false000158086400015808642024-11-122024-11-12

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 12, 2024

 

 

VROOM, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Delaware

001-39315

90-1112566

(State or other jurisdiction

of incorporation or organization)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

3600 W Sam Houston Pkwy S, Floor 4
Houston, Texas 77042

(Address of principal executive offices) (Zip Code)

 

(518) 535-9125

(Registrant’s telephone number, include area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value per share

VRM

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

On November 12, 2024, Vroom, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 7.01. Regulation FD Disclosure.

On November 12, 2024, the Company posted a corporate slide presentation with financial results for the quarter ended September 30, 2024 on its investor relations website, https://ir.vroom.com/news-events/events-and-presentations. The presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K will accompany management’s comments.

 

The information contained in Item 2.02, including Exhibits 99.1 hereto, and in Item 7.01, including Exhibit 99.2 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

The following exhibits relating to Item 2.02 and Item 7.01 shall be deemed to be furnished, and not filed:

 

Exhibit No.

Description

 

 

99.1

Press Release dated November 12, 2024.

99.2

 

Earnings Presentation for the Quarter Ended September 30, 2024.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

VROOM, INC.

 

 

 

Date: November 12, 2024

 

By:

 

/s/ Agnieszka Zakowicz

 

 

 

 

Agnieszka Zakowicz

 

 

 

 

Chief Financial Officer

 

 


img63169428_0.jpg

Exhibit 99.1

 

Vroom Announces Third Quarter 2024 Results

Reaches an Agreement to Recapitalize Debt

Positions the Company for Long-Term Growth

 

NEW YORK – November 12, 2024 – Vroom, Inc. (Nasdaq:VRM) today announced financial results for the third quarter ended September 30, 2024.

 

HIGHLIGHTS OF THIRD QUARTER 2024

 

$51.1 million cash and cash equivalents as of September 30, 2024
$32.9 million of liquidity available to UACC under the warehouse credit facilities
$(37.7) million net loss from continuing operations
$(25.5) million Adjusted EBITDA1
Entered into an agreement to restructure $290 million of unsecured convertible notes, into equity through a prepackaged Chapter 11 case.

 

Tom Shortt, the Company’s Chief Executive Officer, said, “Since winding down our ecommerce used automotive dealer business, we have been focused on maximizing the value of our remaining assets for our stakeholders. We believe eliminating our unsecured notes will significantly strengthen our balance sheet and allow us to emerge without any long-term debt at Vroom, Inc., while its subsidiary, UACC, will continue to be obligated to debt that is related to asset-backed securitizations and their trust preferred securities. Our team remains focused on executing our Long-Term Strategic Plan announced in September. We continue to make progress on our key initiatives and are focused on portfolio performance, improving processes and technology, digitization and automation, and reducing costs across the business.”

 

 

 

 

1) Adjusted EBITDA is a non-GAAP measure. For definitions and a reconciliation to the most comparable GAAP measure, please see Non-GAAP Financial Measures section below.

 

 


 

THIRD QUARTER 2024 FINANCIAL DISCUSSION

 

All financial comparisons are on a year-over-year basis unless otherwise noted. The following financial information is unaudited.

 

 

 

Three Months Ended
September 30,

 

 

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

2024

 

 

2023

 

 

$ Change

 

Interest income

 

$

50,213

 

 

$

47,579

 

 

$

2,634

 

 

$

153,152

 

 

$

128,942

 

 

$

24,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse credit facility

 

 

6,251

 

 

 

5,522

 

 

 

729

 

 

 

22,708

 

 

 

12,279

 

 

 

10,429

 

Securitization debt

 

 

9,096

 

 

 

6,116

 

 

 

2,980

 

 

 

21,960

 

 

 

16,442

 

 

 

5,518

 

Total interest expense

 

 

15,347

 

 

 

11,638

 

 

 

3,709

 

 

 

44,668

 

 

 

28,721

 

 

 

15,947

 

Net interest income

 

 

34,866

 

 

 

35,941

 

 

 

(1,075

)

 

 

108,484

 

 

 

100,221

 

 

 

8,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

 

38,346

 

 

 

37,258

 

 

 

1,088

 

 

 

87,894

 

 

 

76,173

 

 

 

11,721

 

Net interest income after losses and recoveries

 

 

(3,480

)

 

 

(1,317

)

 

 

(2,163

)

 

 

20,590

 

 

 

24,048

 

 

 

(3,458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing income

 

 

1,495

 

 

 

2,430

 

 

 

(935

)

 

 

5,101

 

 

 

7,835

 

 

 

(2,734

)

Warranties and GAP income (loss), net

 

 

3,917

 

 

 

146

 

 

 

3,771

 

 

 

(4,347

)

 

 

3,732

 

 

 

(8,079

)

CarStory revenue

 

 

2,890

 

 

 

2,998

 

 

 

(108

)

 

 

8,782

 

 

 

9,392

 

 

 

(610

)

Gain on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,640

 

 

 

(19,640

)

Other income

 

 

2,419

 

 

 

2,057

 

 

 

362

 

 

 

8,344

 

 

 

8,160

 

 

 

184

 

Total noninterest income

 

 

10,721

 

 

 

7,631

 

 

 

3,090

 

 

 

17,880

 

 

 

48,759

 

 

 

(30,879

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

25,365

 

 

 

19,851

 

 

 

5,514

 

 

 

76,651

 

 

 

64,413

 

 

 

12,238

 

Professional fees

 

 

1,587

 

 

 

3,648

 

 

