0001856608false00018566082024-02-282024-02-28

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported):

February 28, 2024

Sovos Brands, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

001-40837

81-5119352

(State or other jurisdiction

of incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

168 Centennial Parkway, Suite 200

Louisville, CO

 

80027

(Address of principal executive offices)

 

(Zip code)

(720) 316-1225

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading

Symbol

Name of Each Exchange on Which Registered

Common Stock, $0.001 par value

SOVO

The Nasdaq Stock Market LLC

(Nasdaq Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Item 2.02Results of Operations and Financial Condition

On February 28, 2024, Sovos Brands, Inc. issued a press release announcing financial results for its 13 weeks and fiscal year ended December 30, 2023. A copy of the press release is furnished as Exhibit 99.1 hereto.

The information contained in this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits.

Exhibit No.

99.1

Press Release of Sovos Brands, Inc., dated February 28, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

SOVOS BRANDS, INC.

By:

 

/s/ Isobel A. Jones

Name:

 

Isobel A. Jones

Title:

 

Secretary

Date: February 28, 2024

Exhibit 99.1

Graphic

Sovos Brands Reports Fourth Quarter and Fiscal Year 2023 Financial Results

FY 2023 Net Sales Surpassed $1 Billion; Accelerated Volume Growth Drove
Double-Digit Top and Bottom-Line Growth

Q4 Net Sales Grew 11.4% YoY (Organic 25.3%), Led by Rao’s Net Sales Up 24.9% (Organic 34.7%)1

Louisville, Colo., February 28, 2024 (GLOBE NEWSWIRE) – Sovos Brands, Inc. (“Sovos Brands” or the “Company”) (Nasdaq: SOVO), one of the fastest-growing food companies of scale in the United States, today reported financial results for its fourth quarter and fiscal year ended December 30, 2023.

Fourth Quarter Highlights:

Net sales of $292.1 million increased 11.4% year-over-year, representing the 10th consecutive quarter of double-digit net sales growth since IPO
Organic net sales growth of 25.3%1 was driven by 21.7% volume and 3.6% pricing growth
oNote: Organic net sales excludes the contribution from the Birch Benders brand and the extra week in the prior year period
Rao’s net sales of $234.3 million increased 24.9% year-over-year, or 34.7% on an organic basis1, benefitting from 36.2% dollar consumption growth for the entire franchise 2
oRao’s sauce dollar consumption grew 31.7% year-over-year, reflecting 410 bps of household penetration growth to 15.9%, the largest YoY gain in the brand’s history, and a meaningful increase in awareness to 63%2
oRao’s franchise outside of sauce continued to expand, with combined dollar consumption for the frozen, soup, and pasta categories up 53.2% year-over-year, including the benefit from Rao’s frozen pizza which is off to a strong start2
Gross margin increased 100-basis points to 30.0%; Adjusted gross margin3 increased 80-basis points to 30.0%
Net income was $15.5 million or $0.15 per diluted share; adjusted net income3 was $26.8 million or $0.26 per diluted share
Adjusted EBITDA3 of $46.0 million grew 24.3% year-over-year, inclusive of a 12.4% year-over-year combined increase in Marketing and R&D expense

Fiscal Year 2023 Highlights:

Net sales of $1,020.4 million increased 16.2% year-over-year
Organic net sales growth1 of 24.6% was driven by 18.1% volume and 6.5% pricing growth
oNote: Organic net sales excludes the contribution from the Birch Benders brand and the extra week in the prior year period
Rao’s continued its march towards $1 billion of annual net sales, finishing the year with $774.7 million, up 33.5% year-over-year, or 36.8% on an organic basis1
oRao’s sauce dollar consumption grew 30.6% year-over-year, benefitting from strong gains in household penetration as a result of a material step up in distribution and awareness
oRao’s franchise outside of sauce grew combined dollar consumption for the frozen, soup, and pasta categories 46.1% year-over-year2
Gross margin increased 180-basis points to 29.9%; Adjusted gross margin3 increased 170-basis points to 30.0%

Net income was $30.2 million or $0.29 per diluted share, impacted by costs related to the pending merger with Campbell’s; adjusted net income3 was $82.9 million or $0.80 per diluted share
Adjusted EBITDA3 of $156.1 million grew 30.3% year-over-year, inclusive of a 19.7% year-over-year combined increase in Marketing and R&D expense
Net Leverage4 of 1.6x improved from 2.9x in the prior year, reflecting strong fundamental performance and cash generation, with total cash finishing the year at $232 million
Due to the pending merger with Campbell’s, the Company will not be providing guidance for Fiscal Year 2024

"Fiscal year 2023 was a landmark year for Sovos Brands", commented Todd Lachman, Chief Executive Officer. "Our team delivered sector-leading, volume-driven top and bottom-line growth, surpassing $1 billion of net sales and $150 million of adjusted EBITDA, expanded margins by nearly 200 bps and improved net leverage to 1.6x. Notably, net sales growth was driven primarily by volumes in contrast to most of our peers.”

