Where Food Comes From, Inc. (WFCF) (Nasdaq: WFCF), the most trusted
resource for independent, third-party verification of food
production practices in North America, today announced financial
results for its fourth quarter and full-year ended December 31,
2023.
“We closed the year with a very strong fourth quarter,
highlighted by a 17% increase in core verification services revenue
and a 58% increase in net income year over year,” said John
Saunders, chairman and CEO. “This solid performance enabled us to
overcome industry headwinds in the form of inflation and cyclical
herd contraction and deliver another full year of revenue and
profit growth. We are also pleased to report that SG&A expenses
were flat for both the fourth quarter and full year, reflecting our
continued focus on carefully managing overhead costs. We anticipate
macro headwinds will persist in the near future but believe we can
offset the impact through continued customer growth, expansion of
service offerings and addition of new revenue streams.
“In 2023 we continued to diversify our business mix with a
number of transactions and partnerships that give our customers
additional options to differentiate and add value to their
products,” Saunders added. “These moves include multiple seafood
initiatives, another exclusive verifier designation and acquisition
of the industry’s leading upcycled food program. As we continue to
expand on what is already the industry’s largest solutions set, we
widen our competitive moat while affording customers convenience
and price advantages through services bundling.”
Fourth Quarter Results – 2023 vs. 2022Total
revenue in the fourth quarter ended December 31, 2023, increased
10% to $6.7 million from $6.1 million.
Revenue mix included:
- Verification and certification services, up 17% to $5.5 million
from $4.7 million.
- Product revenue, flat at $0.9 million
- Professional services revenue of $0.4 million vs. $0.5
million.
Gross profit in the third quarter increased to $3.0 million from
$2.8 million.
Selling, general and administrative expense was flat at $2.1
million.
Operating income was 44% higher at $0.9 million vs. $0.6
million.
Net income increased 58% to $776,000, or $0.14 per diluted
share, from $490,000, or $0.08 per diluted share.
Adjusted EBITDA in the fourth quarter increased 31% to $1.3
million from $1.0 million.
The Company bought back more than $1.0 million of its common
stock in the fourth quarter, or 76,109 shares.
Full Year Results – 2023 vs. 2022Total revenue
for 2023 increased slightly to $25.1 million from $24.8 million in
the prior year when the Company booked a $0.9 million non-recurring
order.
Revenue mix included:
- Verification and certification services, up 10% to $19.4
million from $17.6 million.
- Product revenue, down 8% to $4.0 million from $4.4
million.
- Professional services revenue of $1.7 million compared to $2.9
million in the prior year due to the aforementioned $0.9 million,
non-recurring order from a Japanese government entity.
Gross profit for the full year was flat at $10.5 million.
Selling, general and administrative expense was also flat at
$7.8 million, reflecting management’s commitment to controlling
overhead costs.
Operating income was flat at $2.7 million.
Net income for the year increased 8% to $2.2 million, or $0.39
per diluted share, compared to net income of $2.0 million, or $0.33
per diluted share, in the prior year.
Adjusted EBITDA for the year was flat at $3.8 million.
The Company generated $2.8 million in cash from operations in
2023 compared to $2.7 million in 2022.
The cash and cash equivalents balance at December 31, 2023,
declined to $2.6 million from $4.4 million at 2022 year-end due
primarily to the Company’s investment in its share repurchase
program. In 2023, the Company bought back more than $3.9 million of
its shares.
In 2023, the Company realized $320,000 in dividend income from
the Progressive Beef (PB) ownership interest – a 28% increase over
$250,000 in PB dividend income in the prior year. Since buying a
10% membership interest in PB in 2018 for $900,000 in cash and
50,340 shares of stock, the Company has earned $1,140,000 in
dividends.
The Company will conduct a conference call today at 10:00 a.m.
Mountain Time.