 

(2,061

)

 

 

6,418

 

 

 

11,065

 

 

 

(4,647

)

Software and IT costs

 

 

3,360

 

 

 

4,685

 

 

 

(1,325

)

 

 

12,018

 

 

 

14,735

 

 

 

(2,717

)

Depreciation and amortization

 

 

7,105

 

 

 

7,298

 

 

 

(193

)

 

 

21,963

 

 

 

21,720

 

 

 

243

 

Interest expense on corporate debt

 

 

1,601

 

 

 

1,593

 

 

 

8

 

 

 

4,541

 

 

 

4,460

 

 

 

81

 

Impairment charges

 

 

2,407

 

 

 

 

 

 

2,407

 

 

 

5,159

 

 

 

 

 

 

5,159

 

Other expenses

 

 

3,436

 

 

 

3,861

 

 

 

(425

)

 

 

12,853

 

 

 

13,631

 

 

 

(778

)

Total expenses

 

 

44,861

 

 

 

40,936

 

 

 

3,925

 

 

 

139,603

 

 

 

130,024

 

 

 

9,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before provision for income taxes

 

 

(37,620

)

 

 

(34,622

)

 

 

(2,998

)

 

 

(101,133

)

 

 

(57,217

)

 

 

(43,916

)

Provision for income taxes from continuing operations

 

 

124

 

 

 

117

 

 

 

7

 

 

 

393

 

 

 

453

 

 

 

(60

)

Net loss from continuing operations

 

$

(37,744

)

 

$

(34,739

)

 

$

(3,005

)

 

$

(101,526

)

 

$

(57,670

)

 

$

(43,856

)

Net loss from discontinued operations

 

$

(1,999

)

 

$

(47,988

)

 

$

45,989

 

 

$

(27,024

)

 

$

(165,838

)

 

$

138,814

 

Net loss

 

$

(39,743

)

 

$

(82,727

)

 

$

42,984

 

 

$

(128,550

)

 

$

(223,508

)

 

$

94,958

 

 

2

 


 

 

Results by Segment

 

UACC

 

 

Three Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

% Change

 

 

(in thousands)

 

 

 

 

 

 

 

Interest income

$

50,801

 

 

$

48,068

 

 

$

2,734

 

 

 

5.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Warehouse credit facility

 

6,251

 

 

 

5,522

 

 

 

729

 

 

 

13.2

%

Securitization debt

 

9,096

 

 

 

6,116

 

 

 

2,980

 

 

 

48.7

%

Total interest expense

 

15,347

 

 

 

11,638

 

 

 

3,709

 

 

 

31.9

%

Net interest income

 

35,454

 

 

 

36,430

 

 

 

(975

)

 

 

(2.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

30,117

 

 

 

30,323

 

 

 

(206

)

 

 

(0.7

)%

Net interest income after losses and recoveries

 

5,338

 

 

 

6,107

 

 

 

(769

)

 

 

(12.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Servicing income

 

1,495

 

 

 

2,430

 

 

 

(935

)

 

 

(38.5

)%

Warranties and GAP income, net

 

2,074

 

 

 

1,487

 

 

 

587

 

 

 

39.5

%

Other income

 

1,698

 

 

 

570

 

 

 

1,128

 

 

 

197.9

%

Total noninterest income

 

5,267

 

 

 

4,487

 

 

 

780

 

 

 

17.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

19,819

 

 

 

14,976

 

 

 

4,843

 

 

 

32.3

%

Professional fees

 

875

 

 

 

986

 

 

 

(111

)

 

 

(11.3

)%

Software and IT costs

 

2,346

 

 

 

2,798

 

 

 

(452

)

 

 

(16.2

)%

Depreciation and amortization

 

5,505

 

 

 

5,689

 

 

 

(184

)

 

 

(3.2

)%

Interest expense on corporate debt

 

681

 

 

 

540

 

 

 

141

 

 

 

26.1

%

Impairment charges

 

2,407

 

 

 

 

 

 

2,407

 

 

 

100.0

%

Other expenses

 

1,991

 

 

 

1,666

 

 

 

325

 

 

 

19.5

%

Total expenses

 

33,624

 

 

 

26,656

 

 

 

6,968

 

 

 

26.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(14,119

)

 

$

(9,780

)

 

$

(4,339

)

 

 

44.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on cash and cash equivalents

$

(548

)

 

$

(520

)

 

 

(28

)

 

 

5.4

%

Stock compensation expense

$

834

 

 

$

572

 

 

 

262

 

 

 

45.9

%

Severance

$

20

 

 

$

 

 

 

20

 

 

 

100.0

%

 

3

 


 

 

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

% Change

 

 

(in thousands)

 

 

 

 

 

 

 

Interest income

$

154,731

 

 

$

130,897

 

 

$

23,834

 

 

 

18.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Warehouse credit facility

 

22,708

 

 

 

12,279

 

 

 

10,429

 

 

 

84.9

%

Securitization debt

 

21,960

 

 

 

16,442

 

 

 

5,518

 

 

 

33.6

%

Total interest expense

 

44,668

 

 

 

28,721

 

 

 

15,947

 

 

 

55.5

%

Net interest income

 

110,063

 

 

 

102,176

 

 

 

7,887

 

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

77,460

 

 

 

62,980

 

 

 

14,479

 

 

 

23.0

%

Net interest income after losses and recoveries

 

32,604

 

 

 

39,196

 

 

 

(6,592

)

 

 

(16.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Servicing income

 

5,101

 

 

 

7,835

 

