0001697851 Rekor Systems, Inc. false --12-31 Q3 2024 0 1,012 0 2,149 296 447 148 223 0.0001 0.0001 2,000,000 2,000,000 505,000 505,000 240,861 240,861 0 0 0 0 0.0001 0.0001 300,000,000 300,000,000 91,114,540 69,273,334 90,955,020 69,176,826 159,520 96,508 12 5 664,329 2,832,135 3.14 15 5 106 0 0 0 0 0 5 5 5 5 5 5 2,750,000 2,719,604 false false false false On January 18, 2023, in connection with the 2023 Promissory Notes, the Company issued warrants to the investors to purchase 6,250,000 shares of its common stock, exercisable over a period of five years, at an exercise price of $2.00 per share. These warrants were exercisable commencing January 18, 2023 and expire on January 18, 2028. As part of the Warrant Exercise Agreements, explained in detail above, the Exercising Holders reduced the number of warrants help by 1,575,000. On July 25, 2023, in connection with the 2023 Letter Agreement, the Company issued warrants to purchase 2,850,000 shares of its common stock, exercisable over a period of five and half years, at an exercise price of $3.25 per share. These warrants were exercisable commencing July 25, 2023 and expire on January 25, 2029. On March 23, 2023, in connection with the 2023 Registered Direct Offering the Company issued warrants to the placement agent to purchase up to 481,100 shares of common stock. Each warrant for the placement agent is exercisable for one share of common stock at an exercise price of $1.8188 per share. These warrants were exercisable commencing March 27, 2023 and expire on March 27, 2028. 00016978512024-01-012024-09-30 xbrli:shares 00016978512024-11-13 thunderdome:item iso4217:USD 00016978512024-09-30 00016978512023-12-31 0001697851rekr:The2023PromissoryNotesMemberus-gaap:NonrelatedPartyMember2024-09-30 0001697851rekr:The2023PromissoryNotesMemberus-gaap:NonrelatedPartyMember2023-12-31 0001697851rekr:The2023PromissoryNotesMemberus-gaap:RelatedPartyMember2024-09-30 0001697851rekr:The2023PromissoryNotesMemberus-gaap:RelatedPartyMember2023-12-31 0001697851rekr:The2023RevenueSharingNotesMemberus-gaap:NonrelatedPartyMember2024-09-30 0001697851rekr:The2023RevenueSharingNotesMemberus-gaap:NonrelatedPartyMember2023-12-31 0001697851rekr:The2023RevenueSharingNotesMemberus-gaap:RelatedPartyMember2024-09-30 0001697851rekr:The2023RevenueSharingNotesMemberus-gaap:RelatedPartyMember2023-12-31 iso4217:USDxbrli:shares 0001697851us-gaap:SeriesAPreferredStockMember2024-09-30 0001697851us-gaap:SeriesAPreferredStockMember2023-12-31 0001697851us-gaap:SeriesBPreferredStockMember2024-09-30 0001697851us-gaap:SeriesBPreferredStockMember2023-12-31 00016978512024-07-012024-09-30 00016978512023-07-012023-09-30 00016978512023-01-012023-09-30 0001697851rekr:CommonStockOutstandingMember2024-06-30 0001697851us-gaap:TreasuryStockCommonMember2024-06-30 0001697851us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001697851us-gaap:RetainedEarningsMember2024-06-30 00016978512024-06-30 0001697851rekr:CommonStockOutstandingMember2024-07-012024-09-30 0001697851us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0001697851us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30 0001697851us-gaap:RetainedEarningsMember2024-07-012024-09-30 0001697851rekr:CommonStockOutstandingMember2024-09-30 0001697851us-gaap:TreasuryStockCommonMember2024-09-30 0001697851us-gaap:AdditionalPaidInCapitalMember2024-09-30 0001697851us-gaap:RetainedEarningsMember2024-09-30 0001697851rekr:CommonStockOutstandingMember2023-06-30 0001697851us-gaap:TreasuryStockCommonMember2023-06-30 0001697851us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001697851us-gaap:RetainedEarningsMember2023-06-30 00016978512023-06-30 0001697851rekr:CommonStockOutstandingMember2023-07-012023-09-30 0001697851us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0001697851us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001697851us-gaap:RetainedEarningsMember2023-07-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberrekr:CommonStockOutstandingMember2023-07-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberus-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberus-gaap:RetainedEarningsMember2023-07-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMember2023-07-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberrekr:CommonStockOutstandingMember2023-07-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberus-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberus-gaap:RetainedEarningsMember2023-07-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2023-07-012023-09-30 0001697851rekr:CommonStockOutstandingMember2023-09-30 0001697851us-gaap:TreasuryStockCommonMember2023-09-30 0001697851us-gaap:AdditionalPaidInCapitalMember2023-09-30 0001697851us-gaap:RetainedEarningsMember2023-09-30 00016978512023-09-30 0001697851rekr:CommonStockOutstandingMember2023-12-31 0001697851us-gaap:TreasuryStockCommonMember2023-12-31 0001697851us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001697851us-gaap:RetainedEarningsMember2023-12-31 0001697851rekr:CommonStockOutstandingMember2024-01-012024-09-30 0001697851us-gaap:TreasuryStockCommonMember2024-01-012024-09-30 0001697851us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-30 0001697851us-gaap:RetainedEarningsMember2024-01-012024-09-30 0001697851rekr:CommonStockOutstandingMember2022-12-31 0001697851us-gaap:TreasuryStockCommonMember2022-12-31 0001697851us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001697851us-gaap:RetainedEarningsMember2022-12-31 00016978512022-12-31 0001697851rekr:CommonStockOutstandingMember2023-01-012023-09-30 0001697851us-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0001697851us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001697851us-gaap:RetainedEarningsMember2023-01-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberrekr:CommonStockOutstandingMember2023-01-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberus-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMemberus-gaap:RetainedEarningsMember2023-01-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMember2023-01-012023-09-30 0001697851rekr:PrefundedWarrantsMemberrekr:CommonStockOutstandingMember2023-01-012023-09-30 0001697851rekr:PrefundedWarrantsMemberus-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0001697851rekr:PrefundedWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001697851rekr:PrefundedWarrantsMemberus-gaap:RetainedEarningsMember2023-01-012023-09-30 0001697851rekr:PrefundedWarrantsMember2023-01-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberrekr:CommonStockOutstandingMember2023-01-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberus-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMemberus-gaap:RetainedEarningsMember2023-01-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2023-01-012023-09-30 0001697851rekr:The2023PromissoryNotesMemberus-gaap:NonrelatedPartyMember2024-01-012024-09-30 0001697851rekr:The2023PromissoryNotesMemberus-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001697851rekr:The2023PromissoryNotesMemberus-gaap:RelatedPartyMember2024-01-012024-09-30 0001697851rekr:The2023PromissoryNotesMemberus-gaap:RelatedPartyMember2023-01-012023-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2024-01-012024-09-30 0001697851rekr:PrefundedWarrantsMember2024-01-012024-09-30 0001697851rekr:WarrantsExcludingPrefundedWarrantsMember2024-01-012024-09-30 0001697851rekr:WarrantsExcludingPrefundedWarrantsMember2023-01-012023-09-30 0001697851rekr:SeriesAPreferredStockWarrantsMember2024-01-012024-09-30 xbrli:pure 0001697851rekr:AtdMember2022-06-17 0001697851rekr:STSMember2023-12-31 0001697851rekr:STSMember2024-01-012024-09-30 0001697851rekr:STSMember2024-09-30 0001697851rekr:AtdMember2024-01-01 0001697851rekr:AtdMember2024-01-022024-09-30 0001697851rekr:AtdMember2024-09-30 0001697851rekr:PrepaidAdvanceMember2024-04-13 0001697851rekr:PrepaidAdvanceMember2024-04-142024-09-30 0001697851rekr:PrepaidAdvanceMember2024-09-30 0001697851rekr:AtdHoldbackSharesMemberus-gaap:MeasurementInputSharePriceMember2024-01-02 0001697851rekr:AtdHoldbackSharesMemberus-gaap:MeasurementInputSharePriceMember2024-09-30 0001697851rekr:AtdHoldbackSharesMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2024-01-02 0001697851rekr:AtdHoldbackSharesMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2024-09-30 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputSharePriceMember2024-08-14 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputSharePriceMember2024-09-30 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputPriceVolatilityMember2024-08-14 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputPriceVolatilityMember2024-09-30 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-08-14 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-09-30 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputExpectedDividendRateMember2024-08-14 0001697851rekr:PrepaidAdvanceMemberus-gaap:MeasurementInputExpectedDividendRateMember2024-09-30 0001697851rekr:RecurringRevenueMember2024-07-012024-09-30 0001697851rekr:RecurringRevenueMember2023-07-012023-09-30 0001697851rekr:RecurringRevenueMember2024-01-012024-09-30 0001697851rekr:RecurringRevenueMember2023-01-012023-09-30 0001697851us-gaap:ProductAndServiceOtherMember2024-07-012024-09-30 0001697851us-gaap:ProductAndServiceOtherMember2023-07-012023-09-30 0001697851us-gaap:ProductAndServiceOtherMember2024-01-012024-09-30 0001697851us-gaap:ProductAndServiceOtherMember2023-01-012023-09-30 0001697851rekr:UrbanMobilityMember2024-07-012024-09-30 0001697851rekr:UrbanMobilityMember2023-07-012023-09-30 0001697851rekr:UrbanMobilityMember2024-01-012024-09-30 0001697851rekr:UrbanMobilityMember2023-01-012023-09-30 0001697851rekr:TrafficManagementMember2024-07-012024-09-30 0001697851rekr:TrafficManagementMember2023-07-012023-09-30 0001697851rekr:TrafficManagementMember2024-01-012024-09-30 0001697851rekr:TrafficManagementMember2023-01-012023-09-30 0001697851rekr:PublicSafetyMember2024-07-012024-09-30 0001697851rekr:PublicSafetyMember2023-07-012023-09-30 0001697851rekr:PublicSafetyMember2024-01-012024-09-30 0001697851rekr:PublicSafetyMember2023-01-012023-09-30 00016978512024-10-012024-09-30 utr:M utr:Y 0001697851srt:MaximumMember2024-10-012024-09-30 0001697851us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberrekr:CustomerAMember2024-07-012024-09-30 0001697851us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberrekr:CustomerAMember2023-07-012023-09-30 0001697851us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberrekr:CustomerAMember2023-01-012023-09-30 0001697851us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberrekr:CustomerCMember2023-07-012023-09-30 0001697851us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberrekr:CustomerAMember2023-01-012023-12-31 0001697851us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberrekr:CustomerBMember2023-01-012023-12-31 0001697851us-gaap:RelatedPartyMember2024-09-30 0001697851us-gaap:RelatedPartyMember2023-12-31 0001697851rekr:AtdMember2024-01-022024-01-02 0001697851rekr:AtdMember2024-01-02 0001697851rekr:AtdMember2024-01-032024-01-03 0001697851rekr:AtdMembersrt:ScenarioForecastMember2025-01-022025-01-02 0001697851rekr:AtdMember2024-04-012024-06-30 0001697851rekr:AtdMember2024-06-30 0001697851rekr:AtdMember2024-07-012024-09-30 0001697851rekr:AtdMember2023-07-012023-09-30 0001697851rekr:AtdMember2024-01-012024-09-30 0001697851rekr:AtdMember2023-01-012023-09-30 0001697851rekr:GlobalPublicSafetyMember2017-02-28 0001697851rekr:GlobalPublicSafetyMember2023-12-31 0001697851rekr:GlobalPublicSafetyMember2024-07-01 0001697851rekr:GlobalPublicSafetyMember2024-07-012024-09-30 0001697851rekr:GlobalPublicSafetyMember2024-07-012024-07-01 0001697851rekr:GlobalPublicSafetyMember2024-08-012024-08-01 0001697851rekr:The2022PromissoryNotesExchangedFor2023PromissoryNotesMemberus-gaap:RelatedPartyMember2024-01-012024-09-30 0001697851rekr:The2022PromissoryNotesExchangedFor2023PromissoryNotesMemberus-gaap:RelatedPartyMember2023-01-012023-09-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMember2024-01-012024-09-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMember2023-01-012023-09-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMemberus-gaap:RelatedPartyMember2024-01-012024-09-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMemberus-gaap:RelatedPartyMember2023-01-012023-09-30 0001697851rekr:The2023PromissoryNotesConvertedIntoCommonStockMember2024-01-012024-09-30 0001697851rekr:The2023PromissoryNotesConvertedIntoCommonStockMember2023-01-012023-09-30 0001697851rekr:ConversionOfPrepaidAdvanceToCommonStockMember2024-01-012024-09-30 0001697851rekr:ConversionOfPrepaidAdvanceToCommonStockMember2023-01-012023-09-30 00016978512024-01-02 0001697851rekr:AtdMemberus-gaap:CustomerRelationshipsMember2024-01-02 0001697851rekr:AtdMemberus-gaap:MarketingRelatedIntangibleAssetsMember2024-01-02 0001697851us-gaap:CustomerRelationshipsMembersrt:MinimumMember2024-09-30 0001697851us-gaap:CustomerRelationshipsMember2023-12-31 0001697851us-gaap:MarketingRelatedIntangibleAssetsMembersrt:MinimumMember2024-09-30 0001697851us-gaap:MarketingRelatedIntangibleAssetsMember2023-12-31 0001697851us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2024-09-30 0001697851us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-31 0001697851us-gaap:ComputerSoftwareIntangibleAssetMembersrt:MinimumMember2024-09-30 0001697851us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-31 0001697851srt:MinimumMember2024-09-30 0001697851rekr:STSAcquisitionNotesMember2022-06-17 0001697851rekr:STSAcquisitionNotes1Member2022-06-17 0001697851rekr:STSAcquisitionNotesMember2024-09-032024-09-30 0001697851rekr:STSAcquisitionNotesMember2024-09-30 0001697851rekr:The2023NotesMember2023-01-18 0001697851rekr:The2023WarrantsMember2023-01-18 00016978512023-01-18 0001697851rekr:The2023PromissoryNotesMember2023-01-18 0001697851rekr:The2023PromissoryNotesMember2024-03-042024-03-04 0001697851rekr:The2023PromissoryNotesConvertedIntoCommonStockMember2024-03-042024-03-04 00016978512024-03-04 0001697851rekr:The2023PromissoryNotesConvertedIntoCommonStockMember2024-03-04 0001697851rekr:The2023PromissoryNotesMember2024-03-04 0001697851rekr:The2023RevenueSharingNotesMember2023-12-15 0001697851rekr:The2023RevenueSharingNotesMember2024-09-30 0001697851rekr:The2023RevenueSharingNotesMembersrt:MinimumMembersrt:ScenarioForecastMember2023-12-152026-12-15 0001697851rekr:The2023RevenueSharingNotesMembersrt:MaximumMembersrt:ScenarioForecastMember2023-12-152026-12-15 0001697851rekr:The2023RevenueSharingNotesMember2024-07-012024-09-30 0001697851rekr:The2023RevenueSharingNotesMember2024-01-012024-09-30 0001697851rekr:LitigationCaseHcWainwrightMember2023-10-232023-10-23 0001697851rekr:LitigationCaseHcWainwrightMember2023-10-23 0001697851rekr:HcWainwrightWarrantsMember2023-10-23 0001697851rekr:LitigationCaseHcWainwrightMember2024-02-292024-02-29 0001697851rekr:LitigationCaseHcWainwrightMember2024-02-29 00016978512024-04-21 00016978512024-04-22 0001697851rekr:The2024PublicOfferingMember2024-01-092024-01-09 0001697851us-gaap:CommonStockMemberrekr:The2024PublicOfferingMember2024-01-09 0001697851rekr:The2024PublicOfferingMember2024-01-092024-02-13 0001697851rekr:PrepaidAdvanceAgreementMember2024-08-142024-08-14 0001697851rekr:PrepaidAdvanceAgreementMember2024-08-14 0001697851rekr:PrepaidAdvanceAgreementMembersrt:MaximumMember2024-08-142024-08-14 0001697851rekr:PrepaidAdvanceAgreementMembersrt:MinimumMember2024-08-14 0001697851rekr:PrepaidAdvanceAgreementMember2024-07-012024-09-30 0001697851rekr:ConversionOfPrepaidAdvanceToCommonStockMemberrekr:PrepaidAdvanceAgreementMember2024-07-012024-09-30 0001697851rekr:PrepaidAdvanceAgreementMember2024-09-30 0001697851rekr:The2023PromissoryNotesConvertedIntoCommonStockMember2024-03-042024-03-04 0001697851rekr:The2023PromissoryNotesConvertedIntoCommonStockMember2024-03-04 0001697851rekr:ThePurchaseAgreementMember2023-03-232023-03-23 0001697851rekr:PrefundedWarrantsMember2023-03-23 0001697851rekr:TheCommonWarrantsMember2023-03-23 0001697851rekr:ThePurchaseAgreementMember2023-03-232023-03-27 0001697851rekr:TheWainwrightMember2023-03-232023-03-23 0001697851rekr:ThePlacementAgentWarrantsMemberrekr:TheWainwrightMember2023-03-23 0001697851rekr:PrefundedWarrantsMember2023-04-012023-06-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2023-07-25 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2023-07-012023-08-14 0001697851rekr:The2023PrivateWarrantsMember2023-07-25 0001697851rekr:The2023PrivateWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2023-07-25 0001697851rekr:The2023PrivateWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2023-07-25 0001697851rekr:The2023PrivateWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-07-25 0001697851rekr:The2023PrivateWarrantsMemberus-gaap:MeasurementInputSharePriceMember2023-07-25 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMember2023-01-18 0001697851rekr:The2023WarrantsMember2024-06-19 0001697851rekr:The2023WarrantsMember2024-06-20 0001697851rekr:The2023WarrantsMember2024-06-012024-06-30 0001697851rekr:The2023WarrantsMember2024-07-012024-07-31 0001697851rekr:The2023WarrantsMember2024-06-29 0001697851rekr:The2023WarrantsMember2024-06-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMember2023-12-31 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2023-12-31 0001697851rekr:The2023PrivateWarrantsMember2023-12-31 0001697851rekr:The2023PrivateWarrantsMember2024-01-012024-09-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMember2024-09-30 0001697851rekr:The2023RegisteredDirectOfferingWarrantsMember2024-09-30 0001697851rekr:The2023PrivateWarrantsMember2024-09-30 0001697851rekr:WarrantsIssuedWith2023PromissoryNotesMember2024-01-012024-06-30 0001697851rekr:The2017EquityAwardPlanMember2021-08-31 0001697851rekr:The2017EquityAwardPlanMember2021-10-012021-10-31 0001697851rekr:The2017EquityAwardPlanMember2024-04-292024-04-29 0001697851rekr:The2017EquityAwardPlanMember2023-12-31 0001697851rekr:The2017EquityAwardPlanMember2023-01-012023-12-31 0001697851rekr:The2017EquityAwardPlanMember2024-01-01 0001697851rekr:The2017EquityAwardPlanMember2024-01-012024-09-30 0001697851rekr:The2017EquityAwardPlanMember2024-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2024-07-012024-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2023-07-012023-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2024-01-012024-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2023-01-012023-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2023-12-31 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2023-01-012023-12-31 0001697851us-gaap:RestrictedStockUnitsRSUMemberrekr:The2017EquityAwardPlanMember2024-09-30 0001697851us-gaap:WarrantMember2024-01-012024-09-30 0001697851us-gaap:EmployeeStockOptionMember2024-01-012024-09-30 0001697851rekr:AtdHoldbackSharesMember2024-01-012024-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-30 0001697851us-gaap:WarrantMember2023-01-012023-09-30 0001697851us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0001697851us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-30 0001697851rekr:ConversionOfPrepaidAdvanceToCommonStockMemberus-gaap:SubsequentEventMember2024-10-012024-11-09
 

 

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File Number: 001-38338

 

Rekor Systems, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

81-5266334

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

6721 Columbia Gateway Drive, Suite 400

Columbia, MD

(Address principal executive offices)

 

21046

(Zip Code)

 

(410) 762-0800

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐ 

Accelerated filer

☐ 

Non-accelerated filer

☒

Smaller reporting company

☒

  

Emerging growth company

☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No ☒

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.0001 par value per share

REKR

The Nasdaq Stock Market

 

As of November 13, 2024, the Registrant had 93,825,324 shares of common stock, $0.0001 par value per share outstanding.

 

 

 
Table of Contents

 

 

SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties, including particularly statements regarding our future results of operations and financial position, business strategy, prospective products and services, timing and likelihood of success, plans and objectives of management for future operations and future results of current and anticipated products and services. These statements involve uncertainties, such as known and unknown risks, and are dependent on other important factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance or achievements we express or imply. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of risks, uncertainties and assumptions described under the sections in our Annual Report on Form 10-K for the year ended December 31, 2023 entitled “Risk Factors” and elsewhere in this Quarterly Report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q do not reflect the potential impact of any divestiture, merger, acquisition, or other business combination that had not been completed as of the date of this filing. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. We undertake no obligation to update any forward-looking statement as a result of new information, future events or otherwise.

 

 

2
Table of Contents
 

 

REKOR SYSTEMS, INC. AND SUBSIDIARIES

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED September 30, 2024

 

PART I - FINANCIAL INFORMATION

  

4

ITEM 1.

FINANCIAL STATEMENTS

  

4
 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

  

4
 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

  

5
 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

  

6
 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  

7
 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  

8

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

27

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  

39

ITEM 4.

CONTROLS AND PROCEDURES

  

39
       

PART II - OTHER INFORMATION

  

40

ITEM 1.

LEGAL PROCEEDINGS

  

40

ITEM 1A.

RISK FACTORS

  

41

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

  

41

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

  

42

ITEM 4.

MINE SAFETY DISCLOSURES

  

42

ITEM 5.

OTHER INFORMATION

  

42

ITEM 6.

EXHIBITS

  

42
       

SIGNATURES

  

43

 

3
Table of Contents

 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

REKOR SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share amounts)

 

  

September 30, 2024

  

December 31, 2023

 
   (Unaudited)     

ASSETS

 

Current assets

        

Cash and cash equivalents

 $10,602  $15,385 

Restricted cash

  365   328 

Accounts receivable, net

  6,728   4,955 

Inventory

  3,944   3,058 

Note receivable, current portion

  340   340 

Other current assets

  1,238   1,270 

Total current assets

  23,217   25,336 

Long-term assets

        

Property and equipment, net

  12,693   13,188 

Right-of-use operating lease assets, net

  9,283   9,584 

Right-of-use financing lease assets, net

  2,494   1,989 

Goodwill

  24,313   20,593 

Intangible assets, net

  25,830   17,239 

Note receivable, long-term

  227   482 

Deposits

  3,138   3,740 

Total long-term assets

  77,978   66,815 

Total assets

 $101,195  $92,151 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current liabilities

        

Accounts payable and accrued expenses

  5,773   5,139 

Notes payable, current portion

  1,000   1,000 

Loan payable, current portion

  78   75 

Prepaid Advance liability, at fair value

  11,621   - 

Lease liability operating, short-term

  1,914   1,261 

Lease liability financing, short-term

  855   547 

Contract liabilities

  3,200   3,604 

Liability for ATD Holdback Shares, at fair value

  698   - 

Other current liabilities

  5,467   5,610 

Total current liabilities

  30,606   17,236 

Long-term Liabilities

        

Notes payable, long-term

  -   1,000 

2023 Promissory Notes, net of debt discount of $0 and $1,012, respectively

  -   2,988 

2023 Promissory Notes - related party, net of debt discount of $0 and $2,149, respectively

  -   6,351 

Series A Prime Revenue Sharing Notes, net of debt discount of $296 and $447, respectively

  9,704   9,553 

Series A Prime Revenue Sharing Notes - related party, net of debt discount of $148 and $223, respectively

  4,852   4,777 

Loan payable, long-term

  214   273 

Lease liability operating, long-term

  12,486   13,445 

Lease liability financing, long-term

  1,151   1,057 

Contract liabilities, long-term

  1,196   1,449 

Deferred tax liability

  65   65 

Other non-current liabilities

  587   587 

Total long-term liabilities

  30,255   41,545 

Total liabilities

  60,861   58,781 

Commitments and contingencies (Note 8)

          

Stockholders' equity

        

Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of September 30, 2024 and December 31, 2023, respectively. No preferred stock was issued or outstanding as of September 30, 2024 or December 31, 2023, respectively.

  -   - 

Common stock, $0.0001 par value; 300,000,000 authorized shares; 91,114,540 and 69,273,334 shares issued as of September 30, 2024 and December 31, 2023, respectively; 90,955,020 and 69,176,826 shares outstanding as of September 30, 2024 and December 31, 2023, respectively.

  9   7 

Treasury stock, 159,520 and 96,508 shares as of September 30, 2024 and December 31, 2023, respectively.

  (711)  (522)

Additional paid-in capital

  280,774   232,568 

Accumulated deficit

  (239,738)  (198,683)

Total stockholders’ equity

  40,334   33,370 

Total liabilities and stockholders’ equity

 $101,195  $92,151 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4
Table of Contents
 

REKOR SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

   

Three Months Ended September 30,

    

Nine Months Ended September 30,

  
   

2024

    

2023

    

2024

    

2023

  

Revenue

   $ 10,546     $ 9,119     $ 32,751     $ 23,867  

Cost of revenue, excluding depreciation and amortization

     5,903       4,320       16,964       11,319  
                                 

Operating expenses:

                                

General and administrative expenses

     8,637       6,871       23,669       19,941  

Selling and marketing expenses

     1,721       1,498       6,156       5,441  

Research and development expenses

     4,740       4,270       14,732       14,011  

Depreciation and amortization

     2,399       1,963       7,075       5,925  

Total operating expenses

     17,497       14,602       51,632       45,318  
                                 

Loss from operations

     (12,854 )     (9,803 )     (35,845 )     (32,770 )

Other income (expense):

                                

(Loss) gain on extinguishment of debt

     -       -       (4,693 )     527  

Interest expense, net

     (496 )     (906 )     (2,094 )     (2,576 )

Gain on remeasurement of ATD Holdback Shares

     192       -       937       -  

Loss on offering costs - Prepaid Advance

     (888 )     -       (888 )     -  

Gain on the sale of Global Public Safety

     1,500       -       1,500       -  

Other (expense) income

     (100 )     143       28       458  

Total other income (expense)

     208       (763 )     (5,210 )     (1,591 )

Net loss

   $ (12,646 )   $ (10,566 )   $ (41,055 )   $ (34,361 )

Loss per common share

   $ (0.14 )   $ (0.16 )   $ (0.49 )   $ (0.56 )

Weighted average shares outstanding

                                

Basic and diluted

     89,285,197       66,671,622       84,397,568       61,125,035  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5
Table of Contents
 

REKOR SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY 

(Dollars in thousands, except share amounts)

(Unaudited)

 

   

Shares of Common Stock

    

Common Stock

    

Shares of Treasury Stock

    

Treasury Stock at Cost

    

Additional Paid-In Capital

    

Accumulated Deficit

    

Total Stockholders' Equity

  

Balance as of July 1, 2024

     86,216,706     $ 9       154,653     $ (702 )   $ 273,941     $ (227,092 )   $ 46,156  

Stock-based compensation

     -       -       -       -       1,148       -       1,148  

Issuance upon vesting of restricted stock units

     260,305       -       -       -       -       -       -  

Shares withheld upon vesting of restricted stock units

     (4,867 )     -       4,867       (9 )     -       -       (9 )

Issuance upon exercise of 2023 Warrants

     2,275,000       -       -       -       3,185       -       3,185  

Shares issued under the Prepaid Advance

     2,207,876       -       -       -       2,500       -       2,500  

Net loss

     -       -       -       -       -       (12,646 )     (12,646 )

Balance as of September 30, 2024

     90,955,020     $ 9       159,520     $ (711 )   $ 280,774     $ (239,738 )   $ 40,334  
                                                         

Balance as of July 1, 2023

     61,952,211     $ 6       91,491     $ (506 )   $ 219,218     $ (176,793 )     41,925  

Stock-based compensation

     -       -       -       -       1,081       -       1,081  

Issuance upon exercise of stock options

     102,500       -       -       -       127       -       127  

Issuance upon vesting of restricted stock units

     183,389       -       -       -       -       -       -  

Shares withheld upon vesting of restricted stock units

     (5,017 )     -       5,017       (16 )     -       -       (16 )

Issuance upon exercise of Series A warrants

     31,525       -       -       -       32       -       32  

Issuance upon exercise of 2023 Registered Direct Offering Warrants

     6,872,853       1       -       -       10,995       -       10,996  

Net loss

     -       -       -       -       -       (10,566 )     (10,566 )

Balance as of September 30, 2023

     69,137,461     $ 7       96,508     $ (522 )   $ 231,453     $ (187,359 )   $ 43,579  
                                                         

Balance as of January 1, 2024

     69,176,826     $ 7       96,508     $ (522 )   $ 232,568     $ (198,683 )   $ 33,370  

Stock-based compensation

     -       -       -       -       3,430       -       3,430  

Issuance upon exercise of stock options

     3,500       -       -       -       3       -       3  

Issuance upon vesting of restricted stock units

     872,695       -       -       -       -       -       -  

Shares withheld upon vesting of restricted stock units

     (63,012 )     -       63,012       (189 )     -       -       (189 )

Shares issued as part of the ATD Acquisition

     2,832,135       -       -       -       8,893       -       8,893  

Retirement of the 2023 Promissory Notes

     750,000       -       -       -       1,875       -       1,875  

2024 Public Offering

     11,500,000       1       -       -       26,361       -       26,362  

Issuance upon exercise of 2023 Warrants

     3,675,000       1       -       -       5,144       -       5,145  

Shares issued under the Prepaid Advance

     2,207,876       -       -       -       2,500       -       2,500  

Net loss

     -       -       -       -       -       (41,055 )     (41,055 )

Balance as of September 30, 2024

     90,955,020     $ 9       159,520     $ (711 )   $ 280,774     $ (239,738 )   $ 40,334  
                                                         

Balance as of January 1, 2023

     54,405,080     $ 5       41,522     $ (417 )   $ 202,747     $ (152,998 )   $ 49,337  

Stock-based compensation

     -       -       -       -       3,237       -       3,237  

Issuance upon exercise of stock options

     138,833       -       -       -       158       -       158  

Issuance upon vesting of restricted stock units

     871,303       -       -       -       -       -       -  

Fair value allocated to warrants with 2023 Promissory Notes

     -       -       -       -       5,125       -       5,125  

Shares withheld upon vesting of restricted stock units

     (54,986 )     -       54,986       (105 )     -       -       (105 )

Issuance upon exercise of Series A warrants

     31,525       -       -       -       32       -       32  

Issuance of common stock upon exercise of pre-funded warrants

     772,853       -       -       -       1       -       1  

Net proceeds from 2023 Registered Direct Offering

     6,100,000       1       -       -       9,158       -       9,159  

Issuance upon exercise of 2023 Registered Direct Offering Warrants

     6,872,853       1       -       -       10,995       -       10,996  

Net loss

     -       -       -       -       -       (34,361 )     (34,361 )

Balance as of September 30, 2023

     69,137,461     $ 7       96,508     $ (522 )   $ 231,453     $ (187,359 )   $ 43,579  
                                                         

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6
Table of Contents
 

REKOR SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

   

Nine Months Ended September 30,

  
   

2024

    

2023

  

Cash Flows from Operating Activities:

                

Net loss

   $ (41,055 )   $ (34,361 )

Adjustments to reconcile net loss to net cash used in operating activities:

                

Bad debt expense

     945       133  

Depreciation

     2,916       2,688  

Amortization of right-of-use financing lease asset

     650       146  

Non-cash operating lease expense

     699       489  

Share-based compensation

     3,430       3,237  

Amortization of debt discount

     492       1,475  

Amortization of intangible assets

     3,509       3,091  

Impairment of SAFE Agreement

     -       101  

Loss due to the remeasurement of the STS Earnout and Contingent Consideration

     100       139  

Gain on remeasurement of ATD Holdback Shares

     (937 )     -  

Gain on the sale of property and equipment

     (18 )     (23 )

Gain on the sale of Global Public Safety

     (1,500 )        

Loss (gain) on extinguishment of debt

     4,693       (527 )

Loss on the remeasurement of Prepaid Advance

     21       -  

Changes in operating assets and liabilities:

                

Accounts receivable

     465       (3,919 )

Inventory

     (308 )     (1,291 )

Other current assets

     186       (260 )

Deposits

     220       21  

Accounts payable, accrued expenses and other current liabilities

     (699 )     1,335  

Contract liabilities

     (657 )     1,971  

Lease liability

     (704 )     (1,111 )

Net cash used in operating activities - continuing operations

     (27,552 )     (26,666 )

Net cash used in operating activities - discontinued operations

     -       (449 )

Net cash used in operating activities

     (27,552 )     (27,115 )

Cash Flows from Investing Activities:

                

Capital expenditures

     (862 )     (944 )

Proceeds from the Roker SAFE

     -       1,481  

Proceeds from the sale of property and equipment

     23       109  

Proceeds from the sale of Global Public Safety

     1,500       -  

Cash paid for ATD acquisition, net

     (9,222 )     -  

Net cash (used in) provided by investing activities

     (8,561 )     646  

Cash Flows from Financing Activities:

                

Proceeds from the public offering

     26,362       -  

Net proceeds 2022 Promissory Notes - related party, exchanged for 2023 Promissory Notes - related party

     -       400  

Net proceeds 2023 Promissory Notes

     -       4,000  

Net proceeds 2023 Promissory Notes - related party

     -       7,100  

Net proceeds 2023 Registered Direct Offering

     -       9,159  

Net proceeds from the exercise of the warrants associated with 2023 Registered Direct Offering

     -       10,996  

Net proceeds from the exercise of the pre-funded warrants

     -       1  

Proceeds from notes receivable

     255       255  

Net proceeds from exercise of options

     3       158  

Net proceeds from exercise of warrants

     5,145       -  

Net proceeds from the Prepaid Advance

     14,100       -  

Net proceeds from exercise of warrants associated with series A preferred stock

     -       32  

Repayments of loans payable

     (56 )     (80 )

Payments for financing leases

     (753 )     (556 )

Repurchases of common stock

     (189 )     (105 )

Repayment of STS Notes

     (1,000 )     -  

Repayment of 2023 Promissory Notes

     (12,500 )     -  

Net cash provided by financing activities

     31,367       31,360  

Net (decrease) increase in cash, cash equivalents and restricted cash - continuing operations

     (4,746 )     5,340  

Net decrease in cash, cash equivalents and restricted cash - discontinued operations

     -       (449 )

Net (decrease) increase in cash, cash equivalents and restricted cash

     (4,746 )     4,891  

Cash, cash equivalents and restricted cash at beginning of period

     15,713       2,468  

Cash, cash equivalents and restricted cash at end of period

   $ 10,967     $ 7,359  
                 

Reconciliation of cash, cash equivalents and restricted cash:

                

Cash and cash equivalents at end of period

   $ 10,602     $ 7,034  

Restricted cash at end of period

     365       325  

Cash, cash equivalents and restricted cash at end of period

   $ 10,967     $ 7,359  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

7
Table of Contents

 

REKOR SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – GENERAL, BASIS OF PRESENTATION, AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Rekor Systems, Inc. (“Rekor”) was formed in  February 2017. The consolidated financial statements include the accounts of Rekor, the parent company, and its wholly-owned subsidiaries Rekor Recognition Systems, Inc., Waycare Technologies Inc. and Waycare Technologies Ltd. (collectively, "Waycare"), Southern Traffic Services, Inc. ("STS") and All Traffic Data Services, LLC ("ATD") (collectively, the “Company”). On January 2, 2024, the Company completed the acquisition of ATD by acquiring 100% of the issued and outstanding capital stock of ATD, which is now a wholly-owned subsidiary of the Company.

 

The Company serves the roadway intelligence sector, developing products and services to be used in advancing public safety, urban mobility, and transportation management. The Company's vision is to improve the lives of citizens and the world around them by enabling safer, smarter, and greener roadways and communities. The Company works towards this vision by collecting, connecting, and organizing mobility data, and making it accessible and useful to its customers. The Company's products and services provide data for resource and infrastructure planning and reporting, as well as real-time insights, predictive analytics and decisioning for situational awareness, rapid response and risk mitigation.

 

These unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s unaudited condensed consolidated financial statements as of and for the periods ended  September 30, 2024.

 

The financial data and other information disclosed in these notes are unaudited. The results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results to be expected for the year ending December 31, 2024.

 

These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by U.S. GAAP.

 

Dollar amounts, except per share data, in the notes to these unaudited condensed consolidated financial statements are rounded to the nearest $1,000.

 

8
Table of Contents
 

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the extensive use of management’s estimates. Management uses estimates and assumptions in preparing consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and reported revenues and expenses. On an ongoing basis, the Company evaluates its estimates, including those related to the collectability of accounts receivable, the fair value of intangible assets, the fair value of debt and equity instruments, income taxes and determination of standalone selling prices in contracts with customers that contain multiple performance obligations. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not apparent from other sources. Actual results  may differ from those estimates under different assumptions or conditions.

