,615,881 | |
Proceeds from issuance
of ordinary shares | |
| 1,453,589 | | |
| - | |
Payment for issuance costs | |
| - | | |
| (41,500 | ) |
Net
cash provided by financing activities | |
| 3,923,593 | | |
| 2,878,519 | |
| |
| | | |
| | |
Net increase (decrease)
in cash and cash equivalents | |
| (1,107,412 | ) | |
| 1,088,719 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and
cash equivalents | |
| 7,883 | | |
| (264,006 | ) |
| |
| | | |
| | |
Cash,
cash equivalents and restricted cash at beginning of the period | |
| 1,560,105 | | |
| 1,013,000 | |
Cash,
cash equivalents and restricted cash at end of the period | |
$ | 460,576 | | |
$ | 1,837,713 | |
| |
| | | |
| | |
Supplemental disclosure
of cash flow information | |
| | | |
| | |
Cash paid for interest | |
$ | 406,257 | | |
$ | 427,707 | |
| |
| | | |
| | |
Supplemental disclosure
of non-cash activity | |
| | | |
| | |
Financing of insurance premiums | |
| | | |
| | |
| |
$ | 222,891 | | |
$ | 312,866 | |
Conversion of preferred
stock to ordinary shares | |
$ | - | | |
$ | 376,750 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Description
of Business
Freight
App, Inc. (“Fr8App”) (formerly known as “Freighthub, Inc.”), a Delaware corporation, was incorporated on October
26, 2015. On January 18, 2019, Freight App Mexico S.A De C.V. (“Fr8App Mexico”) (formerly known as “Freight Hub Mexico
S.A. De C.V.”), a wholly owned subsidiary of Fr8App, was formed. On July 29, 2021, both companies filed their name change to Fr8App
and Fr8App Mexico.
On
October 10, 2020, Fr8App entered into an agreement and plan of merger with Hudson Capital, Inc. (“Hudson Capital”), as amended
on May 18, 2021. On December 13, 2021, the October 10, 2020 agreement and plan of merger was terminated and Fr8App entered into a new
merger agreement (“Merger”) with Hudson Capital and ATW Master Fund II, L.P., as the representative of the stockholders of
Fr8App by which Hudson Capital acquires all the issued and outstanding securities of the Fr8App and assumes Fr8App as its direct, wholly–owned
subsidiary. The Merger closed on February 14, 2022. Following the Merger, Hudson Capital continued as a British Virgin Islands (“BVI”)
business company and on May 26, 2022 changed its name to Freight Technologies Inc. (“Fr8Tech”), and its ticker symbol to
“FRGT”.
Fr8App
continues as a corporation incorporated in the State of Delaware. Fr8Tech, along with its wholly owned subsidiaries, are hereinafter
referred to as the “Company”. Fr8Tech is a technology company offering a diverse portfolio of proprietary platform solutions
powered by AI and machine learning to optimize and automate the supply chain process within the USMCA region.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 – LIQUIDITY AND GOING CONCERN
Since
inception, the Company has met its cash requirements, which are generally for operating activities, through proceeds from issuing convertible
notes, loans, private placement offerings and issuance of shares. As shown in the accompanying condensed consolidated financial statements
as of and for the six months ended June 30, 2024, the Company has an accumulated deficit of $43.5 million, a shareholders’ equity
of negative $0.03 million, working capital of negative $0.8 million, short-term debt of $5.6 million and $0.5 million of unrestricted
cash on hand. For the six months ended June 30, 2024, and for the years ended December 31, 2023 and 2022, the Company has reported operating
losses and negative cash flows from operations.
The
Company currently projects that it will need to draw additional funds on its existing facilities and need additional capital to fund
its current operations and capital investment requirements until the Company scales to a revenue level that permits cash self-sufficiency.
As a result, the Company may need to raise additional capital or secure debt funding to support on-going operations until such time.
This projection is based on the Company’s current expectations regarding revenues, expenditures, cash burn rate and other operating
assumptions. The sources of this capital are anticipated to be from drawing on existing facilities, and/or the sale of equity, any of
which may not be achievable on favorable terms, or at all. Additionally, any debt or equity transactions may cause significant dilution
to existing stockholders.
If
the Company is unable to raise additional capital moving forward, its ability to operate in the normal course and continue to invest
in its product portfolio may be materially and adversely impacted and the Company may be forced to scale back operations or divest some
or all of its assets.
As
a result of the above, the accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis
as conditions raises substantial doubt about the ability of the entity to continue as a going concern within one year after the date
that the condensed consolidated financial statements are issued. These consolidated financial statements do not include any adjustments
relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be
unable to continue as a going concern.
NOTE
3 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Consolidation
The
accompanying unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange
Commission (the “SEC”). Accordingly, they do not include all of the disclosures required under U.S. GAAP in the annual consolidated
financial statements, and should be read in conjunction with our audited annual financial statements for the year ended December 31,
2023, which are included in our annual report on Form 20-F for the fiscal year ended December 31, 2023, filed with the Securities and
Exchange Commission on May 9, 2024. The financial statements have been prepared on a going concern basis, and in the opinion of management,
all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position as of June 30,
2024 and the results of operations and cash flows for the interim periods ended June 30, 2024 and 2023, have been included.