Mr. Lachman continued, “I am also excited that we are one step closer to completing our previously announced merger with Campbell's for $23 per share, reflecting a 92% return for shareholders from our September 2021 IPO price. Our success would not have been possible without our tenacious and highly talented team and partners who continue to execute with excellence every day."

Campbell Soup Company (“Campbell’s”) Merger Update

As previously disclosed, on August 7, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Campbell’s and Premium Products Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of Campbell’s (“Merger Sub”). The Merger Agreement provides, among other things, that subject to the satisfaction or waiver of the conditions set forth therein, including the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), Merger Sub will merge with and into the Company (the “Merger”) with the Company surviving as a wholly owned subsidiary of Campbell’s. As previously disclosed in a Form 8-K filed on October 23, 2023, the Company and Campbell’s each received a request for additional information (the “Second Request”) from the U.S. Federal Trade Commission (the “FTC”) in connection with the FTC’s review of the transactions contemplated by the Merger Agreement, which extended the waiting period under the HSR Act until 30 days after both the Company and Campbell’s substantially complied with the Second Request. As previously disclosed in a Form 8-K filed on February 13, 2024 (the “February 13, 2024 Form 8-K”), the Company and Campbell’s issued a joint press release announcing that both companies had certified substantial compliance with the Second Request. As previously disclosed in the February 13, 2024 Form 8-K, the certification of substantial compliance triggered the start of the 30-day waiting period under the HSR Act, which is expected to expire on March 11, 2024, after which the Merger can be finalized. Subject to the satisfaction or waiver of customary closing conditions, the Company continues to expect to complete the Merger within days of the March 11, 2024 expiration date.

2


Summary of Reported (GAAP) and Adjusted3 Results

13 Weeks Ended

14 Weeks Ended

Fiscal Year Ended

December 30, 2023

December 31, 2022

   

Change

   

December 30, 2023

December 31, 2022

   

Change

Net sales ($ millions)

$

292.1

$

262.1

11.4

%

$

1,020.4

$

878.4

16.2

%

Net income (loss) ($ millions)

$

15.5

$

(28.7)

154.1

%

$

30.2

$

(53.5)

156.5

%

Net income (loss) margin (%)

5.3

%

(11.0)

%

1630

bps

2.8

%

(6.1)

%

890

bps

Adjusted net income3

$

26.8

$

19.6

36.2

%

$

82.9

$

60.4

37.1

%

Diluted EPS

$

0.15

$

(0.28)

153.6

%

$

0.29

$

(0.53)

154.7

%

Adjusted diluted EPS3

$

0.26

$

0.19

36.8

%

$

0.80

$

0.60

33.3

%

Adjusted EBITDA3($ millions)

$

46.0

$

37.0

24.3

%

$

156.1

$

119.8

30.3

%

Adjusted EBITDA margin3(%)

15.7

%

14.1

%

160

bps

15.3

%

13.6

%

170

bps

Summary of Reported and Organic Net Sales Growth – Fourth Quarter and Fiscal Year 2023

13 Weeks Ended December 30, 2023

Reported
Net Sales

M&A

Extra Week

Organic
Net Sales

Organic Net Sales Growth
Key Drivers

% Change

Contribution

Contribution

% Change1

Volume

   

Price

Rao’s

24.9

%

9.8

%

34.7

%

noosa

(9.1)

%

7.1

%

(2.0)

%

Michael Angelo’s

(10.1)

%

6.6

%

(3.5)

%

Total Net Sales

11.4

%

6.9

%

7.0

%

25.3

%

21.7

%

3.6

%

Fiscal Year Ended December 30, 2023

Reported
Net Sales

M&A

Extra Week

Organic
Net Sales

Organic Net Sales Growth
Key Drivers

% Change

Contribution

Contribution

% Change1

Volume

   

Price

Rao’s

33.5

%

3.3

%

36.8

%

noosa

0.1

%

1.8

%

1.9

%

Michael Angelo’s

(12.7)

%

1.5

%

(11.2)

%

Total Net Sales

16.2

%

6.3

%

2.1

%

24.6

%

18.1

%

6.5

%

Fourth Quarter 2023 Results

Net sales of $292.1 million increased 11.4% year-over-year, representing the tenth consecutive quarter of double-digit net sales growth since IPO. Organic net sales growth of 25.3% was driven by 21.7% volume and 3.6% price, reflecting another robust performance from the Rao’s franchise, which grew 34.7% year-over-year on an organic basis. 1

Gross profit of $87.5 million increased 15.2% versus the prior year period. Gross margin was 30.0%, up 100-basis points from the prior year period. Adjusted gross profit3 of $87.5 million increased 14.3% year-over-year driven primarily by volume growth. Adjusted gross margin3 was 30.0%, an 80-basis point improvement

3


versus the prior year period, reflecting benefits from productivity and pricing that were partially offset by inflation.


Total operating expenses of $57.4 million decreased 44.9% year-over-year, driven by the year-ago Loss on Asset Sale related to the sale of the Birch Benders brand and certain related assets. Adjusted operating expense3 of $44.4 million increased 4.6% versus the prior year period, reflecting a 12.4% year-over-year increase in combined marketing and R&D investments, higher volume-driven selling expenses and continued investments in our talent.