 

Liquidity and Going Concern

 

Management has assessed going concern uncertainty to determine whether there is sufficient cash on hand, together with expected capital raises and working capital, to assure operations for a period of at least one year from the date these unaudited condensed consolidated financial statements are issued, which is referred to as the “look-forward period”, as defined in U.S. GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management has considered various scenarios, forecasts, projections and estimates and will make certain key assumptions. These assumptions include, among other factors, its ability to raise additional capital, the expected timing and nature of the Company’s programs and projected cash expenditures and its ability to delay or curtail these programs or expenditures to the extent management has the proper authority to do so and considers it probable that those implementations can be achieved within the look-forward period.

 

The Company has generated losses and negative operating cashflows since its inception and has relied on external sources of financing to support cash flow from operations. The Company attributes losses to non-capital expenditures related to the scaling of existing products and services, development of new products and services and marketing efforts associated with these products and services. As of and for the nine months ended September 30, 2024, the Company had a working capital deficit of $7,389,000 and a net loss of $41,055,000.

 

Based on the Company's current business plan assumptions and the expected cash burn rate, the Company believes that the existing cash is insufficient to fund its current level of operations for the next twelve months following the issuance of these unaudited condensed consolidated financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

 

The Company is actively monitoring its operations, cash on hand and working capital. The Company is currently in the process of reviewing and exploring external financing options in order to sustain its operations. If additional financing is not available, the Company also has contingency plans to continue to reduce or defer expenses and cash outlays in the look-forward period.

 

Significant Accounting Policies

 

Goodwill

 

The excess purchase consideration over the fair value of acquired assets and liabilities is recorded as goodwill. Goodwill is subject to impairment testing on an annual basis. The Company will assess goodwill for impairment annually on  October 1st of each year, or more often if events or changes in circumstances indicate that it might be impaired, by comparing its carrying value to the reporting unit’s fair value. The Company will perform a qualitative assessment, to determine its fair value which includes an evaluation of relevant events and circumstances, including macroeconomic, industry and market conditions, the Company's overall financial performance, and trends in the value of the Company's common stock. As of September 30, 2024, the Company did not identify any events that would cause it to assess goodwill for impairment. 

 

Business Combination

 

Management conducts a valuation analysis on the tangible and intangible assets acquired and liabilities assumed at the acquisition date thereof. During the measurement period, which  may be up to one year from the acquisition date, the Company  may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions and tax-related valuation allowances are initially established in connection with a business combination as of the acquisition date. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company’s consolidated statements of operations.

 

Amounts paid for acquisitions are allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The Company allocates a portion of the purchase price to the fair value of identifiable intangible assets. The fair value of identifiable intangible assets is based on a detailed valuation that uses information and assumptions provided by management. The Company allocates any excess purchase price over the fair value of the net tangible and intangible assets acquired to goodwill.

 

9
Table of Contents
 

Fair Value Option (“FVO”) Election

 

Under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 815, Derivative and Hedging, (“ASC 815”), a financial instrument containing embedded features and/or options may be required to be bifurcated from the financial instrument host and recognized as separate derivative asset or liability, with the bifurcated derivative asset or liability initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date.

 

The Company's Prepaid Advance is accounted under the fair value option election.

 

Alternatively, FASB ASC Topic 825, Financial Instruments, (“ASC 825”) provides for the “fair value option” (“FVO”) election. In this regard, ASC 825-10-15-4 provides for the FVO election (to the extent not otherwise prohibited by ASC 825-10-15-5) to be afforded to financial instruments, wherein the financial instrument is initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of operations. The estimated fair value adjustment of the Prepaid Advance, is presented within other income (expense) in the accompanying unaudited condensed consolidated statement of operations (as provided for by ASC 825-10-50-30(b)). 

 

Fair Value of Financial Instruments

 

The carrying amounts reported in the consolidated balance sheets for accounts receivable, notes receivable and accounts payable approximate fair value as of  September 30, 2024 and December 31, 2023 because of the relatively short-term maturity of these financial instruments. The carrying amount reported for long-term debt and long-term receivables approximates fair value as of  September 30, 2024 and December 31, 2023, given management’s evaluation of the instrument’s current rate compared to market rates of interest and other factors.

 

The determination of fair value is based upon the fair value framework established by ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. ASC 820 also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that  may be used to measure fair value:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by 

 observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs  may result in a reclassification of levels for certain securities

within the fair value hierarchy.

 

The Company’s goodwill and other intangible assets are measured at fair value at the time of acquisition and analyzed on a recurring and non-recurring basis for impairment, respectively, using Level 3 inputs.

 

The Company does not have any Level 1 or Level 2 assets or liabilities. The Company considers its contingent consideration, ATD Holdback Shares and the Prepaid Advance to be Level 3 securities as the fair value measurement is based on significant inputs that are unobservable in the market and thus represents a Level 3 fair value measurement.

 

There were no changes in levels during the period ended September 30, 2024.

 

The following is a rollforward of the company’s contingent consideration, ATD Holdback Shares and the Prepaid Advance liabilities:

 

  

STS Contingent Consideration

 

Balance as of January 1, 2024

 $1,800 

Loss due to change in fair value

  100 

Balance as of September 30, 2024

 $1,900 
  

ATD Holdback Shares

 

Acquisition of ATD January 2, 2024

 $1,635 

Gain due to change in fair value

  (937)

Balance as of September 30, 2024

 $698 
  Prepaid Advance 

Execution of Prepaid Advance August 14, 2024

 $14,100 

Issuance of common stock to settle Prepaid Advance

  (2,500)

Loss due to change in fair value

  21 

Balance as of September 30, 2024

 $11,621 

 

The estimated fair value of the Prepaid Advance, was computed using a Monte Carlo simulation of the Company’s common shares, using the assumptions below. The following are the inputs in Company’s ATD Holdback Shares and Prepaid Advance:

 

ATD Holdback Shares

 

January 2, 2024

  

September 30, 2024

 

Closing stock price

 $3.14  $1.18 

Discount for marketability

 $(0.68) $(0.13)

Prepaid Advance

 

August 14, 2024

  

September 30, 2024

 

Closing stock price

 $1.39  $1.18 

Volatility

  96%  90%

Risk-free rate

  4.4%  4.0%

Indicated yield

  14.2%  12.5%

 

10
Table of Contents
 

Revenue Recognition

 

The Company derives its revenues primarily from the licensing and sale of its roadway data and traffic management product and service offerings. These offerings include a mixture of data collection, implementation, engineering, customer support and maintenance services, as well as software and hardware. Revenue is recognized upon transfer of control of promised products and services to the Company’s customers, in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.

 

To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps:

 

 

●

Identification of the contract, or contracts, with a customer

 

●

Identification of the performance obligations in the contract

 

●

Determination of the transaction price

 

●

Allocation of the transaction price to the performance obligations in the contract

 

●

Recognition of revenue when, or as, performance obligations are satisfied

 

The following table presents a summary of revenue (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Recurring revenue

 $5,511  $4,827  $16,757  $14,803 

Product and service revenue

  5,035   4,292   15,994   9,064 

Total revenue

 $10,546  $9,119  $32,751  $23,867 

 

Revenues

 

Recurring revenue

 

Recurring revenue includes the Company’s SaaS revenue, subscription revenue, eCommerce revenue and customer support revenue. The Company generates recurring revenue both from long-term contracts with customers that provide for periodic payments and from short-term contracts that are automatically invoiced on a monthly basis. The Company’s recurring revenue is generated by a combination of direct sales, partner-assisted sales, and eCommerce sales.

 

Recurring revenues are generated through the Company’s Software-as-a-Service ("SaaS") model, where the Company provides customers with the right to access the Company’s software solutions for a fee. These services are made available to the customer continuously throughout the contractual period. However, the extent to which the customer uses the services  may vary at the customer’s discretion. The contracts with customers are generally for a term of one to five years. The payments for SaaS solutions  may be received either at the inception of the arrangement or over the term of the arrangement. These SaaS solutions are considered to have a single performance obligation where the customer simultaneously receives and consumes the benefit, and as such, we recognize revenue for these arrangements ratably over the term of the contractual agreement.

 

The Company also currently receives recurring revenues under contracts entered into using a subscription model for data collection services and bundled hardware and software over a period. Payments for these services and subscriptions are received periodically over the term of the agreement and revenue is recognized ratably over the term of the agreement. In addition, some of our subscription revenue includes providing, through a web server, access to the Company’s software solutions, a self-managed database, and a cross-platform application programming interface. The subscription arrangements with these customers typically do not provide the customer with the right to take possession of the Company’s software at any time. Instead, customers are granted continuous access to the Company’s solutions over the contractual period. The Company’s subscription services arrangements are non-cancelable and do not contain refund-type provisions. Accordingly, any fixed consideration related to the arrangement is generally recognized as recurring revenue on a straight-line basis over the contract term beginning on the date access to the Company’s software is provided.

 

eCommerce revenue is defined by the Company as revenue obtained through direct sales on the Company’s eCommerce platform. The Company’s eCommerce revenue generally includes subscriptions to the Company’s vehicle recognition software that can be purchased online and activated through a digital key. The Company's contracts with eCommerce customers are generally for a term of one month with automatic renewal each month. The Company invoices and receives fees from its customers monthly.

 

Customer support revenue is associated with perpetual licenses and long-term subscription arrangements and consists primarily of technical support and product updates. The Company’s customer support team is ready to provide these maintenance services, as needed, to the customer during the contract term. The customer benefits evenly throughout the contract period from the guarantee that the customer support resources and personnel will be available to them. As customer support is not critical to the customers' ability to derive benefit from their right to use the Company’s software, customer support is considered a distinct performance obligation when sold together with a long-term license for software. Customer support for perpetual and term licenses is renewable, generally on an annual basis, at the option of the customer. Customer support for subscription licenses is renewable concurrently with such licenses for the same duration of time. Revenue for customer support is recognized ratably over the contract period based on the start and end dates of the customer support obligation, in line with how the Company believes services are provided.

 

11
Table of Contents
 

Product and service revenue

 

Product and service revenue is defined as the Company’s implementation revenue, perpetual license sales, hardware sales, engineering services and contactless compliance revenue.

 

Implementation revenue is recognized when the Company provides installation, construction and other implementation services to its customers. These services involve a fee and are typically associated with the sale of the Company’s data collection services, software and hardware. The Company’s implementation revenue is recognized over time as the implementation is completed.

 

In addition to recurring revenue from software sales, the Company recognizes point-in-time revenue related to the sale of perpetual software licenses. The Company sells perpetual licenses that provide customers the right to use software for an indefinite period in exchange for a one-time license fee, which is generally paid at contract inception. The Company’s perpetual licenses provide a right to use intellectual property (“IP”) that is functional in nature and has significant stand-alone functionality. Accordingly, for perpetual licenses of functional IP, revenue is recognized at the point-in-time when the customer has access to the software, which normally occurs once software activation keys have been made available to the customer.

 

The Company also generates revenue through the sale of hardware through its partner program and internal sales force distribution channels. The Company satisfies its performance obligation upon the transfer of control of hardware to its customers. The Company invoices end-user customers upon transfer of control of the hardware to its customers. The Company provides hardware installation services to customers which range from one to six months. The revenue related to the installation component is recognized over time as the implementation is completed.

 

Contactless compliance revenues reflect arrangements to provide hardware systems and services that identify uninsured motor vehicles, notify owners of non-compliance through a diversion citation, and assist them in obtaining the required insurance as an alternative to traditional enforcement methods. Revenue is recognized monthly based on the number of diversion citations collected by the relevant jurisdiction.

 

The Company also generates revenue through its engineering services. These services are provided at the request of its customers and the revenue related to these services is recognized over time as the service is completed.

 

Revenue by Customer Type

 

The following table presents a summary of revenue by customer type (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Urban Mobility

 $6,857  $4,413  $20,611  $10,742 

Transportation Management

  651   711   2,038   2,277 

Public Safety

  3,038   3,995   10,102   10,848 

Total revenue

 $10,546  $9,119  $32,751  $23,867 

 

Urban Mobility 

 

Urban Mobility revenue consists of revenue derived from the Company's roadway data aggregation activities. These activities can include the use of software applications that are part of the Rekor Discover™ platform, the primary application being Rekor’s count, class & speed application. This application fully automates the aggregation of Federal Highway Administration (“FHWA”) 13-bin vehicle classification, speed, and volume data. Revenues associated with the deployment of other traffic sensors, traffic studies, or construction associated with traffic data collection are also part of data aggregation revenue, which is generated through both recurring pay-for-data contracts and hardware sales with a recurring software maintenance component.

 

Transportation Management 

 

Transportation Management revenue is associated with the Rekor Command™ platform and the associated applications underneath the platform. These provide traffic operations and traffic management centers with support through actionable, real-time incident reports integrated into a cross-agency communication and response system. Revenue is generated through contracts that include an upfront as well as recurring component.

 

Public Safety

 

Public Safety revenue consists of licensing of the Rekor Scout™ platform, licensing of Rekor CarCheck™ API, licensing of Rekor’s vehicle recognition software, as well as systems deployed for security, contactless compliance and public safety. Revenue is generated through recurring and perpetual license sales as well as one-time hardware sales.

 

Performance obligations

 

The Company contracts with customers in a variety of ways, including contracts that obligate the Company to provide services over time. Some contracts include performance obligations for several distinct services. For those contracts that have multiple distinct performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price, which is determined based on the Company’s overall pricing objectives, taking into consideration market conditions and other factors. This  may result in a deferral or acceleration of revenue recognized relative to cash received for each distinct performance obligation. 

 

Where performance obligations for the remaining term of a contract with a customer are not yet satisfied or have only been partially satisfied as of a particular date, the unsatisfied portion is to be recognized as revenue in the future. As of September 30, 2024, the unsatisfied portion of the remaining performance obligation was approximately $23,613,000. The Company expects to recognize approximately $15,898,000 of this amount as revenue over the succeeding twelve months, and the remainder is expected to be recognized within the next five years thereafter.

 

12
Table of Contents
 

Unbilled accounts receivable

 

The timing of revenue recognition, billings and cash collections result in billed accounts receivable, unbilled accounts receivables, and contract liabilities on the unaudited condensed consolidated balance sheets. Billed and unbilled accounts receivable are presented as part of accounts receivable, net, on the unaudited condensed consolidated balance sheets. When billing occurs after services have been provided, such unbilled amounts will generally be billed and collected within 60 to 120 days, but typically no longer than over the next twelve months. Unbilled accounts receivables of $1,910,000 and $946,000 were included in accounts receivable, net, in the unaudited condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively.

 

Contract liabilities

 

When the Company advance bills clients prior to providing services, generally such amounts will be earned and recognized in revenue within the next six months to five years, depending on the length of the period during which services are to be provided. This revenue and the corresponding decrease in liabilities is recognized on a contract-by-contract basis at the end of each reporting period and reflected on the unaudited condensed consolidated balance sheet for such period. Changes in the contract balances during the nine months ended September 30, 2024 were not materially impacted by any other factors. During the nine months ended September 30, 2024, $3,163,000 of the contract liabilities balance as of December 31, 2023 was recognized as revenue.

 

The services due for contract liabilities described above are shown below as of September 30, 2024 (dollars in thousands):

 

2024, remaining

 $1,425 

2025

  2,032 

2026

  530 

2027

  230 

2028

  131 

Thereafter

  48 

Total

 $4,396 

 

Cash and Cash Equivalents, and Restricted Cash and Cash Equivalents

 

The Company considers all highly liquid debt instruments to be cash equivalents.

 

Cash subject to contractual restrictions and not readily available for use is classified as restricted cash. The Company’s restricted cash balances are primarily made up of cash collected on behalf of certain client jurisdictions. Restricted cash and cash equivalents for these client jurisdictions as of  September 30, 2024 and December 31, 2023 were $365,000 and $328,000, respectively, and correspond to equal amounts of related liabilities.

 

13
Table of Contents
 

Concentrations of Credit Risk

 

The Company deposits its temporary cash investments with highly rated financial institutions that are located in the United States and Israel. The United States deposits are federally insured up to $250,000 per account. As of September 30, 2024 and December 31, 2023, the Company had deposits from operations totaling $10,967,000 and $15,713,000, respectively, in multiple U.S. financial institutions and one Israeli financial institution.

 

Customer A accounted for 12% of the unaudited condensed consolidated revenue for the three months ended September 30, 2024 and 13% and 12% of the unaudited condensed consolidated revenue for the three and nine months ended  September 30, 2023, respectively. Additionally, Customer C accounted for 10% of the unaudited condensed consolidated revenue for the three months ended   September 30, 2023. No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated revenues for the three and nine months ended September 30, 2024 and 2023, respectively.

 

As of September 30, 2024, no single customer accounted for more than 10% of the Company's unaudited condensed consolidated accounts receivable balance. As of December 31, 2023, Customer A and Customer B accounted for 22% and 13%, respectively, of the unaudited condensed consolidated accounts receivable balance. No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated accounts receivable balance as of  December 31, 2023.

 

Other Current Liabilities

 

As of September 30, 2024 and December 31, 2023, amounts owed to related parties of $189,000 and $253,000 were presented as part of accounts payable and accrued expenses on the unaudited condensed consolidated balance sheets. 

 

A summary of other current liabilities is as follows (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 

Payroll and payroll related expense

 $2,901  $2,824 

Right of offset to restricted cash

  365   328 

STS Contingent Consideration, at fair value

  1,900   1,800 

Other

  301   658 

Total

 $5,467  $5,610 

 

New Accounting Pronouncements Effective in Future Periods

 

In  November 2023, FASB issued ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to assess performance and decide how to allocate resources. The guidance is effective for our annual period beginning  January 1, 2025, and interim periods thereafter, applied retrospectively with early adoption permitted. The Company is currently evaluating the impact of adoption of this standard on its financial statements and disclosures.

 

In  December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities to provide greater disaggregation within their annual rate reconciliation, including new requirements to present reconciling items on a gross basis in specified categories, disclose both percentages and dollar amounts, and disaggregate individual reconciling items by jurisdiction and nature when the effect of the items meet a quantitative threshold. The guidance also requires disaggregating the annual disclosure of income taxes paid, net of refunds received, by federal (national), state, and foreign taxes, with separate presentation of individual jurisdictions that meet a quantitative threshold. The guidance is effective for the Company's annual periods beginning  January 1, 2025 on a prospective basis, with a retrospective option, and early adoption is permitted. The Company is currently evaluating the impact of adoption of this standard on its financial statements and disclosures.

 

The Company does not believe that any recently issued, but not yet effective, accounting standards, other than the standards discussed above, could have a material effect on the accompanying unaudited condensed consolidated financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

Additional significant accounting policies of the Company are also described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

14
Table of Contents
 
 

NOTE 2 – ACQUISITION

 

ATD Acquisition

 

On  January 2, 2024 (the “Closing Date”), the Company acquired All Traffic Data Services, LLC, a Colorado limited liability company (“ATD”), pursuant to that certain Interest Purchase Agreement (the “ATD Purchase Agreement”), dated as of the Closing Date, by and among the Company, ATD and All Traffic Holdings, LLC (the “Seller”). The Seller is a portfolio company of Seaport Capital, a private equity firm.  ATD is engaged in the business of advanced traffic data collection. Under the terms of the ATD Purchase Agreement, the Company acquired all of the issued and outstanding limited liability company interests of ATD (the “ATD Acquisition”).

 

The acquisition met the criteria to be accounted for as a business in accordance with ASC 805, Business Combinations (“ASC 805”). This method requires, among other things, that assets acquired, and liabilities assumed be recognized at their fair values as of the acquisition date and that the difference between the fair value of the consideration paid for the acquired entity and the fair value of the net assets acquired be recorded as goodwill, which is not amortized but is tested at least annually for impairment. The aggregate purchase price for the interests of ATD was approximately $20,576,000, subject to a customary working capital adjustments. The purchase price comprised approximately $10,048,000 in cash, which included closing adjustments and 3,496,464 unregistered shares of the Company’s common stock (the “Stock Consideration”), based on a volume weighted average trading price of the Company’s common stock over a thirty consecutive trading day period prior to the date of the ATD Purchase Agreement, which was $2.86. 2,832,135 of the Stock Consideration was issued at closing, while the other 664,329 shares of the Stock Consideration will be issued and delivered to the Seller on the twelve-month anniversary of the Closing Date (the "ATD Holdback Shares"), subject to cutback for working capital adjustments and/or indemnification claims favoring the Company, if any. Subsequent to this transaction these shares have been registered on a Form S-3. See NOTE 9 – STOCKHOLDERS’ EQUITY for additional information. As the total number of ATD Holdback Shares to be issued to the Seller is not fixed, the ATD Holdback Shares were deemed to be liability classified and are measured at fair value each reporting period. The ATD Holdback Shares will be issued to the Seller on the twelve-month anniversary of the Closing Date, subject to cutback from indemnification claims favoring the Company, if any.  As a result of the transaction, ATD became a wholly-owned subsidiary of the Company and ATD’s key employees have agreed to continue employment with the Company or one of its affiliates.

 

The Company incurred $548,000 in legal and professional fees related to the acquisition which were expensed as incurred and recognized in general and administrative expenses in the unaudited condensed consolidated statement of operations.

 

In accordance with the acquisition method of accounting for a business combination, the purchase price has been allocated to the assets acquired and liabilities assumed based on their fair values as of the Closing Date. Since the acquisition of ATD occurred on  January 2, 2024, the results of operations for ATD from the date of acquisition have been included in the Company’s unaudited condensed consolidated statement of operations for the three and the nine months ended  September 30, 2024. The table below shows the breakdown related to the preliminary purchase price allocation for the acquisition (dollars in thousands):

 

Consideration

    

Cash paid

 $10,048 

Liability classified holdback shares (664,329 shares measured at fair value as of the Closing Date)

  1,635 

Common stock issued (2,832,135 shares at closing price of $3.14 per share)

  8,893 

Total Consideration

 $20,576 
     

Recognized amounts of identifiable assets acquired and liabilities assumed

  Estimated Fair Value 

Assets

    

Cash and cash equivalents

 $826 

Accounts receivable

  3,183 

Property and equipment

  1,565 

Right-of-use operating lease assets

  269 

Other current assets

  154 

Intangible assets

  12,100 

Total assets acquired

 $18,097 

Liabilities

    

Accounts payable and accrued expenses

 $715 

Lease liability operating

  269 

Other current liabilities

  257 

Total liabilities assumed

 $1,241 

Fair value of identifiable net assets acquired

  16,856 

Purchase price consideration

  20,576 

Goodwill

 $3,720 

 

15
Table of Contents
 

Operations of Combined Entities

 

The following unaudited pro forma combined financial information gives effect to the acquisition of ATD and the Series A Prime Revenue Sharing Notes interest expense, as if they were consummated as of  January 1, 2023. A portion of the proceeds from the Series A Prime Revenue Sharing Notes was used to fund the acquisition of ATD and therefore the Company has included the impact of the issuance of the debt in its pro forma financial information. This unaudited pro forma financial information is presented for information purposes only and is not intended to present actual results that would have been attained had the acquisition and the issuance of the Series A Prime Revenue Sharing Notes been completed as of  January 1, 2023 (the beginning of the earliest period presented) or to project potential operating results as of any future date or for any future periods.

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(Dollars in thousands, except per share data)

  

(Dollars in thousands except for per share data)

 

Total revenue

 $10,546  $11,015  $32,751  $30,195 

Net loss

 $(12,646) $(11,597) $(41,055) $(36,440)

Basic and diluted

 $(0.14) $(0.17) $(0.49) $(0.56)

Basic and diluted number of shares

  89,285,197   70,168,085   84,397,568   64,621,498 

 
 

NOTE 3 - INVESTMENTS

 

In  February 2017, the Company contributed substantially all the assets and certain liabilities related to its vehicle services business to Global Public Safety (the “GPS Closing”). After the GPS Closing, the Company continued to own 19.9% of the units of Global Public Safety. This equity investment did not have a readily determinable fair value and the Company reported this investment at cost, less impairment. Prior to the sale of Global Public Safety the readily determinable fair value was $0. 

 

 On  July 1, 2024, the Company sold its remaining 19.9% ownership of Global Public Safety to LB&B Associates Inc. for $1,500,000, which was paid in two cash installments of $750,000 at closing and $750,000 on  August 1, 2024. As a result of the sale, the Company recognized a gain of $1,500,000 during the third quarter of 2024 which is presented within other income (expense) in the accompanying unaudited condensed consolidated statement of operations.

 

 

NOTE 4 – SUPPLEMENTAL NON CASH DISCLOSURES OF CASH FLOW INFORMATION

 

Supplemental disclosures of cash flow information for the nine months ended September 30, 2024 and 2023 were as follows (dollars in thousands):

 

  

Nine Months Ended September 30,

 
  

2024

  

2023

 

Cash paid for interest

 $1,950  $1,099 

Cash paid for taxes

  57   6 

Increase (decrease) in accounts payable and accrued expenses related to purchases of property and equipment

  11   (602)

Increase (decrease) in accounts payable and accrued expenses related to purchases of inventory

  184   (335)

Increase in inventory related to the transfer of property and equipment

  (394)  (517)

Decrease in deposits related to property and equipment received

  382   293 

Non-cash financing activities:

        

2022 Promissory Notes exchanged for 2023 Promissory Notes - related party

  -   1,000 

Warrants issued in connection with the 2023 Promissory Notes

  -   1,640 

Warrants issued in connection with the 2023 Promissory Notes - related party

  -   3,485 

Fair market value of shares issued in connection with the acquisition of ATD

  8,893   - 

Fair market value of ATD Holdback Shares at the acquisition date

  1,635   - 

2023 Promissory Note redemption premium settled in shares of the Company’s common stock

  1,875   - 

Conversion of Prepaid Advance to common stock

  2,500   - 

New Leases under ASC-842:

        

Right-of-use assets obtained in exchange for new finance lease liabilities

  1,155   1,650 

Right-of-use assets obtained in exchange for new operating lease liabilities

  129   343 

 

16
Table of Contents
Table of Contents
 

 

 

NOTE 5 – INTANGIBLE ASSETS AND GOODWILL

 

ATD Acquisition

 

The purchase price for the ATD acquisition has been allocated to the assets acquired and liabilities assumed based on fair values as of the acquisition date. Since the acquisition occurred on January 2, 2024, the results of operations for ATD from the date of acquisition have been included in the Company’s unaudited condensed consolidated statement of operations for the three and nine months ended September 30, 2024. As part of the Company's preliminary purchase price allocation for the acquisition, the Company recognized $3,720,000 in goodwill, $11,900,000 in customer relationships, assigned a 15-year useful life, and $200,000 of marketing related intangible assets related to the ATD tradename, assigned a five-year useful life.

 

Intangible Assets Subject to Amortization

 

The following provides a breakdown of identifiable intangible assets, net as of  September 30, 2024 and  December 31, 2023 (dollars in thousands):

 

  

September 30, 2024

  

December 31, 2023

 

Customer relationships

 $15,761  $3,861 

Marketing related

  1,227   1,027 

Technology based

  24,107   24,107 

Internally capitalized software

  1,236   1,236 

Total

  42,331   30,231 

Less: accumulated amortization

  (16,501)  (12,992)

Identifiable intangible assets, net

 $25,830  $17,239 

 

These intangible assets are amortized on a straight-line basis over their estimated useful life. Amortization expense for the three months ended September 30, 2024 and 2023 was $1,166,000 and $1,018,000, respectively, and for the nine months ended September 30, 2024 and 2023 was $3,509,000 and $3,091,000, respectively and is presented as part of depreciation and amortization in the unaudited condensed consolidated statements of operations. During the current period there have been no events that would cause the Company to evaluate its intangible assets for impairment.  

 

17
Table of Contents
 

As of September 30, 2024, the estimated impact from annual amortization from intangible assets for each of the next five fiscal years and thereafter is as follows (dollars in thousands):

 

2024, remaining

 $1,167 

2025

  4,665 

2026

  3,853 

2027

  3,578 

2028

  2,602 

Thereafter

  9,965 

Total

 $25,830 

 
 

NOTE 6 – DEBT

 

STS Notes
              

On  June 17, 2022, pursuant to the terms of the Company’s acquisition of STS, the Company issued an aggregate of $2,000,000 of notes payable in the form of two unsecured, subordinated promissory notes, each in the principal amount of $1,000,000 and bearing an interest rate of 3.0% per annum, payable quarterly. Notes in the principal amount of $1,000,000 matured on September 30, 2024, and $1,000,000 in principal amount of the notes will mature on  June 17, 2025. On September 3, 2024, the Company paid the first payment in the principal amount of $1,000,000. As of September 30, 2024, the aggregate balance of these notes payable was $1,000,000 which was included in notes payable current portion in the unaudited condensed consolidated balance sheets. 

 

2023 Promissory Notes

 

On   January 18, 2023, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with certain accredited investors, pursuant to which the Company agreed to issue and sell to the investors in a private placement transaction (i) up to $15,000,000 in aggregate principal amount of senior secured promissory notes (the “2023 Promissory Notes”), and (ii) warrants to purchase, for an exercise price of $2.00 per share, up to an aggregate of 7,500,000 shares of common stock of the Company, par value $0.0001 per share. In connection with the initial closing on  January 18, 2023, the Company issued $12,500,000 in aggregate principal amount of 2023 Promissory Notes and warrants to purchase 6,250,000 shares of Common Stock. 

 

On  March 4, 2024, the Company elected to prepay the outstanding 2023 Promissory Notes. The 2023 Promissory Notes were redeemed at the redemption price of 115% of the $12,500,000 aggregate principal amount of the 2023 Promissory Notes, or approximately $14,375,000, plus accrued and unpaid interest to the redemption date of approximately $263,000 (the “Redemption Payment”). The noteholders elected to accept $1,875,000 of the Redemption Payment in the form of 750,000 unregistered shares of the Company’s common stock, par value $0.0001 per share, having a value of $2.50 per share, with the remainder of the Redemption Payment to be paid in cash. Subsequent to this transaction these shares were registered on a Form S-3. See NOTE 9 – STOCKHOLDERS’ EQUITY for additional information. As a result of the Redemption Payment, the Company recognized a loss on extinguishment of debt of $4,693,000, which included $1,875,000 related to the early termination payment and $2,818,000 related to unamortized issuance costs.

 

The 2023 Promissory Notes, which were a senior secured obligation of the Company and ranked senior to all indebtedness of the Company, subject to certain exceptions, had a maturity date of  July 18, 2025 (the “Maturity Date”), and bore an interest rate of 12% per annum. No 2023 Promissory Notes remain outstanding.

 

18
Table of Contents
 

Series A Prime Revenue Sharing Notes

 

On  December 15, 2023, the Company issued $15,000,000 in Series A Prime Revenue Sharing Notes. Interest accrues on the Series A Prime Revenue Sharing Notes at a fixed annual rate of 13.25% and is paid monthly. The entire outstanding principal balance, together with all interest accrued and unpaid is due and payable on the maturity date of  December 15, 2026. Debt issuance costs paid in connection with the Series A Prime Revenue Sharing Notes were $670,000 and are being amortized as interest expense using a straight-line method over the term of the Series A Prime Revenue Sharing Notes. The Company has a related party relationship with Arctis Global, LLC, which invested $5,000,000 in connection with the $15,000,000 initial closing of the Series A Prime Revenue Sharing Notes.

 

Interest will be paid based on revenue received from an initial pool of “prime” accounts which are related to contracts from customers in five states, each of which has been rated for their respective unsecured general obligation debt by nationally recognized credit rating agencies. The Company entered into a base Indenture for the Series A Prime Revenue Sharing Notes as of  December 15, 2023 with Argent Institutional Trust Company, as trustee. The Indenture creates a first priority security interest for the benefit of the holders of all subsequent notes issued under the Indenture. The Series A Prime Revenue Sharing Notes rank senior to the Company’s existing and future secured and unsecured debt with respect to the pool of revenue securing the Series A Prime Revenue Sharing Notes.

 

As part of the terms of the Series A Prime Revenue Sharing Notes the Company is required to maintain an interest reserve related to not less than three times the next monthly interest payment. Additionally, there is a sinking fund requirement which takes effect if the three year value of eligible contracts is less than 170% of the aggregate outstanding principal amount of Series A Prime Revenue Sharing Notes. If the sinking fund requirement takes effect, the Company is required to maintain a cash balance sufficient to amortize the principal amount due on all series of Prime Revenue Sharing Notes outstanding under the Indenture in equal monthly installments by the respective due dates of each such series. The amount related to the interest reserve was $500,000 as of  September 30, 2024 and is held by a third party and is presented as part of deposits on the consolidated balance sheets. The Company is not in default of any requirements as they relate to the Series A Prime Revenue Sharing Notes and the sinking fund requirement has not been triggered as of September 30, 2024.

 

The Company  may prepay the Series A Prime Revenue Sharing Notes at any time after December 15, 2024 until  December 15, 2026 by paying a premium ranging from 103% to 106%. Thereafter, the Series A Prime Revenue Sharing Notes  may be prepaid by the Company at par value. Repayment of the Series A Prime Revenue Sharing Notes at par, plus any unpaid accrued interest,  may also be accelerated by the noteholder upon a change in control or event of default. For the three and nine months ended September 30, 2024, the Company recognized $497,000 and $1,490,000 in interest expense, respectively, related to the Series A Prime Revenue Sharing Notes.

 

Interest Expense

 

The following table presents the interest expense net of interest income related to the contractual interest and the amortization of debt issuance costs for the Company’s debt arrangements (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Contractual interest expense

 $558  $402  $1,915  $1,134 

Amortization of debt issuance costs

  37   515   492   1,475 

Total interest expense

  595   917   2,407   2,609 

Less: interest income

  99   11   313   33 

Total interest expense, net

 $496  $906  $2,094  $2,576 

  

19
Table of Contents
 

Schedule of Principal Amounts Due of Debt

 

The principal amounts due for long-term notes payable are shown below as of September 30, 2024 (dollars in thousands):

 

2024, remaining

 $19 

2025

  1,078 

2026

  15,083 

2027

  86 

2028

  26 

Total

  16,292 

Less unamortized debt discount

  (444)

Total notes payable

 $15,848 

 
 

NOTE 7 – INCOME TAXES

 

The Company maintains a full valuation allowance against its net deferred taxes, outside of the deferred tax liability related to the indefinite lived intangibles, through  September 30, 2024.

 

The Company files income tax returns in Israel, the United States and in various states. No U.S. Federal, state or foreign income tax audits were in process as of September 30, 2024.

 

The Company evaluated the recoverability of the net deferred income tax assets and the level of the valuation allowance required with respect to such net deferred income tax assets. After considering all available facts, the Company fully reserved for its net deferred tax assets, outside of the deferred tax liability related to the indefinite lived intangibles, because the Company does not believe that it is more likely than not that their benefits will be realized in future periods. The Company will continue to evaluate its deferred tax assets to determine whether any changes in circumstances could affect the realization of their future benefit. If it is determined in future periods that portions of the Company’s net deferred income tax assets satisfy the realization standard, the valuation allowance will be reduced accordingly.

 

For the three and nine months ended September 30, 2024 and 2023, the Company did not record any interest or penalties related to unrecognized tax benefits. It is the Company’s policy to record interest and penalties related to unrecognized tax benefits as part of income tax expense. The 2019 through 2023 tax years remain subject to examination by the Internal Revenue Service. As of September 30, 2024 and December 31, 2023, our evaluation revealed no uncertain tax positions that would have a material impact on the unaudited condensed consolidated financial statements. 

 

For the three and nine months ended September 30, 2024 and 2023, the Company did not record any expense or benefit related to income tax.

 

20
Table of Contents
Table of Contents
 

 

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company  may be named as a party to various other lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, infringement of proprietary rights, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings the Company accrues reserves when a loss is probable, and the amount of such loss can be reasonably estimated. 

 

H.C. Wainwright & Co., LLC

 

In  March 2023, the Company entered into an engagement letter with H.C. Wainwright & Co., LLC, ("HCW"), related to a capital raise (see NOTE 9 – STOCKHOLDERS’ EQUITY). That letter agreement contained provisions for both a “tail” fee due to HCW for any subsequent transactions the Company  may enter into during the specified tail period with investors introduced to the Company by HCW during the term of the letter, as well as a right of first refusal ("ROFR") to act as the Company's exclusive underwriter or placement agent on any subsequent financing transactions utilizing an underwriter or placement agent occurring within twelve months from the consummation of a transaction pursuant to the engagement letter.

 

In  July 2023, the Company entered into an agreement with one of its warrant holders in connection with the exercise of warrants, which the Company refers to as the  July Warrant Exercise Transaction. Subsequent to the July Warrant Exercise Transaction, the Company received a letter from HCW claiming entitlement to certain “tail” fees and warrant consideration stemming from the July Warrant Exercise Transaction. The Company believed then, and believes now, that this claim is without merit. As a result of this claim and for other reasons articulated to HCW, the Company terminated its engagement letter with HCW, including for cause, which, the Company believes, eliminated both the “tail” provision and the ROFR provision with respect to the engagement letter.

 

On or about  October 23, 2023, HCW filed a complaint in New York State Supreme Court asserting a claim for breach of contract against the Company relating to the  July Warrant Exercise Transaction. HCW sought to recover compensatory and consequential damages and certain warrants under its letter agreement with Rekor and other fees, not less than a cash fee of $825,000 and the value of warrants to purchase an aggregate of up to 481,100 shares of common stock of the company at an exercise price of $2.00 per share as well as attorneys’ fees. On  February 29, 2024, HCW filed a notice of discontinuance without prejudice and advised the court that it intended to commence a new proceeding by filing a new complaint that would address the claim in this lawsuit and subsequent events.  On  March 4, 2024, the court discontinued this lawsuit without prejudice.