The
unaudited condensed consolidated financial statements represent the consolidation of the Company and its subsidiary in conformity with
U.S. GAAP. All intercompany transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to
conform to the current period presentation. The reclassifications have no effect on the net loss or stockholders’ equity.
Use
of Estimates
The
preparation of these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include, but are not
limited to, allowance for credit losses, valuation of share-based compensation and warrants, useful lives of internally developed software
and property and equipment, fair value of convertible notes, impairment of long lived assets, income tax accruals, the valuation allowance
for deferred income taxes, and contingent liabilities.
The
Company bases these estimates on historical and anticipated results, trends, and various other assumptions that it believes are reasonable
under the circumstances, including assumptions as to future events. Actual results could differ from those estimates.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Cash
and Cash Equivalents
Cash
consists of funds held in bank accounts. Cash equivalents consist of short-term, highly liquid investments with original maturities of
90 days or less at the time of purchase and generally include money market accounts.
Concentrations
of Credit Risk
The
Company maintains cash accounts with various financial institutions. At times, balances in these accounts may exceed federally insured
limits. Accounts at each institution within the United States (“US”) are insured by the Federal Deposit Insurance Corporation
(“FDIC”) up to $250,000. Additionally, a portion of the Company’s cash is deposited in non-US accounts. The funds are
held with financial institutions that offer deposit insurance and bear specific country and regional risks. The amounts over the insured
limits as of June 30, 2024 and December 31, 2023 were $101,226 and $1,188,813, respectively. No losses have been incurred to date on
any deposit balances.
The
financial assets that potentially subject the Company to concentration of credit risk is accounts receivable and unbilled receivables.
At June 30, 2024, one customer accounted for 79% of the Company’s accounts receivable. At December 31, 2023, one customer accounted
for 66% of the Company’s accounts receivable.
With
respect to geographical concentration, as of June 30, 2024, 83% of accounts receivable were held by our Mexican entity and 17% by our
US entity. As of December 31, 2023, 76% of accounts receivable were held by our Mexican entity and 24% by our US entity.
For
the six months ended June 30, 2024, one customer accounted for 46% of the Company’s revenues. For the six months ended June 30,
2023, one customer accounted for 30% of the Company’s revenues.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Accounts
Receivable and Allowance for Credit Losses
Accounts
receivable are recorded at the net realizable value. The allowance for credit losses is the Company’s best estimate of the amount
of probable credit losses in existing accounts receivable. The Company also considers reasonable and supportable forecasts of future
economic conditions and their expected impact on customer collections in determining the allowance for credit losses. The Company determines
expected credit losses based on historical write-off experience, an analysis of the aging of outstanding receivables, customer payment
patterns, and our expectations of changes in macro-economic conditions, that may impact the collectability of outstanding receivables.
Balances are considered past due based on invoiced terms. Account balances are written off against the allowance when they are determined
to be uncollectible based on management’s assessment of individual accounts. As of June 30, 2024 and December 31, 2023, the allowance
for credit losses was $281,937 and $282,058, respectively. No additional account receivable balances were written off and additional
allowance for credit losses were incurred in the six-month period ending June 30, 2024.
Unbilled
Receivables
Unbilled
receivables, which are reflected separately on the accompanying consolidated balance sheets, include unbilled amounts for services rendered
in the respective period but not yet billed to the customer until a future date, which typically occurs within one month. As of June
30, 2024 and December 31, 2023, unbilled receivables were $637,566 and $961,747, respectively . The schedule below shows the amounts
of unbilled receivables recognized and invoiced to customers during the period.
| |
Unbilled
Receivables Rollforward | |
Unbilled receivables balance at
December 31, 2023 | |
| 961,747 | |
Unbilled receivables recognized during the
period | |
| 3,343,913 | |
Unbilled receivables invoiced during the period | |
| (3,568,458 | ) |
Impact of foreign currency exchange during
the period | |
| (42,408 | ) |
Other adjustments to unbilled
receivables during the period | |
| (57,228 | ) |
Unbilled
receivables balance at June 30, 2024 | |
| 637,566 | |
Long-Lived
Assets
The
Company reviews its long-lived assets, which includes capitalized software, computer equipment, furniture and fixtures, and certain intangible
assets, for impairment whenever events or circumstances exist that indicate the carrying amount of an asset or asset group may not be
recoverable. Recoverability of assets is measured by comparing the carrying amounts of the assets to the future undiscounted cash flows
expected to be generated by the assets. If the asset or asset group is considered to be impaired, an impairment loss would be recorded
to adjust the carrying amounts to the estimated fair value. Management has determined that no impairment of long-lived assets exists,
and accordingly, no adjustments to the carrying amounts of the Company’s long-lived assets have been made for the six months ended
June 30, 2024.
Capitalized
Software, Net
The
Company capitalizes certain costs related to internally developed system projects that are utilized to provide its services to customers.
These system projects generally relate to software of the Company that is not intended for sale or otherwise marketed. Internal and external
costs incurred during the preliminary project stage are expensed as they are incurred. Once a project has reached the development stage,
the Company capitalizes direct internal and external costs until the software is substantially complete and ready for its intended use.