 

 

(2,734

)

 

 

(34.9

)%

Warranties and GAP income, net

 

5,324

 

 

 

5,168

 

 

 

156

 

 

 

3.0

%

Other income

 

6,266

 

 

 

2,601

 

 

 

3,665

 

 

 

140.9

%

Total noninterest income

 

16,691

 

 

 

15,604

 

 

 

1,087

 

 

 

7.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

59,146

 

 

 

49,904

 

 

 

9,242

 

 

 

18.5

%

Professional fees

 

2,326

 

 

 

4,555

 

 

 

(2,229

)

 

 

(48.9

)%

Software and IT costs

 

8,048

 

 

 

8,478

 

 

 

(430

)

 

 

(5.1

)%

Depreciation and amortization

 

17,156

 

 

 

16,898

 

 

 

258

 

 

 

1.5

%

Interest expense on corporate debt

 

1,781

 

 

 

1,173

 

 

 

608

 

 

 

51.8

%

Impairment charges

 

5,159

 

 

 

 

 

 

5,159

 

 

 

100.0

%

Other expenses

 

7,569

 

 

 

5,927

 

 

 

1,642

 

 

 

27.7

%

Total expenses

 

101,186

 

 

 

86,935

 

 

 

14,251

 

 

 

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(27,091

)

 

$

(13,956

)

 

$

(13,135

)

 

 

94.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on cash and cash equivalents

$

(1,676

)

 

$

(1,474

)

 

 

(202

)

 

 

13.7

%

Stock compensation expense

$

1,867

 

 

$

1,580

 

 

 

287

 

 

 

18.2

%

Severance

$

513

 

 

$

 

 

 

513

 

 

 

100.0

%

 

4

 


 

 

 

 

 

CarStory

 

 

Three Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

% Change

 

 

(in thousands)

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

CarStory revenue

$

2,890

 

 

$

2,998

 

 

$

(108

)

 

 

(3.6

)%

Other income

 

199

 

 

 

141

 

 

 

58

 

 

 

41.1

%

Total noninterest income

 

3,089

 

 

 

3,139

 

 

 

(50

)

 

 

(1.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

3,127

 

 

 

2,328

 

 

 

799

 

 

 

34.3

%

Professional fees

 

(112

)

 

 

71

 

 

 

(183

)

 

 

(257.7

)%

Software and IT costs

 

17

 

 

 

170

 

 

 

(153

)

 

 

(90.0

)%

Depreciation and amortization

 

1,600

 

 

 

1,609

 

 

 

(9

)

 

 

(0.6

)%

Other expenses

 

127

 

 

 

161

 

 

 

(34

)

 

 

(21.1

)%

Total expenses

 

4,759

 

 

 

4,339

 

 

 

420

 

 

 

9.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(210

)

 

$

536

 

 

$

(746

)

 

 

(139.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on cash and cash equivalents

$

(198

)

 

$

(141

)

 

 

(57

)

 

 

40.4

%

Stock compensation expense

$

59

 

 

$

268

 

 

 

(210

)

 

 

(78.2

)%

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

% Change

 

 

(in thousands)

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

CarStory revenue

$

8,782

 

 

$

9,392

 

 

$

(610

)

 

 

(6.5

)%

Other income

 

562

 

 

 

282

 

 

 

280

 

 

 

99.3

%

Total noninterest income

 

9,344

 

 

 

9,674

 

 

 

(330

)

 

 

(3.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

7,802

 

 

 

7,149

 

 

 

653

 

 

 

9.1

%

Professional fees

 

90

 

 

 

361

 

 

 

(271

)

 

 

(75.2

)%

Software and IT costs

 

205

 

 

 

515

 

 

 

(310

)

 

 

(60.2

)%

Depreciation and amortization

 

4,807

 

 

 

4,822

 

 

 

(15

)

 

 

(0.3

)%

Other expenses

 

300

 

 

 

462

 

 

 

(162

)

 

 

(35.1

)%

Total expenses

 

13,203

 

 

 

13,308

 

 

 

(105

)

 

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

720

 

 

$

1,738

 

 

$

(1,018

)

 

 

(58.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on cash and cash equivalents

$

(561

)

 

$

(275

)

 

 

(286

)

 

 

103.9

%

Stock compensation expense

$

334

 

 

$

825

 

 

 

(490

)

 

 

(59.5

)%

 

 

5

 


 

Corporate

 

 

Three Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

% Change

 

 

(in thousands)

 

 

 

 

 

 

 

Interest income

$

(588

)

 

$

(489

)

 

$

(100

)

 

 

20.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

8,229

 

 

 

6,935

 

 

 

1,294

 

 

 

18.7

%

Net interest income after losses and recoveries

 

(8,818

)

 

 

(7,424

)

 

 

(1,394

)

 

 

18.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Warranties and GAP income (loss), net

$

1,843

 

 

$

(1,341

)

 

$

3,184

 

 

 

237.4

%

Other income

 

522

 

 

 

1,346

 

 

 

(824

)

 

 

(61.2

)%

Total noninterest income

 

2,365

 

 

 

5

 

 

 

2,360

 

 

 

47,200.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

2,419

 

 

 

2,547

 

 

 

(128

)

 

 

(5.0

)%

Professional fees

 

824

 

 

 

2,591

 

 

 

(1,767

)

 

 

(68.2

)%

Software and IT costs

 

997

 

 

 

1,717

 

 

 

(720

)

 

 

(41.9

)%

Interest expense on corporate debt

 

920

 

 

 

1,053

 