 

On  February 29, 2024, HCW initiated the new action with the filing of complaint in New York State Supreme Court.  In this lawsuit, HCW advances the same breach of contract theory and seeks to recover the same damages as sought in the prior now-dismissed lawsuit.  In addition, HCW seeks to recover an additional $2,156,000 in damages plus the value of warrants to purchase an aggregate of up to 805,000 shares of common stock at an exercise price of $3.125 per share in connection with Rekor’s  February 2024 offering, which we refer to as the 2024 Public Offering.  HCW alleges that Rekor breached its engagement letter with HCW by failing to give HCW notice of this offering and failing to provide HCW with the opportunity to exercise the ROFR with respect to this transaction. On May 3, 2024, Rekor answered HCW’s complaint and filed counterclaims against HCW and Armistice Capital LLC ("Armistice") relating to Rekor’s March 2023 Registered Direct Offering, Armistice’s trading activity in Rekor common stock, and Rekor’s 2024 Public Offering. After HCW and Armistice moved to dismiss Rekor’s counterclaims, Rekor filed amended counterclaims on October 1, 2024. Rekor seeks to recover damages from HCW and Armistice. 

 

The Company believes HCW's claims are without merit. The Company intends to vigorously defend itself in this lawsuit.

 

Occupational Safety and Health Administration (“OSHA”) Claim

 

In 2023 two previous employees of the Company (the “Claimants”) filed a complaint with OSHA (the “OSHA Complaints”) against the Company. Shortly after the OSHA Complaints were filed against the Company, the Company filed a position statement to address the OSHA Complaints. On  November 30, 2023, OSHA issued its determination that, based on the information gathered thus far in its investigation, OSHA was unable to conclude that there was reasonable cause to believe that a violation of the statute occurred. OSHA thereby dismissed the complaint.

 

Thereafter, Claimants appealed the determination by filing objections and requesting a hearing before an Administrative Law Judge. The Company likewise filed a request for an award of attorneys’ fees. On  January 4, 2024, the Office of Administrative Law Judges (“OALJ”) processed the appeals and issued its Notice of Docketing and Order of Consolidation. On  February 28, 2024, the OALJ issued an Order setting forth a revised schedule governing the case with the start of the hearing scheduled for  March 3, 2025.

 

The Company believes these claims are without merit. The Company intends to vigorously defend itself in this lawsuit.

 

21
Table of Contents
  
 

NOTE 9 – STOCKHOLDERS’ EQUITY

 

Authorized Common Stock

 

On  April 22, 2024, following approval by the Company's stockholders, the Company amended its charter to increase the number of authorized shares of common stock from 100,000,000 to 300,000,000. The number of authorized shares of the Company’s preferred stock was not affected by this amendment and remained unchanged at 2,000,000 shares. 

 

ATD Acquisition

 

In connection with the acquisition as described in NOTE 2 – ACQUISITION, the Company issued 2,832,135 shares of the Company’s common stock as part of the consideration. Additionally, 664,329 shares will be issued and delivered to the Seller on the twelve-month anniversary of the Closing Date, subject to cutback for working capital adjustments and/or indemnification claims favoring the Company, if any. The ATD Holdback Shares were deemed to be liability based and are measured at fair value each reporting period. The shares issued and issuable in connection with the ATD Acquisition have been registered on a resale registration statement on Form S-3, declared effective by the SEC on June 17, 2024.

 

2024 Public Offering 

 

On February 9, 2024, the Company issued and sold 10,000,000 shares of its common stock, at an offering price of $2.50 per share of common stock (the “2024 Public Offering Price”) in a registered public offering by the Company (the “ 2024 Public Offering”), pursuant to an underwriting agreement with William Blair & Company, L.L.C., as representative of the several underwriters named therein (collectively, the “Underwriters”).

 

On  February 9, 2024, the Underwriters exercised in-full their option to purchase up to 1,500,000 additional shares of common stock at the 2024 Public Offering Price (the “Underwriters’ Option”). The exercise closed on  February 13, 2024. The net proceeds to the Company for the exercise of the Underwriters’ Option, after deducting the underwriting discounts and commissions and offering expenses payable by the Company of $2,388,000 was approximately $26,362,000 in aggregate for the 2024 Public Offering including the exercise of the Underwriters’ Option.

 

Prepaid Advance

 

On August 14, 2024, the Company entered into a Prepaid Advance Agreement (the “Prepaid Advance”) with YA II PN, Ltd., a Cayman Islands exempt limited company (the “Investor”), an affiliate of Yorkville Advisors Global, LP. In accordance with the terms of the Prepaid Advance, the Investor advanced to the Company $15,000,000. After giving effect to the purchase price discount of 6% provided for in the Prepaid Advance, net proceeds to the Company was $14,100,000.

 

Pursuant to the terms of the Prepaid Advance, within one year the Company could have received an additional $20,000,000 on the same terms as the Prepaid Advance, subject to satisfaction of certain conditions. On October 22, 2024, the Company and the Investor entered into Amendment No.1 to the Prepaid Advance Agreement (the “Amendment”) to eliminate the Optional Additional Advance from the PPA, see NOTE 12– SUBSEQUENT EVENTS for additional information. 

 

The Investor, at its sole discretion, may elect to purchase the Company’s common stock, $0.0001 par value per share, in exchange for any amount up to the total principal and interest of the Prepaid Advance, provided that none of the following limitations exist: (i) the conversion may not cause the aggregate number of common shares beneficially owned by the Investor and its affiliates to exceed 4.99% of the then-outstanding voting power or number of common shares, (ii) the issuance of common stock may not exceed a certain cap (unless the Company has obtained stockholder consent or obtains a written legal opinion that stockholder approval is not required), and (iii) the amount of the advances converted may not exceed $2,625,000 in any month. However, the Investor may convert principal Advances in excess of $2,625,000 each month upon an Event of Default, if the Purchase Price exceeds $2.50 per share, or upon the Company’s consent. If and when requested by the Investor, amounts outstanding under the Prepaid Advance will be correspondingly reduced upon the issuance by the Company of its common stock, par value $0.0001 per share, to the Investor at a price per share equal to the lower of: (a) $2.50 (the “Fixed Price”) or (b) 93% of the lowest daily volume weighted average price (as reported during regular trading hours by Bloomberg) (“VWAP”) of the shares during the five trading days immediately prior to each purchase notice, subject a floor price of $0.28 per share (the “Floor Price”). There is no interest related to the Prepaid Advance, however, interest will accrue at 18% upon events of default. The Prepaid Advance matures on August 28, 2025.

 

The Company incurred issuance costs and original issuance discounts totaling approximately $888,000 associated with the issuance of the Prepaid Advance, which were expensed as incurred as a component of other income (expense) in the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2024. Due to the various embedded derivatives that would otherwise require separate valuation and bifurcation as derivative liabilities, the Company elected to account for the Prepaid Advance under the fair value option as prescribed by ASC 825. As of September 30, 2024, $2,500,000 of the Prepaid Advance had been converted into 2,207,876 shares of common stock. During the three and nine months ended September 30, 2024, the Company recorded a change in fair value of the Prepaid Advance liability of $21,000. See NOTE 1 - GENERAL, BASIS OF PRESENTATION, AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for further discussion of the key inputs to determine the fair value of the Prepaid Advance. As of September 30, 2024, the Prepaid Advance had a fair market value of $11,621,000. 

 

Subsequent to the period end, additional shares were issued, see NOTE 12– SUBSEQUENT EVENTS for additional information.

 

Redemption of 2023 Promissory Notes

 

On  March 4, 2024, the Company elected to prepay the outstanding 2023 Promissory Notes. The 2023 Promissory Notes were redeemed at the redemption price of 115% of the $12,500,000 aggregate principal amount of the 2023 Promissory Notes, or approximately $14,375,000, plus accrued and unpaid interest to the redemption date of approximately $263,000 (the “Redemption Payment”). The noteholders elected to accept $1,875,000 of the Redemption Payment in the form of 750,000 unregistered shares of the Company’s common stock, par value $0.0001 per share, having a value of $2.50 per share, with the remainder of the Redemption Payment to be paid in cash. As a result of the Redemption Payment, the Company recognized a loss on extinguishment of debt of $4,693,000, which included $1,875,000 related to the early termination payment and $2,818,000 related to unamortized issuance costs. The shares of common stock issued in connection with the Redemption payment have been registered on a resale registration statement on Form S-3, declared effective by the SEC on July 30, 2024.

 

22
Table of Contents


2023 Registered Direct Offering 

 

On   March 23, 2023, the Company entered into a securities purchase agreement with a single institutional investor that provided for the sale and issuance by the Company in a registered direct offering of an aggregate of: (i) 6,100,000 shares of the Company’s common stock, (ii) pre-funded warrants exercisable for up to an aggregate of 772,853 shares of common stock, and (iii) warrants to purchase up to 6,872,853 shares of common stock (the "Registered Direct Warrants"). The offering price per share of common stock and associated warrant was $1.455 and the offering price per pre-funded warrant and associated warrant was $1.454. Each pre-funded warrant was exercisable for one share of common stock at an exercise price of $0.001 per share and expired when exercised in full. The Registered Direct Warrants were exercisable immediately upon issuance, had an expiration date five years following the issuance date and had an exercise price of $1.60 per share. The Company received gross proceeds from the 2023 Registered Direct Offering of approximately $10,000,000. The Offering closed on  March 27, 2023.

 

The Company entered into an engagement letter with H.C. Wainwright & Co., LLC to serve as exclusive placement agent, on a reasonable best-efforts basis, in connection with the offering. The Company paid the placement agent an aggregate cash fee equal to 7.5% of the gross proceeds of the offering. The Company also paid the placement agent $75,000 for non-accountable expenses and $16,000 for clearing fees. Additionally, the Company issued designees of the placement agent, as compensation, warrants to purchase up to 481,100 shares of common stock, equal to 7.0% of the aggregate number of shares of common stock and pre-funded warrants placed in the offering. The warrants issued to the placement agent have a term of five years and an exercise price of $1.8188 per share of common stock.

 

During the year ended  December 31, 2023, 772,853 of the pre-funded warrants were exercised for 772,853 shares of the Company's common stock. 

 

2023 Letter Agreement

 

On  July 25, 2023, the Company entered into a letter agreement (the “2023 Letter Agreement”) with the purchaser of the 2023 Registered Direct Offering, pursuant to which the investor and the Company agreed that the investor would exercise all its Registered Direct Warrants for shares of common stock at $1.60 per share of common stock. In consideration for the imposition of volume and trading restrictions on the 6,872,853 shares of common stock issued to the institutional investor in connection with exercise of the Registered Direct Warrants, the 2023 Letter Agreement provided for the issuance of unregistered warrants to purchase up to an aggregate of 2,850,000 shares of common stock (the “2023 Private Warrants”). The shares of common stock underlying the 2023 Private Warrants have been registered for resale on a registration statement declared effective by the SEC on  September 29, 2023. The 2023 Private Warrants will expire on  January 25, 2029 and have an exercise price of $3.25.

 

The 2023 Private Warrants were valued using the Black-Scholes pricing model at a total of $6,757,000 based on a five year term, volatility of 115%, a risk-free of 4.15%, and stock price of $2.85. The fair value of the 2023 Private Warrants were treated as an equity financing cost and recorded as part of the Company’s additional paid-in capital. This resulted in a net zero impact within the Company’s additional paid-in capital.

 

2023 Warrants

 

In connection with the initial closing of the 2023 Promissory Notes on  January 18, 2023, the Company issued warrants to purchase 6,250,000 shares of common stock. The warrants issued in connection with the initial closing have an exercise price of $2.00 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions, are immediately exercisable, have a term of five years from the date of issuance and are exercisable on a cash or cashless basis at the election of the holder. The 2023 Warrants were valued at $5,125,000, based on the relative fair value basis, compared to the total proceeds received. 

 

On June 20, 2024, the Company entered into various Warrant Exercise Agreements (the “Agreements”) with certain holders of the 2023 Warrants (each an “Exercising Holder” and collectively, the “Exercising Holders”), pursuant to which the Company reduced the strike price of the 2023 Warrants from $2.00 per warrant to $1.40 per warrant to induce their exercise. In June 2024, all but one of the Exercising Holders exercised 1,400,000 warrants for common stock in exchange for $1,960,000. In July 2024, the remaining Exercising Holder exercised 2,275,000 warrants for common stock in exchange for $3,185,000.

 

In consideration for the Company’s agreement to reduce the exercise price, the Exercising Holders agreed to a concomitant reduction in the number of shares into which the 2023 Warrants are exercisable, from 5,250,000 to 3,675,000. This modification resulted in a decrease in the overall fair value of the equity classified warrants and since no incremental value was given to the Exercising Holders, nothing was recorded in the consolidated financial statements related to the modification. The shares issued in connection with the Warrant Exercise Agreements have been registered on a resale registration statement on Form S-3, declared effective by the SEC on July 30, 2024.

 

 

23
Table of Contents
 

Warrants

 

A summary of the warrant activity for the Company for the period ended September 30, 2024 is as follows:

 

  

2023 Promissory Notes (1)

  

2023 Registered Direct Offering (2)

  

2023 Private Warrants (3)

  

Total

 

Active warrants as of January 1, 2024

  6,250,000   481,100   2,850,000   9,581,100 

Exercised warrants

  (3,675,000)  -   -   (3,675,000)

Cancelled warrants

  (1,575,000)  -   -   (1,575,000)

Outstanding warrants as of September 30, 2024

  1,000,000   481,100   2,850,000   4,331,100 

Weighted average strike price of outstanding warrants as of September 30, 2024

 $1.58  $1.82  $3.25  $2.32 

Intrinsic value of outstanding warrants as of September 30, 2024

 $-  $-  $-  $- 

Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024

  3,675,000   -   -   3,675,000 

 

 

(1)

 

On January 18, 2023, in connection with the 2023 Promissory Notes, the Company issued warrants to the investors to purchase 6,250,000 shares of its common stock, exercisable over a period of five years, at an exercise price of $2.00 per share. These warrants were exercisable commencing January 18, 2023 and expire on January 18, 2028. As part of the Warrant Exercise Agreements, explained in detail above, the Exercising Holders reduced the number of warrants held by 1,575,000. 
 

(2)

 

On March 23, 2023, in connection with the 2023 Registered Direct Offering the Company issued warrants to the placement agent to purchase up to 481,100 shares of common stock. Each warrant for the placement agent is exercisable for one share of common stock at an exercise price of $1.8188 per share. These warrants were exercisable commencing March 27, 2023 and expire on March 27, 2028.
 (3)On July 25, 2023, in connection with the 2023 Letter Agreement, the Company issued warrants to purchase 2,850,000 shares of its common stock, exercisable over a period of five and half years, at an exercise price of $3.25 per share. These warrants were exercisable commencing July 25, 2023 and expire on January 25, 2029.

  
 

NOTE 10 – EQUITY INCENTIVE PLAN

 

In August 2017, the Company approved and adopted the 2017 Equity Award Plan (the “2017 Plan”). The 2017 Plan permits the granting of stock options, stock appreciation rights, restricted and unrestricted stock awards, phantom stock, performance awards and other stock-based awards for the purpose of attracting and retaining quality employees, directors and consultants. Maximum awards available under the 2017 Plan were initially set at 3,000,000 shares. In October 2021, the Company announced it had registered an additional 4,368,733 shares of its common stock available for issuance under the 2017 Plan.

 

On April 29, 2024, the Company filed a registration statement on Form S-8 solely to register an additional 7,912,216 shares of its common stock available for issuance under the 2017 Plan. This increase was approved by the Company’s Board of Directors on  March 22, 2024, and by the Company’s stockholders on April 18, 2024 at the Company’s annual meeting.

 

Stock Options

 

Stock options granted under the 2017 Plan may be either incentive stock options (“ISOs”) or non-qualified stock options (“NSOs”). ISOs may be granted to employees and NSOs may be granted to employees, directors, or consultants. Stock options are granted at exercise prices as determined by the Board of Directors. The vesting period is generally three years with a contractual term of ten years.

 

For the three and nine months ended September 30, 2024 and 2023 there was no stock compensation expense related to stock options. 

 

24
Table of Contents
 

A summary of stock option activity under the Company’s 2017 Plan for the period ended September 30, 2024 is as follows:

 

  

Number of Shares Subject to Option

  

Weighted Average Exercise Price

  

Weighted Average Remaining Contractual Term (Years)

  

Aggregate Intrinsic Value

 

Outstanding balance as of January 1, 2024

  688,841  $1.20   3.70  $1,478,000 

Exercised

  (3,500)  0.80         

Expired

  (3,880)  3.81         

Outstanding balance as of September 30, 2024

  681,461  $1.19   2.94  $136,000 

Exercisable as of September 30, 2024

  681,461  $1.19   2.94  $136,000 

 

As of September 30, 2024, there was $0 of unrecognized stock compensation expense related to unvested stock options granted under the 2017 Plan.

 

Restricted Stock Units

 

Stock compensation expense related to Restricted Stock Units ("RSUs") for the three months ended September 30, 2024 and 2023 was $1,148,000 and $1,081,000, respectively, and for the nine months ended September 30, 2024 and 2023 was $3,430,000 and $3,237,000, respectively, and is presented, based on the awardees operating department, as general administrative, selling and marketing and research and development expenses in the unaudited condensed consolidated statements of operations.

 

A summary of RSU activity under the Company’s 2017 Plan for the nine months ended September 30, 2024 is as follows:

 

  

Number of Shares

  

Weighted Average Unit Price

  

Weighted Average Remaining Contractual Term (Years)

 

Outstanding balance as of January 1, 2024

  1,747,458  $3.79   1.39 

Granted

  1,644,249   1.81   2.06 

Vested

  (872,695)  4.83   0.51 

Forfeited

  (138,723)  2.84   1.54 

Outstanding balance as of September 30, 2024

  2,380,289  $2.15   1.81 

 

All RSUs granted vest upon the satisfaction of a service-based vesting condition.

 

As of September 30, 2024, there was $3,226,000 of unrecognized stock compensation expense related to unvested RSUs granted under the 2017 Plan that will be recognized over an average remaining period of 1.81 years.

 

25
Table of Contents

 

 

NOTE 11 – LOSS PER SHARE

 

The following table provides information relating to the calculation of loss per common share:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(Dollars in thousands, except per share data)

  

(Dollars in thousands, except per share data)

 

Basic and diluted loss per share

                

Net loss attributable to shareholders

 $(12,646) $(10,566) $(41,055) $(34,361)

Weighted average common shares outstanding - basic and diluted

  89,285,197   66,671,622   84,397,568   61,125,035 

Basic and diluted loss per share

 $(0.14) $(0.16) $(0.49) $(0.56)

Common stock equivalents excluded due to the anti-dilutive effect

  8,057,179   12,001,681   8,057,179   12,001,681 

 

As the Company had a net loss for the three and nine months ended September 30, 2024, the following 8,057,179 potentially dilutive securities were excluded from diluted loss per share: 4,331,100 for outstanding warrants, 681,461 related to outstanding options, 664,329 related to the ATD Holdback Shares and 2,380,289 related to outstanding RSUs. 

 

As the Company had a net loss for the three and nine months ended September 30, 2023, the following 12,001,681 potentially dilutive securities were excluded from diluted loss per share: 9,595,076 for outstanding warrants, 691,174 related to outstanding options and 1,715,431 related to outstanding RSUs.  

 

 

NOTE 12 – SUBSEQUENT EVENTS 

 

Amendment No. 1 to Prepaid Advance Agreement

 

On October 22, 2024, the Company and the Investor entered into Amendment No.1 to the Prepaid Advance Agreement to eliminate the Optional Additional Advance from the PPA. All other terms and provisions of the PPA remain unchanged and in full force and effect.

 

Prepaid Advance Agreement

 

Subsequent to the period end, $2,750,000 of the Prepaid Advance had been converted into 2,719,604 shares of common stock.

 

26
Table of Contents
 
 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties including particularly statements regarding our future results of operations and financial position, business strategy, prospective products and services, timing and likelihood of success, plans and objectives of management for future operations, and future results of current and anticipated products and services. These statements involve uncertainties, such as known and unknown risks, and are dependent on other important factors that may cause our actual results, performance or achievements to be materially different from the future results, performance or achievements we express or imply. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar expressions. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of risks, uncertainties, and assumptions described under the sections in our Annual Report on Form 10-K for the year ended December 31, 2023, entitled “Risk Factors” and elsewhere in this Quarterly Report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the Securities and Exchange Commission (the “SEC”) that disclose risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q do not reflect the potential impact of any divestitures, mergers, acquisitions, or other business combinations that had not been completed as of the date of this filing. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. We undertake no obligation to update any forward-looking statement as a result of new information, future events or otherwise.

 

Specific factors that might cause actual results to differ from our expectations include, but are not limited to:

 

 

●

significant risks, uncertainties and other considerations discussed in this report;
 

●

operating risks, including supply chain, equipment or system failures, cyber and other malicious attacks, wars and local conflicts and other events that could affect our operations and the amounts and timing of revenues and expenses;
 

●

reputational risks affecting customer confidence or willingness to do business with us;
 

●

financial market conditions, including the continuation of significant national and global uncertainties that may affect these conditions, and the results of financing efforts;
 

●

our ability to successfully identify, integrate and complete acquisitions and dispositions, including the integration of the ATD Acquisition;
 

●

our continued ability to successfully access the public markets for debt or equity capital;
 

●

 political, legal, regulatory, administrative, military and economic conditions and developments in the United States (“U.S.”) and other countries in which we operate and, in particular, the impact of ongoing hostilities in the Middle East and recent and future federal, state and local regulatory proceedings and changes, including legislative and regulatory initiatives associated with our products;
 

●

current and future litigation;
 

●

competition from other companies with an established position in the markets we have recently entered or are seeking to enter or from other companies who are seeking to enter markets we already serve;
 

●

our failure to successfully develop products using our technology that are accepted by the markets we serve or intend to serve or the development of new technologies that change the nature of our business or provide our customers with products or services superior to or less expensive than ours;
 

●

the inability of our strategic plans and goals to expand our geographic markets, customer base and product and service offerings;

 

27
Table of Contents

 

 

●

risks associated with pandemics and other global health emergencies, and their impact U.S. and international markets and economies; and
 

●

risks associated with cyberattacks on international, national, local and Company information infrastructure by rogue businesses or criminal elements or by agents of governments engaged in asymmetric disruptions for competitive, economic, or military reasons.

 

Investors are cautioned that these forward-looking statements are inherently uncertain. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein. Other than as required by law, we undertake no obligation to update forward-looking statements even though our situation may change in the future. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

The following discussion and analysis of our financial condition and results of operations should be read together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this report and the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”) and any updates contained herein as well as those set forth in our reports and other filings made with the SEC.

 

General

 

Overview

 

Rekor was founded in 2017 and first entered the roadway intelligence business in 2019, with the acquisition of a company pioneering the development of computer vision software for roadway data collection and analysis. The software analyzes images and provides contemporaneous data about vehicles moving on the roadway, such as direction, speed, color, make, model license plate and other characteristics. The software uses a form of generative artificial intelligence, or AI, that employs neural networks to filter and identify patterns within the images and is continuously updated through machine learning that expands its capabilities and allows it to adapt to changes in the vehicle pool and other elements of the roadway environment. Rekor has continued the development of this software and has also developed a proprietary supporting operating system, which we identify as Rekor OneTM. This system addresses privacy concerns and facilitates the analysis and distribution of relevant data to multiple users through edge processing and other techniques. Using Rekor OneTM, we can collect, aggregate and analyze roadway data in combination with data from other sources. This analysis provides insights that are distributed to a variety of customers through our own proprietary platforms, as well as through those provided by others. While our primary customers are located in North America, products and services we provide are currently used in over 90 countries around the world. Our primary customers include national, state and municipal public agencies, as well as large commercial users in North America who employ our products and services for traffic studies, transportation management, public safety, perimeter security and tolling, as well as parking system operations. Our ultimate vision is to become the premier provider of roadway intelligence and data-driven mobility insights in the world.

 

Our operations are conducted primarily by our wholly-owned subsidiaries Rekor Recognition Systems, Inc., Waycare Technologies, Ltd. and Waycare Technology Inc., or Waycare, Southern Traffic Services, Inc., or STS, and All Traffic Data, LLC, or ATD. We integrated Waycare into our operations as part of a collaborative process of developing Rekor CommandTM, a platform used by traffic management centers. In addition to award winning incident management tools, Waycare brought us a valuable network of established third party data sources such as weather forecasts, transit schedules, event information and other data that provide insights through predictive analytics to our traffic management customers.

 

The acquisition of STS in 2022 allowed us to join forces with one of the leading data suppliers to state level Departments of Transportation, or DOTs, in the United States. Throughout its history, STS has pioneered an increasingly popular “pay for data” model of conducting traffic studies for DOTs. Using our Rekor DiscoverTM platform, STS has been able to dramatically improve the quality, scope, efficiency and reliability of the data it supplies to DOTs. As more fully described under “Traffic Data Collection”, STS currently has contracts with several states, with a strong footprint in the Southeastern United States. We are currently engaged in discussions, including conducting proof of concept demonstrations, with additional states and municipalities to provide similar services.

 

On January 2, 2024, we acquired ATD, which collaborates closely with numerous traffic engineering firms, metropolitan planning organizations, municipalities, and state DOTs, in locations where Rekor previously lacked a sales presence. ATD is actively involved in data collection across a wide-ranging geographic area, encompassing states like California, Colorado, Arizona, Nebraska, Nevada, Oregon, and Washington. This addition expands the coverage of our urban mobility operations across the country’s western region and further strengthens our position in the Southeast, providing ready access to experienced urban mobility personnel and operational facilities to support the expansion of our Internet of Things, or IoT, network.

 

A New Operating System for Roadways

 

We believe there is a significant need for the innovative products and services we have developed. The current condition of national transportation infrastructure systems is a matter of concern, particularly in the United States. According to a 2021 infrastructure report from the American Society of Civil Engineers, or ASCE, U.S. infrastructure has been graded a C minus, indicating that there is significant and urgent need for improvement. Over 43% of the 4.3 million miles of U.S. roadways were rated in poor condition, which impacts the safety of drivers and passengers. The issue of congestion is also a serious concern, and was estimated to cost U.S. citizens $120 billion per year in economic and productivity losses. Transportation-related greenhouse gas emissions – motorists’ emissions, particularly when trapped in traffic – account for a significant proportion of the country’s total emissions and are a leading contributor to declining sustainability, which has far-reaching environmental impacts. Addressing the road infrastructure issue is imperative for both economic and ecological reasons. Further, more than 43,000 people lose their lives each year while using the nation’s transportation network of streets, roads and highways, which represents a failure in public safety and policy. On February 2, 2023, the U.S. Department of Transportation declared a national crisis and state of emergency for roadway safety and launched an urgent roadway safety call-to-action demanding stakeholders to commit to specific actions to reverse the spike in serious injuries and deaths on our roadways.

 

28
Table of Contents

 

To address urgent transportation issues and ensure the competitiveness of the U.S. economy, an unprecedented amount of funding has been made available from the federal government through the 2021 Infrastructure Investment and Jobs Act, or IIJA, 2022 Inflation Reduction Act, and the 2022 CHIPS and Science Act to create digitally-enabled transportation infrastructure that will provide public goods and new economic value. This represents a once-in-a-generation level of investment and bipartisan support for creating and scaling transportation digital infrastructure for the 21st century. Rather than completely rebuilding existing infrastructure, we expect the focus to be on using the power of funding and policymaking to leverage off previous investments by promoting new technology layers and facilitating access to digital infrastructure systems throughout the country.

 

We expect the deployment of sophisticated roadway intelligence systems to be a significant part of both planning for and implementing the infrastructure improvements necessary to meet these challenges. Our commitment to delivering mission-critical solutions for roadway intelligence is driven by our vision of creating smarter, safer and more sustainable streets for all communities. To achieve this vision, we strive to collect, connect and organize the world’s mobility data, harnessing its full potential to provide the most essential, real-time and predictive actionable mobility insights. We are working to make mobility data more accessible and useful for all responsible users, empowering our customers to make informed decisions and drive meaningful progress towards a better future. The ultimate objective is to adopt an augmented approach to existing physical infrastructure that blends the strengths of physical, digital and operational infrastructure with mobility data, including mobile phones, connected vehicles and roadway sensors. The ultimate goal is to enable and coordinate private and public collaboration through a digital-enabled mobility internet and operating system for the roadways that will advance smarter, safer and greener roadways for all.

 

Roadway Intelligence

 

Since the inception of our efforts, we have been dedicated to becoming a leader in roadway intelligence by collecting, connecting and organizing global mobility data. Today, our comprehensive portfolio offers multiple cutting-edge, AI-driven, edge-based IoT devices for roadside data collection, and an array of curated and integrated data sets from a network of transportation ecosystem data providers, tailored platforms, applications and data streams that provide accurate, real-time and predictive actionable insights about moving objects on roadways.

 

We specialize in collecting and aggregating mobility-related data from multiple sources into our Rekor One™ roadway intelligence engine, transforming this data into knowledge and actionable insights, and securely distributing those insights to multiple users across our software platforms and applications. Our proprietary technologies use recent advances in artificial intelligence, machine learning, data analysis, edge processing and communications. They are designed to be integrated into existing roadway and roadway sensor infrastructure to deliver real-time and predictive analytics that address critical challenges in transportation management, public safety, urban mobility and other key commercial markets.

 

By applying a multi-layer architectural approach and protocols inspired by the Open System Interconnection, or OSI, model, which was instrumental in creating computer operating systems in the 1970s and the internet in the 1980s, we are collaborating with members of the Rekor Partner Network to integrate various transportation infrastructure systems into a cohesive network of roadway intelligence assets and insights. This involves consolidating fragmented and disparate systems, as well as adding new layers of connectivity, to create a unified infrastructure. To achieve this goal, we are working closely with a wide range of stakeholders, including local, state and federal government agencies, law enforcement, transit providers, infrastructure owners/operators, automotive OEMs and technology and communications providers.

 

We are working to build a future for our customers where the mobility internet is interactive, generating and distributing real-time transportation intelligence to improve traffic management, public safety, maintenance, emergency services and planning agencies, as well as by connected and autonomous vehicles. Our primary objective has been and remains to develop a unique and differentiated suite of products and services that will play a central role in facilitating this process, while aligning with key partners in the transportation ecosystem to provide the most comprehensive view of roadways. We will continue to optimize our investments to uniquely combine physical and digital infrastructure that is foundational to a new operating system for the roadways. As agencies plan for and build the transportation network of the future, we expect to play a critical and disproportionately valuable role in meeting the essential need for real-time and predictive roadway intelligence.

 

Roadway Intelligence Powered by Rekor

 

Our cutting-edge technology and domain expertise gives us a position of strength in the emerging field of roadway intelligence. At the core of our roadway intelligence solutions is the Rekor One™ roadway intelligence engine. It is through this engine, fueled by rich data and purpose-built to be a single source of truth to address diverse use cases, that we deliver a range of solutions that cater to public safety, urban mobility, transportation management and commercial markets. This engine facilitates the efficient collection, analysis and distribution of vast amounts of data, unlocking real-time and predictive operational insights. Within Rekor One™, our proprietary algorithms curate data from multiple sources, including edge-based IoT devices, existing roadway sensors and a growing network of transportation data partners, unlocking multiple additional data points. We use this data to generate multi-dimensional insights in real-time, and AI-driven predictive analytics that leverage patterns of what happened in the past so that we can forecast what will happen in the future. These insights enable our customers to make better-informed proactive decisions and achieve improved operational efficiency through strategic resource allocation.

 

Our solutions can support diverse use cases, including real-time incident detection and response, data driven traffic operations and traffic management, proactive traffic calming around events, Federal Highway Administration, or FHWA, mandated vehicle classification, counts, and speed collection and reporting, analytics for bicycle, pedestrians and other micro-mobility modes, patterns and hot spots for greenhouse gas emissions, high-definition video management and traffic surveillance, law enforcement and intelligence-based policing, citation management, contactless compliance and enforcement. With our advanced technology and domain expertise, we are well-equipped to serve multiple public agencies and private sector segments with comprehensive roadway intelligence.

 

29
Table of Contents

 

Opportunities, Trends and Uncertainties

 

We look to identify the various trends, market cycles, uncertainties and other factors that may provide us with opportunities and present challenges that impact our operations and financial condition from time to time. Although there are many that we may not or cannot foresee, we believe that our results of operations and financial condition for the foreseeable future will be primarily affected by the following:

 

 

  ●

Growing Smart City Market – According to a United Nations report, about two-thirds of the world population will live in urban areas by 2050. The world’s cities are getting larger, with longer commutes and the resulting impact on the environment and the quality of life. This trend requires forward-thinking officials to manage assets and resources more efficiently. We believe that advancements in “big data” connected devices and artificial intelligence can provide Intelligent Transportation System (“ITS”) solutions that can be used to reduce congestion, keep travelers safe, improve transportation, protect the environment, respond to climate change, and enhance the quality of life. We believe our data-driven, artificial intelligence-aided solutions provide useful tools that can effectively tackle the challenges cities and communities are facing today and will face over the coming decades.
 

  ●

 AI for Infrastructure – We believe that the application of AI to the analysis of conditions on roadways and other transportation infrastructure can significantly affect the safety and efficiency of travel in the future. As vehicles increasingly move towards automation, there is a need for real-time data and actionable insights around traffic flow, identification of anomalous and unsafe movements – e.g. wrong way vehicles, stopped vehicles, or/and pedestrians on the roadway. Marketers and drive-thru retailers with loyalty programs can also benefit from rapid, lower cost identification of existing and potential customers in streamlining and accelerating local vehicular flow as well as data about the vehicles on the roadway.
 

  ●

Connected Vehicle Data – Today’s new vehicles are equipped with dozens of sensors, collecting information about internal systems, external hazards, and driving behaviors. This data is a resource that transportation and other agencies are beginning to find valuable uses for. Notably, the data from these vehicles represent a virtual network that is independent of the infrastructure which is maintained and operated by the public agencies. Connected vehicle sensors can provide important information related to hazardous conditions, speed variations, intersection performance, and more. This data can help agencies and municipalities gain more visibility about conditions on their roads, supplementing data from existing infrastructure and allowing transportation information from rural areas that are not served by ITS infrastructure to be integrated into the overall analysis.
 

  ●

New and Expanded Uses for Vehicle Recognition Systems – We believe that reductions in the cost of vehicle recognition products and services will significantly broaden the market for these systems. We currently serve many users who could not afford the cost, or adapt to the restrictions of, conventional vehicle recognition systems. These include smaller municipalities, homeowners’ associations, and organizations finding new applications such as innovative customer loyalty programs. We have seen and responded to an increase in the number of smaller jurisdictions that are testing vehicle recognition systems or that issued requests for proposals to install a network of vehicle recognition sensors. We also expect the availability of faster, higher-accuracy, lower-cost systems to dramatically increase the ability of crowded urban areas to manage traffic congestion and implement smart city programs.
 

  ●

Adaptability of the Market – We have made a considerable investment in our advanced vehicle recognition systems because we believe their increased accuracy, affordability and ability to capture additional vehicle data will allow them to compete effectively with existing providers. Based on published benchmarks, our software currently outperforms competitors. However, large users of existing technology, such as toll road operators, have long-term contracts with service providers that have made considerable investments in their existing technologies and may not consider the improvements in accuracy or reductions in cost sufficient to justify abandoning their current systems in the near future. In addition, existing providers may be able to reduce the cost of their current offerings or elect to reduce prices and accept reduced profitability while working to develop their own systems or secure advanced systems from others who are also working to develop them. As a result, our success in establishing a major position in these markets will depend on being able to effectively communicate our presence, develop strong customer relationships, and maintain leadership in providing the capabilities that customers want. As with any large market, this will require considerable effort and resources.
 

  ●

Expansion of Automated Enforcement of Motor Vehicle Laws – We expect contactless compliance programs to be expanded as the types of vehicle related violations authorized for automated enforcement increase and experience provides localities with a better understanding of the circumstances where it is and is not beneficial. We believe that future legislation will increasingly allow for automated enforcement of regulations such as motor vehicle insurance and registration requirements. Communities are currently searching for better means of achieving compliance with minor vehicle offenses, such as lapsed registrations, and safety issues such as motorists who fail to stop for school buses. For example, due to high rates of fatalities and injuries to law enforcement and other emergency response crews on roadsides, several states have considered authorizing automated enforcement of violations where motorists fail to slow down and/or move over for emergency responders and law enforcement vehicles at the side of the road. To the extent that legislative implementation is required, a deliberative and necessarily time-consuming process is involved. However, as states expand auto-enforcement, the market for these products and services should broaden in the public safety market.
 

