Navitas Semiconductor Corporation (Nasdaq: NVTS), the industry
leader in next-generation power semiconductors, today announced
unaudited financial results for the third quarter ended September
30, 2023.
“I am pleased to announce another record quarter for Navitas as
our gallium nitride and silicon carbide technologies continue to
displace legacy power silicon in traditional markets and enable and
accelerate new energy markets,” said Gene Sheridan, CEO and
co-founder. “It’s a very exciting time at Navitas as we launch four
major new technology platforms across GaN and SiC. We expect
Navitas’ revenues to far exceed market growth rates in 2024 and for
years to come.”
Financial Highlights
- Revenue: Total revenue grew to $22.0 million
in the third quarter of 2023, a 115% increase from $10.2 million in
the third quarter of 2022 and a 22% increase from $18.1 million in
the second quarter of 2023.
- Gross Margin: GAAP gross margin for the third
quarter of 2023 was 32.3%, impacted by inventory adjustments,
compared to 3.8% in the third quarter of 2022 and 41.5% for the
second quarter of 2023. Non-GAAP gross margin for the third quarter
of 2023 was 42.1% compared to 38.4% for the third quarter of 2022
and 41.5% for the second quarter of 2023.
- Loss from Operations: GAAP loss from
operations for the quarter was $28.6 million, compared to a loss of
$37.4 million for the third quarter of 2022 and a loss of $27.2
million for the second quarter of 2023. On a non-GAAP basis, loss
from operations for the quarter was $8.7 million compared to a loss
of $10.3 million for the third quarter of 2022 and a loss of $9.6
million for the second quarter of 2023.
- Cash: Cash and
cash equivalents were $176.7 million as of September 30, 2023.
Market, Customer and Technology Highlights
GaN is moving from a beachhead to the mainstream for mobile fast
chargers, with continued strength and upside led by major China
OEMs Xiaomi and Oppo. We expect 30% of their total mobile
charger shipments in 2024 will utilize GaN, and GaN has been
adopted by Samsung for the latest Galaxy S23 and other models,
contributing to Q3 and expected Q4 2023 revenue ramp. New Gen-4
GaNSense™ half-bridge ICs, targeting ultra-fast chargers of 100 W
or more, are projected to contribute another $10 million per year
in revenue ramping in 2024. The new GaNSense products replace
dozens of components with a single GaN IC and enable switching
frequencies up to 2 MHz to reduce footprint and simplify
designs.
Launched in September, GaNSafe™ is the world’s most-protected,
most-reliable and highest-performance GaN power semiconductor, with
advanced sensing, protection, higher-power capability and cool
operation. GaNSafe breaks the glass ceiling for GaN to enter
high-power, high-reliability markets like AI data centers, solar,
EV and industrial. GaNSafe power ICs are featured in a new 6.6 kW,
800 V on-board charger (OBC) platform from Navitas’ dedicated EV
system design center, setting industry benchmarks in system
efficiency, density and cost, and attracting significant customer
interest. The OBC is a ‘hybrid’ platform, featuring GaNSafe and a
new, Gen-3 Fast (G3F) GeneSiC™ MOSFET platform, with leading-edge
silicon carbide power and switching performance up to 50%
better than competition.
Rapid AI adoption has created unprecedented demand for more
power, higher efficiency and greater power density. Navitas’ data
center design center has developed a new 4.5 kW AC-DC system
platform design, with efficiency exceeding the 96% ‘Titanium Plus’
standard, and with twice the power density of previous,
best-in-class, legacy silicon designs. GaNSafe and Gen-3 Fast SiC
are again used to optimize these high-power applications, with
significant growth in the number of customer pipeline projects.
Solar, appliance and industrial markets also show robust growth
in the customer pipeline, with broad interest in the new Gen-3 Fast
MOSFETs. The Gen-4 GaNSense half-bridge portfolio now includes new
application-specific ICs for motor drives, compressors and pumps up
to 1 kW, with sensing, autonomy and programming functionality for
easy EMI.
