BEIJING, Nov. 17, 2010 /PRNewswire-Asia-FirstCall/ --
Duoyuan Global Water Inc. (NYSE: DGW) ("Duoyuan" or the "Company"),
a leading China-based domestic
water treatment equipment supplier, today announced unaudited
financial results for the third quarter of 2010. The Company
will hold a conference call at 8:00 am
ET. Dial in details may be found at the end of the
release.
Third Quarter 2010 Financial Highlights
- Revenue increased 35.1% to RMB344.7
million ($51.5 million(1))
from RMB255.2 million in the prior
year period.
- Gross profit increased 25.7% to RMB158.8
million ($23.7 million) from
RMB126.4 million in the prior year
period.
- Gross margin was 46.1% compared to 49.5% in the prior year
period.
- Diluted earnings per ADS was $0.55. Each ADS represents two of the
Company's ordinary shares.
(1) This press release contains translations of certain Renminbi
amounts into US dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to US dollars for the quarter ended September 30, 2010, were made at a rate of
RMB6.6905 to USD1.00, the noon buying
rate in effect on September 30, 2010
in the City of New York for cable
transfers in Renminbi per US dollar as certified for customs
purposes by the Federal Reserve Bank of New York. Duoyuan Global Water makes no
representation that the Renminbi or US dollar amounts referred to
in this press release could have been or could be converted into US
dollars or Renminbi, at any particular rate or at all.
Mr. Wenhua Guo, the Company's
Chairman and Chief Executive Officer, stated, "We are pleased to
announce strong third quarter results, which demonstrate another
quarter of sustained growth and presence in China's water treatment industry. This
quarter's revenue increased due to strong demand from all three
product segments, which was partially due to a change in the timing
of sales as some customers shifted fourth quarter purchases to the
third quarter in order to meet the completion deadlines of
China's 11th Five Year Plan.
From a business perspective, we are also excited to have
signed three new licensing agreements so far this year that will
not only complement and enhance our existing product portfolio, but
also extend our reach into new areas of technology so we may
further diversify our high-quality product offerings. Moving
forward, we are confident in our ability to drive long-term growth
through our comprehensive and high-quality product offerings, our
low cost manufacturing base, our extensive distribution network and
our focus on continually developing new products."
Third Quarter 2010 Financial Performance
Third quarter 2010 revenue increased by 35.1% to RMB344.7 million ($51.5
million) from RMB255.2 million
in the comparable period of 2009. Revenues were calculated
net of sales rebates, which were flat compared to the prior year
period at RMB2.1 million
($0.3 million) in the third quarter
of 2010.
Revenue from water reuse equipment, which includes wastewater
treatment equipment, increased by 42.4% to RMB142.5 million ($21.3
million) in the third quarter of 2010 compared to
RMB100.1 million in the third quarter
of 2009, due to increased demand for the Company's belt filter
press machines, flocculant preparation systems, UV shelving
disinfection systems, sludge screws and online testing
equipment.
Revenue from water purification equipment increased by 36.3% to
RMB75.0 million ($11.2 million) in the third quarter of 2010
compared to RMB55.0 million in the
prior year period, due to strong market demand for the Company's
industry pure water equipment, central water purifiers and UV water
purifiers.
Revenue from water conservation equipment, which includes
circulating water treatment equipment, increased by 21.9% to
RMB117.1 million ($17.5 million) in the third quarter of 2010
compared to RMB96.1 million in the
third quarter of 2009, driven by continued demand for the Company's
fully automatic filters, electronic water conditioners and
circulating central water processors.
Revenue from spare parts increased by 121.6% to RMB12.2 million ($1.8
million), in the third quarter of 2010, compared to
RMB5.5 million, in the third quarter
of 2009.
For the third quarter of 2010, gross profit increased by 25.7%
to RMB158.8 million ($23.7 million) from RMB126.4 million in the prior year period.