  ●

Graphic Processing Unit (“GPU”) Improvements – We expect our business to benefit from more powerful and affordable GPU hardware that has recently been developed. These GPUs are more efficient for image processing because their highly parallel structure makes them more efficient than general-purpose central processing units (“CPUs”) for algorithms that process large blocks of data, such as those produced by video streams. GPUs also provide superior memory bandwidth and efficiencies as compared to their CPU counterparts. The most recent versions of our software have been designed to use the increased GPU speeds to accelerate image recognition. The GPU market is predicted to grow as a result of a surge in the adoption of the Internet of Things (“IoT”) by the industrial and automotive sectors. As GPU manufacturers increase production volume, we hope to benefit from the reduced cost to manufacture the hardware included in our products or available to others using our services.

 

30
Table of Contents

 

 

  ●

Edge Processing – Demand for actionable roadway information continues to grow in parallel with sensor improvements, such as increasingly sophisticated internal software and optical and other hardware adapted to the use of this software. Over the last several decades, sensors have evolved and unlocked new capabilities with each advancement. Further, cellular networks have been optimized for downloading data rather than uploading data. As a result, while download speeds have improved significantly due to large investments in cellular infrastructure, this has resulted in relatively small improvements to cellular upload speeds. With roadside deployments experiencing explosive growth in count and density, scalability, latency and bandwidth have become aspects of competition in the market. Our systems have been designed to address these issues through the use of more effective edge processing, enabled both by incorporating the increasingly effective new GPUs into our systems and continual improvements in the efficiency of our AI algorithms. Our edge processing systems ingest local HD video streams at the source and convert the raw video data to text data, dramatically reducing the volume of data that needs to be transferred through the network. Edge processing allows us to scale a network dramatically without the bandwidth, cost, latency and dependability limitations that are experienced by other networks where raw video needs to be streamed to the cloud for processing.
 

  ●

Accelerated Business Development and Marketing – Our ability to compete in a large, competitive and rapidly evolving industry will require us to achieve and maintain a visible leadership position. As a result, we have made significant investments in our business development, marketing and eCommerce activities to increase awareness and market adoption of our products and services within key markets. We anticipate that a sustained presence in the market, the continued development of strategic partnerships and other economies of scale will reduce the level of costs necessary to support sales of our products and services. However, the speed at which these markets grow to the degree to which our products and services are adopted is uncertain.
 

  ●

Infrastructure Investment and Jobs Act (“IIJA”) and the Bipartisan Infrastructure Law (“BIL”) - The IIJA, signed into law on November 15, 2021, provides for significant national investments in the transportation systems in the United States, including over $150 billion in new spending on roadway infrastructure, including intelligent transportation systems. We believe that our comprehensive offering of solutions positions the Company well to emerge as a technology leader in the expanded market for roadway intelligence that will benefit from this legislation. We have identified opportunities to access federal funding streams, and we are working to implement a program that capitalizes on this unprecedented U.S. federal investment in public safety, homeland security, and transportation infrastructure and ensures that our customers are positioned to capture as much of this extraordinary government spending as possible. Beyond the many recurring federal grant programs that could support customer purchases, and the $350 billion in American Rescue Plan Act allocations that public agencies are receiving now, we are particularly excited about the prospect of benefitting from the following new grant sources that are contained in the IIJA: $200 million annually for a “Safe Streets and Roads for All” program that would make competitive grants for state projects that significantly reduce or eliminate transportation-related fatalities. $150 million for the current administration to establish a grant program to modernize state data collection systems $500 million for the Strengthening Mobility and Revolutionizing Transportation (“SMART”) Grant Program that would support demonstration projects on smart technologies that improve transportation efficiency and safety.
 

  ●

Recent Acquisitions - Over the past two years, Rekor has acquired two subsidiaries as part of its plans to advance its appeal to national and local transportation agencies. In the first of these acquisitions, we acquired a leader in the development of predictive analytics for traffic management using a combination of internally generated and third party data sources. This acquisition was designed to assure transportation agencies that we were developing the most advanced data analysis systems to support their missions in safety and efficiency. In the second acquisition, we acquired one of the leading existing providers of traffic data services in the United States. Uniquely, this Company had innovated a change in the service model from providing, servicing and maintaining agency resources to a data services model where overlapping entities could benefit from our modular approach to data collection and dissemination. Each of these acquisitions has led to increased visibility for the Company among national and state level DOTs in the United States.
 

  ●

Challenges to Executing on the Corporate Strategy – As an acquirer and integrator of established technology companies in the ITS industry, there is an inherent risk associated with the successful implementation and execution of the strategy. If Rekor is unable to successfully implement and execute its plans, there could be a material and adverse effect on the Company’s business, results of operations, and financial condition.
 

  ●

Inability to Achieve Profitability - Rekor continues to grow its business, its operating expenses and capital expenditures have increased, and it has not yet achieved the level of sustaining profitability. As a result, if the Company is unable to generate additional revenue or achieve planned efficiencies in operations, or if its revenue declines significantly, Rekor may not be able to achieve profitability in the future, which would materially and adversely affect the Company’s business.
 

  ●

Inability to Retain Qualified Personnel – Rekor’s success depends on the continued efforts and abilities of the senior management team and key engineering and marketing specialists. Although Rekor has employment agreements with these employees, they may not choose to remain employed by Rekor. Should one or more key personnel leave the Company or join a competitor, the Company’s business, operating results, and financial condition can be adversely affected.
 

  ●

Inability to Compete Effectively - Competition and technological advancements by others may erode the Company’s business and result in inability to capture new business and revenue. Each business line faces significant competitive pressures within the markets in which they operate. While Rekor continues to work to develop and strengthen its competitive advantages, many factors such as market and technology changes may erode or prevent this. If the Company is unable to successfully maintain its competitive advantage, the Company’s business, operating results, and financial condition can be adversely affected.
 

  ●

Cyber Security Risks - Rekor relies on information technology in all aspects of its business. A significant disruption or failure in the information technology systems could result in services interruptions, safety failures, security violations, regulatory compliance failures, an inability to protect information and assets against intruders, and other operational difficulties. This could result in the loss of assets and critical information and expose the Company to remediation costs and reputational damage. Although Rekor takes reasonable steps intended to mitigate these risks, a significant disruption or cyber intrusion could lead to misappropriation of assets or data corruption and could adversely affect the Company’s results of operations, financial condition, and liquidity.
 

  ●

Intellectual Property Claims - Third parties that have been issued patents or have filed for patent applications similar to those used by the Company’s operating subsidiaries may result in intellectual property claims against the Company. Rekor cannot determine with certainty whether existing third-party patents or the issuance of any future third party patents would require any of its operating subsidiaries to alter their respective technologies, obtain licenses or cease certain activities. Should the Company be unable to defend against such claims, the Company’s business, operating results, and financial condition can be adversely affected.

 

31
Table of Contents

 

Components of Operating Results

 

Revenues

 

The Company derives its revenues primarily from the sale of its roadway data aggregation, traffic management and licensing offerings. These offerings include a mixture of data collection, implementation, engineering, customer support and maintenance services as well as software and hardware. Revenue is recognized upon transfer of control of promised products and services to the Company’s customers, in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.

 

Costs of revenues, excluding depreciation and amortization

 

Direct costs of revenues consist primarily of the portion of technical and non-technical salaries and wages and payroll-related costs incurred in connection with revenue-generating activities. Direct costs of revenues also include production expenses, data subscriptions, sub-consultant services and other expenses that are incurred in connection with our revenue-generating activities. Direct costs of revenues exclude the portion of technical and non-technical salaries and wages related to marketing efforts, vacations, holidays, and other time not spent directly generating fees under existing contracts. Such costs are included in operating expenses. We expense direct costs of revenues when they incur.

 

Operating Expenses

 

Our operating expenses consist of general and administrative expenses, sales and marketing, research and development and depreciation and amortization. Personnel costs are the most significant component of operating expenses and consist of salaries, benefits, bonuses, payroll taxes and stock-based compensation expenses. 

 

General and Administrative

 

General and administrative expenses consist of personnel costs for our executive, finance, legal, human resources, and administrative departments. Additional expenses include office leases, professional fees, and insurance.

 

We expect our general and administrative expenses to continue to remain high for the foreseeable future due to the costs associated with our growth and the costs of accounting, compliance, legal, insurance, and investor relations as a public company. Our general and administrative expenses may fluctuate as a percentage of our revenue from period to period due to the timing and extent of these expenses. However, our general and administrative expenses have decreased as a percentage of our revenue and, to the extent we continue to be successful in generating increased revenue, we expect our general and administrative expenses to decrease as a percentage of our revenue over the long term.

 

Sales and Marketing

 

Sales and marketing expenses consist of personnel costs, marketing programs, travel and entertainment associated with sales and marketing personnel, expenses for conferences and trade shows. We will require significant investments in our sales and marketing expenses to continue the rate of growth in our revenues, further penetrate existing markets and expand our customer base into new markets.

 

Research and Development

 

Research and development expenses consist of personnel costs, software used to develop our products and consulting and professional fees for third-party development resources. Our research and development expenses support our efforts to continue to add capabilities to and improve the value of our existing products and services, as well as develop new products and services.

 

Depreciation and Amortization

 

Depreciation and amortization expenses are primarily attributable to our capital investments and consist of fixed asset depreciation, amortization of intangibles considered to have definite lives, and amortization of capitalized internal-use software costs.

 

Other Income (Expense)

 

Other income (expense) consists primarily of legal settlements, legal judgements, interest income and expense in connection with our debt arrangements, costs associated with the extinguishment of our debt arrangements, gains on the sale of subsidiaries, gains or losses on the sale of fixed assets, gain or losses on the change in fair value of our liabilities, and interest income earned on cash and cash equivalents and note receivables.

 

Income Tax Provision

 

Income tax provision consists primarily of income taxes in certain domestic jurisdictions in which we conduct business. We have recorded deferred tax assets for which a full valuation allowance has been provided, including net operating loss carryforwards and tax credits. We expect to maintain this full valuation allowance for the foreseeable future as it is more likely than not that some or all of those deferred tax assets may not be realized based on our history of losses.

 

32
Table of Contents

 

Critical Accounting Estimates and Assumptions

 

Business Combination

 

The Company has made a preliminary estimate of the allocation of the preliminary purchase price of ATD to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair value. The Company is still evaluating the fair value of intangible assets, and income taxes, in addition to ensuring all other assets and liabilities have been identified and recorded. The Company has estimated the preliminary fair value of assets acquired and liabilities assumed based on information currently available and will continue to adjust those estimates as additional information pertaining to events or circumstances  become available. The Company will reflect measurement period adjustments, in the period in which the adjustments occur, and the Company will finalize its accounting for the acquisition within one year from the Closing Date. A change in the fair value of the net assets may change the amount of the purchase price allocable to goodwill. If the final fair value estimates and tax adjustments related to the net assets acquired decrease from their preliminary estimates, the amount of goodwill will increase. In addition, the final fair value estimates related to the net assets acquired could impact the amount of amortization expense recorded associated with amounts allocated to tangible and intangible assets. The fair value measurements were primarily based on significant inputs that are not observable in the market, such as discounted cash flow ("DCF") analyses, and thus represent Level 3 fair value measurements.

 

Prepaid Advance

 

We have elected to account for the prepaid advance at fair value in accordance with FASB ASC Topic 825, Financial Instruments, (“ASC 825”). In this regard, ASC 825-10-15-4 provides for the fair value option election (to the extent not otherwise prohibited by ASC 825-10-15-5) to be afforded to financial instruments, wherein the financial instrument is initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of operations. The determination of the fair value of the prepaid advance at inception and each reporting date requires judgement from Management. The fair value of the Prepaid Advance was calculated using a Monte Carlo simulation using quoted market prices of our outstanding common stock as of September 30, 2024. Based on observed price movements, we will model advance payoffs under the various scenarios. We determine the discount rate or yield of the Prepaid Advance and calculate the aggregate present value of all potential payoffs to estimate the fair value of the advance on each valuation date. Applying the stock price on close of market September 30, 2024, of $1.18 per share, volatility of 90%, a risk-free rate of 4% and an indicated yield of 12.5%, management determined the fair value of the Prepaid Advance to be $11,621,000. A change to these inputs could impact the fair value of the Prepaid Advance. During the three and nine months ended September 30, 2024, the Company recorded a change in fair value of the Prepaid Advance liability of $21,000.

 

A comprehensive discussion of our critical accounting estimates and assumptions is included in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

New Accounting Pronouncements

 

See Note 1 to our unaudited condensed consolidated financial statements set forth in Item 1 of this quarterly report for information regarding new accounting pronouncements.

 

Results of Operations

 

Our historical operating results in dollars are presented below.

 

   

Three Months Ended September 30,

    

Nine Months Ended September 30,

  

(Dollars in thousands)

  

2024

    

2023

    

2024

    

2023

  

Revenue

   $ 10,546     $ 9,119     $ 32,751     $ 23,867  

Cost of revenue, excluding depreciation and amortization

     5,903       4,320       16,964       11,319  
                                 

Operating expenses:

                                

General and administrative expenses

     8,637       6,871       23,669       19,941  

Selling and marketing expenses

     1,721       1,498       6,156       5,441  

Research and development expenses

     4,740       4,270       14,732       14,011  

Depreciation and amortization

     2,399       1,963       7,075       5,925  

Total operating expenses

     17,497       14,602       51,632       45,318  
                                 

Loss from operations

     (12,854 )     (9,803 )     (35,845 )     (32,770 )

Other income (expense):

                                

(Loss) gain on extinguishment of debt

     -       -       (4,693 )     527  

Interest expense, net

     (496 )     (906 )     (2,094 )     (2,576 )

Gain on remeasurement of ATD Holdback Shares

     192       -       937       -  

Loss on offering costs - Prepaid Advance

     (888 )     -       (888 )     -  

Gain on the sale of Global Public Safety

     1,500       -       1,500       -  

Other (expense) income

     (100 )     143       28       458  

Total other income (expense)

     208       (763 )     (5,210 )     (1,591 )

Net loss

   $ (12,646 )   $ (10,566 )   $ (41,055 )   $ (34,361 )

 

33
Table of Contents

 

Comparison of the Three and Nine Months Ended September 30, 2024 and the Three and Nine Months Ended September 30, 2023

 

Total Revenue

 

   

Three Months Ended September 30,

    

Change

    

Nine Months Ended September 30,

    

Change

  

(Dollars in thousands)

  

2024

    

2023

    

$

    

%

    

2024

    

2023

    

$

    

%

  

Revenue

   $ 10,546     $ 9,119     $ 1,427       16 %   $ 32,751     $ 23,867     $ 8,884       37 %

 

The increase in revenue for the three and nine months ended September 30, 2024, compared to the three and nine months ended September 30, 2023, was primarily attributable to our Urban Mobility revenue stream which consists of revenue derived from roadway data aggregation activities. During the three and nine months ended September 30, 2024, revenue attributable to ATD was $1,723,000 and $7,428,000, respectively, and is included as part of our Urban Mobility revenue stream. The remainder of the increase in revenue for the nine months ended September 30, 2024 was related to portable and short-term traffic services. 

 

Cost of Revenue, Excluding Depreciation and Amortization

 

   

Three Months Ended September 30,

    

Change

    

Nine Months Ended September 30,

    

Change

  

(Dollars in thousands)

  

2024

    

2023

    

$

    

%

    

2024

    

2023

    

$

    

%

  

Cost of revenue, excluding depreciation and amortization

   $ 5,903     $ 4,320     $ 1,583       37 %   $ 16,964     $ 11,319     $ 5,645       50 %

 

For the three and nine months ended September 30, 2024, cost of revenue, excluding depreciation and amortization increased compared to the corresponding prior periods primarily due to an increase in personnel and other direct costs such as hardware that were incurred to support our increase in revenue. Additionally, during the three and nine months ended September 30, 2024, $809,000 and $2,608,000 of the increase was related to our acquisition of ATD. 

 

Operating Expenses

 

   

Three Months Ended September 30,

    

Change

    

Nine Months Ended September 30,

    

Change

  

(Dollars in thousands)

  

2024

    

2023

    

$

    

%

    

2024

    

2023

    

$

    

%

  

Operating expenses:

                                                                

General and administrative expenses

   $ 8,637     $ 6,871     $ 1,766       26 %   $ 23,669     $ 19,941     $ 3,728       19 %

Selling and marketing expenses

     1,721       1,498       223       15 %     6,156       5,441       715       13 %

Research and development expenses

     4,740       4,270       470       11 %     14,732       14,011       721       5 %

Depreciation and amortization

     2,399       1,963       436       22 %     7,075       5,925       1,150       19 %

Total operating expenses

   $ 17,497     $ 14,602     $ 2,895       20 %   $ 51,632     $ 45,318     $ 6,314       14 %

 

General and Administrative Expenses

 

For the nine months ended September 30, 2024, the increase in general and administrative expenses was primarily due to:

 

● a $2,453,000 increase in general and administrative expenses as a result of the acquisition of ATD.
●

a $545,000 increase in payroll and payroll related expenses related to our operations excluding ATD.

 


For the three months ended September 30, 2024, the increase in general and administrative expenses was primarily due to:

 

● a $664,000 increase in general and administrative expenses as a result of the acquisition of ATD.
● a $630,000 increase in payroll and payroll related expenses related to our operations excluding ATD. 

 

Selling and Marketing Expenses

 

For the nine months ended September 30, 2024, the increase in selling and marketing expenses was primarily due to a $256,000 increase in advertising expense. 

 

For the three months ended September 30, 2024, selling and marketing expenses remained fairly consistent period over period due to an increase in expenses related to ATD which were offset by a decrease to payroll and payroll related costs.  

 

Research and Development Expense

 

Research and development expenses during the three and nine months ended September 30, 2024, compared to the three and nine months ended September 30, 2023, remained consistent period over period.

 

34
Table of Contents

 

Depreciation and Amortization

 

The increase in depreciation and amortization during the period is attributable primarily to the intangible assets that were acquired as part of our acquisition of ATD.

 

Other Income (Expense)

 

   

Three Months Ended September 30,

    

Change

    

Nine Months Ended September 30,

    

Change

  

(Dollars in thousands)

  

2024

    

2023

    

$

    

%

    

2024

    

2023

    

$

    

%

  

Other income (expense):

                                                                

(Loss) gain on extinguishment of debt

   $ -     $ -     $ -       -     $ (4,693 )   $ 527     $ (5,220 )     -991 %

Interest expense, net

     (496 )     (906 )     410       45 %     (2,094 )     (2,576 )     482       19 %

Gain on remeasurement of ATD Holdback Shares

     192       -       192       100 %     937       -       937       100 %

Loss on issue and offering costs - Prepaid Advance

     (888 )     -       (888 )     -100 %     (888 )     -       (888 )     -100 %

Gain on the sale of Global Public Safety

     1,500       -       1,500       100 %     1,500       -       1,500       100 %

Other (expense) income

     (100 )     143       (243 )     -170 %     28       458       (430 )     -94 %

Total other income (expense)

   $ 208     $ (763 )   $ 971       127 %   $ (5,210 )   $ (1,591 )   $ (3,619 )     -227 %

 

For the three and nine months ended September 30, 2024, interest expense decreased period over period due to the early redemption of the 2023 Promissory Notes. 

 

(Loss) gain on extinguishment of debt is a result of early redemption of the 2023 Promissory Notes. As part of the redemption, we recorded accelerated debt issuance costs of $2,818,000 and a Redemption Payment of $1,875,000 which we settled through the issuance of common stock.

 

Other income for the three and nine months ended September 30, 2024, increased as a result of the remeasurement of the ATD Holdback Shares. 

 

Non-GAAP Measures

 

EBITDA and Adjusted EBITDA

 

We calculate EBITDA as net loss before interest, taxes, depreciation and amortization. We calculate Adjusted EBITDA as net loss before interest, taxes, depreciation and amortization, adjusted for (i) impairment of intangible assets, (ii) loss on extinguishment of debt, (iii) stock-based compensation, (iv) losses or gains on sales of subsidiaries, (v) losses associated with equity method investments, (vi) merger and acquisition transaction costs and (vii) other unusual or non-recurring items. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the U.S. (“U.S. GAAP”) and should not be considered as an alternative to net earnings or cash flow from operating activities as indicators of our operating performance or as a measure of liquidity or any other measures of performance derived in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of a company’s ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

 

The following table sets forth the components of the EBITDA and Adjusted EBITDA for the periods included (dollars in thousands):

 

   

Three Months Ended September 30,

    

Nine Months Ended September 30,

  
   

2024

    

2023

    

2024

    

2023

  

Net loss

   $ (12,646 )   $ (10,566 )   $ (41,055 )   $ (34,361 )

Interest

     496       906       2,094       2,576  

Depreciation and amortization

     2,399       1,963       7,075       5,925  

EBITDA

   $ (9,751 )   $ (7,697 )   $ (31,886 )   $ (25,860 )
                                 

Share-based compensation

   $ 1,148     $ 1,081     $ 3,430     $ 3,237  

Loss (gain) on extinguishment of debt

     -       -       4,693       (527 )

Loss on offering costs - Prepaid Advance

     888       -       888       -  

Gain on the sale of Global Public Safety

     (1,500 )     -       (1,500 )     -  

Adjusted EBITDA

   $ (9,215 )   $ (6,616 )   $ (24,375 )   $ (23,150 )

 

Adjusted Gross Profit and Adjusted Gross Margin

 

Adjusted Gross Profit is a non-GAAP financial measure that we define as revenue less cost of revenue, excluding depreciation and amortization. We define Adjusted Gross Margin as our Adjusted Gross Profit divided by our revenue. We expect Adjusted Gross Margin to continue to improve over time to the extent that we can gain efficiencies through the adoption of our technology and successfully cross-sell and upsell our current and future offerings. However, our ability to improve Adjusted Gross Margin over time is not guaranteed and could be impacted by the factors affecting our performance. We believe Adjusted Gross Profit and Adjusted Gross Margin are useful to investors, as they eliminate the impact of certain non-cash expenses and allow a direct comparison of these measures between periods without the impact of non-cash expenses and certain other nonrecurring operating expenses.

 

35
Table of Contents

 

The following table sets forth the components of the Adjusted Gross Profit and Adjusted Gross Margin for the periods included:

 

   

Three Months Ended September 30,

    

Nine Months Ended September 30,

  
   

2024

    

2023

    

2024

    

2023

  
   

(Dollars in thousands, except percentages)

    

(Dollars in thousands, except percentages)

  

Revenue

   $ 10,546     $ 9,119     $ 32,751     $ 23,867  

Cost of revenue, excluding depreciation and amortization

     5,903       4,320       16,964       11,319  

Adjusted Gross Profit

   $ 4,643     $ 4,799     $ 15,787     $ 12,548  

Adjusted Gross Margin

     44.0 %     52.6 %     48.2 %     52.6 %

 

Adjusted Gross Margin For the three months ended September 30, 2024 decreased compared to the three months ended September 30, 2023. The Adjusted Gross Margin for the nine months ended September 30, 2024 decreased compared to the nine months ended September 30, 2023. The fluctuation in Adjusted Gross Margin is typically correlated to the mix of software sales versus service type work. Typically our software sales carry a higher Adjusted Gross Margin. 

 

Key Performance Indicators

 

We regularly review several indicators, including the following key indicators, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions.

 

Recurring Revenue Growth

 

As part of the ongoing development of our selling strategy, we have been focusing on sales that employ contracts with recurring revenue. We expect these contracts to provide a more predictable stream of revenues, compared to one-time sales of hardware and software licenses which are generally more difficult to predict. Our recurring revenue model and revenue retention rates provide significant visibility into our future operating results and cash flow from operations. This visibility enables us to better manage and invest in our business. The following table sets forth our recurring revenue for the periods included (dollars in thousands):

 

   

Three Months Ended September 30,

    

Change

    

Nine Months Ended September 30,

    

Change

  
   

2024

    

2023

    

$

    

%

    

2024

    

2023

    

$

    

%

  

Recurring revenue

   $ 5,511     $ 4,827     $ 684       14 %   $ 16,757     $ 14,803     $ 1,954       13 %

 

We expect to continue to focus on long-term contracts with recurring revenue as part of our business model, which is intended to cause recurring revenue growth in future periods to continue to increase. However, procurement requirements for some of our largest customers may result in periods when there is an increase one-time sales as compared to recurring revenues, which may cause the proportion of recurring revenues generated in those periods to fluctuate. In addition, there may be an increase in one time sales as a result of initial installations related to the development of recurring revenue.

 

Performance Obligations

 

As of September 30, 2024, we had approximately $23,613,000 of contracts that were closed prior to September 30, 2024 but have a contractual period beyond September 30, 2024. This represents a decrease of $2,777,000 or 11% compared to $26,390,000 of performance obligations as of December 31, 2023. These contracts generally cover a term of one to five years, in which the Company will recognize revenue ratably over the contract term. Performance obligations for large contracts gradually decrease as they approach the renewal stage and increase if and when renewed. We currently expect to recognize approximately $15,898,000 of this amount over the succeeding twelve months, and the remainder is expected to be recognized over the following four years. On occasion, our customers will prepay the full contract or a substantial portion of the contract. Amounts related to the prepayment of the contract related to the performance obligation for a service period that is not yet met are recorded as part of our contract liabilities balance.

 

36
Table of Contents

 

Lease Obligations

 

As of September 30, 2024, we had material leased building space at the following locations in the U.S. and Israel:

 

 

●

Columbia, Maryland – The corporate headquarters
 

●

Tel Aviv, Israel

 

We believe our facilities are in good condition and adequate for their current use. We expect to improve, replace and increase facilities as considered appropriate to meet the needs of our planned operations.

 

Liquidity and Capital Resources

 

The following table sets forth the components of our cash flows for the periods included (dollars in thousands):

 

   

Nine Months Ended September 30,

  
   

2024

    

2023

    

Change

  
                   

$

    

%

  

Net cash used in operating activities

   $ (27,552 )   $ (26,666 )   $ (886 )     -3 %

Net cash (used in) provided by investing activities

     (8,561 )     646       (9,207 )     1425 %

Net cash provided by financing activities

     31,367       31,360       7       0 %

Net (decrease) increase in cash, cash equivalents and restricted cash

   $ (4,746 )   $ 5,340     $ (10,086 )     -189 %

 

Net cash used in operating activities for the nine months ended September 30, 2024 had a decrease of $886,000, which was primarily attributable to increased loss in our operations. 

 

The increase in net cash used in investing activities of $9,207,000 was primarily due to the net cash outflow of $9,222,000 related to the acquisition of ATD.

 

Net cash provided by financing activities for the nine months ended September 30, 2024 increased by $7,000 from the prior nine month period ended September 30, 2023. During the nine months ended September 30, 2024, as part of our 2024 Public Offering and Prepaid Advance, we received net proceeds of $26,362,000 and $14,100,000, respectively, these proceeds were partially offset by the repayment of our 2023 Promissory Notes. During the nine months ended September 30, 2023, as part of the 2023 Promissory Notes and the 2023 Registered Direct Offering, we received net proceeds of $11,100,000 and $9,159,000, respectively.  

 

For the three and nine months ended September 30, 2024 and 2023, we funded our operations primarily through cash from operating activities, the issuance of debt and the sale of equity. As of September 30, 2024, we had cash and cash equivalents and restricted cash of $10,967,000 and a working capital deficit of $7,389,000, as compared to cash and cash equivalents and restricted cash of $15,713,000 and working capital of $8,100,000 as of December 31, 2023.

 

37
Table of Contents
 
Liquidity
 

Management has assessed going concern uncertainty to determine whether there is sufficient cash on hand, together with expected capital raises and working capital, to assure operations for a period of at least one year from the date these consolidated financial statements are issued, which is referred to as the “look-forward period”, as defined in U.S. GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management has considered various scenarios, forecasts, projections, and estimates and will make certain key assumptions. These assumptions include, among other factors, its ability to raise additional capital, the expected timing and nature of the Company’s programs and projected cash expenditures and its ability to delay or curtail these programs or expenditures to the extent management has the proper authority to do so and considers it probable that those implementations can be achieved within the look-forward period.

 

We have generated losses since our inception and have relied on cash on hand and external sources of financing to support cash flow from operations. We attribute losses to non-capital expenditures related to the scaling of existing products, development of new products and service offerings and marketing efforts associated with these products and services. As of and for the nine months ended September 30, 2024, we had working capital deficit of $7,389,000 and a net loss of $41,055,000.

 

Our cash decreased by $4,746,000 for the nine months ended September 30, 2024 primarily due to the cash paid to acquire ATD and redeem the 2023 Promissory Notes and the net loss of $41,055,000, partially offset by external financing activity. 

 

Based on the Company's current business plan assumptions and the expected cash burn rate, the Company believes that the existing cash is insufficient to fund its current level of operations for the next twelve months following the issuance of these unaudited condensed consolidated financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern.

 

The Company's ability to generate positive operating results and execute its business strategy will depend on (i) its ability to continue the growth of its customer base, (ii) its ability to continue to improve its quarterly financial metrics such as net loss and cash used from operating activities (iii) the continued performance of its contractors, subcontractors and vendors, (iv) its ability to maintain and build good relationships with investors, lenders and other financial intermediaries, (v) its ability to maintain timely collections from existing customers, and (vi) the ability to scale its business processes. To the extent that events outside of the Company's control have a significant negative impact on economic and/or market conditions, they could affect payments from customers, services and supplies from vendors, its ability to continue to secure and implement new business, raise capital, and otherwise, depending on the severity of such impact, materially adversely affect its operating results.

 

2024 Public Offering 

 

On February 9, 2024, the “Company issued and sold 10,000,000 shares of its common stock, at an offering price of $2.50 per share of common stock (the “2024 Public Offering Price”) in a registered public offering by the Company (the “ 2024 Public Offering”), pursuant to an underwriting agreement with William Blair & Company, L.L.C., as representative of the several underwriters named therein (collectively, the “Underwriters”).

 

On February 9, 2024, the Underwriters exercised in-full their option to purchase up to 1,500,000 additional shares of common stock at the 2024 Public Offering Price (the “Underwriters’ Option”). The purchase closed on February 13, 2024. The net proceeds to the Company for the exercise of the Underwriters’ Option, after deducting the underwriting discounts and commissions and estimated offering expenses payable by the Company, was $2,388,000, or approximately $26,362,000 in aggregate for the 2024 Public Offering including the exercise of the Underwriters’ Option.

 

Prepaid Advance

 

On August 14, 2024, the Company entered into a Prepaid Advance Agreement (the “Prepaid Advance”) with YA II PN, Ltd., a Cayman Islands exempt limited company (the “Investor”), an affiliate of Yorkville Advisors Global, LP. In accordance with the terms of the Prepaid Advance, the Investor advanced to the Company $15,000,000. After giving effect to the purchase price discount provided for in the Prepaid Advance, net proceeds to the Company was $14,100,000.

 

As of September 30, 2024, we did not have any material commitments for capital expenditures.

 

38
Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, Rekor is not required to provide the information required by Item 3.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this report.

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Securities Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

 

Based on the foregoing evaluation, our management concluded that, as of September 30, 2024, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weakness described below.

 

Identified Material Weakness

 

A material weakness in internal control over financial reporting is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the financial statements will not be prevented or detected.

 

Management identified a material weakness during its assessment of internal controls over financial reporting as of March 31, 2024. Specifically, because of the initial accounting treatment related to the acquisition of ATD, we concluded that our controls to address the risks associated with significant and unusual transactions and their impact to our financial reporting were not effectively designed or maintained.

 

Accordingly, we concluded that this control deficiency resulted in a reasonable possibility that a material misstatement of the interim financial statements would not be prevented or detected on a timely basis by our internal controls. Our management performed additional analysis as deemed necessary to ensure that our unaudited financial statements included in this Report were prepared in accordance with U.S. GAAP. Accordingly, management believes that the unaudited financial statements included in this Report present fairly, in all material respects for the periods presented.

 

Management’s Remediation Initiative

 

While we have processes to properly identify significant or unusual transactions, we plan to continue to improve these processes to ensure that the nuances of such transactions are effectively evaluated in the context of the increasingly complex accounting and tax standards.

 

To further strengthen our internal controls, we plan to modify our management review controls over significant and unusual transactions to engage our accounting and tax experts prior to our reporting deadlines to assist in identifying the implications of transactions deemed to be significant and unusual that occurred during the applicable period.

 

The material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are designed and operating effectively. We anticipate that these initiatives will be at least partially, if not fully, implemented by the end of fiscal year 2024.

 

Changes to Internal Control over Financial Reporting

 

Except as described above, there were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

 

39
Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, the Company may be named as a party to various other lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, infringement of proprietary rights, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings the Company accrues reserves when a loss is probable, and the amount of such loss can be reasonably estimated. 
 

H.C. Wainwright & Co., LLC

 

In March 2023, the Company entered into an engagement letter with H.C. Wainwright & Co., LLC, ("HCW"), related to a capital raise (see NOTE 9 – STOCKHOLDERS’ EQUITY). That letter agreement contained provisions for both a “tail” fee due to HCW for any subsequent transactions the Company may enter into during the specified tail period with investors introduced to the Company by HCW during the term of the letter, as well as a right of first refusal ("ROFR") to act as the Company's exclusive underwriter or placement agent on any subsequent financing transactions utilizing an underwriter or placement agent occurring within twelve months from the consummation of a transaction pursuant to the engagement letter.

 

In July 2023, the Company entered into an agreement with one of its warrant holders in connection with the exercise of warrants, which the Company refers to as the July Warrant Exercise Transaction. Subsequent to the July Warrant Exercise Transaction, the Company received a letter from HCW claiming entitlement to certain “tail” fees and warrant consideration stemming from the agreement with the warrant holder. The Company believed then, and believes now, that this claim is without merit. As a result of this claim and for other reasons articulated to HCW, the Company terminated its engagement letter with HCW, including for cause, which, the Company believes, eliminated both the “tail” provision and the ROFR provision with respect to the 2023 Registered Direct Offering.

 

On or about October 23, 2023, HCW filed a complaint in New York State Supreme Court asserting a claim for breach of contract against the Company relating to the July Warrant Exercise Transaction. HCW sought to recover compensatory and consequential damages and certain warrants under its letter agreement with Rekor and other fees, not less than a cash fee of $825,000 and the value of warrants to purchase an aggregate of up to 481,100 shares of common stock of the company at an exercise price of $2.00 per share as well as attorneys’ fees. On February 29, 2024, HCW filed a notice of discontinuance without prejudice and advised the court that it intended to commence a new proceeding by filing a new complaint that would address the claim in this lawsuit and subsequent events.  On March 4, 2024, the court discontinued this lawsuit without prejudice.

 

On February 29, 2024, HCW initiated a new action with the filing of complaint in New York State Supreme Court.  In this lawsuit, HCW advances the same breach of contract theory and seeks to recover the same damages as sought in the prior now-dismissed lawsuit.  In addition, HCW seeks to recover an additional $2,156,000 in damages plus the value of warrants to purchase an aggregate of up to 805,000 shares of common stock at an exercise price of $3.125 per share in connection with Rekor’s February 2024 offering, which we refer to as the 2024 Public Offering.  HCW alleges that Rekor breached its engagement letter with HCW by failing to give HCW notice of this offering and failing to provide HCW with the opportunity to exercise the ROFR with respect to this transaction. On May 3, 2024, Rekor answered HCW’s complaint and filed counterclaims against HCW and Armistice Capital LLC ("Armistice") relating to Rekor’s March 2023 Registered Direct Offering, Armistice’s trading activity in Rekor common stock, and Rekor’s 2024 Public Offering. After HCW and Armistice moved to dismiss Rekor’s counterclaims, Rekor filed amended counterclaims on October 1, 2024. Rekor seeks to recover damages from HCW and Armistice. 

 

The Company believes these claims are without merit.  The Company intends to vigorously defend itself in this lawsuit.

 

Occupational Safety and Health Administration (“OSHA”) Claim

 

In 2023 two previous employees of the Company (the “Claimants”) filed a complaint with OSHA (the “OSHA Complaints”) against the Company. Shortly after the OSHA Complaints were filed against the Company, the Company filed a position statement to address the OSHA Complaints. On  November 30, 2023, OSHA issued its determination that, based on the information gathered thus far in its investigation, OSHA was unable to conclude that there was reasonable cause to believe that a violation of the statute occurred. OSHA thereby dismissed the complaint.

 

Thereafter, Claimants appealed the determination by filing objections and requesting a hearing before an Administrative Law Judge. The Company likewise filed a request for an award of attorneys’ fees. On January 4, 2024, the Office of Administrative Law Judges (“OALJ”) processed the appeals and issued its Notice of Docketing and Order of Consolidation. On February 28, 2024, the OALJ issued an Order setting forth a revised schedule governing the case with the start of the hearing scheduled for March 3, 2025.

 

The Company believes these claims are without merit. The Company intends to vigorously defend itself in this lawsuit.

 

40
Table of Contents

 

ITEM 1A. RISK FACTORS

 

There have been no material changes to the risk factors disclosed in “Risk Factors” in our Annual Report on Form 10-K as filed with the SEC on March 25, 2024, as supplemented by the risk factors disclosed in “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as filed with the SEC on May 15, 2024. We encourage investors to review the risk factors and uncertainties relating to our business disclosed in that Form 10-K, as supplement by that Form 10-Q, as well as those contained in Part 1, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, above.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

2023 Promissory Notes with Warrants

 

As previously disclosed under Item 3.02 in the Company’s Current Report on Form 8-K filed with the SEC on January 18, 2023, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell to the investors in a private placement transaction (i) up to $15,000,000 in aggregate principal amount of senior secured promissory notes, and (ii) warrants to purchase up to an aggregate of 7,500,000 shares of common stock of the Company.  In connection with the initial closing on January 18, 2023, the Company issued $12,500,000 in aggregate principal amount of notes and warrants to purchase 6,250,000 shares of Common Stock, resulting in proceeds to the Company of $12,500,000 before reimbursement of expenses.