Q4 2023 will also see the introduction of a new, breakthrough
innovation: ‘bi-directional’ GaN. Each GaN power IC will replace up
to four discrete power transistors, dramatically reducing component
count, cost and complexity, and delivering major speed and
efficiency benefits. Bi-directional GaN technology is expected to
usher in major advances in energy storage, grid infrastructure,
motor drives and many other emerging topologies and architectures
across multiple markets.
Business Outlook
Fourth quarter 2023 net revenues are expected to increase to
$25.0 - $26.0 million. Gross margin for the fourth quarter is
expected to expand to 42.5%, plus or minus 30 basis points, and
operating expenses, excluding stock-based compensation and
amortization of intangible assets, are expected to be approximately
$20.0 million in the fourth quarter of 2023. Weighted-average basic
share count is expected to be approximately 179 million shares for
the fourth quarter of 2023.
Further details on the four new technology platforms, Navitas’
growing customer pipeline, financial outlook, and immersive “Planet
Navitas” experience are to be revealed at the in-person Investor
Day, at the Torrance HQ on December 12th.Navitas Q3 2023
Financial Results Conference Call and Webcast
Information:When: Thursday, November 9th,
2023Time: 2:00 p.m. Pacific / 5:00 p.m.
EasternToll Free Dial-in: (800) 715-9871 or (646)
307-1963, Conference ID: 5349784Live Webcast:
https://edge.media-server.com/mmc/p/s6vbz75yReplay:
A replay of the call will be accessible from the Investor Relations
section of the Company’s website at
https://ir.navitassemi.com/.
Non-GAAP Financial Measures
This press release and statements in our public webcast include
financial measures that are not calculated in accordance with
generally accepted accounting principles (“GAAP”), which we refer
to as “non-GAAP financial measures,” including (i) non-GAAP gross
margin, (ii) non-GAAP operating expenses, (iii) non-GAAP research
and development expense, (iv) non-GAAP selling, general and
administrative expense, (v) non-GAAP loss from operations, (vi)
non-GAAP operating margin, and (vi) non-GAAP loss and loss per
share. Each of these non-GAAP financial measures are adjusted from
GAAP results to exclude certain expenses which are outlined in the
“Reconciliation of GAAP Results to Non-GAAP Financial Measures”
tables below. We believe these non-GAAP financial measures provide
investors with useful supplemental information about our operating
performance and enable comparison of financial trends and results
between periods where certain items may vary independent of
business performance. We believe these non-GAAP financial measures
offer an additional view of our operations that, when coupled with
the GAAP results and the reconciliations to corresponding GAAP
financial measures, provide a more complete understanding of the
results of operations. However, these non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding measures calculated in
accordance with GAAP.
Note Regarding Customer Pipeline Statistic
“Customer pipeline” reflects estimated potential future business
based on interest expressed by potential customers for qualified
programs, stated in terms of estimated revenue that may be realized
in one or more future periods. All customer pipeline information
constitutes forward-looking statements. Customer pipeline is not a
proxy for backlog or an estimate of future revenue, nor should it
be considered as any other measure or indicator of financial
performance. Rather, Navitas uses customer pipeline as a
statistical metric to indicate the company’s current view of
relative changes in future potential business across various end
markets. Time horizons vary accordingly, based on product type and
application. Actual business realized depends on ultimate customer
selection, program share and other factors discussed below under
“Cautionary Statement Regarding Forward-Looking Statements.”
Cautionary Statement Regarding Forward-Looking
Statements
This press release, including the paragraph headed “Business
Outlook,” includes “forward-looking statements” within the meaning
of Section 21E of the Securities Exchange Act of 1934, as amended.