Net interest expense was $8.1 million, a decline of $1.4 million as compared to the prior year period due to higher interest income as a result of higher cash balances.

Net income was $15.5 million, 5.3% of net sales, or $0.15 per diluted share. This compared to a net loss of $28.7 million, or $(0.28) per diluted share in the prior year period. Adjusted net income3 was $26.8 million, or $0.26 per diluted share, as compared to adjusted net income of $19.6 million or $0.19 per diluted share in the prior year period.

Adjusted EBITDA3 of $46.0 million increased 24.3% versus the prior year period, benefitting from adjusted gross profit growth and adjusted operating expense leverage while reinvesting meaningfully into marketing and R&D. Adjusted EBITDA margin3 was 15.7%, up 160-basis points versus the prior year period.

Balance Sheet and Cash Flow Highlights

As of December 30, 2023, cash and cash equivalents were $232.0 million and total debt was $484.0 million, resulting in a net debt to last twelve months adjusted EBITDA3 ratio of 1.6x.

Cash from operating activities for the full fiscal year was $105.3 million, a $59.9 million increase as compared to the prior year period. Higher cash flow was driven by improved profitability and working capital. Full year capital expenditures were $11.9 million.

Fiscal Year 2024 Outlook

Due to the pending merger with Campbell’s, Sovos Brands will not be providing forward looking guidance.

Footnotes:

(1) Organic net sales and organic net sales growth are defined as reported net sales or reported net sales growth excluding, when they occur, the impact of a 53rd week of shipments as well as acquisitions and divestitures. For discussions of fourth quarter and fiscal year 2023 results, organic net sales and organic net sales growth excluded the impact of the Birch Benders divestiture and the 53rd week in the prior year.

(2) Source: Market performance refers to dollar sales and unit growth rates as reported by Circana MULO in the 13-week or 52-week period ended December 31, 2023 and, as applicable, as compared to the 13-week or 52-week period ended January 1, 2023. Household penetration refers to data reported by Circana All Outlet for the 52-week period ended December 31, 2023 and, as applicable, as compared to the 52-week period ended January 1, 2023.

4


(3) Adjusted gross profit, adjusted gross margin, adjusted operating expense, adjusted operating income, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, and adjusted diluted EPS are non-GAAP measures. For additional information, including a reconciliation of adjusted results to the most directly comparable measures presented in accordance with GAAP, see the Non-GAAP Financial Information and Reconciliation of Non-GAAP Financial Measures sections of this release.

(4) Net leverage is defined as Net Debt (Total Debt minus Cash) divided by trailing twelve month adjusted EBITDA.

Earnings Conference Call Details

Due to the pending merger with Campbell’s, Sovos Brands will not be holding an earnings call. Press release materials are available publicly on the Investor Relations section of the Company’s website at ir.sovosbrands.com.

About Sovos Brands, Inc.

Sovos Brands, Inc. is a consumer-packaged food company focused on building disruptive growth brands that bring today’s consumers great tasting food that fits the way they live. The Company’s product offerings include a variety of pasta sauces, dry pasta, soups, frozen entrées, frozen pizza and yogurts, all of which are sold in North America under the brand names Rao’s, Michael Angelo’s and noosa. All Sovos Brands’ products are built with authenticity at their core, providing consumers with one-of-a-kind food experiences that are genuine, delicious, and unforgettable. The Company is headquartered in Louisville, Colorado. For more information on Sovos Brands and its products, please visit www.sovosbrands.com.

Contacts

Investors: 

Joshua Levine                             
IR@sovosbrands.com

Media:

Lauren Armstrong

media@sovosbrands.com

Non-GAAP Financial Information

In addition to the Company’s results which are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company believes the following non-GAAP measures presented in this press release are useful in evaluating its operating performance: EBITDA, Adjusted EBITDA, EBITDA margin, Adjusted EBITDA margin, organic net sales, organic net sales growth, adjusted gross profit, adjusted gross margin, adjusted operating expenses, adjusted operating income, adjusted income tax (expense), adjusted effective tax rate, adjusted net income, and diluted earnings per share from adjusted net income. We define EBITDA as net income (loss) before net interest expense, income tax (expense) benefit, depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted for non-cash equity-based compensation costs, non-recurring costs, gain (loss) on foreign currency contracts, supply chain optimization costs, impairment of goodwill, transaction and integration costs and IPO readiness costs. EBITDA margin is determined by calculating the percentage EBITDA is of net sales.

