Item 1. Financial Statements
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
ASSETS
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,906
|
|
|
$
|
5,414
|
|
Accounts receivable
|
|
95,958
|
|
|
113,148
|
|
Commodity derivative assets
|
|
24,441
|
|
|
37,970
|
|
Prepaid expenses and other current assets
|
|
1,977
|
|
|
1,001
|
|
TOTAL CURRENT ASSETS
|
|
126,282
|
|
|
157,533
|
|
PROPERTY AND EQUIPMENT
|
|
|
|
|
|
|
Oil and natural gas properties, at cost, using the successful efforts method of accounting, includes unproved properties of $1,089,576 and $1,063,883 at June 30, 2019 and December 31, 2018, respectively
|
|
3,501,789
|
|
|
3,441,188
|
|
Accumulated depreciation, depletion, amortization, and impairment
|
|
(1,921,674
|
)
|
|
(1,865,692
|
)
|
Oil and natural gas properties, net
|
|
1,580,115
|
|
|
1,575,496
|
|
Other property and equipment, net of accumulated depreciation of $11,267 and $11,048 at June 30, 2019 and December 31, 2018, respectively
|
|
2,319
|
|
|
385
|
|
NET PROPERTY AND EQUIPMENT
|
|
1,582,434
|
|
|
1,575,881
|
|
DEFERRED CHARGES AND OTHER LONG-TERM ASSETS
|
|
15,839
|
|
|
16,710
|
|
TOTAL ASSETS
|
|
$
|
1,724,555
|
|
|
$
|
1,750,124
|
|
LIABILITIES, MEZZANINE EQUITY, AND EQUITY
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,911
|
|
|
$
|
4,149
|
|
Accrued liabilities
|
|
39,105
|
|
|
60,089
|
|
Other current liabilities
|
|
957
|
|
|
528
|
|
TOTAL CURRENT LIABILITIES
|
|
45,973
|
|
|
64,766
|
|
LONG–TERM LIABILITIES
|
|
|
|
|
|
Credit facility
|
|
436,000
|
|
|
410,000
|
|
Accrued incentive compensation
|
|
1,395
|
|
|
1,813
|
|
Commodity derivative liabilities
|
|
45
|
|
|
—
|
|
Asset retirement obligations
|
|
15,377
|
|
|
14,948
|
|
Other long-term liabilities
|
|
81,750
|
|
|
55,973
|
|
TOTAL LIABILITIES
|
|
580,540
|
|
|
547,500
|
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
|
|
|
|
|
|
MEZZANINE EQUITY
|
|
|
|
|
|
|
Partners' equity – Series B cumulative convertible preferred units, 14,711 and 14,711 units outstanding at June 30, 2019 and December 31, 2018, respectively
|
|
298,361
|
|
|
298,361
|
|
EQUITY
|
|
|
|
|
|
Partners' equity – general partner interest
|
|
—
|
|
|
—
|
|
Partners' equity – common units, 205,956 and 108,363 units outstanding at June 30, 2019 and December 31, 2018, respectively
|
|
845,654
|
|
|
714,823
|
|
Partners' equity – subordinated units, zero and 96,329 units outstanding at June 30, 2019 and December 31, 2018, respectively
|
|
—
|
|
|
189,440
|
|
TOTAL EQUITY
|
|
845,654
|
|
|
904,263
|
|
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY
|
|
$
|
1,724,555
|
|
|
$
|
1,750,124
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
Oil and condensate sales
|
|
$
|
74,072
|
|
|
$
|
77,225
|
|
|
$
|
131,776
|
|
|
$
|
150,208
|
|
Natural gas and natural gas liquids sales
|
|
53,642
|
|
|
53,854
|
|
|
115,282
|
|
|
107,099
|
|
Lease bonus and other income
|
|
6,717
|
|
|
11,577
|
|
|
12,362
|
|
|
16,176
|
|
Revenue from contracts with customers
|
|
134,431
|
|
|
142,656
|
|
|
259,420
|
|
|
273,483
|
|
Gain (loss) on commodity derivative instruments
|
|
29,187
|
|
|
(33,347
|
)
|
|
(11,996
|
)
|
|
(49,680
|
)
|
TOTAL REVENUE
|
|
163,618
|
|
|
109,309
|
|
|
247,424
|
|
|
223,803
|
|
OPERATING (INCOME) EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
3,849
|
|
|
4,290
|
|
|
9,141
|
|
|
8,538
|
|
Production costs and ad valorem taxes
|
|
14,450
|
|
|
14,373
|
|
|
29,042
|
|
|
29,298
|
|
Exploration expense
|
|
304
|
|
|
6,745
|
|
|
308
|
|
|
6,748
|
|
Depreciation, depletion, and amortization
|
|
29,725
|
|
|
30,292
|
|
|
57,558
|
|
|
58,862
|
|
General and administrative
|
|
14,347
|
|
|
19,812
|
|
|
35,561
|
|
|
38,333
|
|
Accretion of asset retirement obligations
|
|
277
|
|
|
273
|
|
|
554
|
|
|
542
|
|
(Gain) loss on sale of assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
TOTAL OPERATING EXPENSE
|
|
62,952
|
|
|
75,785
|
|
|
132,164
|
|
|
142,319
|
|
INCOME (LOSS) FROM OPERATIONS
|
|
100,666
|
|
|
33,524
|
|
|
115,260
|
|
|
81,484
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
Interest and investment income
|
|
47
|
|
|
37
|
|
|
93
|
|
|
70
|
|
Interest expense
|
|
(5,652
|
)
|
|
(5,280
|
)
|
|
(11,177
|
)
|
|
(9,801
|
)
|
Other income (expense)
|
|
26
|
|
|
409
|
|
|
(72
|
)
|
|
(1,106
|
)
|
TOTAL OTHER EXPENSE
|
|
(5,579
|
)
|
|
(4,834
|
)
|
|
(11,156
|
)
|
|
(10,837
|
)
|
NET INCOME (LOSS)
|
|
95,087
|
|
|
28,690
|
|
|
104,104
|
|
|
70,647
|
|
Net (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
48
|
|
|
—
|
|
|
22
|
|
Distributions on Series A redeemable preferred units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
Distributions on Series B cumulative convertible preferred units
|
|
(5,250
|
)
|
|
(5,250
|
)
|
|
(10,500
|
)
|
|
(10,500
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS
|
|
$
|
89,837
|
|
|
$
|
23,488
|
|
|
$
|
93,604
|
|
|
$
|
60,144
|
|
ALLOCATION OF NET INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
General partner interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common units
|
|
67,718
|
|
|
17,540
|
|
|
69,611
|
|
|
41,877
|
|
Subordinated units
|
|
22,119
|
|
|
5,948
|
|
|
23,993
|
|
|
18,267
|
|
|
|
$
|
89,837
|
|
|
$
|
23,488
|
|
|
$
|
93,604
|
|
|
$
|
60,144
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:
|
|
|
|
|
|
|
|
|
|
|
Per common unit (basic)
|
|
$
|
0.45
|
|
|
$
|
0.17
|
|
|
$
|
0.54
|
|
|
$
|
0.40
|
|
Weighted average common units outstanding (basic)
|
|
150,101
|
|
|
105,250
|
|
|
129,873
|
|
|
104,516
|
|
Per subordinated unit (basic)
|
|
$
|
0.39
|
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
0.19
|
|
Weighted average subordinated units outstanding (basic)
|
|
56,104
|
|
|
96,329
|
|
|
76,105
|
|
|
95,864
|
|
Per common unit (diluted)
|
|
$
|
0.44
|
|
|
$
|
0.17
|
|
|
$
|
0.54
|
|
|
$
|
0.40
|
|
Weighted average common units outstanding (diluted)
|
|
165,070
|
|
|
105,250
|
|
|
129,873
|
|
|
104,516
|
|
Per subordinated unit (diluted)
|
|
$
|
0.39
|
|
|
$
|
0.06
|
|
|
$
|
0.32
|
|
|
$
|
0.19
|
|
Weighted average subordinated units outstanding (diluted)
|
|
56,104
|
|
|
96,329
|
|
|
76,105
|
|
|
95,864
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
units
|
|
Subordinated units
|
|
Partners' equity — common units
|
|
Partners' equity — subordinated units
|
|
Total equity
|
BALANCE AT DECEMBER 31, 2018
|
|
108,363
|
|
|
96,329
|
|
|
$
|
714,823
|
|
|
$
|
189,440
|
|
|
$
|
904,263
|
|
Repurchases of common and subordinated units
|
|
(588
|
)
|
|
—
|
|
|
(10,110
|
)
|
|
—
|
|
|
(10,110
|
)
|
Issuance of common units, net of offering costs
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
Issuance of common units for property acquisitions
|
|
57
|
|
|
—
|
|
|
943
|
|
|
—
|
|
|
943
|
|
Restricted units granted, net of forfeitures
|
|
1,545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Equity–based compensation
|
|
—
|
|
|
—
|
|
|
13,669
|
|
|
—
|
|
|
13,669
|
|
Distributions
|
|
—
|
|
|
—
|
|
|
(40,275
|
)
|
|
(35,642
|
)
|
|
(75,917
|
)
|
Charges to partners' equity for accrued distribution equivalent rights
|
|
—
|
|
|
—
|
|
|
(1,044
|
)
|
|
—
|
|
|
(1,044
|
)
|
Distributions on Series B cumulative convertible preferred units
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
|
—
|
|
|
(5,250
|
)
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
7,155
|
|
|
1,862
|
|
|
9,017
|
|
BALANCE AT MARCH 31, 2019
|
|
109,377
|
|
|
96,329
|
|
|
$
|
679,868
|
|
|
$
|
155,660
|
|
|
$
|
835,528
|
|
Conversion of subordinated units
|
|
96,329
|
|
|
(96,329
|
)
|
|
142,149
|
|
|
(142,149
|
)
|
|
—
|
|
Repurchases of common and subordinated units
|
|
(377
|
)
|
|
—
|
|
|
(6,164
|
)
|
|
—
|
|
|
(6,164
|
)
|
Restricted units granted, net of forfeitures
|
|
627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Equity–based compensation
|
|
—
|
|
|
—
|
|
|
3,332
|
|
|
—
|
|
|
3,332
|
|
Distributions
|
|
—
|
|
|
—
|
|
|
(40,471
|
)
|
|
(35,642
|
)
|
|
(76,113
|
)
|
Charges to partners' equity for accrued distribution equivalent rights
|
|
—
|
|
|
—
|
|
|
(766
|
)
|
|
—
|
|
|
(766
|
)
|
Distributions on Series B cumulative convertible preferred units
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
|
—
|
|
|
(5,250
|
)
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
72,956
|
|
|
22,131
|
|
|
95,087
|
|
BALANCE AT JUNE 30, 2019
|
|
205,956
|
|
|
—
|
|
|
$
|
845,654
|
|
|
$
|
—
|
|
|
$
|
845,654
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common units
|
|
Subordinated units
|
|
Partners' equity — common units
|
|
Partners' equity — subordinated units
|
|
Non-Controlling Interests
|
|
Total equity
|
BALANCE AT DECEMBER 31, 2017
|
|
103,456
|
|
|
95,388
|
|
|
$
|
603,116
|
|
|
$
|
164,138
|
|
|
$
|
867
|
|
|
$
|
768,121
|
|
Conversion of Series A redeemable preferred units
|
|
736
|
|
|
964
|
|
|
10,498
|
|
|
13,750
|
|
|
—
|
|
|
24,248
|
|
Repurchases of common and subordinated units
|
|
(451
|
)
|
|
(23
|
)
|
|
(8,099
|
)
|
|
(342
|
)
|
|
—
|
|
|
(8,441
|
)
|
Issuance of common units, net of offering costs
|
|
8
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
Restricted units granted, net of forfeitures
|
|
1,177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Equity–based compensation
1
|
|
—
|
|
|
—
|
|
|
18,075
|
|
|
219
|
|
|
—
|
|
|
18,294
|
|
Distributions
|
|
—
|
|
|
—
|
|
|
(32,581
|
)
|
|
(19,912
|
)
|
|
(52
|
)
|
|
(52,545
|
)
|
Charges to partners' equity for accrued distribution equivalent rights
|
|
—
|
|
|
—
|
|
|
(661
|
)
|
|
—
|
|
|
—
|
|
|
(661
|
)
|
Distributions on Series A redeemable preferred units
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(12
|
)
|
|
—
|
|
|
(25
|
)
|
Distributions on Series B cumulative convertible preferred units
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
29,592
|
|
|
12,338
|
|
|
27
|
|
|
41,957
|
|
BALANCE AT MARCH 31, 2018
|
|
104,926
|
|
|
96,329
|
|
|
$
|
614,815
|
|
|
$
|
170,179
|
|
|
$
|
842
|
|
|
$
|
785,836
|
|
Repurchases of common and subordinated units
|
|
(35
|
)
|
|
—
|
|
|
(630
|
)
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
Issuance of common units, net of offering costs
|
|
509
|
|
|
—
|
|
|
8,929
|
|
|
—
|
|
|
—
|
|
|
8,929
|
|
Restricted units granted, net of forfeitures
|
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Equity–based compensation
1
|
|
—
|
|
|
—
|
|
|
8,521
|
|
|
—
|
|
|
—
|
|
|
8,521
|
|
Distributions
|
|
—
|
|
|
—
|
|
|
(33,011
|
)
|
|
(20,109
|
)
|
|
(62
|
)
|
|
(53,182
|
)
|
Charges to partners' equity for accrued distribution equivalent rights
|
|
—
|
|
|
—
|
|
|
(643
|
)
|
|
—
|
|
|
—
|
|
|
(643
|
)
|
Distributions on Series B cumulative convertible preferred units
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
22,798
|
|
|
5,941
|
|
|
(49
|
)
|
|
28,690
|
|
BALANCE AT JUNE 30, 2018
|
|
105,494
|
|
|
96,329
|
|
|
$
|
615,529
|
|
|
$
|
156,011
|
|
|
$
|
731
|
|
|
$
|
772,271
|
|
|
|
1
|
The change in Partners' equity for equity-based compensation during the
six-month period ended
June 30, 2018
was incorrectly allocated between Partners' equity - common units and Partners' equity - subordinated units in the Partnership's prior reports. The Partnership concluded that this error was not material to any of the prior reporting periods. As such, the revision for this correction has been made to the prior periods presented.