The term “customer pipeline” and related information constitute
forward-looking statements. Other forward-looking statements may be
identified by the use of words such as “we expect” or “are expected
to be,” “estimate,” “plan,” “project,” “forecast,” “intend,”
“anticipate,” “believe,” “seek,” or other similar expressions that
predict or indicate future events or trends or that are not
statements of historical matters. Customer pipeline and other
forward-looking statements are made based on estimates and
forecasts of financial and performance metrics, projections of
market opportunity and market share and current indications of
customer interest, all of which are based on various assumptions,
whether or not identified in this press release. All such
statements are based on current expectations of the management of
Navitas and are not predictions of actual future performance.
Forward-looking statements are provided for illustrative purposes
only and are not intended to serve as, and must not be relied on by
any investor as, a guarantee, an assurance, a prediction or a
definitive statement of fact or probability. Actual events and
circumstances are difficult or impossible to predict and will
differ from assumptions and expectations. Many actual events and
circumstances that affect performance are beyond the control of
Navitas, and forward-looking statements are subject to a number of
risks and uncertainties, including the possibility that the
expected growth of our business will not be realized, or will not
be realized within expected time periods, due to, among other
things, the failure to successfully integrate acquired businesses
into our business and operational systems; the effect of
acquisitions on customer and supplier relationships, or the failure
to retain and expand those relationships; the success or failure of
other business development efforts; Navitas’ financial condition
and results of operations; Navitas’ ability to accurately predict
future revenues for the purpose of appropriately budgeting and
adjusting Navitas’ expenses; Navitas’ ability to diversify its
customer base and develop relationships in new markets; Navitas’
ability to scale its technology into new markets and applications;
the effects of competition on Navitas’ business, including actions
of competitors with an established presence and resources in
markets we hope to penetrate, including silicon carbide markets;
the level of demand in our customers’ end markets and our
customers’ ability to predict such demand, both generally and with
respect to successive generations of products or technology;
Navitas’ ability to attract, train and retain key qualified
personnel; changes in government trade policies, including the
imposition of tariffs and the regulation of cross-border
investments, particularly involving the United States and China;
other regulatory developments in the United States, China and other
countries; the impact of the COVID-19 pandemic or other epidemics
on Navitas’ business and the economies that affect our business,
including but not limited to Navitas’ supply chain and the supply
chains of customers and suppliers; and Navitas’ ability to protect
its intellectual property rights.
These and other risk factors are discussed in the Risk Factors
section beginning on p. 15 of our annual report on Form 10-K for
the year ended December 31, 2022, as updated in the Risk Factors
section of our most recent quarterly report on Form 10-Q, and in
other documents we file with the SEC. If any of the risks described
above, and discussed in more detail in our SEC reports, materialize
or if our assumptions underlying forward-looking statements prove
to be incorrect, actual results could differ materially from the
results implied by these forward-looking statements. There may be
additional risks that Navitas is not aware of or that Navitas
currently believes are immaterial that could also cause actual
results to differ materially from those contained in
forward-looking statements. In addition, forward-looking statements
reflect Navitas’ expectations, plans or forecasts of future events
and views as of the date of this press release. Navitas anticipates
that subsequent events and developments will cause Navitas’
assessments to change. However, while Navitas may elect to update
these forward-looking statements at some point in the future,
Navitas specifically disclaims any obligation to do so. These
forward-looking statements should not be relied upon as
representing Navitas’ assessments as of any date subsequent to the
date of this press release.
About Navitas
Navitas Semiconductor (Nasdaq: NVTS) is the only pure-play,
next-generation power-semiconductor company, founded in
2014. GaNFast™ power ICs integrate gallium nitride (GaN)
power and drive, with control, sensing, and protection to enable
faster charging, higher power density, and greater energy savings.
Complementary GeneSiC™ power devices are optimized
high-power, high-voltage, and high-reliability silicon carbide
(SiC) solutions. Focus markets include EV, solar, energy storage,
home appliance / industrial, data center, mobile and consumer. Over
185 Navitas patents are issued or pending. Over 100 million GaN and
12 million SiC units have been shipped, and with the industry’s
first and only 20-year GaNFast warranty. Navitas was the
world’s first semiconductor company to
be CarbonNeutral®-certified.