 

 

(133

)

 

 

(12.6

)%

Other expenses

 

1,318

 

 

 

2,034

 

 

 

(716

)

 

 

(35.2

)%

Total expenses

 

6,478

 

 

 

9,941

 

 

 

(3,463

)

 

 

(34.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(11,205

)

 

$

(16,715

)

 

$

5,510

 

 

 

33.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on cash and cash equivalents

$

(289

)

 

$

(1,346

)

 

 

1,057

 

 

 

78.5

%

Stock compensation expense

$

351

 

 

$

939

 

 

 

(587

)

 

 

(62.6

)%

Severance

$

743

 

 

$

 

 

 

743

 

 

 

100.0

%

 

6

 


 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

% Change

 

 

(in thousands)

 

 

 

 

 

 

 

Interest income

$

(1,579

)

 

$

(1,955

)

 

$

376

 

 

 

19.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

10,434

 

 

 

13,192

 

 

 

(2,758

)

 

 

(20.9

)%

Net interest income after losses and recoveries

 

(12,013

)

 

 

(15,148

)

 

 

3,134

 

 

 

20.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Warranties and GAP loss, net

 

(9,671

)

 

 

(1,436

)

 

$

(8,235

)

 

 

573.5

%

Gain on debt extinguishment

 

 

 

 

19,640

 

 

 

(19,640

)

 

 

(100.0

)%

Other income

 

1,516

 

 

 

5,277

 

 

 

(3,761

)

 

 

(71.3

)%

Total noninterest (loss) income

 

(8,155

)

 

 

23,481

 

 

 

(31,636

)

 

 

(134.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

9,703

 

 

 

7,360

 

 

 

2,342

 

 

 

31.8

%

Professional fees

 

4,002

 

 

 

6,149

 

 

 

(2,148

)

 

 

(34.9

)%

Software and IT costs

 

3,765

 

 

 

5,742

 

 

 

(1,977

)

 

 

(34.4

)%

Interest expense on corporate debt

 

2,760

 

 

 

3,287

 

 

 

(527

)

 

 

(16.0

)%

Other expenses

 

4,984

 

 

 

7,242

 

 

 

(2,259

)

 

 

(31.2

)%

Total expenses

 

25,213

 

 

 

29,781

 

 

 

(4,568

)

 

 

(15.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(38,858

)

 

$

(40,358

)

 

$

1,500

 

 

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on cash and cash equivalents

$

(984

)

 

$

(5,276

)

 

 

4,292

 

 

 

81.3

%

Stock compensation expense

$

2,812

 

 

$

2,722

 

 

 

91

 

 

 

3.3

%

Severance

$

1,935

 

 

$

 

 

 

1,935

 

 

 

100.0

%

 

7

 


 

 

 

Non-GAAP Financial Measures

 

In addition to our results determined in accordance with U.S. GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance: EBITDA and Adjusted EBITDA. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. We have reconciled all non-GAAP financial measures with the most directly comparable U.S. GAAP financial measures.

 

EBITDA and Adjusted EBITDA are supplemental performance measures that our management uses to assess our operating performance and the operating leverage in our business. Because EBITDA and Adjusted EBITDA facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.

 

EBITDA and Adjusted EBITDA

 

We calculate EBITDA as net loss before interest expense on corporate debt, interest income on cash and cash equivalents, income tax expense and depreciation and amortization expense.

 

We calculate Adjusted EBITDA as EBITDA adjusted to exclude stock compensation expense, severance expense related to the continuing operations, gain on debt extinguishment and long-lived asset impairment charges.

 

The following table presents a reconciliation of EBITDA and Adjusted EBITDA to net loss from continuing operations, which is the most directly comparable U.S. GAAP measure:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

 

(in thousands)

 

Net loss from continuing operations

 

$

(37,744

)

 

$

(34,739

)

 

$

(101,526

)

 

$

(57,670

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on corporate debt

 

 

1,601

 

 

 

1,593

 

 

 

4,541

 

 

 

4,460

 

Interest income on cash and cash equivalents

 

 

(1,035

)

 

 

(2,007

)

 

 

(3,221

)

 

 

(7,026

)

Provision for income taxes

 

 

124

 

 

 

117

 

 

 

393

 

 

 

453

 

Depreciation and amortization

 

 

7,105

 

 

 

7,298

 

 

 

21,963

 

 

 

21,720

 

EBITDA

 

$

(29,949

)

 

$

(27,738

)

 

$

(77,850

)

 

$

(38,063

)

Stock compensation expense

 

 

1,244

 

 

 

1,779

 

 

 

5,014

 

 

 

5,126

 

Severance

 

 

763

 

 

 

 

 

 

2,448

 

 

 

 

Gain on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(19,640

)

Impairment charges

 

 

2,407

 

 

 

 

 

 

5,159

 

 

 

 

Adjusted EBITDA

 

$

(25,534

)

 

$

(25,959

)

 

$

(65,229

)

 

$

(52,576

)

 

8

 


 

About Vroom (Nasdaq: VRM)

 

Vroom owns and operates United Auto Credit Corporation (UACC), a leading indirect automotive lender serving the independent and franchise dealer market nationwide, and CarStory, a leader in AI-powered analytics and digital services for automotive retail. Prior to January 2024, Vroom also operated an end-to-end ecommerce platform to buy and sell used vehicles. Pursuant to its previously announced Value Maximization Plan, Vroom discontinued its ecommerce operations and used vehicle dealership business.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding the anticipated restructuring, including its impact, intended benefits, and outcome, our strategic initiatives, cost-savings and their expected benefits, our expectations regarding UACC's business, including with respect to originations and the impact of credit tightening, future results of operations and financial position, including profitability and our available liquidity under the warehouse credit facilities, and the timing of any of the foregoing. These statements are based on management’s current assumptions and are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. For factors that could cause actual results to differ materially from the forward-looking statements in this press release, please see the risks and uncertainties identified under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, as updated by our Quarterly report on Form 10-Q for the quarter ended September 30, 2024, which is available on our Investor Relations website at ir.vroom.com and on the SEC website at www.sec.gov. All forward-looking statements reflect our beliefs and assumptions only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect future events or circumstances.