5


Adjusted EBITDA margin is determined by calculating the percentage Adjusted EBITDA is of net sales. We define organic net sales as reported net sales growth excluding, when they occur, the impact of a 53rd week of shipments, acquisitions and divestitures. Organic net sales growth is determined by calculating the percentage of increase or decrease in organic net sales compared to the prior year period. Adjusted gross margin is determined by calculating adjusted gross profit as a percentage of net sales. Adjusted gross profit, adjusted operating expenses, adjusted operating income, adjusted income tax (expense) and adjusted effective tax rate, and adjusted net income consists of gross profit, total operating expenses, operating income (loss), reported income tax (expense) benefit, reported effective tax rate and net income (loss) before non-cash equity-based compensation costs, non-recurring costs, gain (loss) on foreign currency contracts, supply chain optimization costs, impairment of goodwill, transaction and integration costs, IPO readiness costs, acquisition amortization and tax-related adjustments that we do not consider in our evaluation of our ongoing operating performance from period to period as discussed further below. Diluted earnings per share from adjusted net income is determined by dividing adjusted net income by the weighted average diluted shares outstanding. Non-GAAP financial measures are included in this release because they are key metrics used by management to assess our operating performance. Management believes that non-GAAP financial measures are helpful in highlighting performance trends because non-GAAP financial measures eliminate non-recurring and unusual items and non-cash expenses, which we do not consider indicative of ongoing operational performance. Our presentation of non-GAAP financial measures should not be construed to imply that our future results will be unaffected by these items. By providing these non-GAAP financial measures, management believes we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

EBITDA, Adjusted EBITDA, EBITDA margin, Adjusted EBITDA margin, organic net sales, organic net sales growth, adjusted gross profit, adjusted gross margin, adjusted operating expenses, adjusted operating income, adjusted income tax (expense), adjusted effective tax rate, adjusted net income and diluted earnings per share from adjusted net income are not defined under GAAP. Our use of the terms EBITDA, Adjusted EBITDA, EBITDA margin, Adjusted EBITDA margin, organic net sales, organic net sales growth, adjusted gross profit, adjusted gross margin, adjusted operating expenses, adjusted operating income, adjusted income tax (expense), adjusted effective tax rate, adjusted net income and diluted earnings per share from adjusted net income may not be comparable to similarly titled measures of other companies in our industry and are not measures of performance calculated in accordance with GAAP. Our presentation of non-GAAP financial measures is intended to provide supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. Non-GAAP financial measures should not be considered as alternatives to operating income (loss), net income (loss), earnings (loss) per share, net sales or any other performance measures derived in accordance with GAAP, or as measures of operating cash flows or liquidity.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to statements regarding the pending merger with Campbell’s. These forward-looking statements are based on Sovos Brands’ current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions, and changes in circumstances that may cause Sovos Brands’ actual results, performance, or achievements to differ materially from those expressed or implied in any forward-looking statement.

With respect to the pending merger with Campbell’s, these risks and uncertainties include, but are not limited to:

6


the timing to consummate the pending merger;
our ability to retain and hire key personnel and other employees, which could require us to use more expensive or less effective resources to support our business or otherwise adversely affect our business, financial condition and results of operations;
the risk that a condition to closing of the pending merger may not be satisfied or that the closing of the pending merger might otherwise not occur;
the risk that required regulatory approval for the pending merger, including under the HSR Act, is not obtained or is obtained subject to conditions that are not anticipated;
the diversion of management time on merger-related issues; and
the risk that the pending merger and its announcement could have an adverse effect on our ability to retain third-party relationships and related talent.

These and other risks and uncertainties, including risks related to our sales and costs, are more fully described in Sovos Brands’ filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Definitive Proxy Statement relating to the proposed transaction filed on September 13, 2023, in the Company’s Definitive Additional Materials filed on October 10, 2023, in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023 and in other filings and reports that Sovos Brands may file from time to time with the SEC. Moreover, Sovos Brands operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for management to predict all risks, nor can Sovos Brands assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements Sovos Brands may make. In light of these risks, uncertainties and assumptions, Sovos Brands cannot guarantee that future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent managements’ beliefs and assumptions only as of the date of this press release. Sovos Brands disclaims any obligation to update forward-looking statements except as required by law.

7


SOVOS BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except for share and per share data)

(Unaudited)

13 Weeks Ended

14 Weeks Ended

Fiscal Year Ended

    

December 30, 2023

December 31, 2022

    

December 30, 2023

December 31, 2022

Net sales

$

292,051

$

262,098

$

1,020,421

$

878,371

Cost of sales

 

204,577

 

186,181

 

714,935

 

631,706

Gross profit

 

87,474

 

75,917

 

305,486

 

246,665

Operating expenses:

Selling, general and administrative

 

51,329

 

45,696

 

200,847

 

163,025

Depreciation and amortization

 

6,054

 

7,173

 

24,077

 

28,785

Loss on asset sale

51,291

51,291

Impairment of goodwill

42,052

Total operating expenses

 

57,383

 

104,160

 

224,924

 

285,153

Operating income (loss)

30,091

(28,243)

80,562

(38,488)

Interest (income)

(2,859)

(679)

(8,503)

(1,050)

Interest expense

 

10,936

 

10,116

 

42,580

 

28,901

Interest expense, net

8,077

9,437

34,077

27,851

Income (loss) before income taxes

 

22,014

 

(37,680)

 

46,485

 

(66,339)

Income tax (expense) benefit

 