Navitas Semiconductor, GaNFast, GeneSiC and the Navitas logo are
trademarks or registered trademarks of Navitas Semiconductor
Limited and affiliates. All other brands, product names and marks
are or may be trademarks or registered trademarks used to identify
products or services of their respective owners.
Contact InformationStephen Oliver, VP Corporate
Marketing & Investor Relationsir@navitassemi.com
PR image:
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (GAAP) - UNAUDITED |
|
(dollars in
thousands, except per-share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
NET
REVENUES |
|
$ |
21,978 |
|
|
$ |
10,243 |
|
|
$ |
53,399 |
|
|
$ |
25,594 |
|
|
COST OF
REVENUES (exclusive of amortization of intangibles included
below) |
|
|
14,878 |
|
|
|
9,852 |
|
|
|
33,322 |
|
|
|
18,655 |
|
|
GROSS
PROFIT |
|
|
7,100 |
|
|
|
391 |
|
|
|
20,077 |
|
|
|
6,939 |
|
|
OPERATING
EXPENSES: |
|
|
|
|
|
|
|
|
|
Research and development |
|
|
16,553 |
|
|
|
11,526 |
|
|
|
50,740 |
|
|
|
34,373 |
|
|
Selling, general and administrative |
|
|
14,419 |
|
|
|
24,053 |
|
|
|
46,629 |
|
|
|
62,590 |
|
|
Amortization of intangible assets |
|
|
4,774 |
|
|
|
2,241 |
|
|
|
14,046 |
|
|
|
2,413 |
|
|
Total operating expenses |
|
|
35,746 |
|
|
|
37,820 |
|
|
|
111,415 |
|
|
|
99,376 |
|
|
LOSS FROM
OPERATIONS |
|
|
(28,646 |
) |
|
|
(37,429 |
) |
|
|
(91,338 |
) |
|
|
(92,437 |
) |
|
OTHER INCOME
(EXPENSE), net: |
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
1,695 |
|
|
|
638 |
|
|
|
3,405 |
|
|
|
666 |
|
|
Gain from change in fair value of warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51,763 |
|
|
Gain (loss) from change in fair value of earnout liabilities |
|
|
34,473 |
|
|
|
(6,098 |
) |
|
|
(25,503 |
) |
|
|
112,162 |
|
|
Other income (expense) |
|
|
20 |
|
|
|
(74 |
) |
|
|
50 |
|
|
|
(1,215 |
) |
|
Total other income (expense), net |
|
|
36,188 |
|
|
|
(5,534 |
) |
|
|
(22,048 |
) |
|
|
163,376 |
|
|
INCOME
(LOSS) BEFORE INCOME TAXES |
|
|
7,542 |
|
|
|
(42,963 |
) |
|
|
(113,386 |
) |
|
|
70,939 |
|
|
INCOME TAX
(BENEFIT) PROVISION |
|
|
23 |
|
|
|
(10,135 |
) |
|
|
(13 |
) |
|
|
(9,862 |
) |
|
NET INCOME
(LOSS) |
|
|
7,519 |
|
|
|
(32,828 |
) |
|
|
(113,373 |
) |
|
|
80,801 |
|
|
LESS: Net
income (loss) attributable to noncontrolling interest |
|
|
— |
|
|
|
(238 |
) |
|
|
(518 |
) |
|
|
(238 |
) |
|
NET INCOME
(LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
7,519 |
|
|
$ |
(32,590 |
) |
|
$ |
(112,855 |
) |
|
$ |
81,039 |
|
|
NET INCOME
(LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
|
$ |
(0.24 |
) |
|
$ |
(0.68 |
) |
|
$ |
0.64 |
|
|
Diluted |
|
$ |
0.04 |
|
|
$ |
(0.24 |
) |
|
$ |
(0.68 |
) |
|
$ |
0.58 |
|
|
SHARES USED