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
104,104
|
|
|
$
|
70,647
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
57,558
|
|
|
58,862
|
|
Accretion of asset retirement obligations
|
|
554
|
|
|
542
|
|
Amortization of deferred charges
|
|
516
|
|
|
422
|
|
(Gain) loss on commodity derivative instruments
|
|
11,996
|
|
|
49,680
|
|
Net cash (paid) received on settlement of commodity derivative instruments
|
|
4,674
|
|
|
(10,665
|
)
|
Equity-based compensation
|
|
13,039
|
|
|
15,350
|
|
Exploratory dry hole expense
|
|
3
|
|
|
6,743
|
|
Deferred rent
|
|
—
|
|
|
321
|
|
(Gain) loss on sale of assets, net
|
|
—
|
|
|
(2
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
17,212
|
|
|
(17,915
|
)
|
Prepaid expenses and other current assets
|
|
(976
|
)
|
|
(428
|
)
|
Accounts payable, accrued liabilities, and other
|
|
(7,405
|
)
|
|
2,826
|
|
Settlement of asset retirement obligations
|
|
(299
|
)
|
|
(57
|
)
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
200,976
|
|
|
176,326
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
Acquisitions of oil and natural gas properties
|
|
(40,676
|
)
|
|
(56,069
|
)
|
Additions to oil and natural gas properties
|
|
(50,121
|
)
|
|
(73,675
|
)
|
Additions to oil and natural gas properties leasehold costs
|
|
(871
|
)
|
|
(3,799
|
)
|
Purchases of other property and equipment
|
|
(2,152
|
)
|
|
(5
|
)
|
Proceeds from the sale of oil and natural gas properties
|
|
320
|
|
|
1,255
|
|
Proceeds from farmouts of oil and natural gas properties
|
|
47,487
|
|
|
41,034
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
(46,013
|
)
|
|
(91,259
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
Proceeds from issuance of common units, net of offering costs
|
|
(43
|
)
|
|
9,067
|
|
Distributions to common and subordinated unitholders
|
|
(152,030
|
)
|
|
(105,785
|
)
|
Distributions to Series A redeemable preferred unitholders
|
|
—
|
|
|
(690
|
)
|
Distributions to Series B cumulative convertible preferred unitholders
|
|
(10,500
|
)
|
|
(7,175
|
)
|
Distributions to noncontrolling interests
|
|
—
|
|
|
(114
|
)
|
Distribution equivalents paid
|
|
(2,982
|
)
|
|
—
|
|
Redemptions of Series A redeemable preferred units
|
|
—
|
|
|
(2,115
|
)
|
Repurchases of common and subordinated units
|
|
(16,916
|
)
|
|
(9,071
|
)
|
Borrowings under credit facility
|
|
172,500
|
|
|
175,000
|
|
Repayments under credit facility
|
|
(146,500
|
)
|
|
(142,000
|
)
|
Debt issuance costs and other
|
|
—
|
|
|
(755
|
)
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
(156,471
|
)
|
|
(83,638
|
)
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
(1,508
|
)
|
|
1,429
|
|
CASH AND CASH EQUIVALENTS – beginning of the period
|
|
5,414
|
|
|
5,642
|
|
CASH AND CASH EQUIVALENTS – end of the period
|
|
$
|
3,906
|
|
|
$
|
7,071
|
|
SUPPLEMENTAL DISCLOSURE
|
|
|
|
|
Interest paid
|
|
$
|
10,618
|
|
|
$
|
9,364
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS AND BASIS OF PRESENTATION
Description of the Business
Black Stone Minerals, L.P. (“BSM” or the “Partnership”) is a publicly traded Delaware limited partnership that owns oil and natural gas mineral interests, which make up the vast majority of the asset base. The Partnership's assets also include nonparticipating royalty interests and overriding royalty interests. These interests, which are substantially non-cost-bearing, are collectively referred to as “mineral and royalty interests.” The Partnership’s mineral and royalty interests are located in
41
states in the continental United States, including all of the major onshore producing basins. The Partnership also owns non-operated working interests in certain oil and natural gas properties. The Partnership's common units trade on the New York Stock Exchange under the symbol "BSM."
Basis of Presentation
The accompanying unaudited interim consolidated financial statements of the Partnership have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). These unaudited interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all disclosures required for financial statements prepared in conformity with GAAP. Accordingly, the accompanying unaudited interim consolidated financial statements and related notes should be read in conjunction with the Partnership’s consolidated financial statements included in the Partnership’s Annual Report on Form 10-K for the year ended December 31,
2018
("2018 Annual Report on Form 10-K").
The unaudited interim consolidated financial statements include the consolidated results of the Partnership. The results of operations for the
six months ended June 30, 2019
are not necessarily indicative of the results to be expected for the full year.
In the opinion of management, all adjustments, which are of a normal and recurring nature, necessary for the fair presentation of the financial results for all periods presented have been reflected. All intercompany balances and transactions have been eliminated.
The Partnership evaluates the significant terms of its investments to determine the method of accounting to be applied to each respective investment. Investments in which the Partnership has less than a
20%
ownership interest and does not have control or exercise significant influence are accounted for using fair value or cost minus impairment if fair value is not readily determinable. Investments in which the Partnership exercises control are consolidated, and the noncontrolling interests of such investments, which are not attributable directly or indirectly to the Partnership, are presented as a separate component of net income (loss) and equity in the accompanying unaudited interim consolidated financial statements.
The unaudited interim consolidated financial statements include undivided interests in oil and natural gas property rights. The Partnership accounts for its share of oil and natural gas property rights by reporting its proportionate share of assets, liabilities, revenues, costs, and cash flows within the relevant lines on the accompanying unaudited interim consolidated balance sheets, statements of operations, and statements of cash flows.
Segment Reporting
The Partnership operates in a single operating and reportable segment. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. The Partnership’s chief executive officer has been determined to be the chief operating decision maker and allocates resources and assesses performance based upon financial information at the consolidated level.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
Significant accounting policies are disclosed in the Partnership’s 2018 Annual Report on Form 10-K. There have been no changes in such policies or the application of such policies during the
six months ended June 30, 2019
, with the exception of ASC 842, as defined below.
Accounts Receivable
The following table presents information about the Partnership's accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|
|
|
|
|
|
|
(in thousands)
|
Accounts receivable:
|
|
|
|
|
Revenues from contracts with customers
|
|
$
|
89,727
|
|
|
$
|
107,804
|
|
Other
|
|
6,231
|
|
|
5,344
|
|
Total accounts receivable
|
|
$
|
95,958
|
|
|
$
|
113,148
|
|
Recent Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02,
Leases
(Topic 842)
("ASC 842"), that supersedes Accounting Standards Codification ("ASC") 840,
Leases
by requiring lessees to recognize lease assets and lease liabilities classified as operating leases on the balance sheet. See Note 3 - Impact of ASC 842 Adoption for further details related to the Partnership's adoption of this standard.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820)
, which will remove, modify, and add certain required disclosures on fair value measurements. As amended, Topic 820 will no longer require the disclosure of the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy of timing of transfers between levels, and the valuation processes for Level 3 fair value measurements. In addition, certain modifications to current disclosure requirements will be made, including clarifying that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. Certain disclosure requirements will also be added, including the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information in place of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The new standard will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. The Partnership does not plan to early adopt and is evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
NOTE 3 — IMPACT OF ASC 842 ADOPTION
Leases
On January 1, 2019, the Partnership adopted ASC 842 using the modified retrospective method. ASC 842 requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under the previous guidance. The Partnership used January 1, 2019, the beginning of the period of adoption, as its date of initial application. The Partnership elected the package of practical expedients upon transition which will retain the lease classification for leases and any unamortized initial direct costs that existed prior to the adoption of the standard.
The adoption of the standard resulted in the recognition of operating lease right-of-use (“ROU”) assets and operating lease liabilities on the consolidated balance sheet as of January 1, 2019. ROU assets and operating lease liabilities were less than
1%
of the Partnership's total assets as of
June 30, 2019
and were not considered material to the Partnership. There was no related impact on the consolidated statement of operations. The standard had no impact on the Partnership’s debt covenant compliance under existing agreements.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Partnership determines if an arrangement is a lease at inception by considering whether (1) explicitly or implicitly identified assets have been deployed in the agreement and (2) the Partnership obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the agreement. Operating leases are included in Deferred charges and other long-term assets, Other current liabilities, and Other long-term liabilities in the consolidated balance sheets. As of
June 30, 2019
, none of the Partnership’s leases were classified as financing leases.
ROU assets represent the Partnership’s right to use an underlying asset for the lease term and operating lease liabilities represent the Partnership’s obligation to make lease payments arising from the lease. ROU assets are recognized at commencement date and consist of the present value of remaining lease payments over the lease term, initial direct costs, prepaid lease payments less any lease incentives. Operating lease liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. The Partnership uses the implicit rate, when readily determinable, or its incremental borrowing rate based on the information available at commencement date to determine the present value of lease payments.
The lease terms may include periods covered by options to extend the lease when it is reasonably certain that the Partnership will exercise that option and periods covered by options to terminate the lease when it is not reasonably certain that the Partnership will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Partnership made an accounting policy election to not recognize leases with terms of less than twelve months on the consolidated balance sheets and recognize those lease payments in the consolidated statements of operations on a straight-line basis over the lease term. In the event that the Partnership’s assumptions and expectations change, it may have to revise its ROU assets and operating lease liabilities.
NOTE 4 — OIL AND NATURAL GAS PROPERTIES
Acquisitions of proved oil and natural gas properties and working interests are generally considered business combinations and are recorded at their estimated fair value as of the acquisition date. Acquisitions that consist of all or substantially all unproved oil and natural gas properties are generally considered asset acquisitions and are recorded at cost.
2019 Acquisitions
During the
six months ended June 30, 2019
, the Partnership closed on multiple acquisitions of mineral and royalty interests for total consideration of
$41.6 million
.
Acquisitions that were considered business combinations were primarily located in the Permian Basin. These acquisitions were funded with borrowings under the Credit Facility (as defined in Note 7 - Credit Facility) and funds from operating activities. Acquisition related costs of less than
$0.1 million
were expensed and included in the General and administrative line item of the consolidated statement of operations for the
six months ended June 30, 2019
. The following table summarizes these acquisitions which were considered business combinations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Acquired
|
|
Consideration Paid
|
|
Proved
|
|
Unproved
|
|
Net Working Capital
|
|
Total Fair Value
|
|
Cash
|
|
(in thousands)
|
February
|
$
|
173
|
|
|
$
|
8,437
|
|
|
$
|
1
|
|
|
$
|
8,611
|
|
|
$
|
8,611
|
|
March
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
June
|
527
|
|
|
3,268
|
|
|
—
|
|
|
3,795
|
|
|
3,795
|
|
Total fair value
|
$
|
724
|
|
|
$
|
11,705
|
|
|
$
|
1
|
|
|
$
|
12,430
|
|
|
$
|
12,430
|
|
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
In addition, during the
six months ended June 30, 2019
, the Partnership acquired mineral and royalty interests that consisted of substantially all unproved oil and natural gas properties from various sellers for an aggregate of
$29.2 million
. These acquisitions were considered asset acquisitions and were primarily located in East Texas and the Permian Basin. The cash portion of the consideration paid for these acquisitions of
$28.3 million
was funded with borrowings under the Credit Facility and funds from operating activities, and
$0.9 million
was funded through the issuance of common units of the Partnership based on the fair values of the common units issued on the acquisition dates.
2018 Acquisitions
During the year ended
December 31, 2018
, the Partnership closed on multiple acquisitions of mineral and royalty interests for total consideration of
$149.9 million
.
Acquisitions that were considered business combinations were primarily located in the Permian Basin. The cash portion of the consideration paid for these acquisitions was funded with borrowings under the Credit Facility and funds from operating activities. Acquisition related costs of
$0.2
million were expensed and included in the General and administrative line item of the consolidated statement of operations for the year ended
December 31, 2018
. The following table summarizes these acquisitions which were considered business combinations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Acquired
|
|
Consideration Paid
|
|
Proved
|
|
Unproved
|
|
Net Working Capital
|
|
Total Fair Value
|
|
Cash
|
|
Fair Value of Common Units Issued
|
|
(in thousands)
|
March
|
$
|
984
|
|
|
$
|
21,452
|
|
|
$
|
133
|
|
|
$
|
22,569
|
|
|
$
|
22,569
|
|
|
$
|
—
|
|
June
|
883
|
|
|
13,688
|
|
|
8
|
|
|
14,579
|
|
|
14,579
|
|
|
—
|
|
July
|
4,349
|
|
|
7,944
|
|
|
215
|
|
|
12,508
|
|
|
3,764
|
|
|
8,744
|
|
August
|
5,000
|
|
|
34,673
|
|
|
74
|
|
|
39,747
|
|
|
26,461
|
|
|
13,286
|
|
September
|
1,176
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
1,176
|
|
|
—
|
|
November
|
1,166
|
|
|
—
|
|
|
—
|
|
|
1,166
|
|
|
1,166
|
|
|
—
|
|
Total fair value
|
$
|
13,558
|
|
|
$
|
77,757
|
|
|
$
|
430
|
|
|
$
|
91,745
|
|
|
$
|
69,715
|
|
|
$
|
22,030
|
|
In addition, during 2018, the Partnership acquired mineral and royalty interests that consisted of substantially all unproved oil and natural gas properties from various sellers for an aggregate of
$58.2 million
. These acquisitions were considered asset acquisitions and were primarily located in East Texas and the Permian Basin. The cash portion of the consideration paid for these acquisitions of
$57.6 million
was funded with borrowings under the Credit Facility and funds from operating activities, and
$0.6 million
was funded through the issuance of common units of the Partnership based on the fair values of the common units issued on the acquisition dates.