Call-in numbers for the conference
call:Domestic Toll Free: 1-877-407-8289International:
1-201-689-8341Conference Code: 13744489
Phone replay:A telephone replay
of the conference call will be available through February 29, 2024,
as follows:Domestic Toll Free: 1-877-660-6853International:
1-201-612-7415Conference Code: 13744489
About Where Food Comes From, Inc.Where Food
Comes From, Inc. is America’s trusted resource for third party
verification of food production practices. Through
proprietary technology and patented business processes, the
Company estimates that it supports more than 17,500 farmers,
ranchers, vineyards, wineries, processors, retailers, distributors,
trade associations, consumer brands and restaurants with a wide
variety of value-added services. Through its IMI Global,
Validus Verification Services, SureHarvest, WFCF Organic, and
Postelsia units, Where Food Comes From solutions are used to verify
food claims, optimize production practices and enable food supply
chains with analytics and data driven insights. In addition,
the Company’s Where Food Comes From® retail and restaurant labeling
program uses web-based customer education tools to connect
consumers to the sources of the food they purchase, increasing
meaningful consumer engagement for our clients.
*Note on non-GAAP Financial Measures This press
release and the accompanying tables include a discussion of EBITDA
and Adjusted EBITDA, which are non-GAAP financial measures provided
as a complement to the results provided in accordance with
generally accepted accounting principles ("GAAP"). The term
"EBITDA" refers to a financial measure that we define as earnings
(net income or loss) plus or minus net interest plus taxes,
depreciation and amortization. Adjusted EBITDA excludes from EBITDA
stock-based compensation and, when appropriate, other items that
management does not utilize in assessing WFCF’s operating
performance (as further described in the attached financial
schedules). None of these non-GAAP financial measures are
recognized terms under GAAP and do not purport to be an alternative
to net income as an indicator of operating performance or any other
GAAP measure. We have reconciled Adjusted EBITDA to GAAP net income
in the Consolidated Statements of Income table at the end of this
release. We intend to continue to provide these
non-GAAP financial measures as part of our future earnings
discussions and, therefore, the inclusion of these non-GAAP
financial measures will provide consistency in our financial
reporting.
CAUTIONARY STATEMENTThis news release contains
"forward-looking statements" within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995, based on current
expectations, estimates and projections that are subject to risk.
Forward-looking statements are inherently uncertain, and actual
events could differ materially from the Company’s predictions.
Important factors that could cause actual events to vary from
predictions include those discussed in our SEC filings.
Specifically, statements in this news release about industry
leadership, expectations for offsetting industry headwinds, ability
to continue expanding on the solutions set, widening the
competitive moat and providing customers with convenience and price
advantages, and demand for, and impact and efficacy of, the
Company’s products and services on the marketplace are
forward-looking statements that are subject to a variety of
factors, including availability of capital, personnel and other
resources; competition; governmental regulation of the agricultural
industry; the market for beef and other commodities; and other
factors. Financial results for 2023 and the Company’s pace of stock
buybacks are not necessarily indicative of future results. Readers
should not place undue reliance on these forward-looking
statements. The Company assumes no obligation to update its
forward-looking statements to reflect new information or
developments. For a more extensive discussion of the Company’s
business, please refer to the Company’s SEC filings at
www.sec.gov.
Company Contacts:
John SaundersChief Executive Officer303-895-3002
Jay PfeifferDirector, Investor
Relations303-880-9000jpfeiffer@wherefoodcomesfrom.com