IN PER-SHARE CALCULATION: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
175,103 |
|
|
|
138,455 |
|
|
|
165,719 |
|
|
|
127,390 |
|
|
Diluted |
|
|
185,626 |
|
|
|
138,455 |
|
|
|
165,719 |
|
|
|
140,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
|
RECONCILIATION OF GAAP RESULTS TO NON-GAAP FINANCIAL
MEASURES |
|
(dollars in
thousands, except per-share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
RECONCILIATION OF GROSS PROFIT MARGIN |
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
7,100 |
|
|
$ |
391 |
|
|
$ |
20,077 |
|
|
$ |
6,939 |
|
|
GAAP gross profit margin |
|
|
32.3 |
% |
|
|
3.8 |
% |
|
|
37.6 |
% |
|
|
27.1 |
% |
|
Inventory write-off related to discontinued products |
|
|
2,024 |
|
|
|
— |
|
|
|
2,024 |
|
|
|
— |
|
|
Other operational charges |
|
|
122 |
|
|
|
172 |
|
|
|
122 |
|
|
|
172 |
|
|
Reserves for write-down of inventory |
|
|
— |
|
|
|
2,833 |
|
|
|
— |
|
|
|
2,833 |
|
|
Inventory write-off related to purchase accounting step-up |
|
|
— |
|
|
|
539 |
|
|
|
— |
|
|
|
539 |
|
|
Non-GAAP gross profit |
|
$ |
9,246 |
|
|
$ |
3,935 |
|
|
$ |
22,223 |
|
|
$ |
10,483 |
|
|
Non-GAAP gross profit margin |
|
|
42.1 |
% |
|
|
38.4 |
% |
|
|
41.6 |
% |
|
|
41.0 |
% |
|
RECONCILIATION OF OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
GAAP Research and development |
|
$ |
16,553 |
|
|
$ |
11,526 |
|
|
$ |
50,740 |
|
|
$ |
34,373 |
|
|
Stock-based compensation expenses |
|
|
(6,013 |
) |
|
|
(5,227 |
) |
|
|
(20,137 |
) |
|
|
(15,758 |
) |
|
Non-GAAP Research and development |
|
|
10,540 |
|
|
|
6,299 |
|
|
|
30,603 |
|
|
|
18,615 |
|
|
GAAP Selling, general and administrative |
|
|
14,419 |
|
|
|
24,053 |
|
|
|
46,629 |
|
|
|
62,590 |
|
|
Stock-based compensation expenses |
|
|
(6,066 |
) |
|
|
(10,547 |
) |
|
|
(21,673 |
) |
|
|
(36,378 |
) |
|
Termination of distributor |
|
|
(483 |
) |
|
|
— |
|
|
|
(483 |
) |
|
|
— |
|
|
Payroll taxes on vesting of employee stock-based compensation |
|
|
(413 |
) |
|
|
(154 |
) |
|
|
(698 |
) |
|
|
(154 |
) |
|
Acquisition-related expenses |
|
|
(18 |
) |
|
|
(5,442 |
) |
|
|
(1,485 |
) |
|
|
(5,442 |
) |
|
Other |
|
|
(29 |
) |
|
|
— |
|
|
|
(105 |
) |
|
|
— |
|
|
Non-GAAP Selling, general and administrative expense |
|
|
7,410 |
|
|
|
7,910 |
|
|
|
22,185 |
|
|
|
20,616 |
|
|
Total Non-GAAP operating expenses |
|
$ |
17,950 |
|
|
$ |
14,209 |
|
|
$ |
52,788 |
|
|
$ |
39,231 |
|
|
RECONCILIATION OF LOSS FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
GAAP loss from operations |
|
$ |
(28,646 |
) |
|
$ |
(37,429 |
) |
|
$ |
(91,338 |
) |
|
$ |
(92,437 |
) |
|
GAAP operating margin |
|
|
(130.3 |
)% |
|
|
(365.4 |
)% |
|
|
(171.0 |
)% |
|
|
(361.2 |
)% |
|