Costs for upgrades and enhancements that result in additional functionality are capitalized, whereas, costs incurred for maintenance
are expensed as incurred. These capitalized software costs are amortized on a project-by- project basis over the expected economic life
of the underlying software on a straight-line basis, which is generally three years. Amortization commences when the software is available
for its intended use.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Foreign
Currency Translation
The
financial statements of the Company’s subsidiary operating in Mexico are prepared to conform to U.S. GAAP and translated into U.S.
Dollars by applying a current exchange rate. The local currency has been determined to be the functional currency. Assets and liabilities
of non-U.S. operations are translated at period-end exchange rates. Items appearing in the consolidated statements of operations are
translated using average exchange rates during each period. Translation gains and losses are reported in accumulated other comprehensive
income (loss) as a component of stockholders’ equity (deficit).
Foreign
Operations
Operations
outside the United States include a wholly-owned subsidiary in Mexico. Foreign operations are subject to risks inherent in operating
under different legal systems and various political and economic environments. Among the risks are changes in existing tax laws, possible
limitations on foreign investment and income repatriation, government price or foreign exchange controls, and restrictions on currency
exchange.
Revenue
Recognition
The
Company’s revenues are accounted for under FASB ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).
The Company generates revenues primarily from shipments executed by the Company’s freight transportation brokerage services or
dedicated capacity to shippers through the Company’s freight marketplace. The Company acts as a principal in fulfilling demand
for freight services with carrier capacity.
Freight
Transportation Brokerage Services
The
Company’s freight transportation brokerage services include Fr8App Full Truckload (“FTL”), providing a single customer
the use of an entire truckload, Fr8Now Less Than Truckload (“LTL), providing multiple customers the use of a partial truckload
in each truck, and Waavely, providing ocean freight brokerage for container shipments to and from Mexican and US ports. Shippers contract
with the Company to utilize the Company’s network of independent freight carriers to transport freight. Those shipments are the
Company’s single performance obligations, arising under contracts the Company has entered into with customers that define the price
for performance obligation and payment terms. The Company’s acceptance of the shipment request establishes enforceable rights and
obligations for each contract. By accepting the shipper’s order, the Company has responsibility for transportation of the shipment
from origin to destination. Under such contracts, revenue is recognized when performance obligations are satisfied, which generally represents
the transit period from origin to destination by a third-party carrier which can vary based on origin and destination, or the capacity
used. This is appropriate as the customer simultaneously receives and consumes the benefits as the Company performs its obligation. The
Company determines revenue in-transit using the output method based on shipping milestones. Measure of revenue in-transit requires the
application of judgment. Revenue is measured as the amount of consideration the Company expects to receive in exchange for providing
services. Accessorial charges for fuel surcharge, loading and unloading, stop charges, and other immaterial charges are part of the consideration
received for the single performance obligation of delivering shipments.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Dedicated
Capacity Services
The
Company provides customers with dedicated shipment capacity for a specific period of time under Fr8Fleet. The current arrangements under
Fr8Fleet include an obligation to provide weekly shipping capacity. The Company’s performance obligation in this arrangement is
to provide the shipping capacity and the transaction price is fixed. Under such contracts, revenue is recognized when performance obligations
are satisfied, which generally represents when trucks are provided to the shipper over the term of the agreement. The Company utilizes
the output method for revenue recognition based on direct measurements of the value transferred to the customer, which is the number
of trucks provided to the customer per day. Revenue is measured as the amount of consideration the Company expects to receive in exchange
for providing services.
Payment
for the Company’s services is generally due within 30 to 45 days upon delivery of the shipment. Contracts entered into with customers
do not contain material financing components. The Company’s contracts with customers typically have a duration of one year or less
and do not require any significant start-up costs, and as such, costs incurred to obtain contracts associated with these contracts are
expensed as incurred.
Through
the Company’s freight brokerage services and dedicated capacity, the Company is responsible for identifying and directing independent
freight carriers to transport the shipper’s goods. The transportation of the loads is outsourced to third-party carriers. The Company
is a principal in these arrangements, and therefore records revenue associated with these contracts on a gross basis. The Company controls
the service and has primary responsibility to meet the customer’s requirements. The Company invoices and collects from its customers,
maintains discretion over pricing and is responsible for resolving customer claims.
Additionally,
the Company is responsible for selection of third-party transportation providers to the extent used to satisfy customer freight requirements.
At times, billing occurs subsequent to revenue recognition, resulting in an unbilled receivable which represents a contract asset. This
contract asset is recorded as an unbilled receivable and presented on the consolidated balance sheets. The Company receives the unconditional
right to bill when shipments are delivered to their destination.