 

New Registered Direct Warrants

 

On July 25, 2023, we entered into a letter agreement with an institutional investor in connection with the Registered Direct Warrants. Pursuant to the letter agreement, we agreed to issue to the institutional investor 2,850,000 unregistered warrants (the "2023 Private Warrants") to purchase shares of our common stock in exchange for the imposition of volume and trading restrictions on the 6,872,853 shares of common stock issued to the institutional investor in connection with exercise of the 2023 Private Warrants. The 2023 Private Warrants terminate on January 25, 2029, and are exercisable after issuance only for cash. The 2023 Private Warrants have an exercise price of $3.25 per share. The shares of common stock underlying the 2023 Private Warrants have been registered for resale on Form S-3.

 

ATD Acquisition

 

As previously disclosed under Item 3.02 in the Company’s Current Report on Form 8-K filed with the SEC on January 3, 2024, as part of the purchase price the Company issued 2,832,135 shares of the Company’s common stock as part of the consideration. Additionally, 664,329 shares will be issued and delivered to the Seller on the twelve-month anniversary of the Closing Date, subject to cutback for working capital adjustments and/or indemnification claims favoring the Company, if any. The ATD Holdback Shares were deemed to be liability based and are measured at fair value each reporting period. The shares issued and issuable in connection with the ATD Acquisition have been registered on a resale registration statement on Form S-3, declared effective by the SEC on June 17, 2024.

 

2023 Promissory Notes Redemption

 

On March 4, 2024, the Company completed the redemption of all its outstanding senior secured notes (the “2023 Promissory Notes”). The 2023 Promissory Notes were redeemed at the redemption price of 115% of the $12,500,000 aggregate principal amount of the 2023 Promissory Notes, or approximately $14,375,000, plus accrued and unpaid interest to the redemption date of approximately $263,000, (the “Redemption Payment”). The noteholders elected to accept $1,875,000 of the Redemption Payment in the form of 750,000 unregistered shares of the Company’s common stock, par value $0.0001 per share, having a value of $2.50 per share, with the remainder of the Redemption Payment paid in cash. On July 19, 2024, the Company filed a registration statement on Form S-3 to register these shares, which was declared effective by the SEC on July 30, 2024.

 

Warrant Exercise Agreements

 

On June 20, 2024, the Company entered into various Warrant Exercise Agreements with certain holders of the 2023 Warrants (each an “Exercising Holder” and collectively, the “Exercising Holders”), pursuant to which the Company reduced the strike price of the 2023 Warrants from $2.00 per warrant to $1.40 per warrant to induce their exercise. In June 2024, all but one of the Exercising Holders subsequently exercised 1,400,000 warrants for common stock in exchange for $1,960,000. In July 2024, the remaining Exercising Holder exercised 2,275,000 warrants for common stock in exchange for $3,185,000.

 

In consideration for the Company’s agreement to reduce the exercise price, the Exercising Holders agreed to a concomitant reduction in the number of shares into which the 2023 Warrants are exercisable, from 5,250,000 to 3,675,000. This modification resulted in a decrease in the overall fair value of the equity classified warrants and since no incremental value was given to the Exercising Holders, nothing was recorded in the consolidated financial statements related to the modification. The shares issued in connection with the Warrant Exercise Agreement have been registered on a resale registration statement on Form S-3 filed with the SEC on July 19, 2024, and declared effective by the SEC on July 30, 2024.

 

Use of Proceeds

 

We have generated losses since our inception and have relied on cash on hand, external bank lines of credit, short-term borrowing arrangements, issuance of debt, the sale of a note, sale of our non-core subsidiaries, and the sale of common stock to provide cash for operations. We attribute losses to financing costs, public company corporate overhead, lower than expected revenue, and lower gross profit of some of our subsidiaries. Our cash proceeds have been primarily used for the acquisitions described above, research and development, legal, financing costs, acquisition costs and sales and marketing expenses related to new product development and our strategic shift to develop and promote the capabilities of our technology offerings.

 

41
Table of Contents

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None of the Company’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended March 31, 2024, as such terms are defined under Item 408(a) of Regulation S-K.
 

ITEM 6. EXHIBITS

 

(a) Exhibits

 

       

Incorporated by Reference

  

Filed/Furnished

Exhibit Number

  

Exhibit Description

  

Form

  

File No.

  

Exhibit

  

Filing Date

  

Herewith
                         

3.1

  

Amended and Restated Certificate of Incorporation of Rekor Systems, Inc (formerly known as Novume Solutions, Inc.) as filed with the Secretary of State of Delaware on August 21, 2017.

  

8-K

  

333-216014

  

3.1

  

8/25/17

    

3.2

  

Certificate of Amendment to Amended and Restated Certificate of Incorporation of Rekor Systems, Inc. as filed with the Secretary of State of Delaware on April 30, 2019.

  

8-K

  

001-38338

  

3.1

  

4/30/19

    

3.3

  

Second Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Rekor Systems, Inc. as filed with the Secretary of State of Delaware on March 18, 2020.

  

8-K

  

001-38338

  

3.1

  

3/18/20

    
3.4   Third Certificate of Amendment to Amended and Restated Certificate of Incorporation of Rekor Systems, Inc. as filed with the Secretary of the State of Delaware on April 22, 2024.   8-K   001-38338   3.1   4/22/24    

3.5

  

Amended and Restated Bylaws of Rekor Systems, Inc.

  

8-K

  

001-38338

  

3.2

  

12/15/21

    

31.1

  

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

                  

*

31.2

  

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

                  

*

32.1

  

Section 1350 Certification of Chief Executive Officer.

                  

**

32.2

  

Section 1350 Certification of Chief Financial Officer.

                  

**

101.INS

  

Inline XBRL Instance Document

                  

*

101.SCH

  

Inline XBRL Taxonomy Extension Schema Document

                  

*

101.CAL

  

Inline XBRL Taxonomy Extension Calculation Linkbase Document

                  

*

101.LAB

  

Inline XBRL Taxonomy Extension Label Linkbase Document

                  

*

101.PRE

  

Inline XBRL Taxonomy Extension Presentation Linkbase Document

                  

*

101.DEF

  

Inline XBRL Taxonomy Extension Definition Linkbase Document

                  

*
104   Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)                    

 

* Filed herewith.

 

** Furnished herewith.

 

42
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Rekor Systems, Inc.

  
     
 

By:

/s/ David P. Desharnais

  
 

Name:

 David P. Desharnais  
 

Title:

Chief Executive Officer

Principal Executive Officer

  
 

Date:

November 14, 2024

  
       
 

By:

/s/ Eyal Hen

  
 

Name:

Eyal Hen

  
 

Title:

Chief Financial Officer

Principal Financial and Accounting Officer

  
 

Date:

 November 14, 2024  

 

43

EXHIBIT 31.1

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, David P. Desharnais, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Rekor Systems, Inc.
   

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
   

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
   

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a15(e) and 15d15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a15(f) and 15d 15(f)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared.

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation. and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information. and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2024

/s/ David P. Desharnais

  
  David P. Desharnais  
 

Chief Executive Officer

  
 

Principal Executive Officer

  

 

 

EXHIBIT 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Eyal Hen, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Rekor Systems, Inc.
   

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
   

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
   

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a15(e) and 15d15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a15(f) and 15d 15(f)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared.

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation. and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information. and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 

Date: November 14, 2024

/s/ Eyal Hen

  
 

Eyal Hen

  
 

Chief Financial Officer and

Principal Financial and Accounting Officer

  

 

 

EXHIBIT 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned hereby certify, pursuant to, and as required by, 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002, that the Quarterly Report of Rekor Systems, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 14, 2024

/s/ David P. Desharnais

  
  David P. Desharnais  
 

Chief Executive Officer

  
 

Principal Executive Officer

  

 

A signed original of this written statement required by Section 906 of the Sarbanes Oxley Act of 2002 has been provided to Rekor Systems, Inc. and will be retained by Rekor Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

 

EXHIBIT 32.2

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned hereby certify, pursuant to, and as required by, 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002, that the Quarterly Report of Rekor Systems, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 14, 2024

/s/ Eyal Hen

  
 

Eyal Hen

  
 

Chief Financial Officer and

Principal Financial and Accounting Officer

  

 

A signed original of this written statement required by Section 906 of the Sarbanes Oxley Act of 2002 has been provided to Rekor Systems, Inc. and will be retained by Rekor Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

 
v3.24.3
Document And Entity Information - shares
 9 Months Ended
Sep. 30, 2024
Nov. 13, 2024
Document Information [Line Items]    
Entity Central Index Key 0001697851  
Entity Registrant Name Rekor Systems, Inc.  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-38338  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 81-5266334  
Entity Address, Address Line One 6721 Columbia Gateway Drive, Suite 400  
Entity Address, City or Town Columbia  
Entity Address, State or Province MD  
Entity Address, Postal Zip Code 21046  
City Area Code 410  
Local Phone Number 762-0800  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Trading Symbol REKR  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   93,825,324
v3.24.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 10,602,000 $ 15,385,000
Restricted cash 365,000 328,000
Accounts receivable, net 6,728,000 4,955,000
Inventory 3,944,000 3,058,000
Note receivable, current portion 340,000 340,000
Other current assets 1,238,000 1,270,000
Total current assets 23,217,000 25,336,000
Long-term assets    
Property and equipment, net 12,693,000 13,188,000
Right-of-use operating lease assets, net 9,283,000 9,584,000
Right-of-use financing lease assets, net 2,494,000 1,989,000
Goodwill 24,313,000 20,593,000
Intangible assets, net 25,830,000 17,239,000
Note receivable, long-term 227,000 482,000
Deposits 3,138,000 3,740,000
Total long-term assets 77,978,000 66,815,000
Total assets 101,195,000 92,151,000
Current liabilities    
Accounts payable and accrued expenses 5,773,000 5,139,000
Notes payable, current portion 1,000,000 1,000,000
Loan payable, current portion 78,000 75,000
Prepaid Advance liability, at fair value 11,621,000 0
Lease liability operating, short-term 1,914,000 1,261,000
Lease liability financing, short-term 855,000 547,000
Contract liabilities 3,200,000 3,604,000
Liability for ATD Holdback Shares, at fair value 698,000 0
Other current liabilities 5,467,000 5,610,000
Total current liabilities 30,606,000 17,236,000
Long-term Liabilities    
Notes payable, long-term 0 1,000,000
Loan payable, long-term 214,000 273,000
Lease liability operating, long-term 12,486,000 13,445,000
Lease liability financing, long-term 1,151,000 1,057,000
Contract liabilities, long-term 1,196,000 1,449,000
Deferred tax liability 65,000 65,000
Other non-current liabilities 587,000 587,000
Total long-term liabilities 30,255,000 41,545,000
Total liabilities 60,861,000 58,781,000
Commitments and contingencies (Note 8)
Stockholders' equity    
Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of September 30, 2024 and December 31, 2023, respectively. No preferred stock was issued or outstanding as of September 30, 2024 or December 31, 2023, respectively. 0 0
Common stock, $0.0001 par value; 300,000,000 authorized shares; 91,114,540 and 69,273,334 shares issued as of September 30, 2024 and December 31, 2023, respectively; 90,955,020 and 69,176,826 shares outstanding as of September 30, 2024 and December 31, 2023, respectively. 9,000 7,000
Treasury stock, 159,520 and 96,508 shares as of September 30, 2024 and December 31, 2023, respectively. (711,000) (522,000)
Additional paid-in capital 280,774,000 232,568,000
Accumulated deficit (239,738,000) (198,683,000)
Total stockholders’ equity 40,334,000 33,370,000
Total liabilities and stockholders’ equity 101,195,000 92,151,000
The 2023 Promissory Notes [Member] | Nonrelated Party [Member]    
Long-term Liabilities    
Secured long term debt, net of debt discount 0 2,988,000
The 2023 Promissory Notes [Member] | Related Party [Member]    
Long-term Liabilities    
Secured long term debt, net of debt discount 0 6,351,000
The 2023 Revenue Sharing Notes [Member] | Nonrelated Party [Member]    
Long-term Liabilities    
Secured long term debt, net of debt discount 9,704,000 9,553,000
The 2023 Revenue Sharing Notes [Member] | Related Party [Member]    
Long-term Liabilities    
Secured long term debt, net of debt discount $ 4,852,000 $ 4,777,000
v3.24.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, authorized (in shares) 2,000,000 2,000,000
Preferred stock, issued (in shares) 0 0
Preferred stock, outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, authorized (in shares) 300,000,000 300,000,000
Common stock, issued (in shares) 91,114,540 69,273,334
Common stock, outstanding (in shares) 90,955,020 69,176,826
Treasury stock, shares (in shares) 159,520 96,508
Series A Preferred Stock [Member]    
Preferred stock, designated (in shares) 505,000 505,000
Series B Preferred Stock [Member]    
Preferred stock, designated (in shares) 240,861 240,861
The 2023 Promissory Notes [Member] | Nonrelated Party [Member]    
Debt discount, noncurrent $ 0 $ 1,012
The 2023 Promissory Notes [Member] | Related Party [Member]    
Debt discount, noncurrent 0 2,149
The 2023 Revenue Sharing Notes [Member] | Nonrelated Party [Member]    
Debt discount, noncurrent 296 447
The 2023 Revenue Sharing Notes [Member] | Related Party [Member]    
Debt discount, noncurrent $ 148 $ 223
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue $ 10,546,000 $ 9,119,000 $ 32,751,000 $ 23,867,000
Cost of revenue, excluding depreciation and amortization 5,903,000 4,320,000 16,964,000 11,319,000
Operating expenses:        
General and administrative expenses 8,637,000 6,871,000 23,669,000 19,941,000
Selling and marketing expenses 1,721,000 1,498,000 6,156,000 5,441,000
Research and development expenses 4,740,000 4,270,000 14,732,000 14,011,000
Depreciation and amortization 2,399,000 1,963,000 7,075,000 5,925,000
Total operating expenses 17,497,000 14,602,000 51,632,000 45,318,000
Loss from operations (12,854,000) (9,803,000) (35,845,000) (32,770,000)
Other income (expense):        
(Loss) gain on extinguishment of debt 0 0 (4,693,000) 527,000
Interest expense, net (496,000) (906,000) (2,094,000) (2,576,000)
Gain on remeasurement of ATD Holdback Shares 192,000 0 937,000 0
Loss on offering costs - Prepaid Advance (888,000) 0 (888,000) 0
Gain on the sale of Global Public Safety 1,500,000 0 1,500,000 0
Other (expense) income (100,000) 143,000 28,000 458,000
Total other income (expense) 208,000 (763,000) (5,210,000) (1,591,000)
Net loss $ (12,646,000) $ (10,566,000) $ (41,055,000) $ (34,361,000)
Loss per common share (in dollars per share) $ (0.14) $ (0.16) $ (0.49) $ (0.56)
Weighted average shares outstanding        
Basic and diluted (in shares) 89,285,197 66,671,622 84,397,568 61,125,035
v3.24.3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock Outstanding [Member]
Series A Preferred Stock Warrants [Member]
Common Stock Outstanding [Member]
The 2023 Registered Direct Offering Warrants [Member]
Common Stock Outstanding [Member]
Prefunded Warrants [Member]
Common Stock Outstanding [Member]
Treasury Stock, Common [Member]
Series A Preferred Stock Warrants [Member]
Treasury Stock, Common [Member]
The 2023 Registered Direct Offering Warrants [Member]
Treasury Stock, Common [Member]
Prefunded Warrants [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock Warrants [Member]
Additional Paid-in Capital [Member]
The 2023 Registered Direct Offering Warrants [Member]
Additional Paid-in Capital [Member]
Prefunded Warrants [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series A Preferred Stock Warrants [Member]
Retained Earnings [Member]
The 2023 Registered Direct Offering Warrants [Member]
Retained Earnings [Member]
Prefunded Warrants [Member]
Retained Earnings [Member]
Series A Preferred Stock Warrants [Member]
The 2023 Registered Direct Offering Warrants [Member]
Prefunded Warrants [Member]
Total
Balance (in shares) at Dec. 31, 2022       54,405,080       41,522                        
Balance at Dec. 31, 2022       $ 5,000       $ (417,000)       $ 202,747,000       $ (152,998,000)       $ 49,337,000
Stock-based compensation       $ 0       $ 0       3,237,000       0       3,237,000
Issuance upon vesting of restricted stock units (in shares)       871,303       0                        
Issuance upon vesting of restricted stock units       $ 0       $ 0       0       0       0
Shares withheld upon vesting of restricted stock units (in shares)       (54,986)       54,986                        
Shares withheld upon vesting of restricted stock units       $ 0       $ (105,000)       0       0       (105,000)
Issuance upon exercise of warrants (in shares) 31,525 6,872,853 772,853   0 0 0                          
Issuance upon exercise of warrants $ 0 $ 1,000 $ 0   $ 0 $ 0 $ 0   $ 32,000 $ 10,995,000 $ 1,000   $ 0 $ 0 $ 0   $ 32,000 $ 10,996,000 $ 1,000  
Net loss       $ 0       $ 0       0       (34,361,000)       (34,361,000)
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares)       138,833       0                        
Issuance upon exercise of stock options       $ 0       $ 0       158,000       0       158,000
Issuance upon vesting of restricted stock units (in shares)       871,303       0                        
Issuance upon exercise of stock options (in shares)       138,833       0                        
Issuance upon exercise of stock options       $ 0       $ 0       158,000       0       158,000
Shares withheld upon vesting of restricted stock units       $ 0       $ (105,000)       0       0       (105,000)
Offering issuances (in shares)       6,100,000       0                        
Offering issuances       $ 1,000       $ 0       9,158,000       0       9,159,000
Fair value allocated to warrants with 2023 Promissory Notes       $ 0       $ 0       5,125,000       0       5,125,000
Balance (in shares) at Sep. 30, 2023       69,137,461       96,508                        
Balance at Sep. 30, 2023       $ 7,000       $ (522,000)       231,453,000       (187,359,000)       43,579,000
Balance (in shares) at Jun. 30, 2023       61,952,211       91,491                        
Balance at Jun. 30, 2023       $ 6,000       $ (506,000)       219,218,000       (176,793,000)       41,925,000
Stock-based compensation       $ 0       $ 0       1,081,000       0       1,081,000
Issuance upon vesting of restricted stock units (in shares)       183,389       0                        
Issuance upon vesting of restricted stock units       $ 0       $ 0       0       0       0
Shares withheld upon vesting of restricted stock units (in shares)       (5,017)       5,017                        
Shares withheld upon vesting of restricted stock units       $ 0       $ (16,000)       0       0       (16,000)
Issuance upon exercise of warrants (in shares) 31,525 6,872,853     0 0                            
Issuance upon exercise of warrants $ 0 $ 1,000     $ 0 $ 0     $ 32,000 $ 10,995,000     $ 0 $ 0     $ 32,000 $ 10,996,000    
Net loss       $ 0       $ 0       0       (10,566,000)       (10,566,000)
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares)       102,500       0                        
Issuance upon exercise of stock options       $ 0       $ 0       127,000       0       127,000
Issuance upon vesting of restricted stock units (in shares)       183,389       0                        
Issuance upon exercise of stock options (in shares)       102,500       0                        
Issuance upon exercise of stock options       $ 0       $ 0       127,000       0       127,000
Shares withheld upon vesting of restricted stock units       $ 0       $ (16,000)       0       0       (16,000)
Balance (in shares) at Sep. 30, 2023       69,137,461       96,508                        
Balance at Sep. 30, 2023       $ 7,000       $ (522,000)       231,453,000       (187,359,000)       43,579,000
Balance (in shares) at Dec. 31, 2023       69,176,826       96,508                        
Balance at Dec. 31, 2023       $ 7,000       $ (522,000)       232,568,000       (198,683,000)       33,370,000
Stock-based compensation       $ 0       $ 0       3,430,000       0       3,430,000
Issuance upon vesting of restricted stock units (in shares)       872,695       0                        
Issuance upon vesting of restricted stock units       $ 0       $ 0       0       0       0
Shares withheld upon vesting of restricted stock units (in shares)       (63,012)       63,012                        
Shares withheld upon vesting of restricted stock units       $ 0       $ (189,000)       0       0       (189,000)
Issuance upon exercise of warrants (in shares)       3,675,000       0                        
Issuance upon exercise of warrants       $ 1,000       $ 0       5,144,000       0       5,145,000
Shares issued under the Prepaid Advance (in shares)       2,207,876       0                        
Shares issued under the Prepaid Advance       $ 0       $ 0       2,500,000       0       2,500,000
Net loss       $ 0       $ 0       0       (41,055,000)       (41,055,000)
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares)       3,500       0                        
Issuance upon exercise of stock options       $ 0       $ 0       3,000       0       3,000
Issuance upon vesting of restricted stock units (in shares)       872,695       0                        
Issuance upon exercise of stock options (in shares)       3,500       0                        
Issuance upon exercise of stock options       $ 0       $ 0       3,000       0       3,000
Shares withheld upon vesting of restricted stock units       $ 0       $ (189,000)       0       0       (189,000)
Shares issued as part of the ATD Acquisition (in shares)       2,832,135       0                        
Shares issued as part of the ATD Acquisition       $ 0       $ 0       8,893,000       0       8,893,000
Retirement of the 2023 Promissory Notes (in shares)       750,000       0                        
Retirement of the 2023 Promissory Notes       $ 0       $ 0       1,875,000       0       1,875,000
Offering issuances (in shares)       11,500,000       0                        
Offering issuances       $ 1,000       $ 0       26,361,000       0       26,362,000
Balance (in shares) at Sep. 30, 2024       90,955,020       159,520                        
Balance at Sep. 30, 2024       $ 9,000       $ (711,000)       280,774,000       (239,738,000)       40,334,000
Balance (in shares) at Jun. 30, 2024       86,216,706       154,653                        
Balance at Jun. 30, 2024       $ 9,000       $ (702,000)       273,941,000       (227,092,000)       46,156,000
Stock-based compensation       $ 0       $ 0       1,148,000       0       1,148,000
Issuance upon vesting of restricted stock units (in shares)       260,305       0                        
Issuance upon vesting of restricted stock units       $ 0       $ 0       0       0       0
Shares withheld upon vesting of restricted stock units (in shares)       (4,867)       4,867                        
Shares withheld upon vesting of restricted stock units       $ 0       $ (9,000)       0       0       (9,000)
Issuance upon exercise of warrants (in shares)       2,275,000       0                        
Issuance upon exercise of warrants       $ 0       $ 0       3,185,000       0       3,185,000
Shares issued under the Prepaid Advance (in shares)       2,207,876       0                        
Shares issued under the Prepaid Advance       $ 0       $ 0       2,500,000       0       2,500,000
Net loss       $ 0       $ 0       0       (12,646,000)       (12,646,000)
Issuance upon vesting of restricted stock units (in shares)       260,305       0                        
Shares withheld upon vesting of restricted stock units       $ 0       $ (9,000)       0       0       (9,000)
Balance (in shares) at Sep. 30, 2024       90,955,020       159,520                        
Balance at Sep. 30, 2024       $ 9,000       $ (711,000)       $ 280,774,000       $ (239,738,000)       $ 40,334,000
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net loss $ (41,055,000) $ (34,361,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 945,000 133,000
Depreciation 2,916,000 2,688,000
Amortization of right-of-use financing lease asset 650,000 146,000
Non-cash operating lease expense 699,000 489,000
Share-based compensation 3,430,000 3,237,000
Amortization of debt discount 492,000 1,475,000
Amortization of intangible assets 3,509,000 3,091,000
Impairment of SAFE Agreement 0 101,000
Loss due to the remeasurement of the STS Earnout and Contingent Consideration 100,000 139,000
Gain on remeasurement of ATD Holdback Shares (937,000) 0
Gain on the sale of property and equipment (18,000) (23,000)
Gain on the sale of Global Public Safety (1,500,000) 0
Loss (gain) on extinguishment of debt 4,693,000 (527,000)
Loss on the remeasurement of Prepaid Advance 21,000 0
Changes in operating assets and liabilities:    
Accounts receivable 465,000 (3,919,000)
Inventory (308,000) (1,291,000)
Other current assets 186,000 (260,000)
Deposits 220,000 21,000
Accounts payable, accrued expenses and other current liabilities (699,000) 1,335,000
Contract liabilities (657,000) 1,971,000
Lease liability (704,000) (1,111,000)
Net cash used in operating activities - continuing operations (27,552,000) (26,666,000)
Net cash used in operating activities - discontinued operations 0 (449,000)
Net cash used in operating activities (27,552,000) (27,115,000)
Cash Flows from Investing Activities:    
Capital expenditures (862,000) (944,000)
Proceeds from the Roker SAFE 0 1,481,000
Proceeds from the sale of property and equipment 23,000 109,000
Proceeds from the sale of Global Public Safety 1,500,000 0
Cash paid for ATD acquisition, net (9,222,000) 0
Net cash (used in) provided by investing activities (8,561,000) 646,000
Cash Flows from Financing Activities:    
Proceeds from the public offering 26,362,000 0
Net proceeds 2022 Promissory Notes - related party, exchanged for 2023 Promissory Notes - related party 0 400,000
Net proceeds 2023 Registered Direct Offering 0 9,159,000
Proceeds from notes receivable 255,000 255,000
Net proceeds from exercise of options 3,000 158,000
Net proceeds from the Prepaid Advance 14,100,000 0
Repayments of loans payable (56,000) (80,000)
Payments for financing leases (753,000) (556,000)
Repurchases of common stock (189,000) (105,000)
Repayment of STS Notes (1,000,000) 0
Repayment of 2023 Promissory Notes (12,500,000) 0
Net cash provided by financing activities 31,367,000 31,360,000
Net (decrease) increase in cash, cash equivalents and restricted cash - continuing operations (4,746,000) 5,340,000
Net decrease in cash, cash equivalents and restricted cash - discontinued operations 0 (449,000)
Net (decrease) increase in cash, cash equivalents and restricted cash (4,746,000) 4,891,000
Cash, cash equivalents and restricted cash at beginning of period 15,713,000 2,468,000
Cash, cash equivalents and restricted cash at end of period 10,967,000 7,359,000
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents at end of period 10,602,000 7,034,000
Restricted cash at end of period 365,000 325,000
Cash, cash equivalents and restricted cash at end of period 10,967,000 7,359,000
The 2023 Registered Direct Offering Warrants [Member]    
Cash Flows from Financing Activities:    
Net proceeds from warrant exercies 0 10,996,000
Prefunded Warrants [Member]    
Cash Flows from Financing Activities:    
Net proceeds from warrant exercies 0 1,000
Warrants Excluding Pre-funded Warrants [Member]    
Cash Flows from Financing Activities:    
Net proceeds from warrant exercies 5,145,000 0
Series A Preferred Stock Warrants [Member]    
Cash Flows from Financing Activities:    
Net proceeds from warrant exercies 0 32,000
The 2023 Promissory Notes [Member] | Nonrelated Party [Member]    
Cash Flows from Financing Activities:    
Net proceeds from secured notes payable 0 4,000,000
The 2023 Promissory Notes [Member] | Related Party [Member]    
Cash Flows from Financing Activities:    
Net proceeds from secured notes payable $ 0 $ 7,100,000
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]

NOTE 1 – GENERAL, BASIS OF PRESENTATION, AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Rekor Systems, Inc. (“Rekor”) was formed in  February 2017. The consolidated financial statements include the accounts of Rekor, the parent company, and its wholly-owned subsidiaries Rekor Recognition Systems, Inc., Waycare Technologies Inc. and Waycare Technologies Ltd. (collectively, "Waycare"), Southern Traffic Services, Inc. ("STS") and All Traffic Data Services, LLC ("ATD") (collectively, the “Company”). On January 2, 2024, the Company completed the acquisition of ATD by acquiring 100% of the issued and outstanding capital stock of ATD, which is now a wholly-owned subsidiary of the Company.

 

The Company serves the roadway intelligence sector, developing products and services to be used in advancing public safety, urban mobility, and transportation management. The Company's vision is to improve the lives of citizens and the world around them by enabling safer, smarter, and greener roadways and communities. The Company works towards this vision by collecting, connecting, and organizing mobility data, and making it accessible and useful to its customers. The Company's products and services provide data for resource and infrastructure planning and reporting, as well as real-time insights, predictive analytics and decisioning for situational awareness, rapid response and risk mitigation.

 

These unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s unaudited condensed consolidated financial statements as of and for the periods ended  September 30, 2024.

 

The financial data and other information disclosed in these notes are unaudited. The results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results to be expected for the year ending December 31, 2024.

 

These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by U.S. GAAP.

 

Dollar amounts, except per share data, in the notes to these unaudited condensed consolidated financial statements are rounded to the nearest $1,000.

 

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the extensive use of management’s estimates. Management uses estimates and assumptions in preparing consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and reported revenues and expenses. On an ongoing basis, the Company evaluates its estimates, including those related to the collectability of accounts receivable, the fair value of intangible assets, the fair value of debt and equity instruments, income taxes and determination of standalone selling prices in contracts with customers that contain multiple performance obligations. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not apparent from other sources. Actual results  may differ from those estimates under different assumptions or conditions.

 

Liquidity and Going Concern

 

Management has assessed going concern uncertainty to determine whether there is sufficient cash on hand, together with expected capital raises and working capital, to assure operations for a period of at least one year from the date these unaudited condensed consolidated financial statements are issued, which is referred to as the “look-forward period”, as defined in U.S. GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management has considered various scenarios, forecasts, projections and estimates and will make certain key assumptions. These assumptions include, among other factors, its ability to raise additional capital, the expected timing and nature of the Company’s programs and projected cash expenditures and its ability to delay or curtail these programs or expenditures to the extent management has the proper authority to do so and considers it probable that those implementations can be achieved within the look-forward period.

 

The Company has generated losses and negative operating cashflows since its inception and has relied on external sources of financing to support cash flow from operations. The Company attributes losses to non-capital expenditures related to the scaling of existing products and services, development of new products and services and marketing efforts associated with these products and services. As of and for the nine months ended September 30, 2024, the Company had a working capital deficit of $7,389,000 and a net loss of $41,055,000.

 

Based on the Company's current business plan assumptions and the expected cash burn rate, the Company believes that the existing cash is insufficient to fund its current level of operations for the next twelve months following the issuance of these unaudited condensed consolidated financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

 

The Company is actively monitoring its operations, cash on hand and working capital. The Company is currently in the process of reviewing and exploring external financing options in order to sustain its operations. If additional financing is not available, the Company also has contingency plans to continue to reduce or defer expenses and cash outlays in the look-forward period.

 

Significant Accounting Policies

 

Goodwill

 

The excess purchase consideration over the fair value of acquired assets and liabilities is recorded as goodwill. Goodwill is subject to impairment testing on an annual basis. The Company will assess goodwill for impairment annually on  October 1st of each year, or more often if events or changes in circumstances indicate that it might be impaired, by comparing its carrying value to the reporting unit’s fair value. The Company will perform a qualitative assessment, to determine its fair value which includes an evaluation of relevant events and circumstances, including macroeconomic, industry and market conditions, the Company's overall financial performance, and trends in the value of the Company's common stock. As of September 30, 2024, the Company did not identify any events that would cause it to assess goodwill for impairment. 

 

Business Combination

 

Management conducts a valuation analysis on the tangible and intangible assets acquired and liabilities assumed at the acquisition date thereof. During the measurement period, which  may be up to one year from the acquisition date, the Company  may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions and tax-related valuation allowances are initially established in connection with a business combination as of the acquisition date. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company’s consolidated statements of operations.

 

Amounts paid for acquisitions are allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The Company allocates a portion of the purchase price to the fair value of identifiable intangible assets. The fair value of identifiable intangible assets is based on a detailed valuation that uses information and assumptions provided by management. The Company allocates any excess purchase price over the fair value of the net tangible and intangible assets acquired to goodwill.

 

Fair Value Option (“FVO”) Election

 

Under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 815, Derivative and Hedging, (“ASC 815”), a financial instrument containing embedded features and/or options may be required to be bifurcated from the financial instrument host and recognized as separate derivative asset or liability, with the bifurcated derivative asset or liability initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date.

 

The Company's Prepaid Advance is accounted under the fair value option election.

 

Alternatively, FASB ASC Topic 825, Financial Instruments, (“ASC 825”) provides for the “fair value option” (“FVO”) election. In this regard, ASC 825-10-15-4 provides for the FVO election (to the extent not otherwise prohibited by ASC 825-10-15-5) to be afforded to financial instruments, wherein the financial instrument is initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of operations. The estimated fair value adjustment of the Prepaid Advance, is presented within other income (expense) in the accompanying unaudited condensed consolidated statement of operations (as provided for by ASC 825-10-50-30(b)). 

 

Fair Value of Financial Instruments

 

The carrying amounts reported in the consolidated balance sheets for accounts receivable, notes receivable and accounts payable approximate fair value as of  September 30, 2024 and December 31, 2023 because of the relatively short-term maturity of these financial instruments. The carrying amount reported for long-term debt and long-term receivables approximates fair value as of  September 30, 2024 and December 31, 2023, given management’s evaluation of the instrument’s current rate compared to market rates of interest and other factors.

 

The determination of fair value is based upon the fair value framework established by ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. ASC 820 also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that  may be used to measure fair value:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by 

 observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs  may result in a reclassification of levels for certain securities

within the fair value hierarchy.

 

The Company’s goodwill and other intangible assets are measured at fair value at the time of acquisition and analyzed on a recurring and non-recurring basis for impairment, respectively, using Level 3 inputs.

 

The Company does not have any Level 1 or Level 2 assets or liabilities. The Company considers its contingent consideration, ATD Holdback Shares and the Prepaid Advance to be Level 3 securities as the fair value measurement is based on significant inputs that are unobservable in the market and thus represents a Level 3 fair value measurement.

 

There were no changes in levels during the period ended September 30, 2024.

 

The following is a rollforward of the company’s contingent consideration, ATD Holdback Shares and the Prepaid Advance liabilities:

 

  

STS Contingent Consideration

 

Balance as of January 1, 2024

 $1,800 

Loss due to change in fair value

  100 

Balance as of September 30, 2024

 $1,900 
  

ATD Holdback Shares

 

Acquisition of ATD January 2, 2024

 $1,635 

Gain due to change in fair value

  (937)

Balance as of September 30, 2024

 $698 
  Prepaid Advance 

Execution of Prepaid Advance August 14, 2024

 $14,100 

Issuance of common stock to settle Prepaid Advance

  (2,500)

Loss due to change in fair value

  21 

Balance as of September 30, 2024

 $11,621 

 

The estimated fair value of the Prepaid Advance, was computed using a Monte Carlo simulation of the Company’s common shares, using the assumptions below. The following are the inputs in Company’s ATD Holdback Shares and Prepaid Advance:

 

ATD Holdback Shares

 

January 2, 2024

  

September 30, 2024

 

Closing stock price

 $3.14  $1.18 

Discount for marketability

 $(0.68) $(0.13)

Prepaid Advance

 

August 14, 2024

  

September 30, 2024

 

Closing stock price

 $1.39  $1.18 

Volatility

  96%  90%

Risk-free rate

  4.4%  4.0%

Indicated yield

  14.2%  12.5%

 

Revenue Recognition

 

The Company derives its revenues primarily from the licensing and sale of its roadway data and traffic management product and service offerings. These offerings include a mixture of data collection, implementation, engineering, customer support and maintenance services, as well as software and hardware. Revenue is recognized upon transfer of control of promised products and services to the Company’s customers, in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.

 

To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps:

 

 

●

Identification of the contract, or contracts, with a customer

 

●

Identification of the performance obligations in the contract

 

●

Determination of the transaction price

 

●

Allocation of the transaction price to the performance obligations in the contract

 

●

Recognition of revenue when, or as, performance obligations are satisfied

 

The following table presents a summary of revenue (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Recurring revenue

 $5,511  $4,827  $16,757  $14,803 

Product and service revenue

  5,035   4,292   15,994   9,064 

Total revenue

 $10,546  $9,119  $32,751  $23,867 

 

Revenues

 

Recurring revenue

 

Recurring revenue includes the Company’s SaaS revenue, subscription revenue, eCommerce revenue and customer support revenue. The Company generates recurring revenue both from long-term contracts with customers that provide for periodic payments and from short-term contracts that are automatically invoiced on a monthly basis. The Company’s recurring revenue is generated by a combination of direct sales, partner-assisted sales, and eCommerce sales.

 

Recurring revenues are generated through the Company’s Software-as-a-Service ("SaaS") model, where the Company provides customers with the right to access the Company’s software solutions for a fee. These services are made available to the customer continuously throughout the contractual period. However, the extent to which the customer uses the services  may vary at the customer’s discretion. The contracts with customers are generally for a term of one to five years. The payments for SaaS solutions  may be received either at the inception of the arrangement or over the term of the arrangement. These SaaS solutions are considered to have a single performance obligation where the customer simultaneously receives and consumes the benefit, and as such, we recognize revenue for these arrangements ratably over the term of the contractual agreement.