Gross margin for the third quarter of 2010 was 46.1%,
compared to 49.5% in the third quarter of 2009 and 47.8% in the
second quarter of 2010. The year-over-year decline in gross
margin may be attributed to increased raw material costs, partially
offset by fluctuations in the Company's mix of products sold as new
higher margin products are introduced.
Operating income increased by 30.3% to RMB124.7 million ($18.6
million) in the third quarter of 2010 from RMB95.7 million in the comparable period of 2009.
Selling expenses decreased 22.1% year-over-year to RMB15.0 million ($2.2
million), primarily due to the Company's decision to
discontinue certain advertising activities. General and
administrative expenses increased 59.2% to RMB11.2 million ($1.7
million) from RMB7.0 million
in the prior year period, partially reflecting a RMB2.3 million ($0.3
million) realized foreign exchange loss due to conversion of
IPO proceeds. Research and development expenses increased 82.2% to
RMB8.0 million (1.2 million) from
RMB4.4 million, reflecting the
Company's aim to drive future growth through product innovation.
Sequentially, operating expenses decreased 14.0% from the
second quarter of 2010.
Provision for income taxes in the third quarter of 2010
increased to RMB34.6 million
($5.2 million), an effective tax rate
of 27.7%, from RMB22.4 million in the
prior year period.
Net income increased 23.2% to RMB90.5
million ($13.5 million) from
RMB73.4 million in the prior year
period. Diluted earnings per share was RMB1.84 ($0.27) in
the third quarter of 2010, compared to RMB1.67 in the third quarter of 2009.
Diluted earnings per ADS was RMB3.67 ($0.55) in
the third quarter of 2010, compared to RMB3.35 per ADS in the prior year period.
During the third quarter of 2010, the Company recorded non-cash
share-based compensation expense of approximately RMB0.9 million ($0.1
million), or approximately $0.01 per ADS, compared to RMB1.1 million in the third quarter of 2009.
Excluding share-based compensation, non-GAAP net income
increased by 22.7% to RMB91.4 million
($13.7 million) in the third quarter
of 2010, from non-GAAP net income of RMB74.5
million in the third quarter of 2009. Non-GAAP diluted
earnings per share was RMB1.85
($0.28) in the third quarter of 2010,
compared to RMB1.70 in the third
quarter of 2009. Non-GAAP diluted earnings per ADS was
RMB3.71 ($0.55) in the third quarter of 2010, compared to
RMB3.40 in the prior year period.
Please refer to the non-GAAP presentation provided below for
a period-to-period comparison excluding non-cash share-based
compensation expense.
The Company had approximately 49.3 million weighted average
diluted shares outstanding for the period ended September 30, 2010, compared to 43.8 million
weighted average diluted shares outstanding for the period ended
September 30, 2009.
Nine Months Ended September 30,
2010 Financial Performance
For the nine months ended September 30,
2010, revenue increased by 35.5% to RMB798.8 million ($119.4
million) from RMB589.6 million
for the nine months ended September 30,
2009. During this same period, gross profit increased
by 31.0% to RMB374.1 million
($55.9 million) from RMB285.5 million in the prior year period.
Operating income increased to RMB262.6
million ($39.2 million) from
RMB133.2 million in the prior year
period. Net income was RMB193.0
million ($28.8 million)
compared to RMB77.2 million in the
prior year period. Diluted earnings per share was
RMB3.97 ($0.59) in the nine months ended September 30, 2010, compared to RMB2.22 in the nine months ended September 30, 2009. Diluted earnings per
ADS was RMB7.93 ($1.19) in the nine months ended September 30, 2010, compared to RMB4.44 per ADS in the prior year period.