(6,501)

 

8,993

 

(16,311)

 

12,888

Net income (loss)

$

15,513

$

(28,687)

$

30,174

$

(53,451)

Earnings (loss) per share:

 

  

 

  

 

  

 

  

Basic

$

0.15

$

(0.28)

$

0.30

$

(0.53)

Diluted

$

0.15

$

(0.28)

$

0.29

$

(0.53)

Weighted average shares outstanding:

 

 

 

 

Basic

 

101,435,281

 

100,961,986

 

101,303,730

 

100,917,978

Diluted

 

104,018,656

 

100,961,986

 

103,143,363

 

100,917,978

8


SOVOS BRANDS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

(Unaudited)

    

December 30, 2023

    

December 31, 2022

ASSETS

 

  

 

  

CURRENT ASSETS:

 

  

 

  

Cash and cash equivalents

$

231,988

$

138,654

Accounts receivable, net

 

97,655

 

87,695

Inventories, net

 

95,515

 

92,602

Prepaid expenses and other current assets

 

7,843

 

11,974

Total current assets

 

433,001

 

330,925

Property and equipment, net

 

64,699

 

64,317

Operating lease right-of-use assets

11,447

13,332

Goodwill

 

395,399

 

395,399

Intangible assets, net

 

329,122

 

351,547

Other long-term assets

 

1,313

 

3,279

TOTAL ASSETS

$

1,234,981

$

1,158,799

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  

 

  

CURRENT LIABILITIES:

 

  

 

  

Accounts payable

$

64,486

$

49,264

Accrued expenses

 

81,356

 

69,571

Current portion of long-term debt

 

184

 

99

Current portion of long-term operating lease liabilities

3,275

3,308

Total current liabilities

 

149,301

 

122,242

Long-term debt, net of debt issuance costs

 

483,800

 

482,344

Deferred income taxes

 

60,157

 

63,644

Long-term operating lease liabilities

11,388

14,063

Other long-term liabilities

 

346

 

483

TOTAL LIABILITIES

 

704,992

 

682,776

STOCKHOLDERS’ EQUITY:

 

  

 

  

Preferred Stock

Common Stock

 

101

 

101

Additional paid-in-capital

 

602,123

 

577,664

Accumulated deficit

 

(73,117)

 

(103,291)

Accumulated other comprehensive income

882

1,549

TOTAL STOCKHOLDERS’ EQUITY

 

529,989

 

476,023

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,234,981

$

1,158,799

9


SOVOS BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

Fiscal Year Ended

    

December 30, 2023

December 31, 2022

Operating activities

 

  

 

  

Net income (loss)

$

30,174

$

(53,451)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

  

Depreciation and amortization

 

33,951

 

38,868

Equity-based compensation expense

 

24,459

 

18,438

(Gain) loss on foreign currency contracts

(68)

33

Non-cash interest expense

921

59

Deferred income taxes

 

(3,271)

 

(13,821)

Amortization of debt issuance costs

 

1,266

 

1,331

Non-cash operating lease expense

 

2,711

 

2,418

Provision for excess and obsolete inventory

 

3,310

2,482

Loss on disposal of property and equipment

359

 

Impairment of goodwill

42,052

Loss on asset sale

 

51,291

Changes in operating assets and liabilities:

 

 

  

Accounts receivable, net

 

(9,960)

 

(17,032)

Inventories, net

 

(6,224)

 

(48,891)

Prepaid expenses and other current assets

 

(1,938)

 

603

Other long-term assets

 

73

 

388

Accounts payable

 

15,482

 

11,552

Accrued expenses

17,748

 

12,238

Other long-term liabilities

(135)

 

62

Operating lease liabilities

(3,534)

(3,225)

Net cash provided by operating activities

 

105,324

 

45,395

Investing activities

  

 

  

Proceeds from sale of business

 

40,000

Purchases of property and equipment

(11,861)

 

(12,817)

Net cash (used in) investing activities

 

(11,861)

 

27,183

Financing activities

 

  

 

  

Repayments of capital lease obligations

 

(129)

 

(78)

Net cash (used in) financing activities

 

(129)

 

(78)

Net increase in cash and cash equivalents

93,334

 

72,500

Cash and cash equivalents at beginning of period

 

138,654

 

66,154

Cash and cash equivalents at end of period

$

231,988

$

138,654

10


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

13 Weeks Ended

14 Weeks Ended

Fiscal Year Ended

(In thousands)

        

December 30, 2023

   

% of Net sales

  

December 31, 2022

% of Net sales

   

December 30, 2023

% of Net sales

  

December 31, 2022

   

% of Net sales

Net income (loss) (1)

$

15,513

5.3

%

$

(28,687)

(11.0)

%

$

30,174

2.8

%

$

(53,451)

(6.1)

%

Interest (income)

(2,859)

(1.0)

(679)

(0.3)

 

(8,503)

(0.8)

 

(1,050)

(0.1)

Interest expense

10,936

3.7

10,116

3.9

42,580

4.2

28,901

3.3

Income tax (expense) benefit

(6,501)