 

The Company also currently receives recurring revenues under contracts entered into using a subscription model for data collection services and bundled hardware and software over a period. Payments for these services and subscriptions are received periodically over the term of the agreement and revenue is recognized ratably over the term of the agreement. In addition, some of our subscription revenue includes providing, through a web server, access to the Company’s software solutions, a self-managed database, and a cross-platform application programming interface. The subscription arrangements with these customers typically do not provide the customer with the right to take possession of the Company’s software at any time. Instead, customers are granted continuous access to the Company’s solutions over the contractual period. The Company’s subscription services arrangements are non-cancelable and do not contain refund-type provisions. Accordingly, any fixed consideration related to the arrangement is generally recognized as recurring revenue on a straight-line basis over the contract term beginning on the date access to the Company’s software is provided.

 

eCommerce revenue is defined by the Company as revenue obtained through direct sales on the Company’s eCommerce platform. The Company’s eCommerce revenue generally includes subscriptions to the Company’s vehicle recognition software that can be purchased online and activated through a digital key. The Company's contracts with eCommerce customers are generally for a term of one month with automatic renewal each month. The Company invoices and receives fees from its customers monthly.

 

Customer support revenue is associated with perpetual licenses and long-term subscription arrangements and consists primarily of technical support and product updates. The Company’s customer support team is ready to provide these maintenance services, as needed, to the customer during the contract term. The customer benefits evenly throughout the contract period from the guarantee that the customer support resources and personnel will be available to them. As customer support is not critical to the customers' ability to derive benefit from their right to use the Company’s software, customer support is considered a distinct performance obligation when sold together with a long-term license for software. Customer support for perpetual and term licenses is renewable, generally on an annual basis, at the option of the customer. Customer support for subscription licenses is renewable concurrently with such licenses for the same duration of time. Revenue for customer support is recognized ratably over the contract period based on the start and end dates of the customer support obligation, in line with how the Company believes services are provided.

 

Product and service revenue

 

Product and service revenue is defined as the Company’s implementation revenue, perpetual license sales, hardware sales, engineering services and contactless compliance revenue.

 

Implementation revenue is recognized when the Company provides installation, construction and other implementation services to its customers. These services involve a fee and are typically associated with the sale of the Company’s data collection services, software and hardware. The Company’s implementation revenue is recognized over time as the implementation is completed.

 

In addition to recurring revenue from software sales, the Company recognizes point-in-time revenue related to the sale of perpetual software licenses. The Company sells perpetual licenses that provide customers the right to use software for an indefinite period in exchange for a one-time license fee, which is generally paid at contract inception. The Company’s perpetual licenses provide a right to use intellectual property (“IP”) that is functional in nature and has significant stand-alone functionality. Accordingly, for perpetual licenses of functional IP, revenue is recognized at the point-in-time when the customer has access to the software, which normally occurs once software activation keys have been made available to the customer.

 

The Company also generates revenue through the sale of hardware through its partner program and internal sales force distribution channels. The Company satisfies its performance obligation upon the transfer of control of hardware to its customers. The Company invoices end-user customers upon transfer of control of the hardware to its customers. The Company provides hardware installation services to customers which range from one to six months. The revenue related to the installation component is recognized over time as the implementation is completed.

 

Contactless compliance revenues reflect arrangements to provide hardware systems and services that identify uninsured motor vehicles, notify owners of non-compliance through a diversion citation, and assist them in obtaining the required insurance as an alternative to traditional enforcement methods. Revenue is recognized monthly based on the number of diversion citations collected by the relevant jurisdiction.

 

The Company also generates revenue through its engineering services. These services are provided at the request of its customers and the revenue related to these services is recognized over time as the service is completed.

 

Revenue by Customer Type

 

The following table presents a summary of revenue by customer type (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Urban Mobility

 $6,857  $4,413  $20,611  $10,742 

Transportation Management

  651   711   2,038   2,277 

Public Safety

  3,038   3,995   10,102   10,848 

Total revenue

 $10,546  $9,119  $32,751  $23,867 

 

Urban Mobility 

 

Urban Mobility revenue consists of revenue derived from the Company's roadway data aggregation activities. These activities can include the use of software applications that are part of the Rekor Discover™ platform, the primary application being Rekor’s count, class & speed application. This application fully automates the aggregation of Federal Highway Administration (“FHWA”) 13-bin vehicle classification, speed, and volume data. Revenues associated with the deployment of other traffic sensors, traffic studies, or construction associated with traffic data collection are also part of data aggregation revenue, which is generated through both recurring pay-for-data contracts and hardware sales with a recurring software maintenance component.

 

Transportation Management 

 

Transportation Management revenue is associated with the Rekor Command™ platform and the associated applications underneath the platform. These provide traffic operations and traffic management centers with support through actionable, real-time incident reports integrated into a cross-agency communication and response system. Revenue is generated through contracts that include an upfront as well as recurring component.

 

Public Safety

 

Public Safety revenue consists of licensing of the Rekor Scout™ platform, licensing of Rekor CarCheck™ API, licensing of Rekor’s vehicle recognition software, as well as systems deployed for security, contactless compliance and public safety. Revenue is generated through recurring and perpetual license sales as well as one-time hardware sales.

 

Performance obligations

 

The Company contracts with customers in a variety of ways, including contracts that obligate the Company to provide services over time. Some contracts include performance obligations for several distinct services. For those contracts that have multiple distinct performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price, which is determined based on the Company’s overall pricing objectives, taking into consideration market conditions and other factors. This  may result in a deferral or acceleration of revenue recognized relative to cash received for each distinct performance obligation. 

 

Where performance obligations for the remaining term of a contract with a customer are not yet satisfied or have only been partially satisfied as of a particular date, the unsatisfied portion is to be recognized as revenue in the future. As of September 30, 2024, the unsatisfied portion of the remaining performance obligation was approximately $23,613,000. The Company expects to recognize approximately $15,898,000 of this amount as revenue over the succeeding twelve months, and the remainder is expected to be recognized within the next five years thereafter.

 

Unbilled accounts receivable

 

The timing of revenue recognition, billings and cash collections result in billed accounts receivable, unbilled accounts receivables, and contract liabilities on the unaudited condensed consolidated balance sheets. Billed and unbilled accounts receivable are presented as part of accounts receivable, net, on the unaudited condensed consolidated balance sheets. When billing occurs after services have been provided, such unbilled amounts will generally be billed and collected within 60 to 120 days, but typically no longer than over the next twelve months. Unbilled accounts receivables of $1,910,000 and $946,000 were included in accounts receivable, net, in the unaudited condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively.

 

Contract liabilities

 

When the Company advance bills clients prior to providing services, generally such amounts will be earned and recognized in revenue within the next six months to five years, depending on the length of the period during which services are to be provided. This revenue and the corresponding decrease in liabilities is recognized on a contract-by-contract basis at the end of each reporting period and reflected on the unaudited condensed consolidated balance sheet for such period. Changes in the contract balances during the nine months ended September 30, 2024 were not materially impacted by any other factors. During the nine months ended September 30, 2024, $3,163,000 of the contract liabilities balance as of December 31, 2023 was recognized as revenue.

 

The services due for contract liabilities described above are shown below as of September 30, 2024 (dollars in thousands):

 

2024, remaining

 $1,425 

2025

  2,032 

2026

  530 

2027

  230 

2028

  131 

Thereafter

  48 

Total

 $4,396 

 

Cash and Cash Equivalents, and Restricted Cash and Cash Equivalents

 

The Company considers all highly liquid debt instruments to be cash equivalents.

 

Cash subject to contractual restrictions and not readily available for use is classified as restricted cash. The Company’s restricted cash balances are primarily made up of cash collected on behalf of certain client jurisdictions. Restricted cash and cash equivalents for these client jurisdictions as of  September 30, 2024 and December 31, 2023 were $365,000 and $328,000, respectively, and correspond to equal amounts of related liabilities.

 

Concentrations of Credit Risk

 

The Company deposits its temporary cash investments with highly rated financial institutions that are located in the United States and Israel. The United States deposits are federally insured up to $250,000 per account. As of September 30, 2024 and December 31, 2023, the Company had deposits from operations totaling $10,967,000 and $15,713,000, respectively, in multiple U.S. financial institutions and one Israeli financial institution.

 

Customer A accounted for 12% of the unaudited condensed consolidated revenue for the three months ended September 30, 2024 and 13% and 12% of the unaudited condensed consolidated revenue for the three and nine months ended  September 30, 2023, respectively. Additionally, Customer C accounted for 10% of the unaudited condensed consolidated revenue for the three months ended   September 30, 2023. No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated revenues for the three and nine months ended September 30, 2024 and 2023, respectively.

 

As of September 30, 2024, no single customer accounted for more than 10% of the Company's unaudited condensed consolidated accounts receivable balance. As of December 31, 2023, Customer A and Customer B accounted for 22% and 13%, respectively, of the unaudited condensed consolidated accounts receivable balance. No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated accounts receivable balance as of  December 31, 2023.

 

Other Current Liabilities

 

As of September 30, 2024 and December 31, 2023, amounts owed to related parties of $189,000 and $253,000 were presented as part of accounts payable and accrued expenses on the unaudited condensed consolidated balance sheets. 

 

A summary of other current liabilities is as follows (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 

Payroll and payroll related expense

 $2,901  $2,824 

Right of offset to restricted cash

  365   328 

STS Contingent Consideration, at fair value

  1,900   1,800 

Other

  301   658 

Total

 $5,467  $5,610 

 

New Accounting Pronouncements Effective in Future Periods

 

In  November 2023, FASB issued ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to assess performance and decide how to allocate resources. The guidance is effective for our annual period beginning  January 1, 2025, and interim periods thereafter, applied retrospectively with early adoption permitted. The Company is currently evaluating the impact of adoption of this standard on its financial statements and disclosures.

 

In  December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities to provide greater disaggregation within their annual rate reconciliation, including new requirements to present reconciling items on a gross basis in specified categories, disclose both percentages and dollar amounts, and disaggregate individual reconciling items by jurisdiction and nature when the effect of the items meet a quantitative threshold. The guidance also requires disaggregating the annual disclosure of income taxes paid, net of refunds received, by federal (national), state, and foreign taxes, with separate presentation of individual jurisdictions that meet a quantitative threshold. The guidance is effective for the Company's annual periods beginning  January 1, 2025 on a prospective basis, with a retrospective option, and early adoption is permitted. The Company is currently evaluating the impact of adoption of this standard on its financial statements and disclosures.

 

The Company does not believe that any recently issued, but not yet effective, accounting standards, other than the standards discussed above, could have a material effect on the accompanying unaudited condensed consolidated financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

Additional significant accounting policies of the Company are also described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 
v3.24.3
Note 2 - Acquisition
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

NOTE 2 – ACQUISITION

 

ATD Acquisition

 

On  January 2, 2024 (the “Closing Date”), the Company acquired All Traffic Data Services, LLC, a Colorado limited liability company (“ATD”), pursuant to that certain Interest Purchase Agreement (the “ATD Purchase Agreement”), dated as of the Closing Date, by and among the Company, ATD and All Traffic Holdings, LLC (the “Seller”). The Seller is a portfolio company of Seaport Capital, a private equity firm.  ATD is engaged in the business of advanced traffic data collection. Under the terms of the ATD Purchase Agreement, the Company acquired all of the issued and outstanding limited liability company interests of ATD (the “ATD Acquisition”).

 

The acquisition met the criteria to be accounted for as a business in accordance with ASC 805, Business Combinations (“ASC 805”). This method requires, among other things, that assets acquired, and liabilities assumed be recognized at their fair values as of the acquisition date and that the difference between the fair value of the consideration paid for the acquired entity and the fair value of the net assets acquired be recorded as goodwill, which is not amortized but is tested at least annually for impairment. The aggregate purchase price for the interests of ATD was approximately $20,576,000, subject to a customary working capital adjustments. The purchase price comprised approximately $10,048,000 in cash, which included closing adjustments and 3,496,464 unregistered shares of the Company’s common stock (the “Stock Consideration”), based on a volume weighted average trading price of the Company’s common stock over a thirty consecutive trading day period prior to the date of the ATD Purchase Agreement, which was $2.86. 2,832,135 of the Stock Consideration was issued at closing, while the other 664,329 shares of the Stock Consideration will be issued and delivered to the Seller on the twelve-month anniversary of the Closing Date (the "ATD Holdback Shares"), subject to cutback for working capital adjustments and/or indemnification claims favoring the Company, if any. Subsequent to this transaction these shares have been registered on a Form S-3. See NOTE 9 – STOCKHOLDERS’ EQUITY for additional information. As the total number of ATD Holdback Shares to be issued to the Seller is not fixed, the ATD Holdback Shares were deemed to be liability classified and are measured at fair value each reporting period. The ATD Holdback Shares will be issued to the Seller on the twelve-month anniversary of the Closing Date, subject to cutback from indemnification claims favoring the Company, if any.  As a result of the transaction, ATD became a wholly-owned subsidiary of the Company and ATD’s key employees have agreed to continue employment with the Company or one of its affiliates.

 

The Company incurred $548,000 in legal and professional fees related to the acquisition which were expensed as incurred and recognized in general and administrative expenses in the unaudited condensed consolidated statement of operations.

 

In accordance with the acquisition method of accounting for a business combination, the purchase price has been allocated to the assets acquired and liabilities assumed based on their fair values as of the Closing Date. Since the acquisition of ATD occurred on  January 2, 2024, the results of operations for ATD from the date of acquisition have been included in the Company’s unaudited condensed consolidated statement of operations for the three and the nine months ended  September 30, 2024. The table below shows the breakdown related to the preliminary purchase price allocation for the acquisition (dollars in thousands):

 

Consideration

    

Cash paid

 $10,048 

Liability classified holdback shares (664,329 shares measured at fair value as of the Closing Date)

  1,635 

Common stock issued (2,832,135 shares at closing price of $3.14 per share)

  8,893 

Total Consideration

 $20,576 
     

Recognized amounts of identifiable assets acquired and liabilities assumed

  Estimated Fair Value 

Assets

    

Cash and cash equivalents

 $826 

Accounts receivable

  3,183 

Property and equipment

  1,565 

Right-of-use operating lease assets

  269 

Other current assets

  154 

Intangible assets

  12,100 

Total assets acquired

 $18,097 

Liabilities

    

Accounts payable and accrued expenses

 $715 

Lease liability operating

  269 

Other current liabilities

  257 

Total liabilities assumed

 $1,241 

Fair value of identifiable net assets acquired

  16,856 

Purchase price consideration

  20,576 

Goodwill

 $3,720 

 

Operations of Combined Entities

 

The following unaudited pro forma combined financial information gives effect to the acquisition of ATD and the Series A Prime Revenue Sharing Notes interest expense, as if they were consummated as of  January 1, 2023. A portion of the proceeds from the Series A Prime Revenue Sharing Notes was used to fund the acquisition of ATD and therefore the Company has included the impact of the issuance of the debt in its pro forma financial information. This unaudited pro forma financial information is presented for information purposes only and is not intended to present actual results that would have been attained had the acquisition and the issuance of the Series A Prime Revenue Sharing Notes been completed as of  January 1, 2023 (the beginning of the earliest period presented) or to project potential operating results as of any future date or for any future periods.

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(Dollars in thousands, except per share data)

  

(Dollars in thousands except for per share data)

 

Total revenue

 $10,546  $11,015  $32,751  $30,195 

Net loss

 $(12,646) $(11,597) $(41,055) $(36,440)

Basic and diluted

 $(0.14) $(0.17) $(0.49) $(0.56)

Basic and diluted number of shares

  89,285,197   70,168,085   84,397,568   64,621,498 

 
v3.24.3
Note 3 - Investments
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

NOTE 3 - INVESTMENTS

 

In  February 2017, the Company contributed substantially all the assets and certain liabilities related to its vehicle services business to Global Public Safety (the “GPS Closing”). After the GPS Closing, the Company continued to own 19.9% of the units of Global Public Safety. This equity investment did not have a readily determinable fair value and the Company reported this investment at cost, less impairment. Prior to the sale of Global Public Safety the readily determinable fair value was $0. 

 

 On  July 1, 2024, the Company sold its remaining 19.9% ownership of Global Public Safety to LB&B Associates Inc. for $1,500,000, which was paid in two cash installments of $750,000 at closing and $750,000 on  August 1, 2024. As a result of the sale, the Company recognized a gain of $1,500,000 during the third quarter of 2024 which is presented within other income (expense) in the accompanying unaudited condensed consolidated statement of operations.
v3.24.3
Note 4 - Supplemental Non Cash Disclosures of Cash Flow Information
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Cash Flow, Supplemental Disclosures [Text Block]

NOTE 4 – SUPPLEMENTAL NON CASH DISCLOSURES OF CASH FLOW INFORMATION

 

Supplemental disclosures of cash flow information for the nine months ended September 30, 2024 and 2023 were as follows (dollars in thousands):

 

  

Nine Months Ended September 30,

 
  

2024

  

2023

 

Cash paid for interest

 $1,950  $1,099 

Cash paid for taxes

  57   6 

Increase (decrease) in accounts payable and accrued expenses related to purchases of property and equipment

  11   (602)

Increase (decrease) in accounts payable and accrued expenses related to purchases of inventory

  184   (335)

Increase in inventory related to the transfer of property and equipment

  (394)  (517)

Decrease in deposits related to property and equipment received

  382   293 

Non-cash financing activities:

        

2022 Promissory Notes exchanged for 2023 Promissory Notes - related party

  -   1,000 

Warrants issued in connection with the 2023 Promissory Notes

  -   1,640 

Warrants issued in connection with the 2023 Promissory Notes - related party

  -   3,485 

Fair market value of shares issued in connection with the acquisition of ATD

  8,893   - 

Fair market value of ATD Holdback Shares at the acquisition date

  1,635   - 

2023 Promissory Note redemption premium settled in shares of the Company’s common stock

  1,875   - 

Conversion of Prepaid Advance to common stock

  2,500   - 

New Leases under ASC-842:

        

Right-of-use assets obtained in exchange for new finance lease liabilities

  1,155   1,650 

Right-of-use assets obtained in exchange for new operating lease liabilities

  129   343 

 
v3.24.3
Note 5 - Intangible Assets and Goodwill
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

NOTE 5 – INTANGIBLE ASSETS AND GOODWILL

 

ATD Acquisition

 

The purchase price for the ATD acquisition has been allocated to the assets acquired and liabilities assumed based on fair values as of the acquisition date. Since the acquisition occurred on January 2, 2024, the results of operations for ATD from the date of acquisition have been included in the Company’s unaudited condensed consolidated statement of operations for the three and nine months ended September 30, 2024. As part of the Company's preliminary purchase price allocation for the acquisition, the Company recognized $3,720,000 in goodwill, $11,900,000 in customer relationships, assigned a 15-year useful life, and $200,000 of marketing related intangible assets related to the ATD tradename, assigned a five-year useful life.

 

Intangible Assets Subject to Amortization

 

The following provides a breakdown of identifiable intangible assets, net as of  September 30, 2024 and  December 31, 2023 (dollars in thousands):

 

  

September 30, 2024

  

December 31, 2023

 

Customer relationships

 $15,761  $3,861 

Marketing related

  1,227   1,027 

Technology based

  24,107   24,107 

Internally capitalized software

  1,236   1,236 

Total

  42,331   30,231 

Less: accumulated amortization

  (16,501)  (12,992)

Identifiable intangible assets, net

 $25,830  $17,239 

 

These intangible assets are amortized on a straight-line basis over their estimated useful life. Amortization expense for the three months ended September 30, 2024 and 2023 was $1,166,000 and $1,018,000, respectively, and for the nine months ended September 30, 2024 and 2023 was $3,509,000 and $3,091,000, respectively and is presented as part of depreciation and amortization in the unaudited condensed consolidated statements of operations. During the current period there have been no events that would cause the Company to evaluate its intangible assets for impairment.  

 

As of September 30, 2024, the estimated impact from annual amortization from intangible assets for each of the next five fiscal years and thereafter is as follows (dollars in thousands):

 

2024, remaining

 $1,167 

2025

  4,665 

2026

  3,853 

2027

  3,578 

2028

  2,602 

Thereafter

  9,965 

Total

 $25,830 

 
v3.24.3
Note 6 - Debt
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

NOTE 6 – DEBT

 

STS Notes
              

On  June 17, 2022, pursuant to the terms of the Company’s acquisition of STS, the Company issued an aggregate of $2,000,000 of notes payable in the form of two unsecured, subordinated promissory notes, each in the principal amount of $1,000,000 and bearing an interest rate of 3.0% per annum, payable quarterly. Notes in the principal amount of $1,000,000 matured on September 30, 2024, and $1,000,000 in principal amount of the notes will mature on  June 17, 2025. On September 3, 2024, the Company paid the first payment in the principal amount of $1,000,000. As of September 30, 2024, the aggregate balance of these notes payable was $1,000,000 which was included in notes payable current portion in the unaudited condensed consolidated balance sheets. 

 

2023 Promissory Notes

 

On   January 18, 2023, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with certain accredited investors, pursuant to which the Company agreed to issue and sell to the investors in a private placement transaction (i) up to $15,000,000 in aggregate principal amount of senior secured promissory notes (the “2023 Promissory Notes”), and (ii) warrants to purchase, for an exercise price of $2.00 per share, up to an aggregate of 7,500,000 shares of common stock of the Company, par value $0.0001 per share. In connection with the initial closing on  January 18, 2023, the Company issued $12,500,000 in aggregate principal amount of 2023 Promissory Notes and warrants to purchase 6,250,000 shares of Common Stock. 

 

On  March 4, 2024, the Company elected to prepay the outstanding 2023 Promissory Notes. The 2023 Promissory Notes were redeemed at the redemption price of 115% of the $12,500,000 aggregate principal amount of the 2023 Promissory Notes, or approximately $14,375,000, plus accrued and unpaid interest to the redemption date of approximately $263,000 (the “Redemption Payment”). The noteholders elected to accept $1,875,000 of the Redemption Payment in the form of 750,000 unregistered shares of the Company’s common stock, par value $0.0001 per share, having a value of $2.50 per share, with the remainder of the Redemption Payment to be paid in cash. Subsequent to this transaction these shares were registered on a Form S-3. See NOTE 9 – STOCKHOLDERS’ EQUITY for additional information. As a result of the Redemption Payment, the Company recognized a loss on extinguishment of debt of $4,693,000, which included $1,875,000 related to the early termination payment and $2,818,000 related to unamortized issuance costs.

 

The 2023 Promissory Notes, which were a senior secured obligation of the Company and ranked senior to all indebtedness of the Company, subject to certain exceptions, had a maturity date of  July 18, 2025 (the “Maturity Date”), and bore an interest rate of 12% per annum. No 2023 Promissory Notes remain outstanding.

 

Series A Prime Revenue Sharing Notes

 

On  December 15, 2023, the Company issued $15,000,000 in Series A Prime Revenue Sharing Notes. Interest accrues on the Series A Prime Revenue Sharing Notes at a fixed annual rate of 13.25% and is paid monthly. The entire outstanding principal balance, together with all interest accrued and unpaid is due and payable on the maturity date of  December 15, 2026. Debt issuance costs paid in connection with the Series A Prime Revenue Sharing Notes were $670,000 and are being amortized as interest expense using a straight-line method over the term of the Series A Prime Revenue Sharing Notes. The Company has a related party relationship with Arctis Global, LLC, which invested $5,000,000 in connection with the $15,000,000 initial closing of the Series A Prime Revenue Sharing Notes.

 

Interest will be paid based on revenue received from an initial pool of “prime” accounts which are related to contracts from customers in five states, each of which has been rated for their respective unsecured general obligation debt by nationally recognized credit rating agencies. The Company entered into a base Indenture for the Series A Prime Revenue Sharing Notes as of  December 15, 2023 with Argent Institutional Trust Company, as trustee. The Indenture creates a first priority security interest for the benefit of the holders of all subsequent notes issued under the Indenture. The Series A Prime Revenue Sharing Notes rank senior to the Company’s existing and future secured and unsecured debt with respect to the pool of revenue securing the Series A Prime Revenue Sharing Notes.

 

As part of the terms of the Series A Prime Revenue Sharing Notes the Company is required to maintain an interest reserve related to not less than three times the next monthly interest payment. Additionally, there is a sinking fund requirement which takes effect if the three year value of eligible contracts is less than 170% of the aggregate outstanding principal amount of Series A Prime Revenue Sharing Notes. If the sinking fund requirement takes effect, the Company is required to maintain a cash balance sufficient to amortize the principal amount due on all series of Prime Revenue Sharing Notes outstanding under the Indenture in equal monthly installments by the respective due dates of each such series. The amount related to the interest reserve was $500,000 as of  September 30, 2024 and is held by a third party and is presented as part of deposits on the consolidated balance sheets. The Company is not in default of any requirements as they relate to the Series A Prime Revenue Sharing Notes and the sinking fund requirement has not been triggered as of September 30, 2024.

 

The Company  may prepay the Series A Prime Revenue Sharing Notes at any time after December 15, 2024 until  December 15, 2026 by paying a premium ranging from 103% to 106%. Thereafter, the Series A Prime Revenue Sharing Notes  may be prepaid by the Company at par value. Repayment of the Series A Prime Revenue Sharing Notes at par, plus any unpaid accrued interest,  may also be accelerated by the noteholder upon a change in control or event of default. For the three and nine months ended September 30, 2024, the Company recognized $497,000 and $1,490,000 in interest expense, respectively, related to the Series A Prime Revenue Sharing Notes.

 

Interest Expense

 

The following table presents the interest expense net of interest income related to the contractual interest and the amortization of debt issuance costs for the Company’s debt arrangements (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Contractual interest expense

 $558  $402  $1,915  $1,134 

Amortization of debt issuance costs

  37   515   492   1,475 

Total interest expense

  595   917   2,407   2,609 

Less: interest income

  99   11   313   33 

Total interest expense, net

 $496  $906  $2,094  $2,576 

  

Schedule of Principal Amounts Due of Debt

 

The principal amounts due for long-term notes payable are shown below as of September 30, 2024 (dollars in thousands):

 

2024, remaining

 $19 

2025

  1,078 

2026

  15,083 

2027

  86 

2028

  26 

Total

  16,292 

Less unamortized debt discount

  (444)

Total notes payable

 $15,848 

 
v3.24.3
Note 7 - Income Taxes
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

NOTE 7 – INCOME TAXES

 

The Company maintains a full valuation allowance against its net deferred taxes, outside of the deferred tax liability related to the indefinite lived intangibles, through  September 30, 2024.

 

The Company files income tax returns in Israel, the United States and in various states. No U.S. Federal, state or foreign income tax audits were in process as of September 30, 2024.

 

The Company evaluated the recoverability of the net deferred income tax assets and the level of the valuation allowance required with respect to such net deferred income tax assets. After considering all available facts, the Company fully reserved for its net deferred tax assets, outside of the deferred tax liability related to the indefinite lived intangibles, because the Company does not believe that it is more likely than not that their benefits will be realized in future periods. The Company will continue to evaluate its deferred tax assets to determine whether any changes in circumstances could affect the realization of their future benefit. If it is determined in future periods that portions of the Company’s net deferred income tax assets satisfy the realization standard, the valuation allowance will be reduced accordingly.

 

For the three and nine months ended September 30, 2024 and 2023, the Company did not record any interest or penalties related to unrecognized tax benefits. It is the Company’s policy to record interest and penalties related to unrecognized tax benefits as part of income tax expense. The 2019 through 2023 tax years remain subject to examination by the Internal Revenue Service. As of September 30, 2024 and December 31, 2023, our evaluation revealed no uncertain tax positions that would have a material impact on the unaudited condensed consolidated financial statements. 

 

For the three and nine months ended September 30, 2024 and 2023, the Company did not record any expense or benefit related to income tax.

 
v3.24.3
Note 8 - Commitments and Contingencies
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company  may be named as a party to various other lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, infringement of proprietary rights, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings the Company accrues reserves when a loss is probable, and the amount of such loss can be reasonably estimated. 

 

H.C. Wainwright & Co., LLC

 

In  March 2023, the Company entered into an engagement letter with H.C. Wainwright & Co., LLC, ("HCW"), related to a capital raise (see NOTE 9 – STOCKHOLDERS’ EQUITY). That letter agreement contained provisions for both a “tail” fee due to HCW for any subsequent transactions the Company  may enter into during the specified tail period with investors introduced to the Company by HCW during the term of the letter, as well as a right of first refusal ("ROFR") to act as the Company's exclusive underwriter or placement agent on any subsequent financing transactions utilizing an underwriter or placement agent occurring within twelve months from the consummation of a transaction pursuant to the engagement letter.

 

In  July 2023, the Company entered into an agreement with one of its warrant holders in connection with the exercise of warrants, which the Company refers to as the  July Warrant Exercise Transaction. Subsequent to the July Warrant Exercise Transaction, the Company received a letter from HCW claiming entitlement to certain “tail” fees and warrant consideration stemming from the July Warrant Exercise Transaction. The Company believed then, and believes now, that this claim is without merit. As a result of this claim and for other reasons articulated to HCW, the Company terminated its engagement letter with HCW, including for cause, which, the Company believes, eliminated both the “tail” provision and the ROFR provision with respect to the engagement letter.

 

On or about  October 23, 2023, HCW filed a complaint in New York State Supreme Court asserting a claim for breach of contract against the Company relating to the  July Warrant Exercise Transaction. HCW sought to recover compensatory and consequential damages and certain warrants under its letter agreement with Rekor and other fees, not less than a cash fee of $825,000 and the value of warrants to purchase an aggregate of up to 481,100 shares of common stock of the company at an exercise price of $2.00 per share as well as attorneys’ fees. On  February 29, 2024, HCW filed a notice of discontinuance without prejudice and advised the court that it intended to commence a new proceeding by filing a new complaint that would address the claim in this lawsuit and subsequent events.  On  March 4, 2024, the court discontinued this lawsuit without prejudice.

 

On  February 29, 2024, HCW initiated the new action with the filing of complaint in New York State Supreme Court.  In this lawsuit, HCW advances the same breach of contract theory and seeks to recover the same damages as sought in the prior now-dismissed lawsuit.  In addition, HCW seeks to recover an additional $2,156,000 in damages plus the value of warrants to purchase an aggregate of up to 805,000 shares of common stock at an exercise price of $3.125 per share in connection with Rekor’s  February 2024 offering, which we refer to as the 2024 Public Offering.  HCW alleges that Rekor breached its engagement letter with HCW by failing to give HCW notice of this offering and failing to provide HCW with the opportunity to exercise the ROFR with respect to this transaction. On May 3, 2024, Rekor answered HCW’s complaint and filed counterclaims against HCW and Armistice Capital LLC ("Armistice") relating to Rekor’s March 2023 Registered Direct Offering, Armistice’s trading activity in Rekor common stock, and Rekor’s 2024 Public Offering. After HCW and Armistice moved to dismiss Rekor’s counterclaims, Rekor filed amended counterclaims on October 1, 2024. Rekor seeks to recover damages from HCW and Armistice. 

 

The Company believes HCW's claims are without merit. The Company intends to vigorously defend itself in this lawsuit.

 

Occupational Safety and Health Administration (“OSHA”) Claim

 

In 2023 two previous employees of the Company (the “Claimants”) filed a complaint with OSHA (the “OSHA Complaints”) against the Company. Shortly after the OSHA Complaints were filed against the Company, the Company filed a position statement to address the OSHA Complaints. On  November 30, 2023, OSHA issued its determination that, based on the information gathered thus far in its investigation, OSHA was unable to conclude that there was reasonable cause to believe that a violation of the statute occurred. OSHA thereby dismissed the complaint.

 

Thereafter, Claimants appealed the determination by filing objections and requesting a hearing before an Administrative Law Judge. The Company likewise filed a request for an award of attorneys’ fees. On  January 4, 2024, the Office of Administrative Law Judges (“OALJ”) processed the appeals and issued its Notice of Docketing and Order of Consolidation. On  February 28, 2024, the OALJ issued an Order setting forth a revised schedule governing the case with the start of the hearing scheduled for  March 3, 2025.

 

The Company believes these claims are without merit. The Company intends to vigorously defend itself in this lawsuit.

 
v3.24.3
Note 9 - Stockholders' Equity
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Equity [Text Block]

NOTE 9 – STOCKHOLDERS’ EQUITY

 

Authorized Common Stock

 

On  April 22, 2024, following approval by the Company's stockholders, the Company amended its charter to increase the number of authorized shares of common stock from 100,000,000 to 300,000,000. The number of authorized shares of the Company’s preferred stock was not affected by this amendment and remained unchanged at 2,000,000 shares. 

 

ATD Acquisition

 

In connection with the acquisition as described in NOTE 2 – ACQUISITION, the Company issued 2,832,135 shares of the Company’s common stock as part of the consideration. Additionally, 664,329 shares will be issued and delivered to the Seller on the twelve-month anniversary of the Closing Date, subject to cutback for working capital adjustments and/or indemnification claims favoring the Company, if any. The ATD Holdback Shares were deemed to be liability based and are measured at fair value each reporting period. The shares issued and issuable in connection with the ATD Acquisition have been registered on a resale registration statement on Form S-3, declared effective by the SEC on June 17, 2024.

 

2024 Public Offering 

 

On February 9, 2024, the Company issued and sold 10,000,000 shares of its common stock, at an offering price of $2.50 per share of common stock (the “2024 Public Offering Price”) in a registered public offering by the Company (the “ 2024 Public Offering”), pursuant to an underwriting agreement with William Blair & Company, L.L.C., as representative of the several underwriters named therein (collectively, the “Underwriters”).

 

On  February 9, 2024, the Underwriters exercised in-full their option to purchase up to 1,500,000 additional shares of common stock at the 2024 Public Offering Price (the “Underwriters’ Option”). The exercise closed on  February 13, 2024. The net proceeds to the Company for the exercise of the Underwriters’ Option, after deducting the underwriting discounts and commissions and offering expenses payable by the Company of $2,388,000 was approximately $26,362,000 in aggregate for the 2024 Public Offering including the exercise of the Underwriters’ Option.

 

Prepaid Advance

 

On August 14, 2024, the Company entered into a Prepaid Advance Agreement (the “Prepaid Advance”) with YA II PN, Ltd., a Cayman Islands exempt limited company (the “Investor”), an affiliate of Yorkville Advisors Global, LP. In accordance with the terms of the Prepaid Advance, the Investor advanced to the Company $15,000,000. After giving effect to the purchase price discount of 6% provided for in the Prepaid Advance, net proceeds to the Company was $14,100,000.

 

Pursuant to the terms of the Prepaid Advance, within one year the Company could have received an additional $20,000,000 on the same terms as the Prepaid Advance, subject to satisfaction of certain conditions. On October 22, 2024, the Company and the Investor entered into Amendment No.1 to the Prepaid Advance Agreement (the “Amendment”) to eliminate the Optional Additional Advance from the PPA, see NOTE 12– SUBSEQUENT EVENTS for additional information. 

 

The Investor, at its sole discretion, may elect to purchase the Company’s common stock, $0.0001 par value per share, in exchange for any amount up to the total principal and interest of the Prepaid Advance, provided that none of the following limitations exist: (i) the conversion may not cause the aggregate number of common shares beneficially owned by the Investor and its affiliates to exceed 4.99% of the then-outstanding voting power or number of common shares, (ii) the issuance of common stock may not exceed a certain cap (unless the Company has obtained stockholder consent or obtains a written legal opinion that stockholder approval is not required), and (iii) the amount of the advances converted may not exceed $2,625,000 in any month. However, the Investor may convert principal Advances in excess of $2,625,000 each month upon an Event of Default, if the Purchase Price exceeds $2.50 per share, or upon the Company’s consent. If and when requested by the Investor, amounts outstanding under the Prepaid Advance will be correspondingly reduced upon the issuance by the Company of its common stock, par value $0.0001 per share, to the Investor at a price per share equal to the lower of: (a) $2.50 (the “Fixed Price”) or (b) 93% of the lowest daily volume weighted average price (as reported during regular trading hours by Bloomberg) (“VWAP”) of the shares during the five trading days immediately prior to each purchase notice, subject a floor price of $0.28 per share (the “Floor Price”). There is no interest related to the Prepaid Advance, however, interest will accrue at 18% upon events of default. The Prepaid Advance matures on August 28, 2025.

 

The Company incurred issuance costs and original issuance discounts totaling approximately $888,000 associated with the issuance of the Prepaid Advance, which were expensed as incurred as a component of other income (expense) in the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2024. Due to the various embedded derivatives that would otherwise require separate valuation and bifurcation as derivative liabilities, the Company elected to account for the Prepaid Advance under the fair value option as prescribed by ASC 825. As of September 30, 2024, $2,500,000 of the Prepaid Advance had been converted into 2,207,876 shares of common stock. During the three and nine months ended September 30, 2024, the Company recorded a change in fair value of the Prepaid Advance liability of $21,000. See NOTE 1 - GENERAL, BASIS OF PRESENTATION, AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for further discussion of the key inputs to determine the fair value of the Prepaid Advance. As of September 30, 2024, the Prepaid Advance had a fair market value of $11,621,000. 