During 2018, the Partnership acquired the remaining noncontrolling interest in certain subsidiaries for
$1.7 million
in cash and merged the subsidiaries into its existing structure.
Farmout Agreements
Canaan Farmout
On February 21, 2017, the Partnership announced that it had entered into a farmout agreement with Canaan Resource Partners ("Canaan") which covers certain Haynesville and Bossier shale acreage in San Augustine County, Texas operated by XTO Energy Inc., a subsidiary of Exxon Mobil Corporation. The Partnership has an approximate
50%
working interest in the acreage and is the largest mineral owner. A total of
20
wells were drilled over an initial phase, beginning with wells spud after January 1, 2017. Canaan elected to participate in an additional phase that began in September 2018 and continues for the lesser of
2 years
or until
20
wells have been drilled. After the completion of the second phase, Canaan will have the option to elect to participate in a similar third phase. During the first
three
phases of the agreement, Canaan commits on a phase-by-phase basis and funds
80%
of the Partnership's drilling and completion costs and is assigned
80%
of the Partnership's working interests in such wells (
40%
working interest on an 8/8ths basis) as the wells are drilled. After the third phase, Canaan can earn
40%
of the Partnership’s working interest (
20%
working interest on an 8/8ths basis) in additional wells drilled in the area by continuing to
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
fund
40%
of the Partnership's costs for those wells on a well-by-well basis. The Partnership receives an overriding royalty interest (“ORRI”) before payout and an increased ORRI after payout on all wells drilled under the agreement. From the inception of the agreement through
June 30, 2019
, the Partnership has received
$89.2 million
from Canaan under the agreement. When working interests in farmout wells are assigned to Canaan, the Partnership's Oil and natural gas properties and Other long-term liabilities are reduced by the reimbursed capital costs. As of
June 30, 2019
, the Partnership had assigned to Canaan working interests in certain wells drilled and completed, and as such,
$0.9 million
of the farmout reimbursements received from Canaan are included in the Other long-term liabilities line item of the consolidated balance sheet.
Pivotal Farmout
On November 21, 2017, the Partnership entered into a farmout agreement with Pivotal Petroleum Partners (“Pivotal”), a portfolio company of Tailwater Capital, LLC. The farmout agreement covers substantially all of the Partnership's remaining working interests under active development in the Shelby Trough area of East Texas, targeting the Haynesville and Bossier shale acreage (after giving effect to the Canaan Farmout), until November 2025. Pivotal will earn the Partnership's remaining working interest in wells operated by XTO Energy Inc. in San Augustine County, Texas not covered by the Canaan Farmout (
10%
working interest on an 8/8th basis), as well as
100%
of the Partnership's working interests (ranging from approximately
12.5%
to
25%
on an 8/8ths basis) in wells operated by its other major operator in San Augustine and Angelina counties, Texas. Initially, Pivotal is obligated to fund the development of up to
80
wells across several development areas and then has options to continue funding the Partnership's working interest across those areas for the duration of the farmout agreement. Pivotal will fund designated groups of wells. Once Pivotal achieves a specified payout for a designated well group, the Partnership will obtain a majority of the original working interest in such well group. From the inception of the agreement through
June 30, 2019
, the Partnership received
$102.0 million
from Pivotal under the agreement. When working interests in farmout wells are assigned to Pivotal, the Partnership's Oil and natural gas properties and Other long-term liabilities are reduced by the reimbursed capital costs. As of
June 30, 2019
, the Partnership had assigned to Pivotal working interests in certain wells drilled and completed, and as such,
$75.0 million
of the farmout reimbursements received from Pivotal are included in the Other long-term liabilities line item of the consolidated balance sheet.
As of
December 31, 2018
,
$11.6 million
and
$41.2 million
were included in the Other long-term liabilities line item of the consolidated balance sheet related to the farmout agreements with Canaan and Pivotal, respectively.
NOTE 5 — COMMODITY DERIVATIVE FINANCIAL INSTRUMENTS
The Partnership’s ongoing operations expose it to changes in the market price for oil and natural gas. To mitigate the inherent commodity price risk associated with its operations, the Partnership uses oil and natural gas commodity derivative financial instruments. From time to time, such instruments may include variable-to-fixed-price swaps, costless collars, fixed-price contracts and other contractual arrangements. The Partnership enters into oil and natural gas derivative contracts that contain netting arrangements with each counterparty. The Partnership does not enter into derivative instruments for speculative purposes.
As of
June 30, 2019
, the Partnership’s open derivative contracts consisted of fixed-price swap contracts and costless collar contracts. A fixed-price swap contract between the Partnership and the counterparty specifies a fixed commodity price and a future settlement date. A costless collar contract between the Partnership and the counterparty specifies a floor and a ceiling commodity price and a future settlement date. The Partnership has not designated any of its contracts as fair value or cash flow hedges. Accordingly, the changes in the fair value of the contracts are included in the consolidated statement of operations in the period of the change. All derivative gains and losses from the Partnership’s derivative contracts have been recognized in revenue in the Partnership's accompanying consolidated statements of operations. Derivative instruments that have not yet been settled in cash are reflected as either derivative assets or liabilities in the Partnership’s accompanying consolidated balance sheets as of
June 30, 2019
and
December 31, 2018
. See Note 6 – Fair Value Measurements for further discussion.
The Partnership's derivative contracts expose it to credit risk in the event of nonperformance by counterparties that may adversely impact the fair value of the Partnership's commodity derivative assets. While the Partnership does not require its derivative contract counterparties to post collateral, the Partnership does evaluate the credit standing of such counterparties as deemed appropriate. This evaluation includes reviewing a counterparty’s credit rating and latest financial information. As of
June 30, 2019
, the Partnership had
nine
counterparties, all of which are rated Baa1 or better by Moody’s and are lenders under the Credit Facility.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The tables below summarize the fair values and classifications of the Partnership’s derivative instruments, as well as the gross recognized derivative assets, liabilities, and amounts offset in the consolidated balance sheets as of each date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
Classification
|
|
Balance Sheet Location
|
|
Gross
Fair Value
|
|
Effect of Counterparty Netting
|
|
Net Carrying Value on Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Current asset
|
|
Commodity derivative assets
|
|
$
|
26,959
|
|
|
$
|
(2,518
|
)
|
|
$
|
24,441
|
|
Long-term asset
|
|
Deferred charges and other long-term assets
|
|
7,932
|
|
|
(960
|
)
|
|
6,972
|
|
Total assets
|
|
|
|
$
|
34,891
|
|
|
$
|
(3,478
|
)
|
|
$
|
31,413
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Current liability
|
|
Commodity derivative liabilities
|
|
$
|
2,518
|
|
|
$
|
(2,518
|
)
|
|
$
|
—
|
|
Long-term liability
|
|
Commodity derivative liabilities
|
|
1,005
|
|
|
(960
|
)
|
|
45
|
|
Total liabilities
|
|
|
|
$
|
3,523
|
|
|
$
|
(3,478
|
)
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
Classification
|
|
Balance Sheet Location
|
|
Gross
Fair Value
|
|
Effect of Counterparty Netting
|
|
Net Carrying Value on Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Current asset
|
|
Commodity derivative assets
|
|
$
|
38,746
|
|
|
$
|
(776
|
)
|
|
$
|
37,970
|
|
Long-term asset
|
|
Deferred charges and other long-term assets
|
|
11,518
|
|
|
(1,450
|
)
|
|
10,068
|
|
Total assets
|
|
|
|
$
|
50,264
|
|
|
$
|
(2,226
|
)
|
|
$
|
48,038
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Current liability
|
|
Commodity derivative liabilities
|
|
$
|
776
|
|
|
$
|
(776
|
)
|
|
$
|
—
|
|
Long-term liability
|
|
Commodity derivative liabilities
|
|
1,450
|
|
|
(1,450
|
)
|
|
—
|
|
Total liabilities
|
|
|
|
$
|
2,226
|
|
|
$
|
(2,226
|
)
|
|
$
|
—
|
|
Changes in the fair values of the Partnership’s derivative instruments (both assets and liabilities) are presented on a net basis in the accompanying consolidated statements of operations and consolidated statements of cash flows and consist of the following for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
Derivatives not designated as hedging instruments
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
(in thousands)
|
Beginning fair value of commodity derivative instruments
|
|
$
|
5,112
|
|
|
$
|
(16,986
|
)
|
|
$
|
48,038
|
|
|
$
|
(5,028
|
)
|
Gain (loss) on oil derivative instruments
|
|
7,905
|
|
|
(30,018
|
)
|
|
(31,356
|
)
|
|
(44,494
|
)
|
Gain (loss) on natural gas derivative instruments
|
|
21,282
|
|
|
(3,329
|
)
|
|
19,360
|
|
|
(5,186
|
)
|
Net cash paid (received) on settlements of oil derivative instruments
|
|
1,745
|
|
|
9,380
|
|
|
(2,810
|
)
|
|
14,528
|
|
Net cash paid (received) on settlements of natural gas derivative instruments
|
|
(4,676
|
)
|
|
(3,090
|
)
|
|
(1,864
|
)
|
|
(3,863
|
)
|
Net change in fair value of commodity derivative instruments
|
|
26,256
|
|
|
(27,057
|
)
|
|
(16,670
|
)
|
|
(39,015
|
)
|
Ending fair value of commodity derivative instruments
|
|
$
|
31,368
|
|
|
$
|
(44,043
|
)
|
|
$
|
31,368
|
|
|
$
|
(44,043
|
)
|
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Partnership had the following open derivative contracts for oil as of
June 30, 2019
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Price (Per Bbl)
|
|
Range (Per Bbl)
|
Period and Type of Contract
|
|
Volume (Bbl)
|
|
|
Low
|
|
High
|
Oil Swap Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
285,000
|
|
|
$
|
58.72
|
|
|
$
|
52.82
|
|
|
$
|
65.58
|
|
Third Quarter
|
|
855,000
|
|
|
58.37
|
|
|
52.82
|
|
|
63.75
|
|
Fourth Quarter
|
|
855,000
|
|
|
58.37
|
|
|
52.82
|
|
|
63.75
|
|
2020
|
|
|
|
|
|
|
|
|
First Quarter
|
|
390,000
|
|
|
$
|
56.97
|
|
|
$
|
54.92
|
|
|
$
|
58.65
|
|
Second Quarter
|
|
390,000
|
|
|
56.97
|
|
|
54.92
|
|
|
58.65
|
|
Third Quarter
|
|
390,000
|
|
|
56.97
|
|
|
54.92
|
|
|
58.65
|
|
Fourth Quarter
|
|
390,000
|
|
|
56.97
|
|
|
54.92
|
|
|
58.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Floor Price (Per Bbl)
|
|
Weighted Average
Ceiling Price (Per Bbl)
|
Period and Type of Contract
|
|
Volume (Bbl)
|
|
|
Oil Collar Contracts:
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
Second Quarter
|
|
20,000
|
|
|
$
|
65.00
|
|
|
$
|
74.00
|
|
Third Quarter
|
|
60,000
|
|
|
65.00
|
|
|
74.00
|
|
Fourth Quarter
|
|
60,000
|
|
|
65.00
|
|
|
74.00
|
|
2020
|
|
|
|
|
|
|
First Quarter
|
|
210,000
|
|
|
$
|
56.43
|
|
|
$
|
67.14
|
|
Second Quarter
|
|
210,000
|
|
|
56.43
|
|
|
67.14
|
|
Third Quarter
|
|
210,000
|
|
|
56.43
|
|
|
67.14
|
|
Fourth Quarter
|
|
210,000
|
|
|
56.43
|
|
|
67.14
|
|
The Partnership had the following open derivative contracts for natural gas as of
June 30, 2019
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Price (Per MMBtu)
|
|
Range (Per MMBtu)
|
Period and Type of Contract
|
|
Volume (MMBtu)
|
|
|
Low
|
|
High
|
Natural Gas Swap Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
14,640,000
|
|
|
$
|
2.96
|
|
|
$
|
2.81
|
|
|
$
|
3.20
|
|
Fourth Quarter
|
|
14,640,000
|
|
|
2.96
|
|
|
2.81
|
|
|
3.20
|
|
2020
|
|
|
|
|
|
|
|
|
First Quarter
|
|
8,190,000
|
|
|
$
|
2.73
|
|
|
$
|
2.72
|
|
|
$
|
2.74
|
|
Second Quarter
|
|
8,190,000
|
|
|
2.73
|
|
|
2.72
|
|
|
2.74
|
|
Third Quarter
|
|
8,280,000
|
|
|
2.73
|
|
|
2.72
|
|
|
2.74
|
|
Fourth Quarter
|
|
8,280,000
|
|
|
2.73
|
|
|
2.72
|
|
|
2.74
|
|
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Partnership entered into the following derivative contracts for oil subsequent to
June 30, 2019
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Price (Per Bbl)
|
|
Range (Per Bbl)
|
Period and Type of Contract
|
|
Volume (Bbl)
|
|
|
Low
|
|
High
|
Oil Swap Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
First Quarter
|
|
120,000
|
|
|
$
|
57.68
|
|
|
$
|
57.66
|
|
|
$
|
57.70
|
|
Second Quarter
|
|
120,000
|
|
|
57.68
|
|
|
57.66
|
|
|
57.70
|
|
Third Quarter
|
|
120,000
|
|
|
57.68
|
|
|
57.66
|
|
|
57.70
|
|
Fourth Quarter
|
|
120,000
|
|
|
57.68
|
|
|
57.66
|
|
|
57.70
|
|
NOTE 6 — FAIR VALUE MEASUREMENTS
Fair value is defined as the amount at which an asset (or liability) could be bought (or incurred) or sold (or settled) in an orderly transaction between market participants at the measurement date. Further, ASC 820,
Fair Value Measurement
, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and includes certain disclosure requirements. Fair value estimates are based on either (i) actual market data or (ii) assumptions that other market participants would use in pricing an asset or liability, including estimates of risk.
ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined as follows:
Level 1
—Unadjusted quoted prices for identical assets or liabilities in active markets.
Level 2
—Quoted prices for similar assets or liabilities in non-active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term
of the financial instrument.
Level 3
—Inputs that are unobservable and significant to the fair value measurement (including the Partnership’s own assumptions in determining fair value).
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Partnership’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. There were
no
transfers into, or out of, the three levels of the fair value hierarchy for the
six months ended June 30, 2019
or the year ended
December 31, 2018
.
The carrying value of the Partnership's cash and cash equivalents, receivables, and payables approximate fair value due to the short-term nature of the instruments. The estimated carrying value of all debt as of
June 30, 2019
and
December 31, 2018
approximated the fair value due to variable market rates of interest. These debt fair values, which are Level 3 measurements, were estimated based on the Partnership’s incremental borrowing rates for similar types of borrowing arrangements, when quoted market prices were not available. The estimated fair values of the Partnership’s financial instruments are not necessarily indicative of the amounts that would be realized in a current market exchange.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Partnership estimated the fair value of derivative instruments using the market approach via a model that uses inputs that are observable in the market or can be derived from, or corroborated by, observable data. See Note 5 – Commodity Derivative Financial Instruments for further discussion.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents information about the Partnership’s assets and liabilities measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
Effect of Counterparty Netting
|
|
Total
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
As of June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
34,891
|
|
|
$
|
—
|
|
|
$
|
(3,478
|
)
|
|
$
|
31,413
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
3,523
|
|
|
$
|
—
|
|
|
$
|
(3,478
|
)
|
|
$
|
45
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
50,264
|
|
|
$
|
—
|
|
|
$
|
(2,226
|
)
|
|
$
|
48,038
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
2,226
|
|
|
$
|
—
|
|
|
$
|
(2,226
|
)
|
|
$
|
—
|
|
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
Nonfinancial assets and liabilities measured at fair value on a non-recurring basis include certain nonfinancial assets and liabilities as may be acquired in a business combination and measurements of oil and natural gas property values for assessment of impairment.
The determination of the fair values of proved and unproved properties acquired in business combinations are estimated by discounting projected future cash flows. The factors used to determine fair value include estimates of economic reserves, future operating and development costs, future commodity prices, timing of future production, and a risk-adjusted discount rate. The Partnership has designated these measurements as Level 3. The Partnership’s fair value assessments for recent acquisitions are included in Note 4 – Oil and Natural Gas Properties.
Oil and natural gas properties are measured at fair value on a non-recurring basis using the income approach when assessing for impairment. Proved and unproved oil and natural gas properties are reviewed for impairment when events and circumstances indicate a possible decline in the recoverability of the carrying value of those properties. When assessing producing properties for impairment, the Partnership compares the expected undiscounted projected future cash flows of the producing properties to the carrying amount of the producing properties to determine recoverability. When the carrying amount exceeds its estimated undiscounted future cash flows, the carrying amount is written down to its fair value, which is measured as the present value of the projected future cash flows of such properties. The factors used to determine fair value include estimates of proved reserves, future commodity prices, timing of future production, operating costs, future capital expenditures, and a risk-adjusted discount rate.
The Partnership’s estimates of fair value have been determined at discrete points in time based on relevant market data. These estimates involve uncertainty and cannot be determined with precision. There were no significant changes in valuation techniques or related inputs as of
June 30, 2019
or
December 31, 2018
.
There were no assets measured at fair value on a non-recurring basis, after initial recognition, for the
six months ended June 30, 2019
and
2018
.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 — CREDIT FACILITY
The Partnership maintains a senior secured revolving credit agreement, as amended (the “Credit Facility”). The Credit Facility has an aggregate maximum credit amount of
$1.0 billion
and terminates on November 1, 2022. The commitment of the lenders equals the lesser of the aggregate maximum credit amount and the borrowing base. The amount of the borrowing base is redetermined semi-annually, usually in October and April, and is derived from the value of the Partnership’s oil and natural gas properties as determined by the lender syndicate using pricing assumptions that often differ from the current market for future prices. Effective May 4, 2018, the borrowing base redetermination increased the borrowing base from
$550.0 million
to
$600.0 million
, effective
October 31, 2018
, the borrowing base was further increased to
$675.0 million
, and effective May 15, 2019, the borrowing base was reaffirmed at
$675.0 million
.
Outstanding borrowings under the Credit Facility bear interest at a floating rate elected by the Partnership equal to an alternative base rate (which is equal to the greatest of the Prime Rate, the Federal Funds effective rate plus
0.50%
, or 1-month LIBOR plus
1.00%
) or LIBOR, in each case, plus the applicable margin. Prior to
October 31, 2018
, the applicable margin ranged from
1.00%
to
2.00%
in the case of the alternative base rate and from
2.00%
to
3.00%
in the case of LIBOR, depending on the borrowings outstanding in relation to the borrowing base. Effective
October 31, 2018
, the applicable margin for the alternative base rate was reduced to between
0.75%
and
1.75%
and the applicable margin for LIBOR was reduced to between
1.75%
and
2.75%
.
The weighted-average interest rate of the Credit Facility was
4.66%
and
4.76%
as of
June 30, 2019
and
December 31, 2018
, respectively. Accrued interest is payable at the end of each calendar quarter or at the end of each interest period, unless the interest period is longer than
90 days
, in which case interest is payable at the end of every
90
-day period. In addition, a commitment fee is payable at the end of each calendar quarter based on either a rate of
0.375%
if the borrowing base utilization percentage is less than
50%
, or
0.500%
if the borrowing base utilization percentage is equal to or greater than
50%
. The Credit Facility is secured by substantially all of the Partnership’s oil and natural gas production and assets.
The Credit Facility contains various limitations on future borrowings, leases, hedging, and sales of assets. Additionally, the Credit Facility requires the Partnership to maintain a current ratio of not less than
1.0
:1.0 and a ratio of total debt to EBITDAX (Earnings before Interest, Taxes, Depreciation, Amortization, and Exploration) of not more than
3.5
:1.0. As of
June 30, 2019
, the Partnership was in compliance with all financial covenants in the Credit Facility.
The aggregate principal balance outstanding was
$436.0 million
and
$410.0 million
at
June 30, 2019
and
December 31, 2018
, respectively. The unused portion of the available borrowings under the Credit Facility were
$239.0 million
and
$265.0 million
at
June 30, 2019
and
December 31, 2018
, respectively.
NOTE 8 — COMMITMENTS AND CONTINGENCIES
Environmental Matters
The Partnership’s business includes activities that are subject to U.S. federal, state, and local environmental regulations with regard to air, land, and water quality and other environmental matters.
The Partnership does not consider the potential remediation costs that could result from issues identified in any environmental site assessments to be significant to the consolidated financial statements, and no provision for potential remediation costs has been recorded.
Put Option Related to Noble Acquisition
By acquiring
100%
of the issued and outstanding securities of Samedan Royalty, LLC, now NAMP Holdings, LLC, on November 28, 2017 from Noble Energy US Holdings, LLC, the Partnership acquired a
100%
interest in Comin-Temin, LLC, now NAMP GP, LLC ("Holdings"), Comin 1989 Partnership LLLP, now NAMP 1, LP ("Comin"), and Temin 1987 Partnership LLLP, now NAMP 2, LP ("Temin"). Pursuant to certain co-ownership agreements, various co-owners hold undivided beneficial ownership interests in
45.33%
and
42.63%
of the minerals interests held of record by Holdings and Temin, respectively. Based on the terms of the co-ownership agreements, the co-owners each have an unconditional option to require Comin or Temin, as applicable, to purchase their beneficial ownership interest in the mineral interests held of record by Holdings or Temin, as applicable, at any time within 30 days of receiving such repurchase notice. The purchase price of the beneficial ownership
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
interest shall be based on an evaluation performed by Comin or Temin, as applicable, in good faith. As of
June 30, 2019
, the Partnership had not received notice from any co-owners to exercise their repurchase option, and as such, no liability was recorded.
Litigation
From time to time, the Partnership is involved in legal actions and claims arising in the ordinary course of business. The Partnership believes existing claims as of
June 30, 2019
will be resolved without material adverse effect on the Partnership’s financial condition or operations.
NOTE 9 — INCENTIVE COMPENSATION
The table below summarizes incentive compensation expense recorded in the General and administrative line item of the consolidated statements of operations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Cash—short and long-term incentive plans
|
|
$
|
1,471
|
|
|
$
|
1,568
|
|
|
$
|
3,243
|
|
|
$
|
3,202
|
|
Equity-based compensation—restricted common and subordinated units
|
|
2,591
|
|
|
3,371
|
|
|
5,610
|
|
|
6,776
|
|
Equity-based compensation—restricted performance units
|
|
637
|
|
|
5,173
|
|
|
6,257
|
|
|
7,415
|
|
Board of Directors incentive plan
|
|
587
|
|
|
581
|
|
|
1,172
|
|
|
1,160
|
|
Total incentive compensation expense
|
|
$
|
5,286
|
|
|
$
|
10,693
|
|
|
$
|
16,282
|
|
|
$
|
18,553
|
|
NOTE 10 — PREFERRED UNITS
Series A Redeemable Preferred Units
As of
June 30, 2019
and
December 31, 2018
, there were
no
Series A redeemable preferred units outstanding. The Series A redeemable preferred units were entitled to an annual distribution of
10%
of the outstanding funded capital of the Series A redeemable preferred units, payable on a quarterly basis in arrears.
The Series A redeemable preferred units were convertible into common and subordinated units at any time at the option of the Series A redeemable preferred unitholders. The Series A redeemable preferred units had an adjusted conversion price of
$14.2683
and an adjusted conversion rate of
30.3431
common units and
39.7427
subordinated units per redeemable preferred unit.
The Series A redeemable preferred unitholders had the option to elect to have the Partnership redeem, at face value, all remaining Series A redeemable preferred units, effective as of December 31, 2017, plus any accrued and unpaid distributions. All Series A redeemable preferred units not redeemed by March 31, 2018 automatically converted to common and subordinated units effective as of January 1, 2018 or as soon as practicable thereafter.
For the
six months ended June 30, 2018
,
2,115
Series A redeemable preferred units were redeemed for
$2.1 million
, including accrued unpaid yield, and
24,248
Series A redeemable preferred units totaling
$24.2 million
were converted into
735,758
common units and
963,681
subordinated units as a result of the mandatory conversion subsequent to December 31, 2017.
Series B Cumulative Convertible Preferred Units
On November 28, 2017, the Partnership issued and sold in a private placement
14,711,219
Series B cumulative convertible preferred units representing limited partner interests in the Partnership for a cash purchase price of
$20.3926
per Series B cumulative convertible preferred unit, resulting in total proceeds of approximately
$300.0 million
.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Series B cumulative convertible preferred units are entitled to an annual distribution of
7%
, payable on a quarterly basis in arrears. For the eight quarters consisting of the quarter in respect of which the initial distribution is paid and the seven full quarters thereafter, the quarterly distribution may be paid, at the sole option of the Partnership, (i) in-kind in the form of additional Series B cumulative convertible preferred units (the "Series B PIK Units"), (ii) in cash, or (iii) in a combination of Series B PIK Units and cash. Beginning with the ninth quarter, all Series B cumulative convertible preferred unit distributions shall be paid in cash. The number of Series B PIK Units to be issued, if any, shall equal the quotient of the Series B cumulative convertible preferred unit distribution amount (or portion thereof) divided by the Series B cumulative convertible preferred unit purchase price of
$20.3926
.
The Series B cumulative convertible preferred units are convertible into common units of the Partnership on November 29, 2019 and once per quarter thereafter. At such time, the Series B cumulative convertible preferred units may be converted by each holder at its option, in whole or in part, into common units on a one-for-one basis at the purchase price of
$20.3926
, adjusted to give effect to any accrued but unpaid accumulated distributions on the applicable Series B cumulative convertible preferred units through the most recent declaration date. However, the Partnership shall not be obligated to honor any request for such conversion if such request does not involve an underlying value of common units of at least
$10.0 million
based on the closing trading price of common units on the trading day immediately preceding the conversion notice date, or such lesser amount to the extent such exercise covers all of a holder's Series B cumulative convertible preferred units.
The Series B cumulative convertible preferred units had a carrying value of
$298.4
million, including accrued distributions of
$5.3 million
, as of
June 30, 2019
and
December 31, 2018
. The Series B cumulative convertible preferred units are classified as mezzanine equity on the consolidated balance sheets since certain provisions of redemption are outside the control of the Partnership.
NOTE 11 — EARNINGS PER UNIT
The Partnership applies the two-class method for purposes of calculating earnings per unit (“EPU”). The holders of the Partnership’s restricted common units have all the rights of a unitholder, including non-forfeitable distribution rights. As participating securities, the restricted common units are included in the calculation of basic earnings per unit. For the periods presented, the amount of earnings allocated to these participating units was not material.