A
summary of the Company’s revenue by major service lines is as follows:
| |
Six
Months Ended June 30, | |
| |
2024 | | |
2023 | |
Freight Transportation
Brokerage | |
| 4,675,171 | | |
| 6,152,222 | |
Dedicated Capacity | |
| 3,450,431 | | |
| 1,467,100 | |
Total Revenue | |
| 8,125,602 | | |
| 7,619,322 | |
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Earnings
Per Share
Basic
earnings (loss) per share is computed by dividing net income (loss) available to ordinary shareholders by the weighted average number
of outstanding ordinary shares for the period, considering the effect of the securities series A and B preferred stock and series seed
preferred stock. Diluted earnings (loss) per share is calculated by dividing net earnings (loss) by the weighted average number of ordinary
shares and dilutive ordinary shares equivalents outstanding. During the periods when they are anti-dilutive, ordinary share equivalents
including those from warrants and convertible notes, if any, are not considered in the computation.
At
June 30, 2024 and June 30, 2023, anti-dilutive ordinary share equivalents are as follows:
| |
June
30, 2024 | | |
June
30, 2023 | |
Ordinary Share Warrants | |
| 6,556,761 | | |
| 10,597 | |
Convertible Notes | |
| 9,492 | | |
| 49,545 | |
Series Seed Share Warrants | |
| 4,165 | | |
| 4,165 | |
Preferred and Founder Share Warrants | |
| 453 | | |
| 453 | |
Vested Employee Stock
Options and RSUs, Net of Forfeitures | |
| 1,217 | | |
| 262 | |
Total | |
| 6,571,894 | | |
| 65,022 | |
Recently
Issued Accounting Pronouncements
In
March 2020, the FASB issued ASU 2020-04, “Reference rate reform (Topic 848): Facilitation of the effects of reference rate reform
on financial reporting.” The ASU provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships
and other transactions affected by reference rate reform. The amendments apply only to contracts and hedging relationships that reference
London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform.
The amendments are elective and are effective upon issuance. In December 2022, the FASB issued ASU 2022-06, “Reference rate reform
(Topic 848): Deferral of the sunset date of Topic 848” which defers the expiration date for Topic 848 from December 31, 2022 until
December 31, 2024. The Company is currently evaluating the potential impact of adopting this new accounting guidance, but does not expect
the adoption of the standard to have a material impact on its consolidated financial statements.
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to reportable Segment Disclosures (ASU 2023-07),
which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment
expenses and by extending the disclosure requirements to entities with a single reportable segment. The guidance is effective for fiscal
years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is
permitted. ASU 2023-07 is to be applied retrospectively to all prior periods presented in the financial statements. Upon transition,
the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories
identified and disclosed in the period of adoption. The Company is currently evaluating the potential impact of adopting this accounting
standard update on its consolidated financial statements and related disclosures.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments require
(i) enhanced disclosures in connection with an entity’s effective tax rate reconciliation and (ii) income taxes paid disaggregated
by jurisdiction. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful
in making capital allocation decisions. The amendments are effective for annual periods beginning after December 15, 2024. The Company
is currently evaluating the impact of adopting this accounting standard update on its consolidated financial statements and disclosures.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
4 – CAPITALIZED SOFTWARE
Capitalized
software consists of the following at:
| |
June
30, 2024 (Unaudited) | | |
December
31, 2023 | |
Capitalized software | |
$ | 3,692,287 | | |
$ | 3,594,249 | |
Accumulated amortization | |
| (3,008,092 | ) | |
| (2,823,116 | ) |
Capitalized
software, net | |
$ | 684,195 | | |
$ | 771,133 | |
Amortization
expense for the six months ended June 30, 2024 was $212,306 and $183,307 for the six months ended June 30, 2023, respectively.
Estimated
amortization for capitalized software for future periods is as follows:
Year
Ended December 31, | |
|
2024 (July 1 – December
31) | |
$ | 187,101 | |
2025 | |
| 358,741 | |
2026 | |
| 108,892 | |
2027 | |
| 29,461 | |
Total | |
$ | 684,195 | |
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
5 – PROPERTY AND EQUIPMENT
Property
and equipment consist of the following at:
| |
June
30, 2024 (Unaudited) | |
December
31, 2023 |
Equipment | |
$ | 95,583 | | |
$ | 96,523 | |
Furniture and fixtures | |
| 9,517 | | |
| 9,517 | |
Total cost | |
| 105,100 | | |
| 106,040 | |
Accumulated depreciation | |
| (92,696 | ) | |
| (87,801 | ) |
Property
and equipment, net | |
$ | 12,404 | | |
$ | 18,239 | |
Depreciation
expense for the six months ended June 30, 2024 was $7,533 and $9,178 for the six months ended June 30, 2023, respectively.
NOTE
6 – ACCRUED EXPENSES
Accrued
expenses consist of the following at:
| |
June
30, 2024 (Unaudited) | |
December
31, 2023 |
Accrued freight costs | |
$ | 673,638 | | |
$ | 1,057,374 | |
Accrued payroll | |
| 332,135 | | |
| 716,278 | |
Accrued interest on convertible and promissory
notes | |
| 491,976 | | |
| 449,146 | |
Accrued professional services | |
| 24,079 | | |
| 1,006 | |
Other accrued liabilities | |
| 3,527 | | |
| 15,367 | |
Total
accrued expenses | |
$ | 1,525,355 | | |
$ | 2,239,171 | |
NOTE
7 – SHARE-BASED COMPENSATION
The
Company has an Equity Incentive Plan (the “Plan”) under which the Company may grant restricted stock awards and stock options
for up to 150,000 ordinary shares. Both incentive stock options and non-qualified stock options expire ten years from the date of the
grant or 90 days after the termination of employment of the grantee.