(2.3)

8,993

3.4

 

(16,311)

(1.6)

 

12,888

1.5

Depreciation and amortization

8,468

2.9

9,684

3.7

 

33,951

3.4

 

38,868

4.4

EBITDA(1)

38,559

13.2

(18,559)

(7.1)

 

114,513

11.2

 

380

Non-cash equity-based compensation(2)

6,165

2.1

5,198

2.0

 

24,459

2.4

 

18,438

2.1

Non-recurring costs(3)

285

0.1

439

0.2

 

2,660

0.3

 

4,050

0.5

(Gain) loss on foreign currency contracts(4)

(1,346)

(0.5)

(3,222)

(1.2)

(68)

33

Supply chain optimization(5)

613

0.2

 

128

 

1,904

0.2

Impairment of goodwill(6)

 

 

42,052

4.8

Transaction and integration costs(7)

2,320

0.8

52,527

20.0

 

14,435

1.4

 

52,586

6.0

Initial public offering readiness(8)

 

 

384

Adjusted EBITDA(1)

$

45,983

15.7

%

$

36,996

14.1

%

$

156,127

15.3

%

$

119,827

13.6

%


(1)
Net income (loss) as a percentage of net sales is also referred to as net income (loss) margin. EBITDA and Adjusted EBITDA as a percentage of net sales are also referred to as EBITDA margin and Adjusted EBITDA margin.
(2)
Consists of non-cash equity-based compensation expense associated with the grant of equity-based compensation provided to officers, non-employee directors and employees.
(3)
Consists of costs for professional fees related to organizational optimization and capital markets activities.
(4)
Consists of unrealized (gain) loss on foreign currency contracts.
(5)
Consists of write-downs associated with packaging optimization and a strategic initiative to move co-packaging production from an international supplier to a domestic supplier.
(6)
Consists of expenses for impairment of goodwill.
(7)
Consists of costs associated with the pending merger, the divestiture of the Birch Benders brand and certain related assets and other potential transactions.
(8)
Consists of costs associated with building the organizational infrastructure to support a public company environment.

11


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

13 Weeks Ended December 30, 2023

Reported

M&A

Extra Week

Organic

(In thousands)

Net Sales

Contribution

Contribution

Net Sales

Rao’s

$

234,333

$

$

$

234,333

noosa

40,038

40,038

Michael Angelo’s

17,691

17,691

Birch Benders

(11)

(11)

Total Net Sales

$

292,051

$

$

$

292,051

14 Weeks Ended December 31, 2022

Reported

M&A

Extra Week

Organic

Net Sales

Contribution(1)

Contribution(2)

Net Sales

Rao’s

$

187,688

$

$

13,743

$

173,945

noosa

44,064

3,206

40,858

Michael Angelo’s

19,674

1,343

18,331

Birch Benders

10,672

10,672

Total Net Sales

$

262,098

$

10,672

$

18,292

$

233,134

Organic Net Sales Growth ($)

$

58,917

Organic Net Sales Growth (%)

25.3

%

Fiscal Year Ended December 30, 2023

Reported

M&A

Extra Week

Organic

(In thousands)

Net Sales

Contribution

Contribution

Net Sales

Rao’s

$

774,706

$

$

$

774,706

noosa

176,258

176,258

Michael Angelo’s

70,639

70,639

Birch Benders

(1,182)

(1,182)

Total Net Sales

$

1,020,421

$

$

$

1,020,421

Fiscal Year Ended December 31, 2022

Reported

M&A

Extra Week

Organic

Net Sales

Contribution(1)

Contribution(2)

Net Sales

Rao’s

$

580,088

$

$

13,743

$

566,345

noosa

176,166

3,206

172,960

Michael Angelo’s

80,925

1,343

79,582

Birch Benders

41,192

41,192

Total Net Sales

$

878,371

$

41,192

$

18,292

$

818,887

Organic Net Sales Growth ($)

$

201,534

Organic Net Sales Growth (%)

24.6

%


(1)Reflects net sales for Birch Benders brands generated in the fiscal year ended December 31, 2022 (inclusive of the $0.8 million generated by the Birch Benders brand in the extra week).
(2)Reflects net sales gnerated in the extra week by Rao’s, Michael Angelo’s and noosa brands.

12


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

13 Weeks Ended

(In thousands, except share and per share data)

December 30, 2023

  

Gross profit

  

Operating expenses

  

Operating income

  

Interest (income)

  

Interest expense

  

Income tax (expense)

  

Net income

  

As reported (GAAP)

$

87,474

$

57,383

$

30,091

$

(2,859)

$

10,936

$

(6,501)

$

15,513

Adjustments:

Non-cash equity-based compensation(1)

 

 

(6,165)

6,165

 

 

 

6,165

Non-recurring costs(2)

 

 

(285)

285

 

 

 

285

Gain on foreign currency contracts(3)

1,346

(1,346)

(1,346)

Transaction and integration costs(6)

 

 

(2,320)

2,320

 

 

 

2,320

Acquisition amortization(8)

(5,606)