|
|
|
|
|
|
|
|
|
Where Food Comes From, Inc. |
|
|
|
|
|
|
|
|
Statements of Income (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Year ended December 31, |
|
(Amounts in thousands, except per share amounts) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
Verification and certification service revenue |
$ |
5,469 |
|
|
$ |
4,693 |
|
|
$ |
19,413 |
|
|
$ |
17,610 |
|
|
|
Product sales |
|
871 |
|
|
|
891 |
|
|
|
4,001 |
|
|
|
4,364 |
|
|
|
Professional services |
|
391 |
|
|
|
509 |
|
|
|
1,721 |
|
|
|
2,871 |
|
|
|
|
Total revenues |
|
6,731 |
|
|
|
6,093 |
|
|
|
25,135 |
|
|
|
24,845 |
|
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
Costs of verification and certification services |
|
2,931 |
|
|
|
2,487 |
|
|
|
10,986 |
|
|
|
9,748 |
|
|
|
Costs of products |
|
468 |
|
|
|
448 |
|
|
|
2,272 |
|
|
|
2,333 |
|
|
|
Costs of professional services |
|
325 |
|
|
|
397 |
|
|
|
1,355 |
|
|
|
2,296 |
|
|
|
|
Total costs of revenues |
|
3,724 |
|
|
|
3,332 |
|
|
|
14,613 |
|
|
|
14,377 |
|
|
|
Gross profit |
|
3,007 |
|
|
|
2,761 |
|
|
|
10,522 |
|
|
|
10,468 |
|
|
Selling, general and administrative expenses |
|
2,084 |
|
|
|
2,119 |
|
|
|
7,825 |
|
|
|
7,816 |
|
|
Income from operations |
|
923 |
|
|
|
642 |
|
|
|
2,697 |
|
|
|
2,652 |
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
Dividend income from Progressive Beef |
|
170 |
|
|
|
100 |
|
|
|
320 |
|
|
|
250 |
|
|
|
Gain on sale of assets |
|
2 |
|
|
|
12 |
|
|
|
7 |
|
|
|
12 |
|
|
|
Loss on foreign currency exchange |
|
(1 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(38 |
) |
|
|
Impairment of digital assets |
|
- |
|
|
|
(20 |
) |
|
|
- |
|
|
|
(62 |
) |
|
|
Other income, net |
|
17 |
|
|
|
3 |
|
|
|
53 |
|
|
|
5 |
|
|
|
Interest expense |
|
(2 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(3 |
) |
|
Income before income taxes |
|
1,109 |
|
|
|
733 |
|
|
|
3,065 |
|
|
|
2,816 |
|
|
Income tax expense |
|
333 |
|
|
|
243 |
|
|
|
913 |
|
|
|
822 |
|
|
|
Net income |
$ |
776 |
|
|
$ |
490 |
|
|
$ |
2,152 |
|
|
$ |
1,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share - net income: |
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.14 |
|
|
$ |
0.08 |
|
|
$ |
0.39 |
|
|
$ |
0.34 |
|
|
|
Diluted |
$ |
0.14 |
|
|
$ |
0.08 |
|
|
$ |
0.39 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
5,539 |
|
|
|
5,814 |
|
|
|
5,485 |
|
|
|
5,955 |
|
|
|
Diluted |
|
5,597 |
|
|
|
5,889 |
|
|
|
5,548 |
|
|
|
6,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Where Food Comes From, Inc. |
|
|
|
|
|
|
|
Calculation of Adjusted EBITDA* |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Year ended December 31, |
|
(Amounts in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
776 |
|
$ |
490 |
|
$ |
2,152 |
|
$ |
1,994 |
|
Adjustments to EBITDA: |
|
|
|
|
|
|
|
|
|
Interest expense |
|
2 |
|
|
1 |
|
|
5 |
|
|
3 |
|
|
Income tax expense |
|
333 |
|
|
243 |
|
|
913 |
|
|
822 |
|
|
Depreciation and amortization |
|
146 |
|
|
182 |
|
|
634 |
|
|
765 |
|
EBITDA* |
|
1,257 |
|
|
916 |
|
|
3,704 |
|
|
3,584 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Impairment |
|
- |
|
|
20 |
|
|
- |
|
|
62 |
|
|
Stock-based compensation |
|
39 |
|
|
52 |
|
|
78 |
|
|
154 |
|
ADJUSTED EBITDA* |
$ |
1,296 |
|
$ |
988 |
|
$ |
3,782 |
|
$ |
3,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Use of Non-GAAP
Financial Measures: Non-GAAP results are presented only as a
supplement to the financial statements and for use within
management's discussion and analysis based on U.S. generally
accepted accounting principles (GAAP). The non-GAAP financial
information is provided to enhance the reader's understanding of
the Company's financial performance, but non-GAAP measures should
not be considered in isolation or as a substitute for financial
measures calculated in accordance with GAAP. Reconciliations of the
most directly comparable GAAP measures to non-GAAP measures are
provided herein. |
|
|
|
All of the items
included in the reconciliation from net income to EBITDA and from
EBITDA to Adjusted EBITDA are either (i) non-cash items (e.g.,
depreciation, amortization of purchased intangibles, stock-based