Stock
Options
No
options or share awards were granted during the six months ended June 30, 2024.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
7 – SHARE-BASED COMPENSATION (CONTINUED)
Stock
Options
The
following table summarizes stock option activity:
| |
| |
| |
Weighted
Average | |
|
| |
Number
of | |
Weighted
Average | |
Remaining
Contractual | |
Aggregate
Intrinsic |
| |
Options | |
Exercise
Price | |
Term | |
Value |
Balance
at January 1, 2023 | |
| 1,566 | | |
$ | 4,505.53 | | |
| | | |
| | |
Granted | |
| 1,499 | | |
| 455.86 | | |
| | | |
| | |
Forfeited/Expired | |
| (55 | ) | |
| 4,797.05 | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | | |
| | |
Balance
at December 31, 2023 | |
| 3,010 | | |
| 2,482.84 | | |
| 8.71 | | |
| - | |
Granted | |
| - | | |
| | | |
| | | |
| | |
Forfeited/Expired | |
| (193 | ) | |
| 3,485.14 | | |
| | | |
| | |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Balance
at June 30, 2024 | |
| 2,817 | | |
| 2,413.84 | | |
| 8.39 | | |
$ | - | |
Exercisable
at June 30, 2024 | |
| 1,217 | | |
$ | 4,513.98 | | |
| 8.05 | | |
$ | - | |
The
following table summarizes the Company’s non-vested stock options.
| |
Non-vested
Options | |
Weighted-Average
Grant Date Fair |
| |
Outstanding | |
Value |
At
January 1, 2023 | |
| 1,301 | | |
$ | 2,574.83 | |
Options
granted | |
| 1,499 | | |
| 309.28 | |
Options
forfeited/cancelled | |
| (16 | ) | |
| 85.43 | |
Options
vested | |
| (466 | ) | |
| 2,474.57 | |
At
December 31, 2023 | |
| 2,318 | | |
| 1,133.36 | |
Options
granted | |
| - | | |
| - | |
Options
forfeited/cancelled | |
| (114 | ) | |
| 930.85 | |
Options
vested | |
| (604 | ) | |
| 858.52 | |
At
June 30, 2024 | |
| 1,600 | | |
$ | 1,161.89 | |
For
the six months ended June 30, 2024 and June 30, 2023, the Company recognized $511,619 and $537,670 of stock compensation expense relating
to stock options, respectively. As of June 30, 2024, there was $1,960,726 of unrecognized stock compensation expense related to non-vested
stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of approximately four years.
Restricted
Stock Awards
From
time-to-time the Company issues time-based restricted stock awards (“RSAs”) under the Plan. The fair value of the nonvested
shares are measured at the market price of a share on the date of grant and will be recognized as share-based compensation expense over
the requisite service period. Grants vest over a period ranging from one to four years based on continued employment or service. The
ordinary shares underlying the RSAs are not considered issued and outstanding until vested.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
7 – SHARE-BASED COMPENSATION (CONTINUED)
The
following table summarizes the restricted stock awards activity:
| |
Restricted
Stock Awards | |
Weighted-Average Grant
Date Fair Value Per
Share |
Outstanding at January 1, 2023 | |
| 12 | | |
$ | 3,468.54 | |
Granted | |
| 80 | | |
| 443.90 | |
Forfeited | |
| (1 | ) | |
| 1.93 | |
Exercised | |
| - | | |
| - | |
Vested | |
| (86 | ) | |
| 704.77 | |
Outstanding at December 31, 2023 | |
| 5 | | |
| 3,468.54 | |
Granted | |
| | | |
| - | |
Forfeited | |
| (4 | ) | |
| 1,161.51 | |
Exercised | |
| - | | |
| - | |
Vested | |
| (1 | ) | |
| 3,468.54 | |
Outstanding at June
30, 2024 | |
| - | | |
$ | - | |
For
the six month ended June 30, 2024 and June 30, 2023, the Company recognized $3,760 and $11,700 of stock compensation expense relating
to RSAs, respectively.
NOTE
8 – SHORT-TERM BORROWINGS AND NOTES PAYABLE
Short-Term
Borrowings
On
March 7, 2019, the Company entered into a short-term promissory note (“2019 Note”) with a lender (the “2019 Note Lender”)
which provides the Company a revolving line of credit. On July 12, 2022, the note was amended to increase the maximum principal amount
that could be advanced withdrawn under the line of credit to $5,000,000. On May 24, 2024, the note was amended to temporarily increase
the maximum principal amount that could be advanced withdrawn under the line of credit to $5,250,000 until June 30, 2024. On June 30,
2024, the borrowing balance was $4,443,944.
The
borrowing base of the revolving line of credit is limited to stated percentages for different categories of eligible accounts receivable.