Net income (loss) attributable to the Partnership is allocated to the Partnership’s general partner and the common and subordinated unitholders in proportion to their pro rata ownership after giving effect to distributions, if any, declared during the period.
The Partnership assesses the Series B cumulative convertible preferred units on an as-converted basis for the purpose of calculating diluted EPU. For the
three months ended June 30, 2019
, there were
15.0 million
common units related to the Partnership's Series B cumulative convertible preferred units included in the calculation of diluted EPU. For the
six months ended June 30, 2019
and the
three
and
six months ended June 30, 2018
, there were
no
common units related to the Partnership's Series B cumulative convertible preferred units included in the calculation of diluted EPU.
The Partnership’s restricted performance unit awards are contingently issuable units that are considered in the calculation of diluted EPU. The Partnership assesses the number of units that would be issuable, if any, under the terms of the arrangement if the end of the reporting period were the end of the contingency period. For the
three
and
six months ended June 30, 2019
and
2018
, there were
no
units related to the Partnership’s restricted performance unit awards included in the calculation of diluted EPU.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table sets forth the computation of basic and diluted earnings per common and subordinated unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per unit amounts)
|
NET INCOME (LOSS)
|
|
$
|
95,087
|
|
|
$
|
28,690
|
|
|
$
|
104,104
|
|
|
$
|
70,647
|
|
Net (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
48
|
|
|
—
|
|
|
22
|
|
Distributions on Series A redeemable preferred units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
Distributions on Series B cumulative convertible preferred units
|
|
(5,250
|
)
|
|
(5,250
|
)
|
|
(10,500
|
)
|
|
(10,500
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS
|
|
89,837
|
|
|
23,488
|
|
|
93,604
|
|
|
60,144
|
|
ALLOCATION OF NET INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
General partner interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common units
|
|
67,718
|
|
|
17,540
|
|
|
69,611
|
|
|
41,877
|
|
Subordinated units
|
|
22,119
|
|
|
5,948
|
|
|
23,993
|
|
|
18,267
|
|
|
|
$
|
89,837
|
|
|
$
|
23,488
|
|
|
$
|
93,604
|
|
|
$
|
60,144
|
|
Weighted average common units outstanding:
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding (basic)
|
|
150,101
|
|
|
105,250
|
|
|
129,873
|
|
|
104,516
|
|
Effect of dilutive securities
|
|
14,969
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average common units outstanding (diluted)
|
|
165,070
|
|
|
105,250
|
|
|
129,873
|
|
|
104,516
|
|
Weighted average subordinated units outstanding:
|
|
|
|
|
|
|
|
|
Weighted average subordinated units outstanding (basic)
|
|
56,104
|
|
|
96,329
|
|
|
76,105
|
|
|
95,864
|
|
Effect of dilutive securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average subordinated units outstanding (diluted)
|
|
56,104
|
|
|
96,329
|
|
|
76,105
|
|
|
95,864
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:
|
|
|
|
|
|
|
|
|
|
|
Per common unit (basic)
|
|
$
|
0.45
|
|
|
$
|
0.17
|
|
|
$
|
0.54
|
|
|
$
|
0.40
|
|
Per subordinated unit (basic)
|
|
0.39
|
|
|
0.06
|
|
|
0.32
|
|
|
0.19
|
|
Per common unit (diluted)
1
|
|
0.44
|
|
|
0.17
|
|
|
0.54
|
|
|
0.40
|
|
Per subordinated unit (diluted)
|
|
0.39
|
|
|
0.06
|
|
|
0.32
|
|
|
0.19
|
|
|
|
1
|
For the
three months ended June 30, 2019
, diluted net income (loss) attributable to common units includes distributions on Series B cumulative convertible preferred units of
$5.3 million
.
|
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following units of potentially dilutive securities were excluded from the computation of diluted weighted average units outstanding because their inclusion would be anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Potentially dilutive securities (common units):
|
|
|
|
|
|
|
|
|
Series A redeemable preferred units on an as-converted basis
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
Series B cumulative convertible preferred units on an
as-converted basis
|
|
—
|
|
|
14,969
|
|
|
14,969
|
|
|
14,969
|
|
|
|
—
|
|
|
14,969
|
|
|
14,969
|
|
|
15,158
|
|
Potentially dilutive securities (subordinated units):
|
|
|
|
|
|
|
|
|
Series A redeemable preferred units on an as-converted basis
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
NOTE 12 — COMMON AND SUBORDINATED UNITS
Common and Subordinated Units
The common units and subordinated units represent limited partner interests in the Partnership. The partnership agreement restricts unitholders’ voting rights by providing that any units held by a person or group that owns
15%
or more of any class of units then outstanding other than the limited partners in Black Stone Minerals Company, L.P. prior to the initial public offering of BSM, their transferees, persons who acquired such units with the prior approval of the board of directors of the Partnership's general partner (the "Board"), holders of Series B cumulative convertible preferred units in connection with any vote, consent or approval of the Series B cumulative convertible preferred units as a separate class, and persons who own
15%
or more of any class as a result of any redemption or purchase of any other person's units or similar action by the Partnership or any conversion of the Series B cumulative convertible preferred units at the Partnership's option or in connection with a change of control may not vote on any matter.
Prior to the end of the subordination period (as defined in the Partnership agreement), the holders of common units and subordinated units were each entitled to participate in distributions and exercise the rights and privileges provided to limited partners holding common units and subordinated units under the partnership agreement.
The partnership agreement generally provides that any distributions are paid each quarter in the following manner:
•
first
, to the holders of the Series B cumulative convertible preferred units in an amount equal to
7%
per annum, subject to certain adjustments;
•
second
, to the holders of common units, until each common unit has received the applicable minimum quarterly distribution plus any arrearages from prior quarters; and
•
third
, to the holders of subordinated units, until each subordinated unit has received the applicable minimum quarterly distribution.
If the distributions to common and subordinated unitholders exceeded the applicable minimum quarterly distribution per unit, then such excess amounts were distributed pro rata on the common and subordinated units as if they were a single class. In connection with the expiration of the subordination period, each outstanding subordinated unit converted into one common unit on
May 24, 2019
and the priority right of the common unitholders ceased to exist.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table provides information about the Partnership's per unit distributions to common and subordinated unitholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
DISTRIBUTIONS DECLARED AND PAID:
|
|
|
|
|
|
|
|
|
Per common unit
|
|
$
|
0.3700
|
|
|
$
|
0.3125
|
|
|
$
|
0.7400
|
|
|
$
|
0.6250
|
|
Per subordinated unit
|
|
0.3700
|
|
|
0.2087
|
|
|
0.7400
|
|
|
0.4175
|
|
End of the Subordination Period
The subordination period under the partnership agreement ended on the first business day after the Partnership earned and paid an aggregate amount of at least
$1.35
(the annualized minimum quarterly distribution applicable for quarterly periods ending
March 31, 2019
and thereafter) multiplied by the total number of outstanding common and subordinated units for a period of four consecutive, non-overlapping quarters ending on or after
March 31, 2019
, and there were no outstanding arrearages on the common units. This test was met upon the payment of the distribution for the first quarter of 2019. Accordingly,
96,328,836
subordinated units converted into
96,328,836
common units on
May 24, 2019
and common units are no longer entitled to arrearages.
Common Unit Repurchase Program
On November 5, 2018, the Board authorized the repurchase of up to
$75.0 million
in common units. The repurchase program authorizes the Partnership to make repurchases on a discretionary basis as determined by management, subject to market conditions, applicable legal requirements, available liquidity, and other appropriate factors. The Partnership repurchased a total of
136,665
common units for an aggregate cost of
$2.2
million under this program for the
six months ended June 30, 2019
. As of
June 30, 2019
, the Partnership has repurchased
$4.2 million
in common units under the repurchase program since inception. The repurchase program is funded from the Partnership's cash on hand or availability on the Credit Facility. Any repurchased units are canceled.
At-The-Market Offering Program
On May 26, 2017, the Partnership commenced an at-the-market offering program (the “ATM Program”) and in connection therewith entered into an Equity Distribution Agreement with Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, and UBS Securities LLC, as Sales Agents (each a “Sales Agent” and collectively the “Sales Agents”). Pursuant to the terms of the ATM Program, the Partnership may sell, from time to time through the Sales Agents, the Partnership’s common units representing limited partner interests having an aggregate offering amount of up to
$100,000,000
. Sales of common units, may be made in negotiated transactions or transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act of 1933, as amended (the “Securities Act”), including sales made directly on the New York Stock Exchange or sales made to or through a market maker other than on an exchange.
Under the terms of the ATM Program, the Partnership may also sell common units to one or more of the Sales Agents as principal for its own account at a price to be agreed upon at the time of sale. Any sale of common units to a Sales Agent as principal would be pursuant to the terms of a separate agreement between the Partnership and such Sales Agent.
The Partnership intends to use the net proceeds from any sales pursuant to the ATM Program, after deducting the Sales Agents’ commissions and the Partnership’s offering expenses, for general partnership purposes, which may include, among other things, repayment of indebtedness outstanding under the Partnership’s Credit Facility.
Common units sold pursuant to the Equity Distribution Agreement are offered and sold pursuant to the Partnership’s existing effective shelf-registration statement on Form S-3 (File No. 333-215857), which was declared effective by the SEC on February 8, 2017.
The Equity Distribution Agreement contains customary representations, warranties and agreements, indemnification obligations, including for liabilities under the Securities Act, other obligations of the parties and termination provisions.
BLACK STONE MINERALS, L.P. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
For the
six months ended June 30, 2019
, the Partnership sold
no
common units under the ATM Program. For the
six months ended June 30, 2018
, the Partnership sold
516,639
common units under the ATM program for net proceeds of
$9.1 million
. As of
June 30, 2019
, the Partnership has raised net proceeds of
$73.0 million
under the ATM Program since inception.
NOTE 13 — SUBSEQUENT EVENTS
On
July 25, 2019
, the Board approved a distribution for the
three months ended June 30, 2019
of
$0.37
per common unit. Distributions will be payable on
August 22, 2019
to unitholders of record at the close of business on
August 15, 2019
.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and notes thereto presented in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 ("2018 Annual Report on Form 10-K"). This discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Actual results may differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Cautionary Note Regarding Forward-Looking Statements” and “Part II, Item 1A. Risk Factors.”
Cautionary Note Regarding Forward-Looking Statements
Certain statements and information in this Quarterly Report on Form 10-Q may constitute “forward-looking statements.” The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
|
|
•
|
our ability to execute our business strategies;
|
|
|
•
|
the volatility of realized oil and natural gas prices;
|
|
|
•
|
the level of production on our properties;
|
|
|
•
|
the overall supply and demand for oil and natural gas, regional supply and demand factors, delays, or interruptions of production;
|
|
|
•
|
our ability to replace our oil and natural gas reserves;
|
|
|
•
|
our ability to identify, complete, and integrate acquisitions;
|
|
|
•
|
general economic, business, or industry conditions;
|
|
|
•
|
competition in the oil and natural gas industry;
|
|
|
•
|
the ability of our operators to obtain capital or financing needed for development and exploration operations;
|
|
|
•
|
title defects in the properties in which we invest;
|
|
|
•
|
the availability or cost of rigs, equipment, raw materials, supplies, oilfield services, or personnel;
|
|
|
•
|
restrictions on the use of water for hydraulic fracturing;
|
|
|
•
|
the availability of pipeline capacity and transportation facilities;
|
|
|
•
|
the ability of our operators to comply with applicable governmental laws and regulations and to obtain permits and governmental approvals;
|
|
|
•
|
federal and state legislative and regulatory initiatives relating to hydraulic fracturing;
|
|
|
•
|
future operating results;
|
|
|
•
|
future cash flows and liquidity, including our ability to generate sufficient cash to pay quarterly distributions;
|
|
|
•
|
exploration and development drilling prospects, inventories, projects, and programs;
|
|
|
•
|
operating hazards faced by our operators;
|
|
|
•
|
the ability of our operators to keep pace with technological advancements; and
|
|
|
•
|
certain factors discussed elsewhere in this filing.
|
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see “Risk Factors” in our 2018 Annual Report on Form 10-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
Overview
We are one of the largest owners and managers of oil and natural gas mineral interests in the United States. Our principal business is maximizing the value of our existing mineral and royalty assets through active management and expanding our asset base through acquisitions of additional mineral and royalty interests. We maximize value through marketing our mineral assets for lease, creatively structuring the terms on those leases to encourage and accelerate drilling activity, and selectively participating alongside our lessees on a working interest basis. Our primary business objective is to grow our reserves, production, and cash generated from operations over the long term, while paying, to the extent practicable, a growing quarterly distribution to our unitholders.
As of
June 30, 2019
, our mineral and royalty interests were located in
41
states in the continental United States, including all of the major onshore producing basins. These non-cost-bearing interests include ownership in over
60,000
producing wells. We also own non-operated working interests, a significant portion of which are on our positions where we also have a mineral and royalty interest. We recognize oil and natural gas revenue from our mineral and royalty and non-operated working interests in producing wells when control of the oil and natural gas produced is transferred to the customer and collectability of the sales price is reasonably assured. Our other sources of revenue include mineral lease bonus and delay rentals, which are recognized as revenue according to the terms of the lease agreements.