 

Subsequent to the period end, additional shares were issued, see NOTE 12– SUBSEQUENT EVENTS for additional information.

 

Redemption of 2023 Promissory Notes

 

On  March 4, 2024, the Company elected to prepay the outstanding 2023 Promissory Notes. The 2023 Promissory Notes were redeemed at the redemption price of 115% of the $12,500,000 aggregate principal amount of the 2023 Promissory Notes, or approximately $14,375,000, plus accrued and unpaid interest to the redemption date of approximately $263,000 (the “Redemption Payment”). The noteholders elected to accept $1,875,000 of the Redemption Payment in the form of 750,000 unregistered shares of the Company’s common stock, par value $0.0001 per share, having a value of $2.50 per share, with the remainder of the Redemption Payment to be paid in cash. As a result of the Redemption Payment, the Company recognized a loss on extinguishment of debt of $4,693,000, which included $1,875,000 related to the early termination payment and $2,818,000 related to unamortized issuance costs. The shares of common stock issued in connection with the Redemption payment have been registered on a resale registration statement on Form S-3, declared effective by the SEC on July 30, 2024.

 


2023 Registered Direct Offering 

 

On   March 23, 2023, the Company entered into a securities purchase agreement with a single institutional investor that provided for the sale and issuance by the Company in a registered direct offering of an aggregate of: (i) 6,100,000 shares of the Company’s common stock, (ii) pre-funded warrants exercisable for up to an aggregate of 772,853 shares of common stock, and (iii) warrants to purchase up to 6,872,853 shares of common stock (the "Registered Direct Warrants"). The offering price per share of common stock and associated warrant was $1.455 and the offering price per pre-funded warrant and associated warrant was $1.454. Each pre-funded warrant was exercisable for one share of common stock at an exercise price of $0.001 per share and expired when exercised in full. The Registered Direct Warrants were exercisable immediately upon issuance, had an expiration date five years following the issuance date and had an exercise price of $1.60 per share. The Company received gross proceeds from the 2023 Registered Direct Offering of approximately $10,000,000. The Offering closed on  March 27, 2023.

 

The Company entered into an engagement letter with H.C. Wainwright & Co., LLC to serve as exclusive placement agent, on a reasonable best-efforts basis, in connection with the offering. The Company paid the placement agent an aggregate cash fee equal to 7.5% of the gross proceeds of the offering. The Company also paid the placement agent $75,000 for non-accountable expenses and $16,000 for clearing fees. Additionally, the Company issued designees of the placement agent, as compensation, warrants to purchase up to 481,100 shares of common stock, equal to 7.0% of the aggregate number of shares of common stock and pre-funded warrants placed in the offering. The warrants issued to the placement agent have a term of five years and an exercise price of $1.8188 per share of common stock.

 

During the year ended  December 31, 2023, 772,853 of the pre-funded warrants were exercised for 772,853 shares of the Company's common stock. 

 

2023 Letter Agreement

 

On  July 25, 2023, the Company entered into a letter agreement (the “2023 Letter Agreement”) with the purchaser of the 2023 Registered Direct Offering, pursuant to which the investor and the Company agreed that the investor would exercise all its Registered Direct Warrants for shares of common stock at $1.60 per share of common stock. In consideration for the imposition of volume and trading restrictions on the 6,872,853 shares of common stock issued to the institutional investor in connection with exercise of the Registered Direct Warrants, the 2023 Letter Agreement provided for the issuance of unregistered warrants to purchase up to an aggregate of 2,850,000 shares of common stock (the “2023 Private Warrants”). The shares of common stock underlying the 2023 Private Warrants have been registered for resale on a registration statement declared effective by the SEC on  September 29, 2023. The 2023 Private Warrants will expire on  January 25, 2029 and have an exercise price of $3.25.

 

The 2023 Private Warrants were valued using the Black-Scholes pricing model at a total of $6,757,000 based on a five year term, volatility of 115%, a risk-free of 4.15%, and stock price of $2.85. The fair value of the 2023 Private Warrants were treated as an equity financing cost and recorded as part of the Company’s additional paid-in capital. This resulted in a net zero impact within the Company’s additional paid-in capital.

 

2023 Warrants

 

In connection with the initial closing of the 2023 Promissory Notes on  January 18, 2023, the Company issued warrants to purchase 6,250,000 shares of common stock. The warrants issued in connection with the initial closing have an exercise price of $2.00 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions, are immediately exercisable, have a term of five years from the date of issuance and are exercisable on a cash or cashless basis at the election of the holder. The 2023 Warrants were valued at $5,125,000, based on the relative fair value basis, compared to the total proceeds received. 

 

On June 20, 2024, the Company entered into various Warrant Exercise Agreements (the “Agreements”) with certain holders of the 2023 Warrants (each an “Exercising Holder” and collectively, the “Exercising Holders”), pursuant to which the Company reduced the strike price of the 2023 Warrants from $2.00 per warrant to $1.40 per warrant to induce their exercise. In June 2024, all but one of the Exercising Holders exercised 1,400,000 warrants for common stock in exchange for $1,960,000. In July 2024, the remaining Exercising Holder exercised 2,275,000 warrants for common stock in exchange for $3,185,000.

 

In consideration for the Company’s agreement to reduce the exercise price, the Exercising Holders agreed to a concomitant reduction in the number of shares into which the 2023 Warrants are exercisable, from 5,250,000 to 3,675,000. This modification resulted in a decrease in the overall fair value of the equity classified warrants and since no incremental value was given to the Exercising Holders, nothing was recorded in the consolidated financial statements related to the modification. The shares issued in connection with the Warrant Exercise Agreements have been registered on a resale registration statement on Form S-3, declared effective by the SEC on July 30, 2024.

 

 

Warrants

 

A summary of the warrant activity for the Company for the period ended September 30, 2024 is as follows:

 

  

2023 Promissory Notes (1)

  

2023 Registered Direct Offering (2)

  

2023 Private Warrants (3)

  

Total

 

Active warrants as of January 1, 2024

  6,250,000   481,100   2,850,000   9,581,100 

Exercised warrants

  (3,675,000)  -   -   (3,675,000)

Cancelled warrants

  (1,575,000)  -   -   (1,575,000)

Outstanding warrants as of September 30, 2024

  1,000,000   481,100   2,850,000   4,331,100 

Weighted average strike price of outstanding warrants as of September 30, 2024

 $1.58  $1.82  $3.25  $2.32 

Intrinsic value of outstanding warrants as of September 30, 2024

 $-  $-  $-  $- 

Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024

  3,675,000   -   -   3,675,000 

 

 

(1)

 

On January 18, 2023, in connection with the 2023 Promissory Notes, the Company issued warrants to the investors to purchase 6,250,000 shares of its common stock, exercisable over a period of five years, at an exercise price of $2.00 per share. These warrants were exercisable commencing January 18, 2023 and expire on January 18, 2028. As part of the Warrant Exercise Agreements, explained in detail above, the Exercising Holders reduced the number of warrants held by 1,575,000. 
 

(2)

 

On March 23, 2023, in connection with the 2023 Registered Direct Offering the Company issued warrants to the placement agent to purchase up to 481,100 shares of common stock. Each warrant for the placement agent is exercisable for one share of common stock at an exercise price of $1.8188 per share. These warrants were exercisable commencing March 27, 2023 and expire on March 27, 2028.
 (3)On July 25, 2023, in connection with the 2023 Letter Agreement, the Company issued warrants to purchase 2,850,000 shares of its common stock, exercisable over a period of five and half years, at an exercise price of $3.25 per share. These warrants were exercisable commencing July 25, 2023 and expire on January 25, 2029.

  
v3.24.3
Note 10 - Equity Incentive Plan
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 10 – EQUITY INCENTIVE PLAN

 

In August 2017, the Company approved and adopted the 2017 Equity Award Plan (the “2017 Plan”). The 2017 Plan permits the granting of stock options, stock appreciation rights, restricted and unrestricted stock awards, phantom stock, performance awards and other stock-based awards for the purpose of attracting and retaining quality employees, directors and consultants. Maximum awards available under the 2017 Plan were initially set at 3,000,000 shares. In October 2021, the Company announced it had registered an additional 4,368,733 shares of its common stock available for issuance under the 2017 Plan.

 

On April 29, 2024, the Company filed a registration statement on Form S-8 solely to register an additional 7,912,216 shares of its common stock available for issuance under the 2017 Plan. This increase was approved by the Company’s Board of Directors on  March 22, 2024, and by the Company’s stockholders on April 18, 2024 at the Company’s annual meeting.

 

Stock Options

 

Stock options granted under the 2017 Plan may be either incentive stock options (“ISOs”) or non-qualified stock options (“NSOs”). ISOs may be granted to employees and NSOs may be granted to employees, directors, or consultants. Stock options are granted at exercise prices as determined by the Board of Directors. The vesting period is generally three years with a contractual term of ten years.

 

For the three and nine months ended September 30, 2024 and 2023 there was no stock compensation expense related to stock options. 

 

A summary of stock option activity under the Company’s 2017 Plan for the period ended September 30, 2024 is as follows:

 

  

Number of Shares Subject to Option

  

Weighted Average Exercise Price

  

Weighted Average Remaining Contractual Term (Years)

  

Aggregate Intrinsic Value

 

Outstanding balance as of January 1, 2024

  688,841  $1.20   3.70  $1,478,000 

Exercised

  (3,500)  0.80         

Expired

  (3,880)  3.81         

Outstanding balance as of September 30, 2024

  681,461  $1.19   2.94  $136,000 

Exercisable as of September 30, 2024

  681,461  $1.19   2.94  $136,000 

 

As of September 30, 2024, there was $0 of unrecognized stock compensation expense related to unvested stock options granted under the 2017 Plan.

 

Restricted Stock Units

 

Stock compensation expense related to Restricted Stock Units ("RSUs") for the three months ended September 30, 2024 and 2023 was $1,148,000 and $1,081,000, respectively, and for the nine months ended September 30, 2024 and 2023 was $3,430,000 and $3,237,000, respectively, and is presented, based on the awardees operating department, as general administrative, selling and marketing and research and development expenses in the unaudited condensed consolidated statements of operations.

 

A summary of RSU activity under the Company’s 2017 Plan for the nine months ended September 30, 2024 is as follows:

 

  

Number of Shares

  

Weighted Average Unit Price

  

Weighted Average Remaining Contractual Term (Years)

 

Outstanding balance as of January 1, 2024

  1,747,458  $3.79   1.39 

Granted

  1,644,249   1.81   2.06 

Vested

  (872,695)  4.83   0.51 

Forfeited

  (138,723)  2.84   1.54 

Outstanding balance as of September 30, 2024

  2,380,289  $2.15   1.81 

 

All RSUs granted vest upon the satisfaction of a service-based vesting condition.

 

As of September 30, 2024, there was $3,226,000 of unrecognized stock compensation expense related to unvested RSUs granted under the 2017 Plan that will be recognized over an average remaining period of 1.81 years.

 
v3.24.3
Note 11 - Loss Per Share
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

NOTE 11 – LOSS PER SHARE

 

The following table provides information relating to the calculation of loss per common share:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(Dollars in thousands, except per share data)

  

(Dollars in thousands, except per share data)

 

Basic and diluted loss per share

                

Net loss attributable to shareholders

 $(12,646) $(10,566) $(41,055) $(34,361)

Weighted average common shares outstanding - basic and diluted

  89,285,197   66,671,622   84,397,568   61,125,035 

Basic and diluted loss per share

 $(0.14) $(0.16) $(0.49) $(0.56)

Common stock equivalents excluded due to the anti-dilutive effect

  8,057,179   12,001,681   8,057,179   12,001,681 

 

As the Company had a net loss for the three and nine months ended September 30, 2024, the following 8,057,179 potentially dilutive securities were excluded from diluted loss per share: 4,331,100 for outstanding warrants, 681,461 related to outstanding options, 664,329 related to the ATD Holdback Shares and 2,380,289 related to outstanding RSUs. 

 

As the Company had a net loss for the three and nine months ended September 30, 2023, the following 12,001,681 potentially dilutive securities were excluded from diluted loss per share: 9,595,076 for outstanding warrants, 691,174 related to outstanding options and 1,715,431 related to outstanding RSUs.  
v3.24.3
Note 12 - Subsequent Events
 9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Subsequent Events [Text Block]

NOTE 12 – SUBSEQUENT EVENTS 

 

Amendment No. 1 to Prepaid Advance Agreement

 

On October 22, 2024, the Company and the Investor entered into Amendment No.1 to the Prepaid Advance Agreement to eliminate the Optional Additional Advance from the PPA. All other terms and provisions of the PPA remain unchanged and in full force and effect.

 

Prepaid Advance Agreement

 

Subsequent to the period end, $2,750,000 of the Prepaid Advance had been converted into 2,719,604 shares of common stock.

 
v3.24.3
Insider Trading Arrangements
 9 Months Ended
Sep. 30, 2024
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

ITEM 5. OTHER INFORMATION

 

None of the Company’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended March 31, 2024, as such terms are defined under Item 408(a) of Regulation S-K.
Rule 10b5-1 Arrangement Terminated [Flag] false
Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
v3.24.3
Significant Accounting Policies (Policies)
 9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Use of Estimates, Policy [Policy Text Block]

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the extensive use of management’s estimates. Management uses estimates and assumptions in preparing consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and reported revenues and expenses. On an ongoing basis, the Company evaluates its estimates, including those related to the collectability of accounts receivable, the fair value of intangible assets, the fair value of debt and equity instruments, income taxes and determination of standalone selling prices in contracts with customers that contain multiple performance obligations. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not apparent from other sources. Actual results  may differ from those estimates under different assumptions or conditions.

 
Liquidity [Policy Text Block]

Liquidity and Going Concern

 

Management has assessed going concern uncertainty to determine whether there is sufficient cash on hand, together with expected capital raises and working capital, to assure operations for a period of at least one year from the date these unaudited condensed consolidated financial statements are issued, which is referred to as the “look-forward period”, as defined in U.S. GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management has considered various scenarios, forecasts, projections and estimates and will make certain key assumptions. These assumptions include, among other factors, its ability to raise additional capital, the expected timing and nature of the Company’s programs and projected cash expenditures and its ability to delay or curtail these programs or expenditures to the extent management has the proper authority to do so and considers it probable that those implementations can be achieved within the look-forward period.

 

The Company has generated losses and negative operating cashflows since its inception and has relied on external sources of financing to support cash flow from operations. The Company attributes losses to non-capital expenditures related to the scaling of existing products and services, development of new products and services and marketing efforts associated with these products and services. As of and for the nine months ended September 30, 2024, the Company had a working capital deficit of $7,389,000 and a net loss of $41,055,000.

 

Based on the Company's current business plan assumptions and the expected cash burn rate, the Company believes that the existing cash is insufficient to fund its current level of operations for the next twelve months following the issuance of these unaudited condensed consolidated financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

 

The Company is actively monitoring its operations, cash on hand and working capital. The Company is currently in the process of reviewing and exploring external financing options in order to sustain its operations. If additional financing is not available, the Company also has contingency plans to continue to reduce or defer expenses and cash outlays in the look-forward period.

 
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block]

Goodwill

 

The excess purchase consideration over the fair value of acquired assets and liabilities is recorded as goodwill. Goodwill is subject to impairment testing on an annual basis. The Company will assess goodwill for impairment annually on  October 1st of each year, or more often if events or changes in circumstances indicate that it might be impaired, by comparing its carrying value to the reporting unit’s fair value. The Company will perform a qualitative assessment, to determine its fair value which includes an evaluation of relevant events and circumstances, including macroeconomic, industry and market conditions, the Company's overall financial performance, and trends in the value of the Company's common stock. As of September 30, 2024, the Company did not identify any events that would cause it to assess goodwill for impairment. 

 
Business Combinations Policy [Policy Text Block]

Business Combination

 

Management conducts a valuation analysis on the tangible and intangible assets acquired and liabilities assumed at the acquisition date thereof. During the measurement period, which  may be up to one year from the acquisition date, the Company  may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions and tax-related valuation allowances are initially established in connection with a business combination as of the acquisition date. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company’s consolidated statements of operations.

 

Amounts paid for acquisitions are allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The Company allocates a portion of the purchase price to the fair value of identifiable intangible assets. The fair value of identifiable intangible assets is based on a detailed valuation that uses information and assumptions provided by management. The Company allocates any excess purchase price over the fair value of the net tangible and intangible assets acquired to goodwill.
Fair Value Measurement, Policy [Policy Text Block]

Fair Value Option (“FVO”) Election

 

Under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 815, Derivative and Hedging, (“ASC 815”), a financial instrument containing embedded features and/or options may be required to be bifurcated from the financial instrument host and recognized as separate derivative asset or liability, with the bifurcated derivative asset or liability initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date.

 

The Company's Prepaid Advance is accounted under the fair value option election.

 

Alternatively, FASB ASC Topic 825, Financial Instruments, (“ASC 825”) provides for the “fair value option” (“FVO”) election. In this regard, ASC 825-10-15-4 provides for the FVO election (to the extent not otherwise prohibited by ASC 825-10-15-5) to be afforded to financial instruments, wherein the financial instrument is initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of operations. The estimated fair value adjustment of the Prepaid Advance, is presented within other income (expense) in the accompanying unaudited condensed consolidated statement of operations (as provided for by ASC 825-10-50-30(b)). 

 
Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

 

The carrying amounts reported in the consolidated balance sheets for accounts receivable, notes receivable and accounts payable approximate fair value as of  September 30, 2024 and December 31, 2023 because of the relatively short-term maturity of these financial instruments. The carrying amount reported for long-term debt and long-term receivables approximates fair value as of  September 30, 2024 and December 31, 2023, given management’s evaluation of the instrument’s current rate compared to market rates of interest and other factors.

 

The determination of fair value is based upon the fair value framework established by ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. ASC 820 also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that  may be used to measure fair value:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by 

 observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs  may result in a reclassification of levels for certain securities

within the fair value hierarchy.

 

The Company’s goodwill and other intangible assets are measured at fair value at the time of acquisition and analyzed on a recurring and non-recurring basis for impairment, respectively, using Level 3 inputs.

 

The Company does not have any Level 1 or Level 2 assets or liabilities. The Company considers its contingent consideration, ATD Holdback Shares and the Prepaid Advance to be Level 3 securities as the fair value measurement is based on significant inputs that are unobservable in the market and thus represents a Level 3 fair value measurement.

 

There were no changes in levels during the period ended September 30, 2024.

 

The following is a rollforward of the company’s contingent consideration, ATD Holdback Shares and the Prepaid Advance liabilities:

 

  

STS Contingent Consideration

 

Balance as of January 1, 2024

 $1,800 

Loss due to change in fair value

  100 

Balance as of September 30, 2024

 $1,900 
  

ATD Holdback Shares

 

Acquisition of ATD January 2, 2024

 $1,635 

Gain due to change in fair value

  (937)

Balance as of September 30, 2024

 $698 
  Prepaid Advance 

Execution of Prepaid Advance August 14, 2024

 $14,100 

Issuance of common stock to settle Prepaid Advance

  (2,500)

Loss due to change in fair value

  21 

Balance as of September 30, 2024

 $11,621 

 

The estimated fair value of the Prepaid Advance, was computed using a Monte Carlo simulation of the Company’s common shares, using the assumptions below. The following are the inputs in Company’s ATD Holdback Shares and Prepaid Advance:

 

ATD Holdback Shares

 

January 2, 2024

  

September 30, 2024

 

Closing stock price

 $3.14  $1.18 

Discount for marketability

 $(0.68) $(0.13)

Prepaid Advance

 

August 14, 2024

  

September 30, 2024

 

Closing stock price

 $1.39  $1.18 

Volatility

  96%  90%

Risk-free rate

  4.4%  4.0%

Indicated yield

  14.2%  12.5%

 
Revenue from Contract with Customer [Policy Text Block]

Revenue Recognition

 

The Company derives its revenues primarily from the licensing and sale of its roadway data and traffic management product and service offerings. These offerings include a mixture of data collection, implementation, engineering, customer support and maintenance services, as well as software and hardware. Revenue is recognized upon transfer of control of promised products and services to the Company’s customers, in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.

 

To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps:

 

 

●

Identification of the contract, or contracts, with a customer

 

●

Identification of the performance obligations in the contract

 

●

Determination of the transaction price

 

●

Allocation of the transaction price to the performance obligations in the contract

 

●

Recognition of revenue when, or as, performance obligations are satisfied

 

The following table presents a summary of revenue (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Recurring revenue

 $5,511  $4,827  $16,757  $14,803 

Product and service revenue

  5,035   4,292   15,994   9,064 

Total revenue

 $10,546  $9,119  $32,751  $23,867 

 

Revenues

 

Recurring revenue

 

Recurring revenue includes the Company’s SaaS revenue, subscription revenue, eCommerce revenue and customer support revenue. The Company generates recurring revenue both from long-term contracts with customers that provide for periodic payments and from short-term contracts that are automatically invoiced on a monthly basis. The Company’s recurring revenue is generated by a combination of direct sales, partner-assisted sales, and eCommerce sales.

 

Recurring revenues are generated through the Company’s Software-as-a-Service ("SaaS") model, where the Company provides customers with the right to access the Company’s software solutions for a fee. These services are made available to the customer continuously throughout the contractual period. However, the extent to which the customer uses the services  may vary at the customer’s discretion. The contracts with customers are generally for a term of one to five years. The payments for SaaS solutions  may be received either at the inception of the arrangement or over the term of the arrangement. These SaaS solutions are considered to have a single performance obligation where the customer simultaneously receives and consumes the benefit, and as such, we recognize revenue for these arrangements ratably over the term of the contractual agreement.

 

The Company also currently receives recurring revenues under contracts entered into using a subscription model for data collection services and bundled hardware and software over a period. Payments for these services and subscriptions are received periodically over the term of the agreement and revenue is recognized ratably over the term of the agreement. In addition, some of our subscription revenue includes providing, through a web server, access to the Company’s software solutions, a self-managed database, and a cross-platform application programming interface. The subscription arrangements with these customers typically do not provide the customer with the right to take possession of the Company’s software at any time. Instead, customers are granted continuous access to the Company’s solutions over the contractual period. The Company’s subscription services arrangements are non-cancelable and do not contain refund-type provisions. Accordingly, any fixed consideration related to the arrangement is generally recognized as recurring revenue on a straight-line basis over the contract term beginning on the date access to the Company’s software is provided.

 

eCommerce revenue is defined by the Company as revenue obtained through direct sales on the Company’s eCommerce platform. The Company’s eCommerce revenue generally includes subscriptions to the Company’s vehicle recognition software that can be purchased online and activated through a digital key. The Company's contracts with eCommerce customers are generally for a term of one month with automatic renewal each month. The Company invoices and receives fees from its customers monthly.

 

Customer support revenue is associated with perpetual licenses and long-term subscription arrangements and consists primarily of technical support and product updates. The Company’s customer support team is ready to provide these maintenance services, as needed, to the customer during the contract term. The customer benefits evenly throughout the contract period from the guarantee that the customer support resources and personnel will be available to them. As customer support is not critical to the customers' ability to derive benefit from their right to use the Company’s software, customer support is considered a distinct performance obligation when sold together with a long-term license for software. Customer support for perpetual and term licenses is renewable, generally on an annual basis, at the option of the customer. Customer support for subscription licenses is renewable concurrently with such licenses for the same duration of time. Revenue for customer support is recognized ratably over the contract period based on the start and end dates of the customer support obligation, in line with how the Company believes services are provided.

 

Product and service revenue

 

Product and service revenue is defined as the Company’s implementation revenue, perpetual license sales, hardware sales, engineering services and contactless compliance revenue.

 

Implementation revenue is recognized when the Company provides installation, construction and other implementation services to its customers. These services involve a fee and are typically associated with the sale of the Company’s data collection services, software and hardware. The Company’s implementation revenue is recognized over time as the implementation is completed.

 

In addition to recurring revenue from software sales, the Company recognizes point-in-time revenue related to the sale of perpetual software licenses. The Company sells perpetual licenses that provide customers the right to use software for an indefinite period in exchange for a one-time license fee, which is generally paid at contract inception. The Company’s perpetual licenses provide a right to use intellectual property (“IP”) that is functional in nature and has significant stand-alone functionality. Accordingly, for perpetual licenses of functional IP, revenue is recognized at the point-in-time when the customer has access to the software, which normally occurs once software activation keys have been made available to the customer.

 

The Company also generates revenue through the sale of hardware through its partner program and internal sales force distribution channels. The Company satisfies its performance obligation upon the transfer of control of hardware to its customers. The Company invoices end-user customers upon transfer of control of the hardware to its customers. The Company provides hardware installation services to customers which range from one to six months. The revenue related to the installation component is recognized over time as the implementation is completed.

 

Contactless compliance revenues reflect arrangements to provide hardware systems and services that identify uninsured motor vehicles, notify owners of non-compliance through a diversion citation, and assist them in obtaining the required insurance as an alternative to traditional enforcement methods. Revenue is recognized monthly based on the number of diversion citations collected by the relevant jurisdiction.

 

The Company also generates revenue through its engineering services. These services are provided at the request of its customers and the revenue related to these services is recognized over time as the service is completed.

 

Revenue by Customer Type

 

The following table presents a summary of revenue by customer type (dollars in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Urban Mobility

 $6,857  $4,413  $20,611  $10,742 

Transportation Management

  651   711   2,038   2,277 

Public Safety

  3,038   3,995   10,102   10,848 

Total revenue

 $10,546  $9,119  $32,751  $23,867 

 

Urban Mobility 

 

Urban Mobility revenue consists of revenue derived from the Company's roadway data aggregation activities. These activities can include the use of software applications that are part of the Rekor Discover™ platform, the primary application being Rekor’s count, class & speed application. This application fully automates the aggregation of Federal Highway Administration (“FHWA”) 13-bin vehicle classification, speed, and volume data. Revenues associated with the deployment of other traffic sensors, traffic studies, or construction associated with traffic data collection are also part of data aggregation revenue, which is generated through both recurring pay-for-data contracts and hardware sales with a recurring software maintenance component.

 

Transportation Management 

 

Transportation Management revenue is associated with the Rekor Command™ platform and the associated applications underneath the platform. These provide traffic operations and traffic management centers with support through actionable, real-time incident reports integrated into a cross-agency communication and response system. Revenue is generated through contracts that include an upfront as well as recurring component.

 

Public Safety

 

Public Safety revenue consists of licensing of the Rekor Scout™ platform, licensing of Rekor CarCheck™ API, licensing of Rekor’s vehicle recognition software, as well as systems deployed for security, contactless compliance and public safety. Revenue is generated through recurring and perpetual license sales as well as one-time hardware sales.

 

Performance obligations

 

The Company contracts with customers in a variety of ways, including contracts that obligate the Company to provide services over time. Some contracts include performance obligations for several distinct services. For those contracts that have multiple distinct performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price, which is determined based on the Company’s overall pricing objectives, taking into consideration market conditions and other factors. This  may result in a deferral or acceleration of revenue recognized relative to cash received for each distinct performance obligation. 

 

Where performance obligations for the remaining term of a contract with a customer are not yet satisfied or have only been partially satisfied as of a particular date, the unsatisfied portion is to be recognized as revenue in the future. As of September 30, 2024, the unsatisfied portion of the remaining performance obligation was approximately $23,613,000. The Company expects to recognize approximately $15,898,000 of this amount as revenue over the succeeding twelve months, and the remainder is expected to be recognized within the next five years thereafter.

 

Unbilled accounts receivable

 

The timing of revenue recognition, billings and cash collections result in billed accounts receivable, unbilled accounts receivables, and contract liabilities on the unaudited condensed consolidated balance sheets. Billed and unbilled accounts receivable are presented as part of accounts receivable, net, on the unaudited condensed consolidated balance sheets. When billing occurs after services have been provided, such unbilled amounts will generally be billed and collected within 60 to 120 days, but typically no longer than over the next twelve months. Unbilled accounts receivables of $1,910,000 and $946,000 were included in accounts receivable, net, in the unaudited condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively.

 

Contract liabilities

 

When the Company advance bills clients prior to providing services, generally such amounts will be earned and recognized in revenue within the next six months to five years, depending on the length of the period during which services are to be provided. This revenue and the corresponding decrease in liabilities is recognized on a contract-by-contract basis at the end of each reporting period and reflected on the unaudited condensed consolidated balance sheet for such period. Changes in the contract balances during the nine months ended September 30, 2024 were not materially impacted by any other factors. During the nine months ended September 30, 2024, $3,163,000 of the contract liabilities balance as of December 31, 2023 was recognized as revenue.

 

The services due for contract liabilities described above are shown below as of September 30, 2024 (dollars in thousands):

 

2024, remaining

 $1,425 

2025

  2,032 

2026

  530 

2027

  230 

2028

  131 

Thereafter

  48 

Total

 $4,396 

 
Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents, and Restricted Cash and Cash Equivalents

 

The Company considers all highly liquid debt instruments to be cash equivalents.

 

Cash subject to contractual restrictions and not readily available for use is classified as restricted cash. The Company’s restricted cash balances are primarily made up of cash collected on behalf of certain client jurisdictions. Restricted cash and cash equivalents for these client jurisdictions as of  September 30, 2024 and December 31, 2023 were $365,000 and $328,000, respectively, and correspond to equal amounts of related liabilities.
Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentrations of Credit Risk

 

The Company deposits its temporary cash investments with highly rated financial institutions that are located in the United States and Israel. The United States deposits are federally insured up to $250,000 per account. As of September 30, 2024 and December 31, 2023, the Company had deposits from operations totaling $10,967,000 and $15,713,000, respectively, in multiple U.S. financial institutions and one Israeli financial institution.

 

Customer A accounted for 12% of the unaudited condensed consolidated revenue for the three months ended September 30, 2024 and 13% and 12% of the unaudited condensed consolidated revenue for the three and nine months ended  September 30, 2023, respectively. Additionally, Customer C accounted for 10% of the unaudited condensed consolidated revenue for the three months ended   September 30, 2023. No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated revenues for the three and nine months ended September 30, 2024 and 2023, respectively.

 

As of September 30, 2024, no single customer accounted for more than 10% of the Company's unaudited condensed consolidated accounts receivable balance. As of December 31, 2023, Customer A and Customer B accounted for 22% and 13%, respectively, of the unaudited condensed consolidated accounts receivable balance. No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated accounts receivable balance as of  December 31, 2023.

 
Other Current Liabilities [Policy Text Block]

Other Current Liabilities

 

As of September 30, 2024 and December 31, 2023, amounts owed to related parties of $189,000 and $253,000 were presented as part of accounts payable and accrued expenses on the unaudited condensed consolidated balance sheets. 

 

A summary of other current liabilities is as follows (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 

Payroll and payroll related expense

 $2,901  $2,824 

Right of offset to restricted cash

  365   328 

STS Contingent Consideration, at fair value

  1,900   1,800 

Other

  301   658 

Total

 $5,467  $5,610 

 
New Accounting Pronouncements, Policy [Policy Text Block]

New Accounting Pronouncements Effective in Future Periods

 

In  November 2023, FASB issued ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities with a single reportable segment to provide all the disclosures required by this standard and all existing segment disclosures in Topic 280 on an interim and annual basis, including new requirements to disclose significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within the reported measure(s) of a segment's profit or loss, the amount and composition of any other segment items, the title and position of the CODM, and how the CODM uses the reported measure(s) of a segment's profit or loss to assess performance and decide how to allocate resources. The guidance is effective for our annual period beginning  January 1, 2025, and interim periods thereafter, applied retrospectively with early adoption permitted. The Company is currently evaluating the impact of adoption of this standard on its financial statements and disclosures.

 

In  December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities to provide greater disaggregation within their annual rate reconciliation, including new requirements to present reconciling items on a gross basis in specified categories, disclose both percentages and dollar amounts, and disaggregate individual reconciling items by jurisdiction and nature when the effect of the items meet a quantitative threshold. The guidance also requires disaggregating the annual disclosure of income taxes paid, net of refunds received, by federal (national), state, and foreign taxes, with separate presentation of individual jurisdictions that meet a quantitative threshold. The guidance is effective for the Company's annual periods beginning  January 1, 2025 on a prospective basis, with a retrospective option, and early adoption is permitted. The Company is currently evaluating the impact of adoption of this standard on its financial statements and disclosures.