Under the revolving line of credit, if the aggregate principal amount of the outstanding advances exceeds the applicable borrowing base,
the Company must repay the lender an amount equal to the difference between the outstanding principal balance of the revolving line of
credit and the borrowing base. The note requires monthly payments of interest. Interest accrues on the outstanding principal at a rate
equal to Prime Rate as set out in the Wall Street Journal from time to time with a floor of 5.25% per annum. The interest rate as of
June 30, 2024 was 8.50%. The 2019 Note matures on January 31, 2025.
The
Company incurred interest expense related to the revolving line in the amount of $357,599 and $133,038 for the six months ended June
30, 2024 and June 30, 2023, respectively.
Notes
Payable
On
March 11, 2024, the Company entered into a Term Note Purchase Agreement with Freight Opportunities LLC to secure a term loan of $750,000.
This loan is for a duration of one year and accrues interest at a rate of 8% per annum, which is reset daily.
On
June 4, 2024, the Company executed another Term Note Purchase Agreement with Freight Opportunities LLC, resulting in an additional term
loan of $125,000. This loan also has a one-year term and accrues interest at the same rate of 8% per annum, which is reset daily.
The
Company has the option to prepay the term loans, in whole or in part, without incurring any penalties. Any prepayments made will include
all interest accrued on the prepaid portion up to the date of prepayment.
The
Company incurred interest expense related to the term note purchase agreements in the amount of $18,247 for the six months ended June
30, 2024.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
9 – FAIR VALUE MEASUREMENT
Assets
and liabilities recognized or disclosed at fair value in the financial statements are categorized based upon the level of judgment associated
with the inputs used to measure their respective fair values.
The
Company’s financial instruments that were measured at fair value on a recurring basis for recognition or disclosure purposes as
of June 30, 2024 by level within the fair value hierarchy. Assets and liabilities measured at fair value are classified in their entirety
based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance
of a particular input to the fair value measurement in its entirety requires management to make judgments and considers factors specific
to the asset or liability.
The
three levels of the fair value hierarchy are described below:
Level
1— Inputs based on unadjusted quoted market prices in active markets for identical assets or liabilities that the Company has the
ability to access at the measurement date.
Level
2— Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in markets
that are not active or for which all significant inputs are observable or can be corroborated by observable market data.
Level
3— Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the
measurement date. The inputs are both unobservable for the asset and liability in the market and significant to the overall fair value
measurement.
| |
As
of June 30, 2024 |
| |
Level
1 | |
Level
2 | |
Level
3 |
Liabilities: | |
| |
| |
|
Convertible
note | |
$ | - | | |
$ | - | | |
$ | 219,840 | |
Total
financial liabilities | |
$ | - | | |
$ | - | | |
$ | 219,840 | |
The
following is a rollforward of balances for the convertible note for the six-month period ended June 30, 2024
Fair value at December 31, 2023 | |
| 242,442 | |
Change in fair value | |
| (22,602 | ) |
Fair value at June
30, 2024 | |
| 219,840 | |
The
convertible note fair value is measured using a binomial lattice model utilizing observable inputs (e.g. the Company’s stock price)
and unobservable inputs (e.g. the expected volatility and instrument specific borrowing rate) that cause the valuation measurements to
be classified as Level 3. The following assumptions were used within the model:
Risk-free interest rate | |
| 3.84%-4.38% | |
Remaining contractual term (years) | |
| 5-4.5 | |
Expected volatility | |
| 65%-63% | |
Annual dividend yield | |
| 0.00 | % |
Fair value of common stock (per share) | |
| $85-$8.5 | |
Borrowing rate | |
| 14.5 | % |
NOTE
10 – CONVERTIBLE DEBT
The
Company elected to apply the fair value option to the outstanding 2023 Convertible Note. As such, the 2023 Convertible Note was recognized
at fair value with changes in fair value recognized in the consolidated statements of operations and comprehensive loss. For the six-month
period ended June 30, 2024, the Company recognized a change in fair value of the convertible notes of $22,602 in the accompanying statements
of operations and comprehensive loss.
The
Company recorded interest expense pursuant to the stated interest rates on the Note in the amount of $24,583 for the six months ended
June 30, 2024.