Recent Developments
Acquisitions
In the first half of
2019
, we acquired mineral and royalty interests primarily in the Permian Basin and in East Texas for aggregate consideration of
$40.7 million
in cash and
$0.9 million
in our common units. Additional information regarding acquisitions is contained in Note 4 – Oil and Natural Gas Properties to our unaudited interim consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
End of the Subordination Period
The subordination period under the partnership agreement ended on the first business day after we earned and paid an aggregate amount of at least $1.35 (the annualized minimum quarterly distribution applicable for quarterly periods ending
March 31, 2019
and thereafter) multiplied by the total number of outstanding common and subordinated units for a period of four consecutive, non-overlapping quarters ending on or after
March 31, 2019
, and there were no outstanding arrearages on the common units. This test was met upon the payment of the distribution for the first quarter of 2019. Accordingly, our
96,328,836
subordinated units converted into
96,328,836
common units on
May 24, 2019
and common units are no longer entitled to arrearages.
Common Unit Repurchase Program
On November 5, 2018, the Board authorized the repurchase of up to
$75.0 million
in common units. The repurchase program authorizes us to make repurchases on a discretionary basis as determined by management, subject to market conditions, applicable legal requirements, available liquidity, and other appropriate factors. We have repurchased a total of
136,665
common units for an aggregate cost of
$2.2
million under this program for the
six months ended June 30, 2019
. The repurchase program is funded from our cash on hand or availability on the Credit Facility. Any repurchased units are canceled.
Shelby Trough Update
We expect drilling activity to slow temporarily on our Shelby Trough acreage in East Texas, in part due to the current natural gas price environment. XTO Energy Inc. has informed us that it intends to complete previously drilled wells and, due to constraints in gathering and treating capacity, will pause new drilling activity in the area until the third quarter of 2020. In addition, BPX Energy (“BPX”) recently decided to limit its Shelby Trough drilling activity to a specific area encompassing approximately 17,000 gross acres. Under the terms of our development agreement with BPX, which requires continuous drilling activity to hold acreage, BPX has released over 100,000 gross acres. Much of this area has been delineated through BPX’s drilling to date with successful wells in both the Haynesville and Bossier shales, and we intend to place it with another operator or operators.
Business Environment
The information presented below is designed to give a broad overview of the oil and natural gas business environment as it affects us.
Commodity Prices and Demand
Oil and natural gas prices have been historically volatile based upon the dynamics of supply and demand. The U.S. Energy Information Administration ("EIA") forecasts that the WTI spot oil price will average
$59.58
per Bbl in 2019 and
$63.00
per Bbl in 2020 and that the Henry Hub spot natural gas prices will average
$2.62
per MMBtu in 2019 and
$2.77
per MMBtu in 2020.
To manage the variability in cash flows associated with the projected sale of our oil and natural gas production, we use various derivative instruments, which have recently consisted of fixed-price swap contracts and costless collar contracts.
The following table reflects commodity prices at the end of each quarter presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
Benchmark Prices
1
|
|
Second Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
First Quarter
|
WTI spot oil price ($/Bbl)
|
|
$
|
58.20
|
|
|
$
|
60.19
|
|
|
$
|
74.13
|
|
|
$
|
64.87
|
|
Henry Hub spot natural gas ($/MMBtu)
|
|
$
|
2.42
|
|
|
$
|
2.73
|
|
|
$
|
2.96
|
|
|
$
|
2.81
|
|
As we are not the operator of record on any producing properties, drilling on our acreage is dependent upon the exploration and production companies that lease our acreage. In addition to drilling plans that we seek from our operators, we also monitor rig counts in an effort to identify existing and future leasing and drilling activity on our acreage.
The following table shows the rig count at the close of each quarter presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
U.S. Rotary Rig Count
1
|
|
Second Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
First Quarter
|
Oil
|
|
793
|
|
|
816
|
|
|
858
|
|
|
797
|
|
Natural gas
|
|
173
|
|
|
190
|
|
|
187
|
|
|
194
|
|
Other
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
Total
|
|
967
|
|
|
1,006
|
|
|
1,047
|
|
|
993
|
|
|
|
1
|
Source: Baker Hughes Incorporated
|
Natural Gas Storage
A substantial portion of our revenue is derived from sales of oil production attributable to our interests; however, the
majority of our production is natural gas. Natural gas prices are significantly influenced by storage levels throughout the year. Accordingly, we monitor the natural gas storage reports regularly in the evaluation of our business and its outlook.
Historically, natural gas supply and demand fluctuates on a seasonal basis. From April to October, when the weather is warmer and natural gas demand is lower, natural gas storage levels generally increase. From November to March, storage levels typically decline as utility companies draw natural gas from storage to meet increased heating demand due to colder weather. In order to maintain sufficient storage levels for increased seasonal demand, a portion of natural gas production during the summer months must be used for storage injection. The portion of production used for storage varies from year to year depending on the demand from the previous winter and the demand for electricity used for cooling during the summer months.
Based on a forecast of relatively normal U.S. temperatures in the third quarter and a forecast of growing natural gas production, the EIA expects that U.S. inventories will reach
3.8
trillion cubic feet at the end of October, which would be
17%
higher than October 2018 levels and
2%
higher than the five-year average.
The following table shows natural gas storage volumes by region at the end of each quarter presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
Region
1
|
|
Second Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
First Quarter
|
East
|
|
526
|
|
|
210
|
|
|
460
|
|
|
229
|
|
Midwest
|
|
568
|
|
|
241
|
|
|
455
|
|
|
266
|
|
Mountain
|
|
134
|
|
|
64
|
|
|
139
|
|
|
87
|
|
Pacific
|
|
255
|
|
|
113
|
|
|
257
|
|
|
166
|
|
South Central
|
|
907
|
|
|
502
|
|
|
841
|
|
|
606
|
|
Total
|
|
2,390
|
|
|
1,130
|
|
|
2,152
|
|
|
1,354
|
|
How We Evaluate Our Operations
We use a variety of operational and financial measures to assess our performance. Among the measures considered by management are the following:
|
|
•
|
volumes of oil and natural gas produced;
|
|
|
•
|
commodity prices including the effect of derivative instruments; and
|
|
|
•
|
Adjusted EBITDA and Distributable cash flow.
|
Volumes of Oil and Natural Gas Produced
In order to track and assess the performance of our assets, we monitor and analyze our production volumes from the various basins and plays that constitute our extensive asset base. We also regularly compare projected volumes to actual reported volumes and investigate unexpected variances.
Commodity Prices
Factors Affecting the Sales Price of Oil and Natural Gas
The prices we receive for oil, natural gas, and natural gas liquids (“NGLs”) vary by geographical area. The relative prices of these products are determined by the factors affecting global and regional supply and demand dynamics, such as economic conditions, production levels, availability of transportation, weather cycles, and other factors. In addition, realized prices are influenced by product quality and proximity to consuming and refining markets. Any differences between realized prices and New York Mercantile Exchange ("NYMEX") prices are referred to as differentials. All our production is derived from properties located in the United States.
|
|
•
|
Oil
. The substantial majority of our oil production is sold at prevailing market prices, which fluctuate in response to many factors that are outside of our control. NYMEX light sweet crude oil, commonly referred to as West Texas
|
Intermediate ("WTI"), is the prevailing domestic oil pricing index. The majority of our oil production is priced at the prevailing market price with the final realized price affected by both quality and location differentials.
The chemical composition of oil plays an important role in its refining and subsequent sale as petroleum products. As a result, variations in chemical composition relative to the benchmark oil, usually WTI, will result in price adjustments, which are often referred to as quality differentials. The characteristics that most significantly affect quality differentials include the density of the oil, as characterized by its American Petroleum Institute (“API”) gravity, and the presence and concentration of impurities, such as sulfur.
Location differentials generally result from transportation costs based on the produced oil’s proximity to consuming and refining markets and major trading points.
|
|
•
|
Natural Gas.
The NYMEX price quoted at Henry Hub is a widely used benchmark for the pricing of natural gas in the United States. The actual volumetric prices realized from the sale of natural gas differ from the quoted NYMEX price as a result of quality and location differentials.
|
Quality differentials result from the heating value of natural gas measured in Btus and the presence of impurities, such as hydrogen sulfide, carbon dioxide, and nitrogen. Natural gas containing ethane and heavier hydrocarbons has a higher Btu value and will realize a higher volumetric price than natural gas which is predominantly methane, which has a lower Btu value. Natural gas with a higher concentration of impurities will realize a lower volumetric price due to the presence of the impurities in the natural gas when sold or the cost of treating the natural gas to meet pipeline quality specifications.
Natural gas, which currently has a limited global transportation system, is subject to price variances based on local supply and demand conditions and the cost to transport natural gas to end user markets.
Hedging
We enter into derivative instruments to partially mitigate the impact of commodity price volatility on our cash generated from operations. From time to time, such instruments may include variable-to-fixed-price swaps, fixed-price contracts, costless collars, and other contractual arrangements. The impact of these derivative instruments could affect the amount of revenue we ultimately realize.
Our open derivative contracts consist of fixed-price swap contracts and costless collar contracts. Under fixed-price swap contracts, a counterparty is required to make a payment to us if the settlement price is less than the swap strike price. Conversely, we are required to make a payment to the counterparty if the settlement price is greater than the swap strike price. Our costless collar contracts contain a fixed floor price and a fixed ceiling price. If the market price exceeds the fixed ceiling price, we receive the fixed ceiling price from the counterparty and we pay the market price. If the market price is below the fixed floor price, we receive the fixed floor price and we pay the market price. If the market price is between the fixed floor and fixed ceiling price, no payments are due from either party. If we have multiple contracts outstanding with a single counterparty, unless restricted by our agreement, we will net settle the contract payments.
We may employ contractual arrangements other than fixed-price swap contracts and costless collar contracts in the future to mitigate the impact of price fluctuations. If commodity prices decline in the future, our hedging contracts will partially mitigate the effect of lower prices on our future revenue. Our open oil and natural gas derivative contracts as of
June 30, 2019
are detailed in Note 5 – Commodity Derivative Financial Instruments to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Pursuant to the terms of our Credit Facility, we are allowed to hedge certain percentages of expected future monthly production volumes equal to the lesser of (i) internally forecasted production and (ii) the average of reported production for the most recent three months.
We are allowed to hedge up to
90%
of such volumes for the first 24 months,
70%
for months 25 through 36, and
50%
for months 37 through 48. As of
June 30, 2019
, we have hedged
91%
and
72%
of our available oil and condensate hedge volumes for 2019 and 2020, respectively. Also, we have hedged
86%
and
50%
of our available natural gas hedge volumes for 2019 and 2020, respectively.
We intend to continuously monitor the production from our assets and the commodity price environment, and will, from time to time, add additional hedges within the percentages described above related to such production for the following 12 to 30 months. We do not enter into derivative instruments for speculative purposes.
Non-GAAP Financial Measures
Adjusted EBITDA and Distributable cash flow are supplemental non-GAAP financial measures used by our management and external users of our financial statements such as investors, research analysts, and others, to assess the financial performance of our assets and our ability to sustain distributions over the long term without regard to financing methods, capital structure, or historical cost basis.
We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, and depreciation, depletion, and amortization adjusted for impairment of oil and natural gas properties, accretion of asset retirement obligations, unrealized gains and losses on commodity derivative instruments, and non-cash equity-based compensation. We define Distributable cash flow as Adjusted EBITDA plus or minus amounts for certain non-cash operating activities, estimated replacement capital expenditures during the subordination period, cash interest expense, and distributions to noncontrolling interests and preferred unitholders.
Adjusted EBITDA and Distributable cash flow should not be considered an alternative to, or more meaningful than, net income (loss), income (loss) from operations, cash flows from operating activities, or any other measure of financial performance presented in accordance with GAAP in the United States as measures of our financial performance.
Adjusted EBITDA and Distributable cash flow have important limitations as analytical tools because they exclude some but not all items that affect net income (loss), the most directly comparable GAAP financial measure. Our computation of Adjusted EBITDA and Distributable cash flow may differ from computations of similarly titled measures of other companies.