 

Investor Relations:

 

Vroom

Jon Sandison

investors@vroom.com

 

 

 

9

 


 

 

VROOM, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

(unaudited)

 

 

 

As of
September 30,

 

 

As of
December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

51,093

 

 

$

135,585

 

Restricted cash (including restricted cash of consolidated VIEs of $46.2 million and $49.1 million, respectively)

 

 

47,068

 

 

 

73,234

 

Finance receivables at fair value (including finance receivables of consolidated VIEs of $446.7 million and $341.4 million, respectively)

 

 

487,573

 

 

 

348,670

 

Finance receivables held for sale, net (including finance receivables of consolidated VIEs of $353.8 million and $457.2 million, respectively)

 

 

363,029

 

 

 

503,546

 

Interest receivable (including interest receivables of consolidated VIEs of $13.1 million and $13.7 million, respectively)

 

 

14,024

 

 

 

14,484

 

Property and equipment, net

 

 

3,055

 

 

 

4,982

 

Intangible assets, net

 

 

111,625

 

 

 

131,892

 

Operating lease right-of-use assets

 

 

6,805

 

 

 

7,063

 

Other assets (including other assets of consolidated VIEs of $12.2 million and $13.3 million, respectively)

 

 

36,446

 

 

 

59,429

 

Assets from discontinued operations

 

 

3,016

 

 

 

196,537

 

Total assets

 

$

1,123,734

 

 

$

1,475,422

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Warehouse credit facilities of consolidated VIEs

 

$

321,812

 

 

$

421,268

 

Long-term debt (including securitization debt of consolidated VIEs of $242.3 million at amortized cost and $167.7 million at fair value as of September 30, 2024 and $314.1 million at fair value as of December 31, 2023)

 

 

729,372

 

 

 

626,583

 

Operating lease liabilities

 

 

11,396

 

 

 

10,459

 

Other liabilities (including other liabilities of consolidated VIEs of $16.4 million and $14.3 million, respectively)

 

 

51,474

 

 

 

61,321

 

Liabilities from discontinued operations

 

 

4,997

 

 

 

228,120

 

Total liabilities

 

 

1,119,051

 

 

 

1,347,751

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.001 par value; 500,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 1,808,243 and 1,791,286 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

 

2

 

 

 

2

 

Additional paid-in-capital

 

 

2,093,941

 

 

 

2,088,381

 

Accumulated deficit

 

 

(2,089,260

)

 

 

(1,960,712

)

Total stockholders’ equity

 

 

4,683

 

 

 

127,671

 

Total liabilities and stockholders’ equity

 

$

1,123,734

 

 

$

1,475,422

 

 

 

 

10

 


 

VROOM, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest income

 

$

50,213

 

 

 

47,579

 

 

$

153,152

 

 

$

128,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse credit facility

 

 

6,251

 

 

 

5,522

 

 

 

22,708

 

 

 

12,279

 

Securitization debt

 

 

9,096

 

 

 

6,116

 

 

 

21,960

 

 

 

16,442

 

Total interest expense

 

 

15,347

 

 

 

11,638

 

 

 

44,668

 

 

 

28,721

 

Net interest income

 

 

34,866

 

 

 

35,941

 

 

 

108,484

 

 

 

100,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

 

38,346

 

 

 

37,258

 

 

 

87,894

 

 

 

76,173

 

Net interest income after losses and recoveries

 

 

(3,480

)

 

 

(1,317

)

 

 

20,590

 

 

 

24,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Servicing income

 

 

1,495

 

 

 

2,430

 

 

 

5,101

 

 

 

7,835

 

Warranties and GAP income (loss), net

 

 

3,917

 

 

 

146

 

 

 

(4,347

)

 

 

3,732

 

CarStory revenue

 

 

2,890

 

 

 

2,998

 

 

 

8,782

 

 

 

9,392

 

Gain on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

19,640

 

Other income

 

 

2,419

 

 

 

2,057

 

 

 

8,344

 

 

 

8,160

 

Total noninterest income

 

 

10,721

 

 

 

7,631

 

 

 

17,880

 

 

 

48,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

25,365

 

 

 

19,851

 

 

 

76,651

 

 

 

64,413

 

Professional fees

 

 

1,587

 

 

 

3,648

 

 

 

6,418

 

 

 

11,065

 

Software and IT costs

 

 

3,360

 

 

 

4,685

 

 

 

12,018

 

 

 

14,735

 

Depreciation and amortization

 

 

7,105

 

 

 

7,298

 

 

 

21,963

 

 

 

21,720

 

Interest expense on corporate debt

 

 

1,601

 

 

 

1,593

 

 

 

4,541

 

 

 

4,460

 

Impairment charges

 

 

2,407

 

 

 

 

 

 

5,159

 

 

 

 

Other expenses

 

 

3,436

 

 

 