At
June 30, 2024, that amount is included in accrued interest within accrued expenses on the accompanying consolidated balance sheets.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
11 – SEGMENT AND GEOGRAPHIC INFORMATION
Geographic
long-lived asset information presented below is based on the physical location of the assets at the end of year. Long-lived assets including
intangible assets, capitalized software, property and equipment and security deposits, by geographic region, are as follows at:
| |
June
30, 2024 | |
December
31, 2023 |
United States | |
$ | 119,348 | | |
$ | 156,411 | |
Mexico | |
| 591,021 | | |
| 647,138 | |
Total
long-lived assets | |
$ | 710,369 | | |
$ | 803,549 | |
The
following table summarizes the Company’s total revenue by geographic area based on the billing address of the customers:
| |
Six
Month Ended June 30, |
| |
2024 | |
2023 |
United States | |
$ | 3,082,170 | | |
$ | 4,695,387 | |
Mexico | |
| 5,043,432 | | |
| 2,923,935 | |
Total
revenue | |
$ | 8,125,602 | | |
$ | 7,619,322 | |
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
12 – WARRANTS
The
table below summarizes the Company’s warrant activities for the first six months of 2024:
| |
Number
of Ordinary | |
Number
of Series | |
Number
of Series Seed | |
Exercise | |
Weighted
Average |
| |
Shares | |
A,
B, C, D | |
Shares
| |
Price
Range | |
Exercise |
(Unaudited) | |
Warrants
(*) | |
Warrants
(*) | |
Warrants | |
Per
Share | |
Price |
Balance
at January 1, 2024 | |
| 29,121 | | |
| 533 | | |
| 4,165 | | |
$ | 18.00
to 21,678.35 | | |
$ | 51.47 | |
Granted | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Converted | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Exercised | |
| (318,820 | ) | |
| - | | |
| - | | |
| 10.59
to 100.00 | | |
| 55.14 | |
Adjustments
due to triggering events | |
| 8,003,535 | | |
| - | | |
| - | | |
| 10.59 | | |
| 10.59 | |
Balance
at June 30, 2024 | |
| 7,713,837 | | |
| 533 | | |
| 4,165 | | |
$ | 10.59
to 21,678.35 | | |
$ | 10.97 | |
(*)
Only ordinary shares were adjusted in the February 5, 2024 one to ten reverse stock split. Ordinary and preferred share warrant amounts
and exercise prices have been adjusted to reflect the September 25, 2024 one to twenty-five reverse stock split.
The
Ordinary shares warrants carry a cashless exercise feature in which if the resale by the holder of the warrant shares issuable upon exercise
of the warrants is not available to be issued to the warrant holder without legend or other restrictions, the warrant holder can elect
to receive upon such exercise the higher of (i) 0.85 Ordinary shares per warrant share in such exercise and (ii) the “Net Number”
of Ordinary shares (as defined in the warrant agreement). The exercise price and number of Ordinary warrant shares issuable upon exercise
are subject to adjustment from time to time, for share dividends and splits, upon issuance of Ordinary shares, options, convertible securities
and changes in option price or rate of conversion.
During
the six months ended June 30, 2024, 318,820 Ordinary Share warrants were exercised for 270,995 Ordinary Shares based on a conversion
ratio of 0.85.
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
14 – STOCKHOLDERS’ EQUITY
February
5, 2024 Reverse Stock Split
The
Company effected a one for ten reverse stock split on February 5, 2024. All ordinary shares and per ordinary share information in these
condensed consolidated financial statements has been retroactively adjusted to reflect this reverse stock split. All classes of preferred
shares were not subject to this reverse stock split prior to conversion to ordinary shares. The ordinary shares to which the preferred
shares are convertible to, are adjusted accordingly upon conversion of the preferred shares.
Offering
of Shares
On
May 22, 2024 the Company, entered into a Sales Agent Agreement (the “Agreement”) with Alliance Global Partners (“AGP”),
as sales agent. Under the Agreement, the Company may offer and sell the Company’s ordinary shares, $1.10 par value per share, from
time to time during the term of the Agreement through AGP, acting as sales agent. The Company has filed a prospectus supplement relating
to the offer and sale, from time to time, of its shares of ordinary shares having an aggregate offering price of up to $2,300,000 (the
“Shares”) pursuant to the Agreement. The Company is not obligated to sell any Shares pursuant to the Agreement. Subject to
the terms and conditions of the Agreement, AGP will use commercially reasonable efforts, consistent with its normal trading and sales
practices and applicable state and federal law, rules and regulations and the rules of the Nasdaq Capital Market (“Nasdaq”),
to sell Shares from time to time based upon the parameters set forth by the Company in the applicable Placement Notice (as defined in
the Agreement). Under the Agreement, AGP may sell Shares by any method permitted by law deemed to be an “at the market offering”
as defined in Rule 415 of the Securities Act of 1933, as amended, and the rules and regulations thereunder. The Agreement will terminate
upon the earlier of (i) the issuance and sale of all of the Shares through AGP on the terms and subject to the conditions set forth in
the Agreement, (ii) expiration of the registration statement covering the Shares, or (iii) termination of the Agreement as otherwise
permitted by the Agreement. The Agreement may be terminated by AGP or the Company at any time upon notice to the other party, or by AGP
at any time in certain circumstances, including the occurrence of a material adverse effect on the Company. The Company will pay AGP
compensation in cash equal to 3.0% of the gross proceeds from the sales of Shares pursuant to the Agreement, will reimburse AGP’s
reasonable and documented out-of-pocket expenses (including but not limited to AGP’s transaction costs and the reasonable and documented
fees and expenses of counsel of AGP) in an amount up to $50,000 (the “AGP Expenses”), which AGP Expenses shall be due and
payable prior to the first Placement (as defined in the Agreement); provided that the Company shall reimburse AGP for its reasonable
and documented out-of-pocket expenses related to annual maintenance of the Agreement (including but not limited to AGP’s transaction
costs and the reasonable and documented fees and expenses of counsel to AGP) on an annual basis in an amount not to exceed $10,000, which
shall be due and payable prior to each Representation Date (as defined in the Agreement) following the Company’s filing of an annual
report on Form 20-F.