The following table presents a reconciliation of net income (loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA and Distributable cash flow for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Net income (loss)
|
|
$
|
95,087
|
|
|
$
|
28,690
|
|
|
$
|
104,104
|
|
|
$
|
70,647
|
|
Adjustments to reconcile to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
29,725
|
|
|
30,292
|
|
|
57,558
|
|
|
58,862
|
|
Interest expense
|
|
5,652
|
|
|
5,280
|
|
|
11,177
|
|
|
9,801
|
|
Income tax expense (benefit)
|
|
35
|
|
|
(446
|
)
|
|
166
|
|
|
1,061
|
|
Accretion of asset retirement obligations
|
|
277
|
|
|
273
|
|
|
554
|
|
|
542
|
|
Equity–based compensation
|
|
3,816
|
|
|
9,124
|
|
|
13,039
|
|
|
15,350
|
|
Unrealized (gain) loss on commodity derivative instruments
|
|
(26,256
|
)
|
|
27,057
|
|
|
16,670
|
|
|
39,015
|
|
Adjusted EBITDA
|
|
108,336
|
|
|
100,270
|
|
|
203,268
|
|
|
195,278
|
|
Adjustments to reconcile to Distributable cash flow:
|
|
|
|
|
|
|
|
|
Change in deferred revenue
|
|
294
|
|
|
(1
|
)
|
|
(10
|
)
|
|
1,302
|
|
Cash interest expense
|
|
(5,392
|
)
|
|
(4,969
|
)
|
|
(10,661
|
)
|
|
(9,285
|
)
|
(Gain) loss on sale of assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
Estimated replacement capital expenditures
1
|
|
—
|
|
|
(2,750
|
)
|
|
(2,750
|
)
|
|
(6,000
|
)
|
Cash paid to noncontrolling interests
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(114
|
)
|
Preferred unit distributions
|
|
(5,250
|
)
|
|
(5,250
|
)
|
|
(10,500
|
)
|
|
(10,525
|
)
|
Distributable cash flow
|
|
$
|
97,988
|
|
|
$
|
87,238
|
|
|
$
|
179,347
|
|
|
$
|
170,654
|
|
|
|
1
|
The Board established a replacement capital expenditure estimate of $13.0 million for the period of April 1, 2017 to March 31, 2018 and $11.0 million for the period of April 1, 2018 to March 31, 2019. No replacement capital expenditure estimate will be established for periods subsequent to March 31, 2019.
|
Results of Operations
Three Months Ended June 30, 2019
Compared to
Three Months Ended June 30, 2018
The following table shows our production, revenues, pricing, and expenses for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except for realized prices)
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and condensate (MBbls)
|
|
1,316
|
|
|
1,183
|
|
|
133
|
|
|
11.2
|
%
|
Natural gas (MMcf)
1
|
|
20,594
|
|
|
17,311
|
|
|
3,283
|
|
|
19.0
|
%
|
Equivalents (MBoe)
|
|
4,748
|
|
|
4,068
|
|
|
680
|
|
|
16.7
|
%
|
Equivalents/day (MBoe)
|
|
52.2
|
|
|
44.7
|
|
|
7.5
|
|
|
16.8
|
%
|
Revenue:
|
|
|
|
|
|
|
|
|
Oil and condensate sales
|
|
$
|
74,072
|
|
|
$
|
77,225
|
|
|
$
|
(3,153
|
)
|
|
(4.1
|
)%
|
Natural gas and natural gas liquids sales
1
|
|
53,642
|
|
|
53,854
|
|
|
(212
|
)
|
|
(0.4
|
)%
|
Lease bonus and other income
|
|
6,717
|
|
|
11,577
|
|
|
(4,860
|
)
|
|
(42.0
|
)%
|
Revenue from contracts with customers
|
|
134,431
|
|
|
142,656
|
|
|
(8,225
|
)
|
|
(5.8
|
)%
|
Gain (loss) on commodity derivative instruments
|
|
29,187
|
|
|
(33,347
|
)
|
|
62,534
|
|
|
187.5
|
%
|
Total revenue
|
|
$
|
163,618
|
|
|
$
|
109,309
|
|
|
$
|
54,309
|
|
|
49.7
|
%
|
Realized prices, without derivatives:
|
|
|
|
|
|
|
|
|
|
|
Oil and condensate ($/Bbl)
|
|
$
|
56.30
|
|
|
$
|
65.28
|
|
|
$
|
(8.98
|
)
|
|
(13.8
|
)%
|
Natural gas ($/Mcf)
1
|
|
2.60
|
|
|
3.11
|
|
(0.51
|
)
|
|
(16.4
|
)%
|
Equivalents ($/Boe)
|
|
$
|
26.90
|
|
|
$
|
32.22
|
|
|
$
|
(5.32
|
)
|
|
(16.5
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
$
|
3,849
|
|
|
$
|
4,290
|
|
|
$
|
(441
|
)
|
|
(10.3
|
)%
|
Production costs and ad valorem taxes
|
|
14,450
|
|
|
14,373
|
|
|
77
|
|
|
0.5
|
%
|
Exploration expense
|
|
304
|
|
|
6,745
|
|
|
(6,441
|
)
|
|
(95.5
|
)%
|
Depreciation, depletion, and amortization
|
|
29,725
|
|
|
30,292
|
|
|
(567
|
)
|
|
(1.9
|
)%
|
General and administrative
|
|
14,347
|
|
|
19,812
|
|
|
(5,465
|
)
|
|
(27.6
|
)%
|
|
|
1
|
As a mineral and royalty interest owner, we are often provided insufficient and inconsistent data on NGL volumes by our operators. As a result, we are unable to reliably determine the total volumes of NGLs associated with the production of natural gas on our acreage. Accordingly, no NGL volumes are included in our reported production; however, revenue attributable to NGLs is included in our natural gas revenue and our calculation of realized prices for natural gas.
|
Revenue
Total revenue for the quarter ended
June 30, 2019
increased
compared to the quarter ended
June 30, 2018
. The increase in total revenue was due to a gain on our commodity derivative instruments in the current quarter, compared to a loss in the
second
quarter of
2018
. The overall increase in total revenue was partially offset by decreases in lease bonus and other income, oil and condensate sales, and natural gas and natural gas liquids sales.
Oil and condensate sales.
Oil and condensate sales during the current quarter were
lower
than the
second
quarter of
2018
due to lower realized commodity prices partially offset by higher production volumes. Our
mineral and royalty interest oil
and condensate
volumes increased
15%
in
the
second
quarter of
2019
relative to
the
corresponding period in
2018
,
primarily driven by production increases
in the Permian Basin. Our mineral and royalty interest oil and condensate volumes accounted
for
93%
and
90%
of total oil and condensate volumes for the
quarters ended
June 30, 2019
and
2018
, respectively.
Natural gas and natural gas liquids sales.
Natural gas and NGL sales during the current quarter were
lower
than the
second
quarter of
2018
due to lower realized commodity prices partially offset by higher production volumes, largely in the
Haynesville/Bossier play, as well as in the Permian Basin. Mineral and royalty interest production accounted for
70%
and
61%
of our natural gas volumes for the quarters ended
June 30, 2019
and
2018
, respectively.
Gain (loss) on commodity derivative instruments.
During the
second
quarter of
2019
, we recognized a gain from our commodity derivative instruments compared to a loss in the same period in
2018
. Cash settlements we receive represent realized gains, while cash settlements we pay represent realized losses related to our commodity derivative instruments. In addition to cash settlements, we also recognize fair value changes on our commodity derivative instruments in each reporting period. The changes in fair value result from new positions and settlements that may occur during each reporting period, as well as the relationships between contract prices and the associated forward curves. The change in gain (loss) on commodity derivative instruments between the comparative periods is primarily due to an increase in the fair value of our oil and natural gas commodity contracts in the
second
quarter of
2019
compared to a decrease in fair value in the same period in
2018
. For the
three months ended June 30, 2019
, we recognized
$26.3 million
of unrealized gains from our oil and natural gas commodity contracts, compared to
$27.1 million
of unrealized losses in the same period in
2018
.
Lease bonus and other income.
When we lease our mineral interests, we generally receive an upfront cash payment, or a lease bonus. Lease bonus income can vary substantively between periods because it is derived from individual transactions with operators, some of which may be significant. Lease bonus and other income for the
second
quarter of
2019
was
lower
than the same period in
2018
. Leasing activity in the Permian Basin and the Wilcox trend made up the majority of lease bonus revenue in the
second
quarter of
2019
, while a substantial portion of
second
quarter
2018
activity came from the Permian Basin, as well as the Austin Chalk, Bakken/Three Forks, and Haynesville/Bossier trends.
Operating and Other Expenses
Lease operating expense
. Lease operating expense includes recurring expenses associated with our non-operated working interests necessary to produce hydrocarbons from our oil and natural gas wells, as well as certain nonrecurring expenses, such as well repairs. Lease operating expense
decreased
for the quarter ended
June 30, 2019
as compared to the same period in
2018
, primarily due to lower nonrecurring service-related expenses on wells in which we own a non-operating working interest.
Production costs and ad valorem taxes
. Production taxes include statutory amounts deducted from our production revenues by various state taxing entities. Depending on the regulations of the states where the production originates, these taxes may be based on a percentage of the realized value or a fixed amount per production unit. This category also includes the costs to process and transport our production to applicable sales points. Ad valorem taxes are jurisdictional taxes levied on the value of oil and natural gas minerals and reserves. Rates, methods of calculating property values, and timing of payments vary between taxing authorities. For the quarter ended
June 30, 2019
, production costs and ad valorem taxes
increased
as compared to the quarter ended
June 30, 2018
, as a result of increased oil and natural gas production volumes partially offset by lower commodity prices.
Exploration expense
. Exploration expense typically consists of dry-hole expenses, delay rentals, and geological and geophysical costs, including seismic costs, and is expensed as incurred under the successful efforts method of accounting. Exploration expense for the
three months ended June 30, 2019
primarily consisted of costs incurred to acquire 3-D seismic information related to our mineral and royalty interests from a third-party service provider. Exploration expense for the
three months ended June 30, 2018
primarily related to the costs incurred on the Pepperjack B#1 well.
Depreciation, depletion, and amortization
. Depletion is an estimate of the amount of cost basis of oil and natural gas properties attributable to the volume of hydrocarbons extracted during a period, calculated on a units-of-production basis. Estimates of proved developed producing reserves are a major component of the calculation of depletion. We adjust our depletion rates semi-annually based upon mid-year and year-end reserve reports, except when circumstances indicate that there has been a significant change in reserves or costs. Depreciation, depletion, and amortization
decreased
for the quarter ended
June 30, 2019
as compared to the same period in
2018
, primarily due to the impact of lower depletion rates partially offset by higher production.
General and administrative
. General and administrative expenses are costs not directly associated with the production of oil and natural gas and include expenses such as the cost of
employee salaries
and related benefits, office expenses, and fees for professional services. For the
quarter ended
June 30, 2019
, general and administrative expenses
decreased
as compared to the same period in
2018
, primarily due to lower costs associated with our incentive compensation plans driven by a decrease in our common unit price period over period.
Interest expense
. Interest expense was higher in the
second
quarter of
2019
primarily due to increased borrowings under our Credit Facility. Average outstanding borrowings during the
second
quarter of
2019
were higher than the
second
quarter of
2018
due to the funding of acquisitions in
2019
and
2018
.
Six Months Ended June 30, 2019
Compared to
Six Months Ended June 30, 2018
The following table shows our production, revenues, pricing, and expenses for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except for realized prices)
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and condensate (MBbls)
|
|
2,424
|
|
|
2,372
|
|
|
52
|
|
|
2.2
|
%
|
Natural gas (MMcf)
1
|
|
39,209
|
|
|
33,052
|
|
|
6,157
|
|
|
18.6
|
%
|
Equivalents (MBoe)
|
|
8,959
|
|
|
7,881
|
|
|
1,078
|
|
|
13.7
|
%
|
Equivalents/day (MBoe)
|
|
49.5
|
|
|
43.5
|
|
|
6.0
|
|
|
13.8
|
%
|
Revenue:
|
|
|
|
|
|
|
|
|
Oil and condensate sales
|
|
$
|
131,776
|
|
|
$
|
150,208
|
|
|
$
|
(18,432
|
)
|
|
(12.3
|
)%
|
Natural gas and natural gas liquids sales
1
|
|
115,282
|
|
|
107,099
|
|
|
8,183
|
|
|
7.6
|
%
|
Lease bonus and other income
|
|
12,362
|
|
|
16,176
|
|
|
(3,814
|
)
|
|
(23.6
|
)%
|
Revenue from contracts with customers
|
|
259,420
|
|
|
273,483
|
|
|
(14,063
|
)
|
|
(5.1
|
)%
|
Gain (loss) on commodity derivative instruments
|
|
(11,996
|
)
|
|
(49,680
|
)
|
|
37,684
|
|
|
75.9
|
%
|
Total revenue
|
|
$
|
247,424
|
|
|
$
|
223,803
|
|
|
$
|
23,621
|
|
|
10.6
|
%
|
Realized prices, without derivatives:
|
|
|
|
|
|
|
|
|
|
|
Oil and condensate ($/Bbl)
|
|
$
|
54.37
|
|
|
$
|
63.33
|
|
|
$
|
(8.96
|
)
|
|
(14.1
|
)%
|
Natural gas ($/Mcf)
1
|
|
2.94
|
|
|
3.24
|
|
|
(0.30
|
)
|
|
(9.3
|
)%
|
Equivalents ($/Boe)
|
|
$
|
27.58
|
|
|
$
|
32.65
|
|
|
$
|
(5.07
|
)
|
|
(15.5
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
$
|
9,141
|
|
|
$
|
8,538
|
|
|
$
|
603
|
|
|
7.1
|
%
|
Production costs and ad valorem taxes
|
|
29,042
|
|
|
29,298
|
|
|
(256
|
)
|
|
(0.9
|
)%
|
Exploration expense
|
|
308
|
|
|
6,748
|
|
|
(6,440
|
)
|
|
(95.4
|
)%
|
Depreciation, depletion, and amortization
|
|
57,558
|
|
|
58,862
|
|
|
(1,304
|
)
|
|
(2.2
|
)%
|
General and administrative
|
|
35,561
|
|
|
38,333
|
|
|
(2,772
|
)
|
|
(7.2
|
)%
|
|
|
1
|
As a mineral and royalty interest owner, we are often provided insufficient and inconsistent data on NGL volumes by our operators. As a result, we are unable to reliably determine the total volumes of NGLs associated with the production of natural gas on our acreage. Accordingly, no NGL volumes are included in our reported production; however, revenue attributable to NGLs is included in our natural gas revenue and our calculation of realized prices for natural gas.
|
Revenue
Total revenue for the
six months ended June 30, 2019
increased
compared to the
six months ended June 30, 2018
. The increase in total revenue from the corresponding prior period is primarily due to a decreased loss from our commodity derivative instruments and increased natural gas and natural gas liquids sales. The overall increase in total revenue was partially offset by decreases in oil and condensate sales and lease bonus and other income.
Oil and condensate sales.
Oil and condensate sales during the
six months ended June 30, 2019
were
lower
than the
six months ended June 30, 2018
primarily due to lower realized commodity prices partially offset by increased production volumes. Our
mineral and royalty interest oil
and condensate
volumes increased
6%
in
the
six months ended June 30, 2019
relative to
the
corresponding period in
2018
,
primarily driven by production increases
in the Permian Basin. Our mineral and royalty interest oil and condensate volumes accounted
for
93%
and
90%
of total oil and condensate volumes for the
six months ended June 30, 2019
and
2018
, respectively.