Add: Stock-based compensation expenses included in: |
|
|
|
|
|
|
|
|
|
Research and development |
|
|
6,013 |
|
|
|
5,227 |
|
|
|
20,137 |
|
|
|
15,758 |
|
|
Selling, general and administrative |
|
|
6,066 |
|
|
|
10,547 |
|
|
|
21,673 |
|
|
|
36,378 |
|
|
Total |
|
|
12,079 |
|
|
|
15,774 |
|
|
|
41,810 |
|
|
|
52,136 |
|
|
Amortization of acquisition-related intangible assets |
|
|
4,774 |
|
|
|
2,241 |
|
|
|
14,046 |
|
|
|
2,413 |
|
|
Inventory write-off related to discontinued products |
|
|
2,024 |
|
|
|
— |
|
|
|
2,024 |
|
|
|
— |
|
|
Termination of distributor |
|
|
483 |
|
|
|
— |
|
|
|
483 |
|
|
|
— |
|
|
Payroll taxes on vesting of employee stock-based compensation |
|
|
413 |
|
|
|
154 |
|
|
|
698 |
|
|
|
154 |
|
|
Other operational charges |
|
|
122 |
|
|
|
172 |
|
|
|
122 |
|
|
|
172 |
|
|
Acquisition-related expenses |
|
|
18 |
|
|
|
5,442 |
|
|
|
1,485 |
|
|
|
5,442 |
|
|
Reserves for write-down of inventory |
|
|
— |
|
|
|
2,833 |
|
|
|
— |
|
|
|
2,833 |
|
|
Inventory write-off related to purchase accounting step-up |
|
|
— |
|
|
|
539 |
|
|
|
— |
|
|
|
539 |
|
|
Other |
|
|
29 |
|
|
|
— |
|
|
|
105 |
|
|
|
— |
|
|
Non-GAAP loss from operations |
|
$ |
(8,704 |
) |
|
$ |
(10,274 |
) |
|
$ |
(30,565 |
) |
|
$ |
(28,748 |
) |
|
Non-GAAP operating margin |
|
|
(39.6 |
)% |
|
|
(100.3 |
)% |
|
|
(57.2 |
)% |
|
|
(112.3 |
)% |
|
RECONCILIATION OF NET LOSS PER SHARE |
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to controlling interest |
|
$ |
7,519 |
|
|
$ |
(32,590 |
) |
|
$ |
(112,855 |
) |
|
$ |
81,039 |
|
|
Adjustments to GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
Loss (Gain) from change in fair value of earnout liabilities |
|
|
(34,473 |
) |
|
|
6,098 |
|
|
|
25,503 |
|
|
|
(112,162 |
) |
|
Total stock-based compensation |
|
|
12,079 |
|
|
|
15,774 |
|
|
|
41,810 |
|
|
|
52,136 |
|
|
Amortization of acquisition-related intangible assets |
|
|
4,774 |
|
|
|
2,241 |
|
|
|
14,046 |
|
|
|
2,413 |
|
|
Inventory write-off related to discontinued products |
|
|
2,024 |
|
|
|
— |
|
|
|
2,024 |
|
|
|
— |
|
|
Termination of distributor |
|
|
483 |
|
|
|
— |
|
|
|
483 |
|
|
|
— |
|
|
Payroll taxes on vesting of employee stock-based compensation |
|
|
413 |
|
|
|
154 |
|
|
|
698 |
|
|
|
154 |
|
|
Other operational charges |
|
|
122 |
|
|
|
172 |
|
|
|
122 |
|
|
|
172 |
|
|
Acquisition-related expenses |
|
|
18 |
|
|
|
5,442 |
|
|
|
1,485 |
|
|
|
5,442 |
|
|
Reserves for write-down of inventory |
|
|
— |
|
|
|
2,833 |
|
|
|
— |
|
|
|
2,833 |
|
|
Inventory write-off related to purchase accounting step-up |
|
|
— |
|
|
|
539 |
|
|
|
— |
|
|
|
539 |
|
|
Gain from change in fair value of warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(51,763 |
) |
|