Under
the offer, as of June 30, 2024, the Company has sold 138,466 of ordinary shares (adjusted for the September 25, 2024 one to twenty-five
reverse stock split) at a total price of $11.01 (adjusted for the September 25, 2024 one to twenty-five reverse stock split). The company
raised $1,471,839 net of commissions and fees of $52,779 and incurred $18,250 of administrative costs.
Restructuring
of Par Value
On
June 12, 2024, in connection with the offering of the Shares, the Company effected a restructuring of par value of ordinary shares (the
“Restructuring of Par Value”) and filed an Amended and Restated Memorandum and Articles of Association with the Registrar
of Corporate Affairs in the British Virgin Islands, to decrease the par value of the Company’s ordinary shares outstanding from
$1.10 per share to no par value each. The Restructuring of Par Value affected all the shareholders of ordinary shares uniformly. The
Restructuring of Par Value did not affect the number of the Company’s authorized shares.
The
different classes of preferred stock issued are set forth below:
| |
June
30, 2024 | |
December
31, 2023 |
Series Seed Preferred Shares | |
| 7,020 | | |
| 7,020 | |
Series A1A Preferred Shares | |
| 1,169,846 | | |
| 1,169,847 | |
Series A2 Preferred Shares | |
| 634,978 | | |
| 634,978 | |
Series A4 Preferred Shares | |
| 10,614 | | |
| 160,927,463 | |
Series B Preferred Shares | |
| 1,262,074 | | |
| 1,262,074 | |
Total | |
| 3,084,532 | | |
| 164,001,382 | |
The
Company is authorized under its Memorandum and Articles of Association as amended, to issue an unlimited number of shares divided as
follows:
| |
Number
of Shares | |
Par
Value Per Share |
Ordinary Shares | |
| Unlimited | | |
$ | No
Par Value | |
Series Seed Preferred Shares | |
| 25,000 | | |
$ | 0.0001 | |
Series A1A Preferred Shares | |
| 10,000,000 | | |
$ | 0.0001 | |
Series A2 Preferred Shares | |
| 3,000,000 | | |
$ | 0.0001 | |
Series A4 Preferred Shares | |
| Unlimited | | |
$ | 0.0001 | |
Series B Preferred Shares | |
| 21,000,000 | | |
$ | 0.0001 | |
Blank Check Preferred Shares | |
| Unlimited | | |
| None | |
FREIGHT
TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
15 – COMMITMENTS AND CONTINGENCIES
Legal
The
Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse
outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition, and
cash flows. As of June 30, 2024, the Company did not have any pending legal actions.
NOTE
16 - SUBSEQUENT EVENTS
On
September 25, 2024, the Company effected a one for twenty-five reverse stock split. All ordinary shares and per ordinary share information
in these condensed consolidated financial statement has been retroactively adjusted to reflect this reverse stock split. All classes
of preferred shares were not subject to this reverse stock split prior to conversion to ordinary shares. The ordinary shares to which
the preferred shares are convertible to, are adjusted accordingly upon conversion of the preferred shares.
On
September 4, 2024, the Company entered into a Cancellation Agreement with Freight Opportunities, LLC to cancel the remaining balance
of the Convertible Promissory Note, which was issued on January 3, 2023, for an original principal amount of $6,593 and with a remaining
balance of $220 on the Company’s balance sheet at June 30, 2024, and the outstanding balances of two promissory notes issued earlier
this year totaling $875. A promissory note for $750 was issued to Freight Opportunities, LLC on March 11, 2024, and a second promissory
note for $125 was issued to Freight Opportunities, LLC on June 4, 2024. Accrued interest on the Convertible Promissory Note and on both
promissory notes, which were $482 and $31 at the time of the Cancellation Agreement, were also canceled.
From
July 1, 2024 through September 18, 2024, the Company raised gross proceeds of $1,685 through the issuance of 390,111 ordinary shares
(adjusted for the September 25, 2024 one to twenty-five reverse stock split) in accordance with our prospectus supplement dated June
21, 2024. No funds have been raised through the issuance of ordinary shares since September 18, 2024.
From
July 1, 2024 through January 10, 2025, Freight Opportunities, LLC exercised 29,917,656 Ordinary Share warrants for 1,190,000 shares (adjusted
for the September 25, 2024 one to twenty-five reverse stock split).
v3.24.4
Cover
|
Jan. 10, 2025 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Jan. 10, 2025
|
Entity File Number |
001-38172
|
Entity Registrant Name |
FREIGHT
TECHNOLOGIES, INC.
|
Entity Central Index Key |
0001687542
|
Entity Tax Identification Number |
87-2792157
|
Entity Incorporation, State or Country Code |
D8
|
Entity Address, Address Line One |
2001
Timberloch Place
|
Entity Address, Address Line Two |
Suite 500
|
Entity Address, City or Town |
The Woodlands
|
Entity Address, State or Province |
TX
|
Entity Address, Postal Zip Code |
77380
|
City Area Code |
(773)
|
Local Phone Number |
905-5076
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Ordinary
Shares, no par value
|
Trading Symbol |
FRGT
|
Security Exchange Name |
NASDAQ
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Freight Technologies (NASDAQ:FRGT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Freight Technologies (NASDAQ:FRGT)
Historical Stock Chart
From Jan 2024 to Jan 2025