For the nine months ended September 30,
2010, the Company recorded non-cash share-based compensation
expense of approximately RMB2.8
million ($0.4 million), or
approximately $0.01 per ADS, compared
to RMB91.6 million in the prior year
period. Excluding share-based compensation, non-GAAP net
income increased by 16.0% to RMB195.8
million ($29.3 million) from
RMB168.8 million in the prior year
period. Non-GAAP diluted earnings per share was RMB4.02 ($0.60) for
the first nine months of 2010, compared to RMB4.85 in the prior year period. Non-GAAP
diluted earnings per ADS was RMB8.05
($1.20) for the first nine months of
2010, compared to RMB9.71 in the
prior year period. Please refer to the non-GAAP presentation
provided below for a period-to-period comparison excluding non-cash
share-based compensation expense. Weighted average diluted
shares outstanding was approximately 48.7 million for the nine
months ended September 30, 2010, up
from 34.8 million in the prior year period.
As of September 30, 2010, the
Company had cash and bank deposits of RMB1.0
billion ($152.6 million),
compared to RMB918.7 million as of
December 31, 2009. Cash flows
provided by operating activities for the nine months ended
September 30, 2010 were approximately
RMB158.7 million ($23.7 million). Depreciation and
amortization expense was RMB11.6
million ($1.7 million) for the
nine months ended September 30, 2010.
Cash flows used in investing activities were RMB549.6 million ($82.2
million) for the period, reflecting the Company's progress
on its new capital expenditures plan begun during the third quarter
of 2009. Cash flows provided by financing activities were
approximately RMB504.3 million
($75.4 million), reflecting
RMB524.3 million raised in a
follow-on offering of the Company's ADSs as well as RMB20.0 million of debt repaid during the first
quarter of 2010.
Financial Outlook
Mr. Stephen C. Park, Chief
Financial Officer, stated, "As we move forward through 2010, our
competitive position remains strong and we are poised for future
growth supported by our trusted brand name and extensive
distribution network. With this in mind, we expect to
generate revenue of approximately RMB210
million in the fourth quarter of 2010 or over RMB1.0 billion for the full year of 2010.
This implies a year-over-year growth rate of approximately
29% for the full year of 2010."
This forecast reflects the Company's current and preliminary
view, which is subject to change.
Conference Call
The Company will hold a conference call at 8:00 am ET on November 17,
2010 to discuss third quarter results. Listeners may
access the call by dialing:
United States toll
free:
|
1-866-519-4004
|
|
China toll free:
|
400-6208038
|
|
Hong Kong toll free:
|
800-930346
|
|
United Kingdom toll
free:
|
0808-2346646
|
|
International:
|
1-718-354-1231
|
|
Conference ID:
|
14876456
|
|
|
|
A telephone replay will become available beginning two hours
after the conclusion of the call and will be available through
November 23, 2010. Listeners may
access the replay by dialing:
United States toll
free:
|
1-866-214-5335
|
|
International:
|
1-718-354-1232
|
|
Conference ID:
|
14876456
|
|
|
|
Preregistration and a webcast will also be available through the
Company's website at www.duoyuan-hq.com.
Non-GAAP Disclosure
Non-GAAP net income represents net income before share-based
compensation expense. The Company believes that non-GAAP net income
is useful to both management and investors in evaluating the
Company's operating performance compared with that of other
companies in its industry. The calculation of non-GAAP net income
allows the Company to compare its operating results with those of
other companies without giving effect to expenses related to
share-based compensation, which may vary for different companies
for reasons unrelated to the overall operating performance of a
company's business.
Non-GAAP net income is not a measure of performance under
accounting principles generally accepted in the United States (U.S. GAAP). The
Company includes it in this presentation in order to:
- improve transparency for investors;
- assist investors in their assessment of the Company's operating
performance;
- facilitate comparisons to historical performance;
- ensure that this measure is fully understood in light of how
the Company evaluates its operating results; and
- properly define the metric used and confirm its
calculation.