 

The Company does not believe that any recently issued, but not yet effective, accounting standards, other than the standards discussed above, could have a material effect on the accompanying unaudited condensed consolidated financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

Additional significant accounting policies of the Company are also described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
  

STS Contingent Consideration

 

Balance as of January 1, 2024

 $1,800 

Loss due to change in fair value

  100 

Balance as of September 30, 2024

 $1,900 
  

ATD Holdback Shares

 

Acquisition of ATD January 2, 2024

 $1,635 

Gain due to change in fair value

  (937)

Balance as of September 30, 2024

 $698 
  Prepaid Advance 

Execution of Prepaid Advance August 14, 2024

 $14,100 

Issuance of common stock to settle Prepaid Advance

  (2,500)

Loss due to change in fair value

  21 

Balance as of September 30, 2024

 $11,621 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

ATD Holdback Shares

 

January 2, 2024

  

September 30, 2024

 

Closing stock price

 $3.14  $1.18 

Discount for marketability

 $(0.68) $(0.13)

Prepaid Advance

 

August 14, 2024

  

September 30, 2024

 

Closing stock price

 $1.39  $1.18 

Volatility

  96%  90%

Risk-free rate

  4.4%  4.0%

Indicated yield

  14.2%  12.5%
Disaggregation of Revenue [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Recurring revenue

 $5,511  $4,827  $16,757  $14,803 

Product and service revenue

  5,035   4,292   15,994   9,064 

Total revenue

 $10,546  $9,119  $32,751  $23,867 
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Urban Mobility

 $6,857  $4,413  $20,611  $10,742 

Transportation Management

  651   711   2,038   2,277 

Public Safety

  3,038   3,995   10,102   10,848 

Total revenue

 $10,546  $9,119  $32,751  $23,867 
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]

2024, remaining

 $1,425 

2025

  2,032 

2026

  530 

2027

  230 

2028

  131 

Thereafter

  48 

Total

 $4,396 
Other Current Liabilities [Table Text Block]
  

September 30, 2024

  

December 31, 2023

 

Payroll and payroll related expense

 $2,901  $2,824 

Right of offset to restricted cash

  365   328 

STS Contingent Consideration, at fair value

  1,900   1,800 

Other

  301   658 

Total

 $5,467  $5,610 
v3.24.3
Note 2 - Acquisition (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(Dollars in thousands, except per share data)

  

(Dollars in thousands except for per share data)

 

Total revenue

 $10,546  $11,015  $32,751  $30,195 

Net loss

 $(12,646) $(11,597) $(41,055) $(36,440)

Basic and diluted

 $(0.14) $(0.17) $(0.49) $(0.56)

Basic and diluted number of shares

  89,285,197   70,168,085   84,397,568   64,621,498 
ATD [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Consideration

    

Cash paid

 $10,048 

Liability classified holdback shares (664,329 shares measured at fair value as of the Closing Date)

  1,635 

Common stock issued (2,832,135 shares at closing price of $3.14 per share)

  8,893 

Total Consideration

 $20,576 
     

Recognized amounts of identifiable assets acquired and liabilities assumed

  Estimated Fair Value 

Assets

    

Cash and cash equivalents

 $826 

Accounts receivable

  3,183 

Property and equipment

  1,565 

Right-of-use operating lease assets

  269 

Other current assets

  154 

Intangible assets

  12,100 

Total assets acquired

 $18,097 

Liabilities

    

Accounts payable and accrued expenses

 $715 

Lease liability operating

  269 

Other current liabilities

  257 

Total liabilities assumed

 $1,241 

Fair value of identifiable net assets acquired

  16,856 

Purchase price consideration

  20,576 

Goodwill

 $3,720 
v3.24.3
Note 4 - Supplemental Non Cash Disclosures of Cash Flow Information (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
  

Nine Months Ended September 30,

 
  

2024

  

2023

 

Cash paid for interest

 $1,950  $1,099 

Cash paid for taxes

  57   6 

Increase (decrease) in accounts payable and accrued expenses related to purchases of property and equipment

  11   (602)

Increase (decrease) in accounts payable and accrued expenses related to purchases of inventory

  184   (335)

Increase in inventory related to the transfer of property and equipment

  (394)  (517)

Decrease in deposits related to property and equipment received

  382   293 

Non-cash financing activities:

        

2022 Promissory Notes exchanged for 2023 Promissory Notes - related party

  -   1,000 

Warrants issued in connection with the 2023 Promissory Notes

  -   1,640 

Warrants issued in connection with the 2023 Promissory Notes - related party

  -   3,485 

Fair market value of shares issued in connection with the acquisition of ATD

  8,893   - 

Fair market value of ATD Holdback Shares at the acquisition date

  1,635   - 

2023 Promissory Note redemption premium settled in shares of the Company’s common stock

  1,875   - 

Conversion of Prepaid Advance to common stock

  2,500   - 

New Leases under ASC-842:

        

Right-of-use assets obtained in exchange for new finance lease liabilities

  1,155   1,650 

Right-of-use assets obtained in exchange for new operating lease liabilities

  129   343 
v3.24.3
Note 5 - Intangible Assets and Goodwill (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
  

September 30, 2024

  

December 31, 2023

 

Customer relationships

 $15,761  $3,861 

Marketing related

  1,227   1,027 

Technology based

  24,107   24,107 

Internally capitalized software

  1,236   1,236 

Total

  42,331   30,231 

Less: accumulated amortization

  (16,501)  (12,992)

Identifiable intangible assets, net

 $25,830  $17,239 
Finite-Lived Intangible Assets Amortization Expense [Table Text Block]

2024, remaining

 $1,167 

2025

  4,665 

2026

  3,853 

2027

  3,578 

2028

  2,602 

Thereafter

  9,965 

Total

 $25,830 
v3.24.3
Note 6 - Debt (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Interest Expense on Debt [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Contractual interest expense

 $558  $402  $1,915  $1,134 

Amortization of debt issuance costs

  37   515   492   1,475 

Total interest expense

  595   917   2,407   2,609 

Less: interest income

  99   11   313   33 

Total interest expense, net

 $496  $906  $2,094  $2,576 
Schedule of Maturities of Long-Term Debt [Table Text Block]

2024, remaining

 $19 

2025

  1,078 

2026

  15,083 

2027

  86 

2028

  26 

Total

  16,292 

Less unamortized debt discount

  (444)

Total notes payable

 $15,848 
v3.24.3
Note 9 - Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
  

2023 Promissory Notes (1)

  

2023 Registered Direct Offering (2)

  

2023 Private Warrants (3)

  

Total

 

Active warrants as of January 1, 2024

  6,250,000   481,100   2,850,000   9,581,100 

Exercised warrants

  (3,675,000)  -   -   (3,675,000)

Cancelled warrants

  (1,575,000)  -   -   (1,575,000)

Outstanding warrants as of September 30, 2024

  1,000,000   481,100   2,850,000   4,331,100 

Weighted average strike price of outstanding warrants as of September 30, 2024

 $1.58  $1.82  $3.25  $2.32 

Intrinsic value of outstanding warrants as of September 30, 2024

 $-  $-  $-  $- 

Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024

  3,675,000   -   -   3,675,000 
v3.24.3
Note 10 - Equity Incentive Plan (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Number of Shares Subject to Option

  

Weighted Average Exercise Price

  

Weighted Average Remaining Contractual Term (Years)

  

Aggregate Intrinsic Value

 

Outstanding balance as of January 1, 2024

  688,841  $1.20   3.70  $1,478,000 

Exercised

  (3,500)  0.80         

Expired

  (3,880)  3.81         

Outstanding balance as of September 30, 2024

  681,461  $1.19   2.94  $136,000 

Exercisable as of September 30, 2024

  681,461  $1.19   2.94  $136,000 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
  

Number of Shares

  

Weighted Average Unit Price

  

Weighted Average Remaining Contractual Term (Years)

 

Outstanding balance as of January 1, 2024

  1,747,458  $3.79   1.39 

Granted

  1,644,249   1.81   2.06 

Vested

  (872,695)  4.83   0.51 

Forfeited

  (138,723)  2.84   1.54 

Outstanding balance as of September 30, 2024

  2,380,289  $2.15   1.81 
v3.24.3
Note 11 - Loss Per Share (Tables)
 9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(Dollars in thousands, except per share data)

  

(Dollars in thousands, except per share data)

 

Basic and diluted loss per share

                

Net loss attributable to shareholders

 $(12,646) $(10,566) $(41,055) $(34,361)

Weighted average common shares outstanding - basic and diluted

  89,285,197   66,671,622   84,397,568   61,125,035 

Basic and diluted loss per share

 $(0.14) $(0.16) $(0.49) $(0.56)

Common stock equivalents excluded due to the anti-dilutive effect

  8,057,179   12,001,681   8,057,179   12,001,681 
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies 1 (Details Textual) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jun. 17, 2022
Working Capital (Deficit) $ (7,389,000)   $ (7,389,000)      
Net Income (Loss) Attributable to Parent (12,646,000) $ (10,566,000) (41,055,000) $ (34,361,000)    
Revenue, Remaining Performance Obligation, Amount 23,613,000   23,613,000      
Unbilled Receivables, Current 1,910,000   1,910,000   $ 946,000  
Contract with Customer, Liability, Revenue Recognized     3,163,000      
Restricted Cash and Cash Equivalents 365,000 $ 325,000 365,000 $ 325,000 328,000  
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents 10,967,000   10,967,000   15,713,000  
Related Party [Member]            
Accounts Payable and Accrued Liabilities $ 189,000   $ 189,000   $ 253,000  
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | Customer A [Member]            
Concentration Risk, Percentage 12.00% 13.00%   12.00%    
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | Customer C [Member]            
Concentration Risk, Percentage   10.00%        
Customer Concentration Risk [Member] | Accounts Receivable [Member] | Customer A [Member]            
Concentration Risk, Percentage         22.00%  
Customer Concentration Risk [Member] | Accounts Receivable [Member] | Customer B [Member]            
Concentration Risk, Percentage         13.00%  
ATD [Member]            
Business Acquisition, Percentage of Voting Interests Acquired           100.00%
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies 2 (Details Textual)
Sep. 30, 2024
USD ($)
Revenue, Remaining Performance Obligation, Amount $ 23,613,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01  
Revenue, Remaining Performance Obligation, Amount $ 15,898,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Month) 12 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01 | Maximum [Member]  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Month) 5 years
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies - Contingent Consideration and ATD Holdback (Details) - USD ($)
$ in Thousands
 6 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2024
Prepaid Advance [Member]      
Balance $ 14,100    
Loss due to change in fair value 21    
Balance 11,621 $ 11,621 $ 11,621
Issuance of common stock to settle Prepaid Advance (2,500)    
STS [Member]      
Balance     1,800
Loss due to change in fair value     100
Balance 1,900 1,900 1,900
ATD [Member]      
Balance   1,635  
Loss due to change in fair value   (937)  
Balance $ 698 $ 698 $ 698
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies - ATD Holdback Shares (Details)
Sep. 30, 2024
Aug. 14, 2024
Jan. 02, 2024
Measurement Input, Share Price [Member] | ATD Holdback Shares [Member]      
Contingent consideration, measurement input 1.18   3.14
Measurement Input, Share Price [Member] | Prepaid Advance [Member]      
Contingent consideration, measurement input 1.18 1.39  
Measurement Input, Discount for Lack of Marketability [Member] | ATD Holdback Shares [Member]      
Contingent consideration, measurement input (0.13)   (0.68)
Measurement Input, Price Volatility [Member] | Prepaid Advance [Member]      
Contingent consideration, measurement input 0.90 0.96  
Measurement Input, Risk Free Interest Rate [Member] | Prepaid Advance [Member]      
Contingent consideration, measurement input 0.04 0.044  
Measurement Input, Expected Dividend Rate [Member] | Prepaid Advance [Member]      
Contingent consideration, measurement input 0.125 0.142  
v3.24.3
Note 1 - General, Basis of Presentation and Summary of Significant Accounting Policies - Summary of Revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue $ 10,546 $ 9,119 $ 32,751 $ 23,867
Recurring Revenue [Member]        
Revenue 5,511 4,827 16,757 14,803
Urban Mobility [Member]        
Revenue 6,857 4,413 20,611 10,742
Product and Service, Other [Member]        
Revenue 5,035 4,292 15,994 9,064
Traffic Management [Member]        
Revenue 651 711 2,038 2,277
Public Safety [Member]        
Revenue $ 3,038 $ 3,995 $ 10,102 $ 10,848
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies - Services Due for Contract Liabilities (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
2024, remaining $ 1,425
2025 2,032
2026 530
2027 230
2028 131
Thereafter 48
Total $ 4,396
v3.24.3
Note 1 - General, Basis of Presentation, and Summary of Significant Accounting Policies - Other Current Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Payroll and payroll related expense $ 2,901 $ 2,824
Right of offset to restricted cash 365 328
Other 301 658
Total 5,467 5,610
STS [Member]    
STS Contingent Consideration, at fair value $ 1,900 $ 1,800
v3.24.3
Note 2 - Acquisition (Details Textual) - ATD [Member] - USD ($)
 3 Months Ended
Jan. 02, 2025
Jan. 03, 2024
Jan. 02, 2024
Jun. 30, 2024
Business Combination, Consideration Transferred     $ 20,576,000 $ 20,576,000
Payments to Acquire Businesses, Gross     $ 10,048,000 $ 10,048,000
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)   2,832,135 3,496,464 2,832,135
Business Acquisition, Share Price (in dollars per share)     $ 2.86  
Business Combination, Acquisition Related Costs     $ 548,000  
Forecast [Member]        
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) 664,329      
v3.24.3
Note 2 - Acquisition - Purchase Price Allocation (Details) - USD ($)
 3 Months Ended 9 Months Ended
Jan. 02, 2024
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Common stock issued (2,832,135 shares at closing price of $3.14 per share)     $ 8,893,000 $ 0  
Goodwill $ 3,720,000   $ 24,313,000   $ 20,593,000
ATD [Member]          
Payments to Acquire Businesses, Gross 10,048,000 $ 10,048,000      
Liability classified holdback shares (664,329 shares measured at fair value as of the Closing Date)   1,635,000      
Common stock issued (2,832,135 shares at closing price of $3.14 per share)   8,893,000      
Business Combination, Consideration Transferred $ 20,576,000 20,576,000      
Cash and cash equivalents   826,000      
Accounts receivable   3,183,000      
Property and equipment   1,565,000      
Right-of-use operating lease assets   269,000      
Other current assets   154,000      
Intangible assets   12,100,000      
Total assets acquired   18,097,000      
Accounts payable and accrued expenses   715,000      
Lease liability operating   269,000      
Other current liabilities   257,000      
Total liabilities assumed   1,241,000      
Fair value of identifiable net assets acquired   16,856,000      
Purchase price consideration   20,576,000      
Goodwill   $ 3,720,000      
v3.24.3
Note 2 - Acquisition - Purchase Price Allocation (Details) (Parentheticals) - ATD [Member] - $ / shares
 3 Months Ended
Jan. 02, 2025
Jan. 03, 2024
Jan. 02, 2024
Jun. 30, 2024
Holdback shares (in shares)   2,832,135 3,496,464 2,832,135
Business acquisition, share closing price (in dollars per share)       $ 3.14
Forecast [Member]        
Holdback shares (in shares) 664,329      
v3.24.3
Note 2 - Acquisition - Pro Forma Information (Details) - ATD [Member] - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Total revenue $ 10,546 $ 11,015 $ 32,751 $ 30,195
Net loss $ (12,646) $ (11,597) $ (41,055) $ (36,440)
Basic and diluted (in dollars per share) $ (0.14) $ (0.17) $ (0.49) $ (0.56)
Basic and diluted number of shares (in shares) 89,285,197 70,168,085 84,397,568 64,621,498
v3.24.3
Note 3 - Investments (Details Textual) - USD ($)
 3 Months Ended 9 Months Ended
Aug. 01, 2024
Jul. 01, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Feb. 28, 2017
Proceeds from Sale of Equity Method Investments         $ 1,500,000 $ 0    
Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee     $ 1,500,000 $ 0 $ 1,500,000 $ 0    
Global Public Safety [Member]                
Equity Method Investment, Ownership Percentage   19.90%           19.90%
Equity Securities without Readily Determinable Fair Value, Amount             $ 0  
Proceeds from Sale of Equity Method Investments $ 750,000 $ 750,000 1,500,000          
Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee     $ 1,500,000          
v3.24.3
Note 4 - Supplemental Non Cash Disclosures of Cash Flow Information - Supplemental Disclosures of Cash Flow Information (Details) - USD ($)
 9 Months Ended
Mar. 04, 2024
Sep. 30, 2024
Sep. 30, 2023
Cash paid for interest   $ 1,950,000 $ 1,099,000
Cash paid for taxes   57,000 6,000
Increase (decrease) in accounts payable and accrued expenses related to purchases of property and equipment   11,000 (602,000)
Increase (decrease) in accounts payable and accrued expenses related to purchases of inventory   184,000 (335,000)
Increase in inventory related to the transfer of property and equipment   (394,000) (517,000)
Decrease in deposits related to property and equipment received   382,000 293,000
Fair market value of shares issued in connection with the acquisition of ATD   8,893,000 0
Fair market value of ATD Holdback Shares at the acquisition date   1,635,000 0
Retirement of the 2023 Promissory Notes   1,875,000  
Right-of-use assets obtained in exchange for new finance lease liabilities   1,155,000 1,650,000
Right-of-use assets obtained in exchange for new operating lease liabilities   129,000 343,000
Warrants Issued With 2023 Promissory Notes [Member]      
Warrants issued   0 1,640,000
Related Party [Member] | Warrants Issued With 2023 Promissory Notes [Member]      
Warrants issued   0 3,485,000
The 2022 Promissory Notes Exchanged for 2023 Promissory Notes [Member] | Related Party [Member]      
2022 Promissory Notes exchanged for 2023 Promissory Notes - related party   0 1,000,000
The 2023 Promissory Notes Converted into Common Stock [Member]      
Retirement of the 2023 Promissory Notes $ 1,875,000 1,875,000 0
Conversion of Prepaid Advance to Common Stock [Member]      
Retirement of the 2023 Promissory Notes   $ 2,500,000 $ 0
v3.24.3
Note 5 - Intangible Assets and Goodwill (Details Textual) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Jan. 02, 2024
Dec. 31, 2023
Goodwill $ 24,313,000   $ 24,313,000     $ 3,720,000 $ 20,593,000
Finite-Lived Intangible Assets, Net 25,830,000   25,830,000       $ 17,239,000
Amortization of Intangible Assets $ 1,166,000 $ 1,018,000 $ 3,509,000 $ 3,091,000      
ATD [Member]              
Goodwill         $ 3,720,000    
Customer Relationships [Member] | ATD [Member]              
Finite-Lived Intangible Assets, Net           $ 11,900,000  
Finite-Lived Intangible Asset, Useful Life (Year)           15 years  
Marketing-Related Intangible Assets [Member] | ATD [Member]              
Finite-Lived Intangible Assets, Net           $ 200,000  
Finite-Lived Intangible Asset, Useful Life (Year)           5 years  
v3.24.3
Note 5 - Intangible Assets and Goodwill - Summary of Intangible Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Intangible assets, gross   $ 30,231
Less: accumulated amortization   (12,992)
Total $ 25,830 17,239
Customer Relationships [Member]    
Intangible assets, gross   3,861
Marketing-Related Intangible Assets [Member]    
Intangible assets, gross   1,027
Technology-Based Intangible Assets [Member]    
Intangible assets, gross   24,107
Computer Software, Intangible Asset [Member]    
Intangible assets, gross   $ 1,236
Minimum [Member]    
Intangible assets, gross 42,331  
Less: accumulated amortization (16,501)  
Total 25,830  
Minimum [Member] | Customer Relationships [Member]    
Intangible assets, gross 15,761  
Minimum [Member] | Marketing-Related Intangible Assets [Member]    
Intangible assets, gross 1,227  
Minimum [Member] | Technology-Based Intangible Assets [Member]    
Intangible assets, gross 24,107  
Minimum [Member] | Computer Software, Intangible Asset [Member]    
Intangible assets, gross $ 1,236  
v3.24.3
Note 5 - Intangible Assets and Goodwill - Estimated Annual Amortization Expense (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
2024, remaining $ 1,167  
2025 4,665  
2026 3,853  
2027 3,578  
2028 2,602  
Thereafter 9,965  
Total $ 25,830 $ 17,239
v3.24.3
Note 6 - Debt (Details Textual) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 36 Months Ended
Mar. 04, 2024
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 15, 2026
Jun. 20, 2024
Jun. 19, 2024
Dec. 31, 2023
Dec. 15, 2023
Jan. 18, 2023
Jun. 17, 2022
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.32 $ 2.32   $ 2.32                
Common Stock, Par or Stated Value Per Share (in dollars per share) $ 0.0001 $ 0.0001 $ 0.0001   $ 0.0001         $ 0.0001   $ 0.0001  
Debt Conversion, Original Debt, Amount         $ 1,875,000                
Gain (Loss) on Extinguishment of Debt     $ 0 $ 0 (4,693,000) $ 527,000              
The 2023 Promissory Notes Converted into Common Stock [Member]                          
Debt Conversion, Original Debt, Amount $ 1,875,000       1,875,000 $ 0              
Debt Conversion, Converted Instrument, Shares Issued (in shares) 750,000                        
Debt Instrument, Convertible, Conversion Price (in dollars per share) $ 2.5                        
The 2023 Warrants [Member]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)               $ 1.4 $ 2     $ 2  
Class of Warrant of Right, Maximum Shares to be Issued (in shares)                       7,500,000  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                       6,250,000  
STS Acquisition Notes [Member]                          
Debt Instrument, Face Amount                         $ 2,000,000
Debt Instrument, Interest Rate, Stated Percentage                         3.00%
Repayments of Debt   $ 1,000,000                      
Long-Term Debt, Current Maturities   1,000,000 1,000,000   1,000,000                
STS Acquisition Notes 1 [Member]                          
Debt Instrument, Face Amount                         $ 1,000,000
The 2023 Notes [Member]                          
Debt Instrument, Maximum Amount                       $ 15,000,000  
The 2023 Promissory Notes [Member]                          
Debt Instrument, Face Amount                       $ 12,500,000  
Debt Instrument, Interest Rate, Stated Percentage 12.00%                        
Common Stock, Par or Stated Value Per Share (in dollars per share) $ 0.0001                        
Debt Instrument, Redemption Price, Percentage 115.00%                        
Proceeds from Issuance of Private Placement $ 12,500,000                        
Extinguishment of Debt, Amount 14,375,000                        
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 263,000                        
Gain (Loss) on Extinguishment of Debt (4,693,000)                        
Unamortized Debt Issuance Expense $ 2,818,000                        
The 2023 Revenue Sharing Notes [Member]                          
Debt Instrument, Face Amount                     $ 15,000,000    
Debt Instrument, Interest Rate, Stated Percentage                     13.25%    
Debt Issuance Costs, Net                     $ 670,000    
Debt Instrument, Material Relationship                     $ 5,000,000    
Debt Instrument, Sinking Fund Requirement, Percentage                     170.00%    
Debt Instrument, Cumulative Sinking Fund Payments   $ 500,000 500,000   500,000                
Interest Expense, Long-Term Debt     $ 497,000   $ 1,490,000                
The 2023 Revenue Sharing Notes [Member] | Minimum [Member] | Forecast [Member]                          
Debt Instrument, Redemption Price, Percentage             103.00%            
The 2023 Revenue Sharing Notes [Member] | Maximum [Member] | Forecast [Member]                          
Debt Instrument, Redemption Price, Percentage             106.00%            
v3.24.3
Note 6 - Debt - Interest Expense (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Contractual interest expense $ 558 $ 402 $ 1,915 $ 1,134
Amortization of debt discount 37 515 492 1,475
Total interest expense 595 917 2,407 2,609
Less: interest income 99 11 313 33
Total interest expense, net $ 496 $ 906 $ 2,094 $ 2,576
v3.24.3
Note 6 - Debt - Schedule of Principal Amounts Due of Debt (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
2024, remaining $ 19
2025 1,078
2026 15,083
2027 86
2028 26
Total 16,292
Less unamortized debt discount (444)
Total notes payable $ 15,848
v3.24.3
Note 7 - Income Taxes (Details Textual) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense     $ 0 $ 0
Income Tax Expense (Benefit) $ 0 $ 0 $ 0 $ 0
v3.24.3
Note 8 - Commitments and Contingencies (Details Textual) - USD ($)
Feb. 29, 2024
Oct. 23, 2023
Sep. 30, 2024
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 2.32
HC Wainwright Warrants [Member]      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2  
Litigation Case, HC Wainwright [Member]      
Loss Contingency, Damages Sought, Value $ 2,156,000 $ 825,000  
Loss Contingency, Damages Sought, Warrants, Number of Securities Called (in shares) 805,000 481,100  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 3.125    
v3.24.3
Note 9 - Stockholders' Equity (Details Textual)
 1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Jan. 02, 2025
shares
Aug. 14, 2024
USD ($)
$ / shares
Mar. 04, 2024
USD ($)
$ / shares
shares
Jan. 09, 2024
$ / shares
shares
Jan. 03, 2024
shares
Jan. 02, 2024
shares
Mar. 27, 2023
USD ($)
Mar. 23, 2023
USD ($)
$ / shares
shares
Jul. 31, 2024
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Feb. 13, 2024
USD ($)
shares
Aug. 14, 2023
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Jun. 30, 2023
shares
Jun. 30, 2024
USD ($)
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Jun. 29, 2024
USD ($)
Jun. 20, 2024
$ / shares
Jun. 19, 2024
$ / shares
Apr. 22, 2024
shares
Apr. 21, 2024
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jul. 25, 2023
USD ($)
$ / shares
shares
Jan. 18, 2023
USD ($)
$ / shares
shares
Common Stock, Shares Authorized (in shares) | shares                         300,000,000         300,000,000         300,000,000 100,000,000 300,000,000    
Preferred Stock, Shares Authorized (in shares) | shares                         2,000,000         2,000,000         2,000,000   2,000,000    
Proceeds from Issuance of Common Stock                                   $ 0 $ 9,159,000                
Proceeds from Convertible Debt                                   $ 14,100,000 0                
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares     $ 0.0001                   $ 0.0001         $ 0.0001             $ 0.0001   $ 0.0001
Debt Conversion, Original Debt, Amount                                   $ 1,875,000                  
Convertible Debt, Current                         $ 11,621,000         11,621,000             $ 0    
Gain (Loss) on Extinguishment of Debt                         $ 0   $ 0     $ (4,693,000) 527,000                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                         $ 2.32         $ 2.32                  
Class of Warrant or Right, Exercised in Period (in shares) | shares                                   3,675,000                  
Warrants and Rights Outstanding                         $ 0         $ 0                  
The Wainwright [Member]                                                      
Non-accountable Expenses               $ 75,000                                      
Clearing Fees               $ 16,000                                      
Prefunded Warrants [Member]                                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares               772,853                                      
Class of Warrant or Right, Price Per Share or Warrant (in shares) | shares               1.455                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares               $ 0.001                                      
Class of Warrant or Right, Exercised in Period (in shares) | shares                               772,853                      
Stock Issued During Period, Shares, Warrants Exercised (in shares) | shares                               772,853                      
Proceeds from Warrant Exercises                                   $ 0 1,000                
The Common Warrants [Member]                                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares               6,872,853                                      
Class of Warrant or Right, Price Per Share or Warrant (in shares) | shares               1.454                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares               $ 1.6                                      
Warrants and Rights Outstanding, Term (Year)               5 years                                      
The Placement Agent Warrants [Member] | The Wainwright [Member]                                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares               481,100                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares               $ 1.8188                                      
Warrants and Rights Outstanding, Term (Year)               5 years                                      
The 2023 Registered Direct Offering Warrants [Member]                                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                         $ 1.82 [1]         $ 1.82 [1]               $ 1.6  
Class of Warrant or Right, Exercised in Period (in shares) | shares                       6,872,853           (0) [1]                  
Warrants and Rights Outstanding [1]                         $ 0         $ 0                  
Proceeds from Warrant Exercises                                   $ 0 10,996,000                
The 2023 Private Warrants [Member]                                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                                                   2,850,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                         $ 3.25 [2]         $ 3.25 [2]               $ 3.25  
Warrants and Rights Outstanding, Term (Year)                                                   5 years  
Class of Warrant or Right, Exercised in Period (in shares) | shares [2]                                   (0)                  
Warrants and Rights Outstanding                         $ 0 [2]         $ 0 [2]               $ 6,757,000  
The 2023 Private Warrants [Member] | Measurement Input, Expected Term [Member]                                                      
Warrants and Rights Outstanding, Measurement Input                                                   5  
The 2023 Private Warrants [Member] | Measurement Input, Price Volatility [Member]                                                      
Warrants and Rights Outstanding, Measurement Input                                                   1.15  
The 2023 Private Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                                                      
Warrants and Rights Outstanding, Measurement Input                                                   0.0415  
The 2023 Private Warrants [Member] | Measurement Input, Share Price [Member]                                                      
Warrants and Rights Outstanding, Measurement Input                                                   2.85  
Warrants Issued With 2023 Promissory Notes [Member]                                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                                                     6,250,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                         $ 1.58 [3]         $ 1.58 [3]                 $ 2
Warrants and Rights Outstanding, Term (Year)                                                     5 years
Class of Warrant or Right, Exercised in Period (in shares) | shares [3]                                   3,675,000                  
Warrants and Rights Outstanding                         $ 0 [3]         $ 0 [3]                 $ 5,125,000
Increase (Decrease) in Number of Warrants Held (in shares) | shares                                 (1,575,000)                    
The 2023 Warrants [Member]                                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                                                     6,250,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                                         $ 1.4 $ 2         $ 2
Stock Issued During Period, Shares, Warrants Exercised (in shares) | shares                 2,275,000 1,400,000                                  
Warrants and Rights Outstanding                   $ 3,675,000       $ 3,675,000     $ 3,675,000     $ 5,250,000              
Proceeds from Warrant Exercises                 $ 3,185,000 $ 1,960,000                                  
Conversion of Prepaid Advance to Common Stock [Member]                                                      
Debt Conversion, Original Debt, Amount                                   2,500,000 0                
The 2023 Promissory Notes Converted into Common Stock [Member]                                                      
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 2.5                                                
Debt Conversion, Original Debt, Amount     $ 1,875,000                             1,875,000 $ 0                
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares     750,000                                                
Prepaid Advance Agreement [Member]                                                      
Proceeds from Issuance of Debt   $ 15,000,000                                                  
Debt Instrument, Discount Percentage   6.00%                                                  
Proceeds from Convertible Debt   $ 14,100,000                                                  
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares   $ 0.0001                                                  
Debt Instrument, Maximum Monthly Advance Amount   $ 2,625,000                                                  
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares   $ 2.5                                                  
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   93.00%                                                  
Debt Instrument, Covenant, Default Interest Rate   18.00%                                                  
Payments of Financing Costs                         888,000                            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Other Comprehensive Income (Loss)                         21,000                            
Convertible Debt, Current                         11,621,000         $ 11,621,000                  
Prepaid Advance Agreement [Member] | Conversion of Prepaid Advance to Common Stock [Member]                                                      
Debt Conversion, Original Debt, Amount                         $ 2,500,000                            
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares                         2,207,876                            
Prepaid Advance Agreement [Member] | Maximum [Member]                                                      
Proceeds from Issuance of Debt   $ 20,000,000                                                  
Prepaid Advance Agreement [Member] | Minimum [Member]                                                      
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares   $ 0.28                                                  
The 2023 Promissory Notes [Member]                                                      
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares     $ 0.0001                                                
Debt Instrument, Redemption Price, Percentage     115.00%                                                
Proceeds from Issuance of Private Placement     $ 12,500,000                                                
Extinguishment of Debt, Amount     14,375,000                                                
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     263,000                                                
Gain (Loss) on Extinguishment of Debt     (4,693,000)                                                
Unamortized Debt Issuance Expense     $ 2,818,000                                                
The 2023 Promissory Notes Converted into Common Stock [Member]                                                      
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 2.5                                                
Debt Conversion, Original Debt, Amount     $ 1,875,000                                                
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares     750,000                                                
The 2024 Public Offering [Member]                                                      
Stock Issued During Period, Shares, New Issues (in shares) | shares       10,000,000                                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares) | shares                     1,500,000                                
Payments of Stock Issuance Costs                     $ 2,388,000                                
Proceeds from Issuance of Common Stock                     $ 26,362,000                                
The 2024 Public Offering [Member] | Common Stock [Member]                                                      
Shares Issued, Price Per Share (in dollars per share) | $ / shares       $ 2.5                                              
The Purchase Agreement [Member]                                                      
Stock Issued During Period, Shares, New Issues (in shares) | shares               6,100,000                                      
Proceeds from Issuance or Sale of Equity, Total             $ 10,000,000                                        
ATD [Member]                                                      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares         2,832,135 3,496,464               2,832,135                          
ATD [Member] | Forecast [Member]                                                      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares 664,329                                                    
[1] On March 23, 2023, in connection with the 2023 Registered Direct Offering the Company issued warrants to the placement agent to purchase up to 481,100 shares of common stock. Each warrant for the placement agent is exercisable for one share of common stock at an exercise price of $1.8188 per share. These warrants were exercisable commencing March 27, 2023 and expire on March 27, 2028.
[2] On July 25, 2023, in connection with the 2023 Letter Agreement, the Company issued warrants to purchase 2,850,000 shares of its common stock, exercisable over a period of five and half years, at an exercise price of $3.25 per share. These warrants were exercisable commencing July 25, 2023 and expire on January 25, 2029.
[3] On January 18, 2023, in connection with the 2023 Promissory Notes, the Company issued warrants to the investors to purchase 6,250,000 shares of its common stock, exercisable over a period of five years, at an exercise price of $2.00 per share. These warrants were exercisable commencing January 18, 2023 and expire on January 18, 2028. As part of the Warrant Exercise Agreements, explained in detail above, the Exercising Holders reduced the number of warrants help by 1,575,000.
v3.24.3
Note 9 - Stockholders' Equity - Summary of Warrant Activity (Details) - USD ($)
 1 Months Ended 9 Months Ended
Aug. 14, 2023
Sep. 30, 2024
Jul. 25, 2023
Jan. 18, 2023
Active warrants as of January 1, 2024 (in shares)   9,581,100    
Exercised warrants (in shares)   (3,675,000)    
Cancelled warrants (in shares)   (1,575,000)    
Outstanding warrants as of September 30, 2024 (in shares)   4,331,100    
Weighted average strike price of outstanding warrants as of September 30, 2024 (in dollars per share)   $ 2.32    
Intrinsic value of outstanding warrants as of September 30, 2024   $ 0    
Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024 (in shares)   3,675,000    
Warrants Issued With 2023 Promissory Notes [Member]        
Active warrants as of January 1, 2024 (in shares) [1]   6,250,000    
Exercised warrants (in shares) [1]   (3,675,000)    
Cancelled warrants (in shares)   (1,575,000)    
Outstanding warrants as of September 30, 2024 (in shares) [1]   1,000,000    
Weighted average strike price of outstanding warrants as of September 30, 2024 (in dollars per share)   $ 1.58 [1]   $ 2
Intrinsic value of outstanding warrants as of September 30, 2024   $ 0 [1]   $ 5,125,000
Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024 (in shares)   3,675,000    
The 2023 Registered Direct Offering Warrants [Member]        
Active warrants as of January 1, 2024 (in shares) [2]   481,100    
Exercised warrants (in shares) (6,872,853) 0 [2]    
Cancelled warrants (in shares)   0    
Outstanding warrants as of September 30, 2024 (in shares) [2]   481,100    
Weighted average strike price of outstanding warrants as of September 30, 2024 (in dollars per share)   $ 1.82 [2] $ 1.6  
Intrinsic value of outstanding warrants as of September 30, 2024 [2]   $ 0    
Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024 (in shares)   0    
The 2023 Private Warrants [Member]        
Active warrants as of January 1, 2024 (in shares) [3]   2,850,000    
Exercised warrants (in shares) [3]   0    
Cancelled warrants (in shares)   0    
Outstanding warrants as of September 30, 2024 (in shares) [3]   2,850,000    
Weighted average strike price of outstanding warrants as of September 30, 2024 (in dollars per share)   $ 3.25 [3] $ 3.25  
Intrinsic value of outstanding warrants as of September 30, 2024   $ 0 [3] $ 6,757,000  
Shares of common stock issued for warrant exercises during the nine months ended September 30, 2024 (in shares)   0    
[1] On January 18, 2023, in connection with the 2023 Promissory Notes, the Company issued warrants to the investors to purchase 6,250,000 shares of its common stock, exercisable over a period of five years, at an exercise price of $2.00 per share. These warrants were exercisable commencing January 18, 2023 and expire on January 18, 2028. As part of the Warrant Exercise Agreements, explained in detail above, the Exercising Holders reduced the number of warrants help by 1,575,000.
[2] On March 23, 2023, in connection with the 2023 Registered Direct Offering the Company issued warrants to the placement agent to purchase up to 481,100 shares of common stock. Each warrant for the placement agent is exercisable for one share of common stock at an exercise price of $1.8188 per share. These warrants were exercisable commencing March 27, 2023 and expire on March 27, 2028.
[3] On July 25, 2023, in connection with the 2023 Letter Agreement, the Company issued warrants to purchase 2,850,000 shares of its common stock, exercisable over a period of five and half years, at an exercise price of $3.25 per share. These warrants were exercisable commencing July 25, 2023 and expire on January 25, 2029.
v3.24.3
Note 10 - Equity Incentive Plan (Details Textual) - The 2017 Equity Award Plan [Member] - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended
Apr. 29, 2024
Oct. 31, 2021
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Aug. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)             3,000,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares) 7,912,216 4,368,733          
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount     $ 0   $ 0    
Restricted Stock Units (RSUs) [Member]              
Share-Based Payment Arrangement, Expense     1,148,000 $ 1,081,000 3,430,000 $ 3,237,000  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 3,226,000   $ 3,226,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         1 year 9 months 21 days    
v3.24.3
Note 10 - Equity Incentive Plan - Summary of Stock Option Activity (Details) - The 2017 Equity Award Plan [Member] - USD ($)
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Jan. 01, 2024
Outstanding balance, number of shares subject to option (in shares) 688,841    
Outstanding, weighted average exercise price (in dollars per share) $ 1.2    
Outstanding, weighted average remaining contractual term (Year) 2 years 11 months 8 days 3 years 8 months 12 days  
Outstanding, aggregate intrinsic value $ 136,000   $ 1,478,000
Exercised, number of shares subject to option (in shares) (3,500)    
Exercised, weighted average exercise price (in dollars per share) $ 0.8    
Expired, number of shares subject to option (in shares) (3,880)    
Expired, weighted average exercise price (in dollars per share) $ 3.81    
Outstanding balance, number of shares subject to option (in shares) 681,461 688,841  
Outstanding, weighted average exercise price (in dollars per share) $ 1.19 $ 1.2  
Exercisable, number of shares subject to option (in shares) 681,461    
Exercisable, weighted average exercise price (in dollars per share) $ 1.19    
Exercisable, weighted average remaining contractual term (Year) 2 years 11 months 8 days    
Exercisable, aggregate intrinsic value $ 136,000    
v3.24.3
Note 10 - Equity Incentive Plan - Summary of RSU activity (Details) - The 2017 Equity Award Plan [Member] - Restricted Stock Units (RSUs) [Member] - $ / shares
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Outstanding balance, number of shares (in shares) 1,747,458  
Outstanding balance, weighted average unit price (in dollars per share) $ 3.79  
Outstanding, weighted average remaining contractual term (Year) 1 year 9 months 21 days 1 year 4 months 20 days
Granted, number of shares (in shares) 1,644,249  
Granted, weighted average unit price (in dollars per share) $ 1.81  
Granted, weighted average remaining contractual term (Year) 2 years 21 days  
Vested, number of shares (in shares) (872,695)  
Vested, weighted average unit price (in dollars per share) $ 4.83  
Vested (Year) 6 months 3 days  
Forfeited, number of shares (in shares) (138,723)  
Forfeited, weighted average unit price (in dollars per share) $ 2.84  
Forfeited (Year) 1 year 6 months 14 days  
Outstanding balance, number of shares (in shares) 2,380,289 1,747,458
Outstanding balance, weighted average unit price (in dollars per share) $ 2.15 $ 3.79
v3.24.3
Note 11 - Loss Per Share (Details Textual) - shares
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 8,057,179 12,001,681 8,057,179 12,001,681
Warrant [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares)     4,331,100 9,595,076
Share-Based Payment Arrangement, Option [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares)     681,461 691,174
ATD Holdback Shares [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares)     664,329  
Restricted Stock Units (RSUs) [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares)     2,380,289 1,715,431
v3.24.3
Note 11 - Loss Per Share - Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net loss attributable to shareholders $ (12,646) $ (10,566) $ (41,055) $ (34,361)
Basic and diluted (in shares) 89,285,197 66,671,622 84,397,568 61,125,035
Loss per common share (in dollars per share) $ (0.14) $ (0.16) $ (0.49) $ (0.56)
Common stock equivalents excluded due to the anti-dilutive effect (in shares) 8,057,179 12,001,681 8,057,179 12,001,681
v3.24.3
Note 12 - Subsequent Events (Details Textual) - USD ($)
 1 Months Ended 9 Months Ended
Nov. 09, 2024
Sep. 30, 2024
Sep. 30, 2023
Debt Conversion, Original Debt, Amount   $ 1,875,000  
Conversion of Prepaid Advance to Common Stock [Member]      
Debt Conversion, Original Debt, Amount   $ 2,500,000 $ 0
Conversion of Prepaid Advance to Common Stock [Member] | Subsequent Event [Member]      
Debt Conversion, Original Debt, Amount $ 2,750,000    
Debt Conversion, Converted Instrument, Shares Issued (in shares) 2,719,604    
Rekor Systems (NASDAQ:REKR)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Rekor Systems Charts.
Rekor Systems (NASDAQ:REKR)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Rekor Systems Charts.