5,606

5,606

Tax effect of adjustments(9)

 

 

 

 

(304)

 

(304)

One-time tax (expense) items(10)

(1,489)

(1,489)

As adjusted

$

87,474

$

44,353

$

43,121

$

(2,859)

$

10,936

$

(8,294)

$

26,750

As adjusted (% of net sales)

30.0

%(11)  

15.2

%  

14.8

%  

 

(1.0)

%  

 

3.7

%  

(2.8)

%  

 

9.2

%  

Earnings per share:

Diluted

 

0.15

Adjusted Diluted

 

0.26

Weighted average shares outstanding:

Diluted for net income

104,018,656

Diluted for adjusted net income

104,018,656

13


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

14 Weeks Ended

(In thousands, except share and per share data)

December 31, 2022

  

Gross profit

  

Operating expenses

  

Operating income (loss)

  

Interest (income)

  

Interest expense

  

Income tax (expense) benefit

  

Net income (loss)

  

As reported (GAAP)

$

75,917

$

104,160

$

(28,243)

$

(679)

$

10,116

$

8,993

$

(28,687)

Adjustments:

Non-cash equity-based compensation(1)

 

(5,198)

5,198

 

 

 

5,198

Non-recurring costs(2)

 

 

(439)

439

 

 

 

439

Gain on foreign currency contracts(3)

 

3,222

(3,222)

(3,222)

Supply chain optimization(4)

 

613

 

613

 

 

 

613

Transaction and integration costs(6)

 

 

(52,527)

52,527

 

 

 

52,527

Acquisition amortization(8)

(6,811)

6,811

6,811

Tax effect of adjustments(9)

 

 

 

 

(23,258)

 

(23,258)

One-time tax (expense) items(10)

9,223

9,223

As adjusted

$

76,530

$

42,407

$

34,123

$

(679)

$

10,116

$

(5,042)

$

19,644

As adjusted (% of net sales)

29.2

%(11)  

16.2

%  

13.0

%  

 

(0.3)

%  

 

3.9

%  

(1.9)

%  

 

7.5

%  

Earnings (loss) per share:

Diluted

 

(0.28)

Adjusted Diluted

 

0.19

Weighted average shares outstanding:

Diluted for net income

100,964,827

Diluted for adjusted net income

101,449,086

14


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

Fiscal Year Ended

(In thousands, except share and per share data)

December 30, 2023

  

Gross profit

  

Operating expenses

  

Operating income

  

Interest (income)

  

Interest expense

  

Income tax (expense)

  

Net income

  

As reported (GAAP)

$

305,486

$

224,924

$

80,562

$

(8,503)

$

42,580

$

(16,311)

$

30,174

Adjustments:

Non-cash equity-based compensation(1)

 

(24,459)

24,459

 

 

 

24,459

Non-recurring costs(2)

 

 

(2,660)

2,660

 

 

 

2,660

Gain on foreign currency contracts(3)

 

68

(68)

(68)

Supply chain optimization(4)

 

128

 

128

 

 

 

128

Transaction and integration costs(6)

 

150

 

(14,285)

14,435

 

 

 

14,435

Acquisition amortization(8)

(22,425)

22,425

22,425

Tax effect of adjustments(9)

 

 

 

 

(9,493)

 

(9,493)

One-time tax (expense) items(10)

(1,862)

(1,862)

As adjusted

$

305,764

$

161,163

$

144,601

$

(8,503)

$

42,580

$

(27,666)

$

82,858

As adjusted (% of net sales)

30.0

%(11)  

15.8

%  

14.2

%  

 

(0.8)

%  

 

4.2

%  

(2.7)

%  

 

8.1

%  

Earnings per share:

Diluted

 

0.29

Adjusted Diluted

 

0.80

Weighted average shares outstanding:

Diluted for net loss

103,143,363

Diluted for adjusted net income

103,143,363

15


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

Fiscal Year Ended

(In thousands, except share and per share data)

December 31, 2022

  

Gross profit

  

Operating expenses

  

Operating income (loss)

  

Interest (income)

  

Interest expense

  

Income tax (expense) benefit

  

Net income (loss)

  

As reported (GAAP)

$

246,665

$

285,153

$

(38,488)

$

(1,050)

$

28,901

$

12,888

$

(53,451)

Adjustments:

Non-cash equity-based compensation(1)

 

(18,438)

18,438

 

 

 

18,438

Non-recurring costs(2)

 

 

(4,050)

4,050

 

 

 

4,050

Loss on foreign currency contracts(3)

 

(33)

33

33

Supply chain optimization(4)

 

1,904

 

1,904

 

 

 

1,904

Impairment of goodwill(5)

(42,052)

42,052

42,052

Transaction and integration costs(6)

 

 

(52,586)

52,586

 

 

 

52,586

Initial public offering readiness(7)

 

 

(384)

384

 

 

 

384

Acquisition amortization(8)

(27,240)

27,240

27,240

Tax effect of adjustments(9)

 

 

 

 

(31,730)

 

(31,730)

One-time tax (expense) items(10)