Natural gas and natural gas liquids sales.
Natural gas and NGL sales during the
six months ended June 30, 2019
were
higher
than the
six months ended June 30, 2018
due to increased production volumes, largely in the Haynesville/Bossier play, as well as in the Permian Basin, partially offset by lower realized commodity prices. Mineral and royalty interest production accounted for
67%
and
59%
of our natural gas volumes for the
six months ended
June 30, 2019
and
2018
, respectively.
Gain (loss) on commodity derivative instruments.
During the
six months ended June 30, 2019
, we recognized a decreased loss from our commodity derivative instruments compared to the same period in
2018
. The decreased loss from our commodity derivative instruments is primarily due to a lower net decrease in the fair value of our oil and natural gas commodity contracts in the
second
quarter of
2019
compared to the corresponding prior period. In the
six months ended June 30, 2019
we recognized
$16.7 million
of unrealized losses from our oil and natural gas commodity contracts, compared to
$39.0 million
of unrealized losses in the same period in
2018
.
Lease bonus and other income.
Lease bonus and other income for the
six months ended June 30, 2019
was
lower
than the same period in
2018
. Leasing activity in the Permian Basin, as well as the Bakken/Three Forks, Wilcox, and Woodbine trends made up the majority of lease bonus revenue in the
six months ended June 30, 2019
, while a substantial portion of the activity in the corresponding prior period came from the Permian Basin, as well as the Canyon Lime, Cherry Canyon, Douglas, Eagle Ford, and Frio trends.
Operating and Other Expenses
Lease operating expense
. Lease operating expense
increased
for the
six months ended June 30, 2019
as compared to the same period in
2018
, primarily due to higher nonrecurring service-related expenses, including workovers, on wells in which we own a non-operating working interest.
Production costs and ad valorem taxes
. For the
six months ended June 30, 2019
, production costs and ad valorem taxes
decreased
as compared to the
six months ended
June 30, 2018
, as a result of tax credits received during the period and lower commodity prices, partially offset by increased oil and natural gas production volumes.
Exploration expense
. Exploration expense for the
six months ended June 30, 2019
primarily consisted of costs incurred to acquire 3-D seismic information related to our mineral and royalty interests from a third-party service provider. Exploration expense for the
six months ended
June 30, 2018
primarily related to the costs incurred on the Pepperjack B#1 well.
Depreciation, depletion, and amortization
. Depreciation, depletion, and amortization
decreased
for the
six months ended
June 30, 2019
as compared to the same period in
2018
, primarily due to the impact of lower depletion rates partially offset by higher production.
General and administrative
. For the
six months ended June 30, 2019
, general and administrative expenses
decreased
as compared to the same period in
2018
, primarily due to lower costs associated with our incentive compensation plans driven by a decrease in our common unit price period over period.
Interest expense
. Interest expense was higher in the
six months ended June 30, 2019
primarily due to increased borrowings under our Credit Facility. Average outstanding borrowings during the
six months ended June 30, 2019
were higher than the
six months ended June 30, 2018
due to the funding of acquisitions in
2019
and
2018
.
Liquidity and Capital Resources
Overview
Our primary sources of liquidity are cash generated from operations, borrowings under our Credit Facility, and proceeds from the issuance of equity and debt. Our primary uses of cash are for distributions to our unitholders and for investing in our business, specifically the acquisition of mineral and royalty interests and our selective participation on a non-operated working interest basis in the development of our oil and natural gas properties.
The Board has adopted a policy pursuant to which, at a minimum, distributions will be paid on each common unit for each quarter to the extent we have sufficient cash generated from our operations after establishment of cash reserves, if any, and after we have made the required distributions to the holders of our outstanding preferred units. However, we do not have a legal or contractual obligation to pay distributions on our common units quarterly or on any other basis, and there is no guarantee that we will pay distributions to our common unitholders in any quarter. The Board may change the foregoing distribution policy at any time and from time to time.
We intend to finance our future acquisitions with cash generated from operations, borrowings from our Credit Facility, and proceeds from any future issuances of equity and debt. Over the long-term, we intend to finance our working interest capital needs with our executed farmout agreements and internally-generated cash flows, although at times we may fund a portion of these expenditures through other financing sources such as borrowings under our Credit Facility. Replacement capital expenditures are expenditures necessary to replace our existing oil and natural gas reserves or otherwise maintain our asset base over the long-term. Prior to the end of the subordination period, we were required by our partnership agreement to retain cash from our operations in an amount equal to our estimated replacement capital requirements. The Board established a replacement capital expenditure estimate of
$13.0
million for the period of
April 1, 2017
to
March 31, 2018
, and
$11.0
million for the period of
April 1, 2018
to
March 31, 2019
. No replacement capital expenditure estimate will be established for periods subsequent to
March 31, 2019
.
Cash Flows
The following table shows our cash flows for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
2019
|
|
2018
|
|
Change
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
Cash flows provided by operating activities
|
|
$
|
200,976
|
|
|
$
|
176,326
|
|
|
$
|
24,650
|
|
Cash flows used in investing activities
|
|
(46,013
|
)
|
|
(91,259
|
)
|
|
45,246
|
|
Cash flows used in financing activities
|
|
(156,471
|
)
|
|
(83,638
|
)
|
|
(72,833
|
)
|
Operating Activities
. Our operating cash flows are dependent, in large part, on our production, realized commodity prices, derivative settlements, lease bonus revenue, and operating expenses. The increase in cash flows from operations was primarily due to a net increase in cash flows from changes in operating assets and liabilities for the
six months ended June 30, 2019
compared to a net decrease for the same period of
2018
and net cash received on settlement of commodity derivative instruments for the
six months ended June 30, 2019
compared to cash paid for the same period of
2018
.
Investing Activities
. Net cash used in investing activities decreased in the first
six
months of
2019
as compared to the corresponding period in
2018
. The decrease was primarily due to reduced oil and natural gas property acquisitions and expenditures and higher proceeds received from our farmout agreements.
Financing Activities
. Cash flows used in financing activities for the
six months ended June 30, 2019
increased primarily due to increased distributions to common and subordinated unitholders, increased repurchases of common units, and decreased net borrowings under our Credit Facility.
Development Capital Expenditures
Our 2019 total development capital expenditure budget associated with our non-operated working interests is expected to be approximately
$10.0 million
, net of farmout reimbursements, of which
$3.5 million
has been invested in the
six months ended June 30, 2019
. The majority of this capital will be spent for workovers on existing wells in which we own a working interest or for acquiring new leasehold acreage for subsequent farmout in the Haynesville/Bossier play.
Acquisitions
We spent approximately
$40.7 million
and issued common units valued at
$0.9 million
during the
six months ended June 30, 2019
related to acquisitions of mineral and royalty interests, which also included proved oil and natural gas properties. See Note 4 – Oil and Natural Gas Properties to our unaudited interim consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further discussion.
Credit Facility
Pursuant to our
$1.0 billion
Credit Facility, the commitment of the lenders equals the lesser of the aggregate maximum credit amounts of the lenders and the borrowing base, which is determined based on the lenders’ estimated value of our oil and natural gas properties. Borrowings under the Credit Facility may be used for the acquisition of properties, cash distributions, and other general corporate purposes. Effective May 4, 2018, the borrowing base redetermination increased the borrowing base to
$600.0 million
, effective October 31, 2018, the borrowing base was further increased to
$675.0 million
, and effective May 15, 2019, the borrowing base was reaffirmed at
$675.0
million. Our Credit Facility terminates on November 1, 2022. As of
June 30, 2019
, we had outstanding borrowings of
$436.0 million
at a weighted-average interest rate of
4.66%
.
The borrowing base is redetermined semi-annually, typically in April and October of each year, by the administrative agent, taking into consideration the estimated loan value of our oil and natural gas properties consistent with the administrative agent’s normal lending criteria. The administrative agent’s proposed redetermined borrowing base must be approved by all lenders to increase our existing borrowing base, and by two-thirds of the lenders to maintain or decrease our existing borrowing base. In addition, we and the lenders (at the election of two-thirds of the lenders) each have discretion to have the borrowing base redetermined once between scheduled redeterminations. We also have the right to request a redetermination following acquisition of oil and natural gas properties in excess of
10%
of the value of the borrowing base immediately prior to such acquisition.
Outstanding borrowings under the Credit Facility bear interest at a floating rate elected by us equal to an alternative base rate (which is equal to the greatest of the Prime Rate, the Federal Funds effective rate plus 0.50%, or 1-month LIBOR plus 1.00%) or LIBOR, in each case, plus the applicable margin. Prior to
October 31, 2018
, the applicable margin ranged from
1.00%
to
2.00%
in the case of the alternative base rate and from
2.00%
to
3.00%
in the case of LIBOR, depending on the borrowings outstanding in relation to the borrowing base. Effective
October 31, 2018
, the applicable margin for the alternative base rate was reduced to between
0.75%
and
1.75%
and the applicable margin for LIBOR was reduced to between
1.75%
and
2.75%
.
We are obligated to pay a quarterly commitment fee ranging from a
0.375%
to
0.500%
annualized rate on the unused portion of the borrowing base, depending on the amount of the borrowings outstanding in relation to the borrowing base. Principal may be optionally repaid from time to time without premium or penalty, other than customary LIBOR breakage, and is required to be paid (a) if the amount outstanding exceeds the borrowing base, whether due to a borrowing base redetermination or otherwise, in some cases subject to a cure period, or (b) at the maturity date. Our Credit Facility is secured by substantially all of our oil and natural gas production and assets.
Our credit agreement contains various affirmative, negative, and financial maintenance covenants. These covenants, among other things, limit additional indebtedness, additional liens, sales of assets, mergers and consolidations, dividends and distributions, transactions with affiliates, and entering into certain derivative agreements, as well as require the maintenance of certain financial ratios. The credit agreement contains two financial covenants: total debt to EBITDAX of
3.5
:1.0 or less and a current ratio of
1.0
:1.0 or greater as defined in the credit agreement. Distributions are not permitted if there is a default under the credit agreement (including due to a failure to satisfy one of the financial covenants) or during any time that our borrowing base is lower than the loans outstanding under the credit agreement. The lenders have the right to accelerate all of the indebtedness under the credit agreement upon the occurrence and during the continuance of any event of default, and the credit agreement contains customary events of default, including non-payment, breach of covenants, materially incorrect representations, cross-default, bankruptcy, and change of control. There are no cure periods for events of default due to non-payment of principal and breaches of negative and financial covenants, but non-payment of interest and breaches of certain affirmative covenants are subject to customary cure periods. As of
June 30, 2019
, we were in compliance with all debt covenants.
Contractual Obligations
As of
June 30, 2019
, there have been no material changes to our contractual obligations previously disclosed in our
2018
Annual Report on Form 10-K.
Off-Balance Sheet Arrangements
As of
June 30, 2019
, we did not have any material off-balance sheet arrangements.
Critical Accounting Policies and Related Estimates
As of
June 30, 2019
, there have been no significant changes to our critical accounting policies and related estimates previously disclosed in our
2018
Annual Report on Form 10-K.
New and Revised Financial Accounting Standards
The effects of new accounting pronouncements are discussed in the notes to our unaudited interim consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Commodity Price Risk
Our major market risk exposure is the pricing of oil, natural gas, and NGLs produced by our operators. Realized prices are primarily driven by the prevailing global prices for oil and prices for natural gas and NGLs in the United States. Prices for oil, natural gas, and NGLs have been historically volatile, and we expect this unpredictability to continue in the future. The prices that our operators receive for production depend on many factors outside of our or their control. To reduce the impact of fluctuations in oil and natural gas prices on our revenues, we use commodity derivative instruments to reduce our exposure to price volatility of oil and natural gas. The counterparties to the contracts are unrelated third parties. The contracts settle monthly in cash based on a designated floating price. The designated floating price is based on the NYMEX benchmark for oil and natural gas. We have not designated any of our contracts as fair value or cash flow hedges. Accordingly, the changes in fair value of the contracts are included in net income in the period of the change. See Note 5 – Commodity Derivative Financial Instruments and Note 6 – Fair Value Measurements to the unaudited interim consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
To estimate the effect lower prices would have on our reserves, we reduced the SEC commodity pricing for the
six months ended June 30, 2019
by
10%
. This results in an approximate
2%
reduction of proved reserve volumes as compared to the unadjusted
June 30, 2019
SEC pricing scenario.
Counterparty and Customer Credit Risk
Our derivative contracts expose us to credit risk in the event of nonperformance by counterparties. While we do not require our counterparties to our derivative contracts to post collateral, we do evaluate the credit standing of such counterparties as we deem appropriate. This evaluation includes reviewing a counterparty’s credit rating and latest financial information. As of
June 30, 2019
, we had
nine
counterparties, all of which were rated Baa1 or better by Moody’s and are lenders under our Credit Facility.
Our principal exposure to credit risk results from receivables generated by the production activities of our operators. The inability or failure of our significant operators to meet their obligations to us or their insolvency or liquidation may adversely affect our financial results. However, we believe the credit risk associated with our operators and customers is acceptable.
Interest Rate Risk
We have exposure to changes in interest rates on our indebtedness. As of
June 30, 2019
, we had
$436.0 million
of outstanding borrowings under our Credit Facility, bearing interest at a weighted-average interest rate of
4.66%
. The impact of a
1%
increase in the interest rate on this amount of debt would have resulted in an increase in interest expense, and a corresponding decrease in our results of operations, of
$2.2 million
for the
six months ended June 30, 2019
, assuming that our indebtedness remained constant throughout the period. We may use certain derivative instruments to hedge our exposure to variable interest rates in the future, but we do not currently have any interest rate hedges in place.