Non-GAAP net income is not meant to be considered in isolation
or as a substitute for items appearing on the Company's financial
statements prepared in accordance with U.S. GAAP. Rather, the
non-GAAP measure should be used as a supplement to U.S. GAAP
results to assist the reader in better understanding the
operational performance of the Company. The Company cautions
that this measure is not a defined term under U.S. GAAP and its
definition should be carefully reviewed and understood by
investors. The Company recognizes that the usefulness of
non-GAAP net income has certain limitations, including:
- Non-GAAP net income does not include share-based compensation
expense. Because the Company periodically has granted, and
expects to continue to grant, options and restricted share awards
to its employees, share-based compensation expense is a necessary
element of the Company's costs and ability to generate profits and
cash flows. Therefore, any measure that excludes share-based
compensation expense may have material limitations; and
- the manner in which the Company calculates non-GAAP net income
may differ from that of other companies, which limits its
usefulness as a comparative measure.
The Company compensates for the foregoing limitations by using
non-GAAP net income as a comparative tool, together with U.S. GAAP
measurements, to assist in the evaluation of its operating
performance. Please refer to the non-GAAP reconciliation
table for a reconciliation of non-GAAP net income to net income,
which is the most directly comparable U.S. GAAP financial measure
as well as a reconciliation of non-GAAP earnings per share and
non-GAAP earnings per ADS to earnings per share and earnings per
ADS, respectively.
About Duoyuan Global Water Inc.
Duoyuan Global Water Inc. is a leading China-based domestic water treatment equipment
supplier. Duoyuan's product offerings address key steps in
the water treatment process, such as filtration, water softening,
water-sediment separation, aeration, disinfection and reverse
osmosis. Duoyuan offers a comprehensive set of complementary
products across three product categories: water conservation,
including circulating water treatment; water purification; and
water reuse treatment, including wastewater treatment. The Company
has an extensive local distribution network, which provides
proximity to end-user customers and responsiveness to local market
demand. Learn more at www.duoyuan-hq.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of
1995, including certain plans, expectations, goals, and
projections, which are subject to numerous assumptions, risks, and
uncertainties. These forward-looking statements may include, but
are not limited to, statements containing words such as "may,"
"could," "would," "plan," "anticipate," "believe," "estimate,"
"predict," "potential," "expects," "intends" and "future" or
similar expressions. These forward-looking statements speak only as
of the date of this press release and are subject to change at any
time. These forward-looking statements are based upon
management's current expectations and are subject to a number of
risks, uncertainties and contingencies, many of which are beyond
the Company's control that may cause actual results, levels of
activity, performance or achievements to differ materially from any
future results, levels of activity, performance or achievements
expressed or implied by such forward-looking statements. The
Company's actual results could differ materially from those
contained in the forward-looking statements due to a number of
factors, including those described under the heading "Item 3. Key
Information – Risk Factors" in the Company's Annual Report on Form
20-F for the year ended December 31,
2009, filed with the Securities and Exchange Commission on
June 18, 2010, and in documents
subsequently filed by the Company from time to time with the
Securities and Exchange Commission. The Company undertakes no
obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or
otherwise.