(1,079)

(1,079)

As adjusted

$

248,569

$

140,370

$

108,199

$

(1,050)

$

28,901

$

(19,921)

$

60,427

As adjusted (% of net sales)

28.3

%(11)  

16.0

%  

12.3

%  

 

(0.1)

%  

 

3.3

%  

(2.3)

%  

 

6.9

%  

Earnings (loss) per share:

Diluted

 

(0.53)

Adjusted Diluted

 

0.60

Weighted average shares outstanding:

Diluted for net income

100,917,978

Diluted for adjusted net income

100,967,287


(1)Consists of non-cash equity-based compensation expense associated with the grant of equity-based compensation provided to officers, non-employee directors and employees.
(2)Consists of costs for professional fees related to organizational optimization and capital markets activities.
(3)Consists of unrealized gain (loss) on foreign currency contracts.

16


(4)Consists of write-downs associated with packaging optimization and a strategic initiative to move co-packaging production from an international supplier to a domestic supplier.
(5)Consists of expenses for impairment of goodwill.
(6)Consists of costs associated with the pending merger, the divestiture of the Birch Benders brand and certain related assets and other potential transactions.
(7)Consists of costs associated with building the organizational infrastructure to support a public company environment.
(8)Amortization costs associated with acquired trade names and customer lists.
(9)Tax effect was calculated using the Company's adjusted annual effective tax rate.
(10)Represents the removal of the tax effect of impairment of goodwill, costs associated with the pending merger, removal for remeasurement of deferred taxes related to intangibles for changes in deferred rate, the removal of the tax effect of non-deductible transaction costs and the removal of the excess tax benefits related to equity-based compensation vesting.
(11)Adjusted gross profit as a percentage of net sales is also referred to as adjusted gross margin.

17


SOVOS BRANDS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited)

13 Weeks Ended

14 Weeks Ended

Fiscal Year Ended

(In thousands)

December 30, 2023

December 31, 2022

    

December 30, 2023

    

December 31, 2022

Reported income tax (expense) benefit

$

(6,501)

   

$

8,993

   

$

(16,311)

   

$

12,888

Non-cash equity-based compensation(1)

(347)

(456)

(1,194)

(1,551)

Non-recurring costs(2)

431

(25)

(384)

(424)

Gain (loss) on foreign currency contracts(3)

799

(8)

Supply chain optimization(4)

(143)

(27)

(461)

Impairment of goodwill(5)

105

(10,172)

Transaction and integration costs(6)

(497)

(12,703)

(3,395)

(12,718)

Initial public offering readiness(7)

2

(446)

Acquisition amortization(8)

(1,380)

(1,614)

(6,355)

(7,029)

Adjusted income tax (expense)

$

(8,294)

$

(5,042)

$

(27,666)

$

(19,921)

Reported effective tax rate

29.5

%

23.9

%

35.1

%

19.4

%

Non-cash equity-based compensation(1)

(1.2)

(0.1)

(1.1)

0.3

Non-recurring costs(2)

1.5

(0.3)

0.1

Gain (loss) on foreign currency contracts(3)

0.1

Supply chain optimization(4)

0.1

Impairment of goodwill(5)

1.7

Transaction and integration costs(6)

(1.7)

(1.5)

(3.0)

2.1

Initial public offering readiness(7)

0.1

Acquisition amortization(8)

(4.7)

(0.2)

(5.7)

1.2

Adjusted effective tax rate

23.4

%

22.2

%

25.0

%

25.0

%


(1)Tax effect adjustment of non-cash equity-based compensation expense associated with the grant of equity-based compensation provided to officers, non-employee directors and employees.
(2)Tax effect adjustment of professional fees related to organizational optimization and costs for capital markets activities.
(3)Tax effect adjustments of unrealized gain (loss) on foreign currency contracts.
(4)Tax effect adjustments of write-downs associated with packaging optimization and a strategic initiative to move co-packaging production from an international supplier to a domestic supplier.
(5)Tax effect adjustment of impairment of goodwill.
(6)Tax effect adjustment of costs associated with the pending merger, the divestiture of the Birch Benders brand and certain related assets and other potential transactions.
(7)Tax effect adjustment of costs associated with building the organizational infrastructure to support a public company environment.
(8)Tax effect adjustment of amortization costs associated with acquired trade names and customer lists.

18


v3.24.0.1
Document and Entity Information
Feb. 28, 2024
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Feb. 28, 2024
Entity Registrant Name Sovos Brands, Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-40837
Entity Tax Identification Number 81-5119352
Entity Address, Address Line One 168 Centennial Parkway
Entity Address, Adress Line Two Suite 200
Entity Address, City or Town Louisville
Entity Address State Or Province CO
Entity Address, Postal Zip Code 80027
City Area Code 720
Local Phone Number 316-1225
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.001 par value
Trading Symbol SOVO
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0001856608
Amendment Flag false

Sovos Brands (NASDAQ:SOVO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Sovos Brands Charts.
Sovos Brands (NASDAQ:SOVO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Sovos Brands Charts.