3,861

 

 

 

12,853

 

 

 

13,631

 

Total expenses

 

 

44,861

 

 

 

40,936

 

 

 

139,603

 

 

 

130,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before provision for income taxes

 

 

(37,620

)

 

 

(34,622

)

 

 

(101,133

)

 

 

(57,217

)

Provision for income taxes from continuing operations

 

 

124

 

 

 

117

 

 

 

393

 

 

 

453

 

Net loss from continuing operations

 

$

(37,744

)

 

$

(34,739

)

 

$

(101,526

)

 

$

(57,670

)

Net loss from discontinued operations

 

$

(1,999

)

 

$

(47,988

)

 

$

(27,024

)

 

$

(165,838

)

Net loss

 

$

(39,743

)

 

$

(82,727

)

 

$

(128,550

)

 

$

(223,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, continuing operations, basic and diluted

 

$

(20.88

)

 

$

(19.89

)

 

$

(56.38

)

 

$

(33.16

)

Net loss per share attributable to common stockholders, discontinued operations, basic and diluted

 

$

(1.11

)

 

$

(27.48

)

 

$

(15.01

)

 

$

(95.36

)

Total net loss per share attributable to common stockholders, basic and diluted

 

$

(21.99

)

 

$

(47.38

)

 

$

(71.39

)

 

$

(128.52

)

Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted

 

 

1,807,398

 

 

 

1,746,154

 

 

 

1,800,729

 

 

 

1,739,042

 

 

11

 


 

VROOM, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

Operating activities

 

 

 

 

 

 

Net loss from continuing operations

 

$

(101,526

)

 

$

(57,670

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Impairment charges

 

 

5,159

 

 

 

 

Profit share receivable

 

 

10,899

 

 

 

 

Gain on debt extinguishment

 

 

 

 

 

(19,640

)

Depreciation and amortization

 

 

21,963

 

 

 

21,720

 

Amortization of debt issuance costs

 

 

3,312

 

 

 

2,480

 

Losses on finance receivables and securitization debt, net

 

 

109,992

 

 

 

80,246

 

Stock-based compensation expense

 

 

4,949

 

 

 

5,126

 

Provision to record finance receivables held for sale at lower of cost or fair value

 

 

(3,586

)

 

 

4,375

 

Amortization of unearned discounts on finance receivables at fair value

 

 

(12,674

)

 

 

(20,273

)

Other, net

 

 

(3,846

)

 

 

(12,871

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Finance receivables, held for sale

 

 

 

 

 

 

Originations of finance receivables, held for sale

 

 

(322,967

)

 

 

(420,793

)

Principal payments received on finance receivables, held for sale

 

 

133,920

 

 

 

71,906

 

Other

 

 

1,243

 

 

 

(868

)

Interest receivable

 

 

460

 

 

 

(5,367

)

Other assets

 

 

8,395

 

 

 

1,629

 

Other liabilities

 

 

(9,847

)

 

 

(6,826

)

Net cash used in operating activities from continuing operations

 

 

(154,154

)

 

 

(356,826

)

Net cash provided by (used in) operating activities from discontinued operations

 

 

79,257

 

 

 

(68,805

)

Net cash used in operating activities

 

 

(74,897

)

 

 

(425,631

)

Investing activities

 

 

 

 

 

 

Finance receivables, held for investment at fair value

 

 

 

 

 

 

Purchases of finance receivables, held for investment at fair value

 

 

 

 

 

(3,392

)

Principal payments received on finance receivables, held for investment at fair value

 

 

92,217

 

 

 

136,644

 

Consolidation of VIEs

 

 

 

 

 

11,409

 

Principal payments received on beneficial interests

 

 

1,953

 

 

 

4,334

 

Purchase of property and equipment

 

 

(2,111

)

 

 

(1,926

)

Net cash provided by investing activities from continuing operations

 

 

92,059

 

 

 

147,069

 

Net cash provided by (used in) investing activities from discontinued operations

 

 

15,908

 

 

 

(9,627

)

Net cash provided by investing activities

 

 

107,967

 

 

 

137,442

 

Financing activities

 

 

 

 

 

 

Proceeds from borrowings under secured financing agreements, net of issuance costs

 

 

296,145

 

 

 

261,991

 

Principal repayment under secured financing agreements

 

 

(194,746

)

 

 

(159,384

)

Proceeds from financing of beneficial interests in securitizations

 

 

15,821

 

 

 

24,506

 

Principal repayments of financing of beneficial interests in securitizations

 

 

(9,958

)

 

 

(5,699

)

Proceeds from warehouse credit facilities

 

 

257,200

 

 

 

332,700

 

Repayments of warehouse credit facilities

 

 

(356,656

)

 

 

(269,698

)

Repurchases of convertible senior notes

 

 

 

 

 

(13,194

)

Other financing activities

 

 

(356

)

 

 

(1,462

)

Net cash provided by financing activities from continuing operations

 

 

7,450

 

 

 

169,760

 

Net cash used in financing activities from discontinued operations

 

 

(151,178

)

 

 

(64,502

)

Net cash (used in) provided by financing activities

 

 

(143,728

)

 

 

105,258

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(110,658

)

 

 

(182,931

)

Cash, cash equivalents and restricted cash at the beginning of period

 

 

208,819

 

 

 

472,010

 

Cash, cash equivalents and restricted cash at the end of period

 

$

98,161

 

 

$

289,079

 

 

12

 


 

VROOM, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(in thousands)

(unaudited)

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

43,669

 

 