compensation, etc.) or (ii) items that management does not consider
to be useful in assessing the Company's ongoing operating
performance (e.g., M&A costs, income taxes, gain on sale of
investments, loss on disposal of assets, etc.). In the case of the
non-cash items, management believes that investors can better
assess the Company's operating performance if the measures are
presented without such items because, unlike cash expenses, these
adjustments do not affect the Company's ability to generate free
cash flow or invest in its business. |
|
|
|
We use, and we believe
investors benefit from the presentation of, EBITDA and Adjusted
EBITDA in evaluating our operating performance because it provides
us and our investors with an additional tool to compare our
operating performance on a consistent basis by removing the impact
of certain items that management believes do not directly reflect
our core operations. We believe that EBITDA is useful to investors
and other external users of our financial statements in evaluating
our operating performance because EBITDA is widely used by
investors to measure a company's operating performance without
regard to items such as interest expense, taxes, and depreciation
and amortization, which can vary substantially from company to
company depending upon accounting methods and book value of assets,
capital structure and the method by which assets were
acquired. |
|
|
|
Because not all
companies use identical calculations, the Company's presentation of
non-GAAP financial measures may not be comparable to other
similarly titled measures of other companies. However, these
measures can still be useful in evaluating the Company's
performance against its peer companies because management believes
the measures provide users with valuable insight into key
components of GAAP financial disclosures. |
|
Where Food
Comes From, Inc. |
|
Balance Sheets
(Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
December
31, |
|
(Amounts in thousands, except per share amounts) |
2023 |
|
2022 |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
2,641 |
|
|
$ |
4,368 |
|
|
|
Accounts receivable, net of allowance |
|
2,128 |
|
|
|
2,172 |
|
|
|
Inventory |
|
1,109 |
|
|
|
888 |
|
|
|
Prepaid expenses and other current assets |
|
335 |
|
|
|
463 |
|
|
|
|
Total current assets |
|
6,213 |
|
|
|
7,891 |
|
|
Property and equipment, net |
|
844 |
|
|
|
998 |
|
|
Right-of-use assets, net |
|
2,296 |
|
|
|
2,607 |
|
|
Equity investments |
|
1,191 |
|
|
|
991 |
|
|
Intangible and other assets, net |
|
2,303 |
|
|
|
2,340 |
|
|
Goodwill, net |
|
2,946 |
|
|
|
2,946 |
|
|
Deferred tax assets, net |
|
493 |
|
|
|
523 |
|
|
Total assets |
$ |
16,286 |
|
|
$ |
18,296 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
567 |
|
|
$ |
640 |
|
|
|
Accrued expenses and other current liabilities |
|
615 |
|
|
|
769 |
|
|
|
Deferred revenue |
|
1,485 |
|
|
|
1,278 |
|
|
|
Current portion of finance lease obligations |
|
14 |
|
|
|
9 |
|
|
|
Current portion of operating lease obligations |
|
298 |
|
|
|
341 |
|
|
|
|
Total current liabilities |
|
2,979 |
|
|
|
3,037 |
|
|
Finance lease obligations, net of current portion |
|
41 |
|
|
|
37 |
|
|
Operating lease obligation, net of current portion |
|
2,447 |
|
|
|
2,745 |
|
|
Total liabilities |
|
5,467 |
|
|
|
5,819 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
Preferred stock, $0.001 par value; 5,000 shares authorized; |
|
|
|
|
|
|
none issued or outstanding |
|
- |
|
|
|
- |
|
|
|
Common stock, $0.001 par value; 95,000 shares authorized; |
|
|
|
|
|
|
6,516 (2023) and 6,501 (2022) shares issued, and |
|
|
|
|
|
|
5,503 (2023) and 5,775 (2022) shares outstanding |
|
7 |
|
|
|
6 |
|
|
|
Additional paid-in-capital |
|
12,290 |
|
|
|
12,145 |
|
|
|
Treasury stock of 1,014 (2023) and 727 (2022) shares |
|
(11,219 |
) |
|
|
(7,263 |
) |
|
|
Retained earnings |
|
9,741 |
|
|
|
7,589 |
|
|
Total equity |
|
10,819 |
|
|
|
12,477 |
|
|
Total liabilities and stockholders' equity |
$ |
16,286 |
|
|
$ |
18,296 |
|
|
|
|
|
|
|
|
|
|
Where Food Comes From (NASDAQ:WFCF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Where Food Comes From (NASDAQ:WFCF)
Historical Stock Chart
From Nov 2023 to Nov 2024