Contact
Information
|
|
ICR,
LLC
|
|
In the
U.S.: Ashley M. Ammon:
1-646-277-1227
|
|
In China: Wen Lei
Zheng: 86-10-6583-7510
|
|
|
DUOYUAN
GLOBAL WATER INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS
ENDED SEPTEMBER 30,
|
|
NINE MONTHS
ENDED SEPTEMBER 30,
|
|
|
2009
|
|
2010
|
|
2010
|
|
2009
|
|
2010
|
|
2010
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
255,203,895
|
|
344,665,429
|
|
$51,515,646
|
|
589,579,085
|
|
798,803,702
|
|
$119,393,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE
|
128,852,598
|
|
185,817,839
|
|
27,773,386
|
|
304,061,507
|
|
424,660,591
|
|
63,472,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
126,351,297
|
|
158,847,590
|
|
23,742,260
|
|
285,517,578
|
|
374,143,111
|
|
55,921,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESEARCH AND DEVELOPMENT
EXPENSES
|
4,413,573
|
|
8,042,141
|
|
1,202,024
|
|
13,682,707
|
|
17,626,162
|
|
2,634,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING EXPENSES
|
19,225,862
|
|
14,979,713
|
|
2,238,953
|
|
41,490,394
|
|
65,691,302
|
|
9,818,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL AND ADMINISTRATIVE
EXPENSES
|
7,007,731
|
|
11,157,124
|
|
1,667,607
|
|
97,161,943
|
|
28,260,390
|
|
4,223,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
95,704,131
|
|
124,668,612
|
|
18,633,676
|
|
133,182,534
|
|
262,565,257
|
|
39,244,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
(298,540)
|
|
-
|
|
-
|
|
(923,450)
|
|
(84,370)
|
|
(12,610)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
362,942
|
|
390,304
|
|
58,337
|
|
805,274
|
|
1,710,549
|
|
255,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME
TAXES
|
95,768,533
|
|
125,058,916
|
|
18,692,013
|
|
133,064,358
|
|
264,191,436
|
|
39,487,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
22,371,952
|
|
34,607,085
|
|
5,172,570
|
|
55,868,759
|
|
71,171,866
|
|
10,637,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
73,396,581
|
|
90,451,831
|
|
$13,519,443
|
|
77,195,599
|
|
193,019,570
|
|
$28,849,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
1.68
|
|
1.84
|
|
$0.27
|
|
2.22
|
|
3.98
|
|
$0.59
|
|
Diluted
|
1.67
|
|
1.84
|
|
$0.27
|
|
2.22
|
|
3.97
|
|
$0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
3.36
|
|
3.68
|
|
$0.55
|
|
4.45
|
|
7.95
|
|
$1.19
|
|
Diluted
|
3.35
|
|
3.67
|
|
$0.55
|
|
4.44
|
|
7.93
|
|
$1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
43,702,631
|
|
49,222,631
|
|
49,222,631
|
|
34,718,122
|
|
48,555,378
|
|
48,555,378
|
|
Diluted
|
43,838,207
|
|
49,267,439
|
|
49,267,439
|
|
34,767,287
|
|
48,652,537
|
|
48,652,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUOYUAN
GLOBAL WATER INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
A S S E T
S
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
2009
|
|
2010
|
|
2010
|
|
|
|
|
|
(AUDITED)
|
|
(UNAUDITED)
|
|
(UNAUDITED)
|
|
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
Cash
|
|
918,667,261
|
|
1,021,179,346
|
|
152,631,245
|
|
|
Accounts receivable
|
197,087,701
|
|
271,248,522
|
|
40,542,339
|
|
|
Inventories, net of reserve for
obsolescence
|
33,419,900
|
|
57,815,000
|
|
8,641,357
|
|
|
Other receivables
|
676,376
|
|
4,949,886
|
|
739,838
|
|
|
Related party
receivables
|
-
|
|
-
|
|
-
|
|
|
Other current assets
|
1,344,702
|
|
-
|
|
-
|
|
|
Deposits
|
5,605,530
|
|
5,409,310
|
|
808,506
|
|
|
|
Total current assets
|
1,156,801,470