$

26,746

 

Cash paid for income taxes

 

$

351

 

 

$

5,153

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

Finance receivables from consolidation of 2022-2 securitization transaction

 

$

 

 

$

180,706

 

Elimination of beneficial interest from the consolidation of 2022-2 securitization transaction

 

$

 

 

$

9,811

 

Securitization debt from consolidation of 2022-2 securitization transaction

 

$

 

 

$

186,386

 

Reclassification of finance receivables held for sale to finance receivables at fair value, net

 

$

 

 

$

248,081

 

 

13

 


Exhibit 99.2

 

img64092949_0.jpg

 

Vroom third quarter 2024 earnings november 2024


 

img64092949_1.jpg

disclaimer Forward Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this presentation that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding the our expectations regarding the anticipated restructuring, including its impact, intended benefits, and outcome, United Auto Credit Corporation and CarStory, the impact from the UACC’s 2024-1 securitization transaction, the expectation of originations since early 2023, and the impacts of credit tightening, and the timing of any of the foregoing. These statements are based on management’s current assumptions and are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. For factors that could cause actual results to differ materially from the forward-looking statements in this presentation, please see the risks and uncertainties identified under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, as updated by our Quarterly report on Form 10-Q for the quarter ended September 30, 2024, which is available on our Investor Relations website at ir.vroom.com and on the SEC website at www.sec.gov. All forward-looking statements reflect our beliefs and assumptions only as of the date of this presentation. We undertake no obligation to update forward-looking statements to reflect future events or circumstances. Industry and Market Information To the extent this presentation includes information concerning the industry and the markets in which the Company operates, including general observations, expectations, market position, market opportunity and market size, such information is based on management's knowledge and experience in the markets in which we operate, including publicly available information from independent industry analysts and publications, as well as the Company’s own estimates. Our estimates are based on third-party sources, as well as internal research, which the Company believes to be reasonable, but which are inherently uncertain and imprecise. Accordingly, you are cautioned not to place undue reliance on such market and industry information.


 

img64092949_2.jpg

vroom overview following the wind-down of our ecommerce operations, vroom’s business is comprised of uacc and carstory. uacc is an indirect lender that offers vehicle financing to consumers through third-party dealers under the uacc brand, focusing primarily on the non-prime market. carstory is a leader in ai-powered analytics and digital services for automotive retail, in addition, vroom continues to own the technology, ip and digital assets that powered vroom’s retail automotive ecommerce platform. Carstory United auto credit united auto credit business Financing and Loan Servicing carstory business Industry Leading Data, AI and Technology vroom assets Automotive eCommerce Platform Acquired by Vroom in 2022 Non-prime lending expertise Successful capital markets experience 9,500+ independent dealer network $1B+ gross serviced portfolio $629M in loan origination in 2023 External finance and management portal for dealers Consumer payment integrations and auto-pay functionality Integrated with largest dealer management platform credit applications Automatic pricing programs for both independent and franchise dealerships 3rd generation proprietary pricing engine powered by big data models with machine learning 100+ nationwide sales team with strong dealer relationships Tangible book value at 9/30 ~$144M Acquired by Vroom in 2021 18+ years of automotive vehicle history Extensive patent portfolio, including 31 issued or allowed and 8 pending patents Website conversion expertise Data science and analytics AI and ML models for vehicle pricing, similarity and imaging processing Major financial institution customers, dealers and retail auto service providers Vehicle acquisition and pricing product suite for dealers Consumer mobile apps with full-featured marketplace and augmented reality shopping experience eCommerce used vehicle platform Predictive price and P&L models Consumer and B2B Inventory acquisition Consumer shopping solution Self-service checkout Consumer transaction hub deal status, pending action items, delivery and registration tracking Delivery and logistics solution with integrated tools for seamless driveway experiences Patent-pending titling, registration and document platform Proprietary document processing pipeline for automated contracting Payment integrations for credit card, ACH, debit and wire transfer payments Internal sales-enablement platform to guide sales and support agents on financing terms and approval probabilities 3


 

img64092949_3.jpg

third quarter results 3rd quarterkey performance indicators $51M Cash and Cash Equivalents(1) $33M of excess liquidity available to UACC under the warehouse lines (receivables that could be pledged to draw cash from warehouse lines) $825M UACC total Warehouse Capacity, $322M outstanding borrowings, $503M excess warehouse capacity uacc performance highlights Slight growth of gross serviced portfolio year over year Origination metrics indicate continued migration toward higher quality credit Sequential increase in realized and unrealized losses, net of recoveries driven by weakening macro-economic environment, higher delinquencies and lower recovery rates q32024 uacc performance highlights third quarter 2023 second quarter 2024 third quarter 2024 gross serviced portfolio $1,049 million $1,094 million $1,060 million gross serviced accounts 79,596 82,161 80,049 indirect origination volume(2) $100 million $116 million $100 million (1) Represents unrestricted cash and cash equivalents, excludes restricted cash, and warehouse availability. (2) Represents retail installment sale contracts originated through third-party dealers $51m of cash and cash equivalents(1) at third quarter end 2024 4


 

img64092949_4.jpg

3rd quarter cash and cash equivalents 3rd quarter cash and cash equivalents(1) $35 $63 ($35) $2 $51 ($14) 6/30/24 Cash and Cash Equivalents (1) Net Interest Income Operating Expenses Change in Securitization and Warehouse Debt Discontinued Operations and Other 9/30/24 Cash and Cash Equivalents (1) net interest income Interest income net of warehouse and securitization interest expense operating expenses Compensation and benefits, professional fees, software and IT costs, interest expense on corporate debt and other operating expenses change in securitization and warehouse debt Net change in borrowing on debt facilities discontinuedoperations Proceeds from the liquidation of logistics fleet net of severance and other ecommerce wind-down expenses (1) Represents unrestricted cash and cash equivalents. Excludes restricted cash and warehouse availability 5