Release of tax valuation allowance |
|
|
— |
|
|
|
(9,915 |
) |
|
|
— |
|
|
|
(9,915 |
) |
|
Other expense |
|
|
9 |
|
|
|
74 |
|
|
|
55 |
|
|
|
1,215 |
|
|
Non-GAAP net loss |
|
$ |
(7,032 |
) |
|
$ |
(9,178 |
) |
|
$ |
(26,629 |
) |
|
$ |
(27,897 |
) |
|
Average shares outstanding for calculation of non-GAAP net loss per
share (basic and diluted) |
|
|
175,103 |
|
|
|
138,455 |
|
|
|
165,719 |
|
|
|
127,390 |
|
|
Non-GAAP net loss per share (basic and diluted) |
|
$ |
(0.04 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
|
CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
(dollars in
thousands) |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
$ |
176,698 |
|
|
$ |
110,337 |
|
|
Accounts receivable, net |
|
|
|
|
|
|
17,573 |
|
|
|
9,127 |
|
|
Inventories |
|
|
|
|
|
|
15,904 |
|
|
|
19,061 |
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
|
4,511 |
|
|
|
3,623 |
|
|
Total current assets |
|
|
|
|
|
|
214,686 |
|
|
|
142,148 |
|
|
PROPERTY AND EQUIPMENT, net |
|
|
|
|
|
|
8,392 |
|
|
|
6,532 |
|
|
OPERATING LEASE RIGHT OF USE ASSETS |
|
|
|
|
|
|
5,950 |
|
|
|
6,381 |
|
|
INTANGIBLE ASSETS, net |
|
|
|
|
|
|
96,176 |
|
|
|
105,620 |
|
|
GOODWILL |
|
|
|
|
|
|
163,215 |
|
|
|
161,527 |
|
|
OTHER ASSETS |
|
|
|
|
|
|
5,501 |
|
|
|
3,054 |
|
|
Total assets |
|
|
|
|
|
$ |
493,920 |
|
|
$ |
425,262 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Accounts payable and other accrued expenses |
|
|
|
|
|
$ |
14,793 |
|
|
$ |
14,653 |
|
|
Accrued compensation expenses |
|
|
|
|
|
|
15,487 |
|
|
|
3,907 |
|
|
Current portion of operating lease liabilities |
|
|
|
|
|
|
1,346 |
|
|
|
1,305 |
|
|
Deferred revenue |
|
|
|
|
|
|
13,759 |
|
|
|
486 |
|
|
Total current liabilities |
|
|
|
|
|
|
45,385 |
|
|
|
20,351 |
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
|
OPERATING LEASE LIABILITIES NONCURRENT |
|
|
|
|
|
|
4,788 |
|
|
|
5,263 |
|
|
EARNOUT LIABILITY |
|
|
|
|
|
|
38,567 |
|
|
|
13,064 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
1,830 |
|
|
|
1,824 |
|
|
Total liabilities |
|
|
|
|
|
|
90,570 |
|
|
|
40,502 |
|
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity of Navitas Semiconductor
Corporation |
|
|
|
|
|
|
403,350 |
|
|
|
381,132 |
|
|
Noncontrolling interest |
|
|
|
|
|
|
— |
|
|
|
3,628 |
|
|
Total equity |
|
|
|
|
|
|
403,350 |
|
|
|
384,760 |
|
|
Total liabilities stockholders’ equity |
|
|
|
|
|
$ |
493,920 |
|
|
$ |
425,262 |
|
|
|
|
|
|
|
|
|
|
|
|
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/a2219813-3e27-4f0e-8220-b7acb6d493a5
Navitas Semiconductor (NASDAQ:NVTS)
Historical Stock Chart
From Jan 2025 to Feb 2025
Navitas Semiconductor (NASDAQ:NVTS)
Historical Stock Chart
From Feb 2024 to Feb 2025