|
|
1,360,602,064
|
|
203,363,285
|
|
|
|
|
|
|
|
|
|
|
|
PLANT AND EQUIPMENT,
net
|
144,755,275
|
|
191,159,067
|
|
28,571,716
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
Prepaid leases
|
21,957,806
|
|
177,991,851
|
|
26,603,670
|
|
|
Deposits - long term
|
44,378,173
|
|
333,117,355
|
|
49,789,605
|
|
|
Deferred tax assets
|
4,694,347
|
|
4,694,347
|
|
701,644
|
|
|
Intangible assets
|
-
|
|
46,833,500
|
|
7,000,000
|
|
|
|
Total other assets
|
71,030,326
|
|
562,637,053
|
|
84,094,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
1,372,587,071
|
|
2,114,398,184
|
|
316,029,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L I A B I L
I T I E S A N D S H A R E H O L D E R S' E Q U I
T Y
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Notes payable
|
20,000,000
|
|
-
|
|
-
|
|
|
Accounts payable
|
27,913,596
|
|
57,388,166
|
|
8,577,560
|
|
|
Other payables
|
19,722,465
|
|
26,075,278
|
|
3,897,359
|
|
|
Related party
payables
|
-
|
|
-
|
|
-
|
|
|
Income taxes payable
|
15,423,292
|
|
32,129,562
|
|
4,802,266
|
|
|
|
Total current
liabilities
|
83,059,353
|
|
115,593,006
|
|
17,277,185
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
Ordinary shares, US$0.000033 par
value: Authorized shares - 1,500,000,000; Issued and
outstanding - 43,702,631 shares at December 31, 2009 and 49,222,631
shares at September 30, 2010
|
10,384
|
|
11,627
|
|
1,738
|
|
|
Additional paid-in
capital
|
861,292,062
|
|
1,388,357,365
|
|
207,511,750
|
|
|
Statutory reserves
|
57,319,979
|
|
74,053,318
|
|
11,068,428
|
|
|
Retained earnings
|
370,905,293
|
|
547,191,524
|
|
81,786,342
|
|
|
Accumulated other comprehensive
loss
|
-
|
|
(10,808,656)
|
|
(1,615,523)
|
|
|
|
|
Total shareholders'
equity
|
1,289,527,718
|
|
1,998,805,178
|
|
298,752,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
1,372,587,071
|
|
2,114,398,184
|
|
316,029,920
|
|
|
|
|
|
|
|
|
|
|
DUOYUAN
GLOBAL WATER INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP TO
NON-GAAP STATEMENTS OF INCOME ITEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS
ENDED SEPTEMBER 30,
|
|
NINE MONTHS
ENDED SEPTEMBER 30,
|
|
|
2009
|
|
2010
|
|
2010
|
|
2009
|
|
2010
|
|
2010
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP NET INCOME
|
73,396,581
|
|
90,451,831
|
|
$13,519,443
|
|
77,195,599
|
|
193,019,570
|
|
$28,849,797
|
|
Share-based
compensation
|
1,084,089
|
|
914,493
|
|
136,685
|
|
91,555,343
|
|
2,793,157
|
|
417,481
|
|
NON-GAAP NET INCOME
|
74,480,670
|
|
91,366,324
|
|
$13,656,128
|
|
168,750,942
|
|
195,812,727
|
|
$29,267,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings per share -
diluted
|
1.67
|
|
1.84
|
|
$0.27
|
|
2.22
|
|
3.97
|
|
$0.59
|
|
Share-based
compensation
|
0.03
|
|
0.01
|
|
0.01
|
|
2.63
|
|
0.05
|
|
0.01
|
|
NON-GAAP Earnings per share -
diluted
|
1.70
|
|
1.85
|
|
$0.28
|
|
4.85
|
|
4.02
|
|
$0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings per ADS -
diluted
|
3.35
|
|
3.67
|
|
$0.55
|
|
4.44
|
|
7.93
|
|
$1.19
|
|
Share-based
compensation
|
0.05
|
|
0.04
|
|
0.00
|
|
5.27
|
|
0.12
|
|
0.01
|
|
NON-GAAP Earnings per ADS -
diluted
|
3.40
|
|
3.71
|
|
$0.55
|
|
9.71
|
|
8.05
|
|
$1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding - diluted
|
43,838,207
|
|
49,267,439
|
|
49,267,439
|
|
34,767,287
|
|
48,652,537
|
|
48,652,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Duoyuan Global Water Inc.