 

img64092949_5.jpg

12 and 48 month cumulative net loss model (1) (2) Cumulative Net Loss (CNL) Proprietary Model vs. Actual Losses Covid Stimulus Credit tightening (Orange) Multivariate 12 Month CNL Model correlates to (Gray) Actual 12 Month CNL correlates to Yellow Actual 48 Month CNL 48 Month CNL 12 Month CNL (Excel Chart) in late 2022 and early 2023, we implemented changes to our credit program, tightening credit, which has returned our delinquencies and expected portfolio performance on those vintages to pre-pandemic levels originations from mid-2021 to mid-2022 generally are concentrated in securitizations in which we sold residual certificates, reducing the credit risk to uacc earnings (1) Cumulative net loss is the aggregate realized loss (net of recoveries) over a portfolio’s lifetime. (2) This metric, including the ratios, is based on management's proprietary assumptions and formulas and is subject to change from time to time as management continues to evaluate the business. impact of credit changes remain in line with expectations 6


 

img64092949_6.jpg

Vroom appendix


 

img64092949_7.jpg

segment financials (1) Adjusted EBITDA is a Q3-2024 Q2-2024 UACC CarStory Corporate Total UACC CarStory Corporate Total Interest income $ 50,801 $ - $ (588) S 50,213 $ 52,389 $ - S (527) $ 51,862 Interest expense: Warehouse credit facility 6,251 — — 6,251 6,986 — — 6.986 Securitization debt 9.096 — — 9,096 7,995 — — 7.995 Total interest expense 15,347 — — 15,347 14,981 — — 14.981 Net interest income 35,454 — (588) 34,866 37,408 — (527) 36.881 Realized and unrealized losses, net of recoveries 30,117 — 8,229 38,346 19,582 — (853) 18.729 Net interest income after losses and recoveries 5,338 — (8,818) (3.480) 17,826 — 325 18,152 Noninterest income: Servicing income 1,495 — — 1,495 1,587 — — 1.587 Warranties and GAP income (loss), net 2,074 — 1,843 3,917 1,640 — (262) 1,378 CarStory revenue — 2,890 — 2,890 — 2,913 — 2,913 Gain on debt extinguishment — — — — — — — — Other income 1,698 199 522 2,419 2,098 190 853 3,141 Total noninterest income 5,267 3,089 2,365 10,721 5,325 3,103 591 9.019 Expenses: Compensation and benefits 19,819 3,127 2,419 25,365 20,539 2,461 4,176 27,176 Professional fees 875 (112) 824 1,587 575 80 833 1.488 Software and IT costs 2,346 17 997 3,360 2,605 21 1,410 4.036 Depreciation and amortization 5,505 1,600 — 7,105 5,630 1,602 — 7.232 Interest expense on corporate debt 681 920 1,601 629 920 1,549 Impairment charges 2,407 — — 2,407 — — — — Other expenses 1,991 127 1,318 3,436 3,054 55 1,852 4.961 Total expenses 33,624 4,759 6,478 44,861 33,032 4,219 9,191 46,442 Adjusted EBITDA(1) $ (14,119) $ (210) $ (11,205) $ (25,534) $ (2,824) $ 372 $ (5,089) $ (7,541) non-GAAP measure. For definitions and a reconciliation to the most comparable GAAP measure, please see the appendix. 8


 

img64092949_8.jpg

reconciliation of non-gaap financial measures EBITDA and Adjusted EBITDA We calculate EBITDA as net loss before interest expense on corporate debt, interest income on cash and cash equivalents, income tax expense and depreciation and amortization expense. We calculate Adjusted EBITDA as EBITDA adjusted to exclude stock compensation expense, severance expense related to the continuing operations, and long-lived asset impairment charges. The following table presents a reconciliation of EBITDA and Adjusted EBITDA to net loss, which is the most directly comparable U.S. GAAP measure: Three Months Ended Three Months Ended September 30, June 30, 2024 2024 Net loss from continuing operations $ (37744) $ (19,104) Adjusted to exclude the follow ing: Interest expense on corporate debt 1,601 1,549 Interest income on cash and cash equivalents (1,035) (1,182) Provision for income taxes 124 (167) Depreciation and amortization 7,105 7,232 EBITDA $ (29,949) $ (11,672) Stock compensation expense $1,244 $2,446 Severance 763 1,685 Impairment charges 2,407 — Adjusted EBITDA $(25,534) $(7,541) 9


v3.24.3
Document and Entity Information
Nov. 12, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001580864
Document Type 8-K
Document Period End Date Nov. 12, 2024
Entity Registrant Name VROOM, INC.
Entity Incorporation, State or Country Code DE
Entity File Number 001-39315
Entity Tax Identification Number 90-1112566
Entity Address, Address Line One 3600 W Sam Houston Pkwy S
Entity Address, Address Line Two Floor 4
Entity Address, City or Town Houston
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77042
City Area Code 518
Local Phone Number 535-9125
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, $0.001 par value per share
Trading Symbol VRM
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Vroom (NASDAQ:VRM)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Vroom Charts.
Vroom (NASDAQ:VRM)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Vroom Charts.