Second Fiscal Quarter of Fiscal Year 2021
results:
- Cash sales totaled RMB939
million, increasing 44.2% and 18.9% from the same period of
fiscal 2019 and fiscal 2020, respectively
- Total net revenues totaled RMB932
million, increasing 5.2% year over year or 36.0%
sequentially; net revenues for OneSmart VIP 1on1 program increased
21.9% year over year
- Average monthly student enrollments totaled 135,714
- 457 learning centers in 36 cities as of February 28,2021, among which 286 learning
centers were under OneSmart VIP business, increasing from 266 a
year ago
SHANGHAI, May 13, 2021 /PRNewswire/ -- OneSmart
International Education Group Limited (NYSE: ONE) ("OneSmart"
or the "Company"), the leading premium K-12 after-school
education services provider in China, today announced its unaudited financial
results for the second fiscal quarter ended February 28, 2021.
Highlights for the Second Fiscal Quarter Ended February 28, 2021
Since the beginning of the fiscal Q2, our offline operations
have continuously experienced a strong recovery due to customer
preference for our premium tutoring, which includes personalized
1-on-1 tutoring and other school admission planning services. We
are delighted to achieve the initial successful results from Go
Premium Strategy with consumption upgrade in education sector. The
newly-launched premium products are well received by our target
customers and further strengthens our premium position in this
space. Specifically, for our three core business units:
- OneSmart VIP (the leading premium K-12
1-on-1 business in China): In the
quarter, cash sales from OneSmart VIP business grew by 25.1% year
over year. Net revenues from OneSmart VIP business were
RMB735 million (accounting for 78.9%
of total net revenues), increasing 7.4% year over year and 51.0%
sequentially. The average monthly student enrollments were 75,199.
On a like-for-like basis for 1on1 program (excluding 1on3 program),
cash sales increased by 22.6% year over year, and net revenues grew
by 21.9% year over year driven by a 12% increase in class units
consumed and an 8.8% increase in average price per class unit
consumed. This indicates the robust demand for our products as
school returns to normal schedules and improved customer experience
of our upgraded 1on1 product, newly launched Elite VIP product,
refurbished learning centers and upgraded services.
- OneSmart Young Children Education: HappyMath
(premium young children math education business) and FasTrack
English (premium young children English education business): Net
revenues from OneSmart Young Children Education business were
RMB155 million, accounting for 16.6%
of total net revenues in the quarter. The average monthly student
enrollments totaled 45,462.
- OneSmart Online (the leading premium online
education business in China):
Online platform is complementary to offline business with same
price in the form of Offline-Merge-Online ("OMO") take-out service.
In this quarter, net revenues from OneSmart Online were
RMB32 million, accounting for 3.5% of
total net revenues. The average monthly student enrollments of
OneSmart Online business totaled 6,524 during the quarter.
"Go Premium" Strategic initiatives and Progress
- OneSmart VIP: Since December
2020, we have conducted a series of premium branding
campaign and local marketing in the key cities, which largely
enhanced OneSmart's premium brand awareness among target families
in these cities. By the end of April
2021, we upgraded and newly opened 14 flagship VIP learning
centers, to provide a premium learning center experience. In the
first 6 months of fiscal 2021, Elite VIP program accounted for 11%
of the cash sales from OneSmart VIP business. The Elite VIP product
is developed to better address the customers' enhanced needs of
one-stop school admission planning and provides a better upside on
topline. We will continue to roll out Elite VIP and expect it to
become a key growth driver to optimize our revenues mix in the
future years. Heading into the fiscal Q3, our operating metrics
will continue to improve. In March and April
2021, our cash sales improved by 123% year-over-year for
OneSmart VIP business. Continuously, we have strictly followed the
necessary and appropriate guidelines and protect the safety and
health of all our students and employees.
- OneSmart Young Children Education: Cash sales for
recently launched premium products of "Practical Math Program
("PMP") and MBA Kids English for HappyMath and FasTrack English
respectively, picked up rapidly and accounted for 12% of total cash
sales for young children education business in the fiscal Q2. As of
April 2021, the purchase price grew
by 7% and 11% for HappyMath and FasTrack English, respectively. The
standard of safety and cleanliness is also upgraded in our
HappyMath and FasTrack English learning centers to encourage a high
attendance rate among young children students.
- OneSmart Online: The online platform continues to drive
incremental growth, as well as serves as a strategic backup option
against COVID-19. In the fiscal Q2, our students in Beijing migrated to OneSmart Online platform
to avoid study interruption during the temporary offline center's
suspension. Our teachers are well trained to adapt to both online
and offline teaching environment.
Mr. Steve Zhang, Chairman and
Chief Executive Officer of OneSmart, commented, "We are pleased to
see the return of strong sales growth despite the challenges in
offline operations due to COVID-19 resurgence in certain cities
around the Chinese New Year in January and February 2021. Our Go Premium Strategy is
executed well on track with further enhancements made on products,
learning centers, services and premium brand awareness. The
upgraded and optimized product offerings have started to contribute
to the remarkable growth in topline, which will lead to improved
profitability in the following quarters. Our continued investment
in technology benefit both online and offline operations. We have
revamped and built a strong digitalized operation platform to
support standardization, efficiency and customer satisfaction. In
addition, we are making great efforts on premium brand building and
local marketing to reach our target customers more
effectively."
Key Financial
Results
|
|
|
|
|
|
|
|
(In
thousands/RMB)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VS
2Q
|
|
|
|
2Q
FY2020
|
|
2Q
FY2021
|
|
FY2020
change
|
Net
revenues
|
|
|
885,800
|
|
931,631
|
|
5.2%
|
Gross
profit
|
|
|
356,428
|
|
389,128
|
|
9.2%
|
Operating
loss
|
|
|
(54,763)
|
|
(110,382)
|
|
NA
|
Non-GAAP operating loss
|
|
|
(18,054)
|
|
(84,638)
|
|
NA
|
Net loss attributable
to OneSmart
|
|
|
(16,367)
|
|
(171,973)
|
|
NA
|
Non-GAAP net
income/(loss) attributable to OneSmart
|
|
|
20,342
|
|
(141,643)
|
|
NA
|
Mr. Greg Zuo, OneSmart's
Director, Chief Financial Officer and Chief Strategic Officer
added, "In our new phase of growth post-pandemic, we are delighted
to see the return of solid topline growth driven by strong demand
for our core 1on1 tutoring products, our improved premium products
and services and our enhanced student acquisition approach. Our
company-wide cash sales growth has continued to pick up, recording
119% and 102% in March and April
2021, respectively.
The Go Premium strategy has boosted our revenues for OneSmart
VIP 1on1 program to grow driven by the year over year increase in
both volume (consumed class units) and price. In addition to
tutoring, our unique services of personalized school-admission
planning and in-person caring distinguish us from other education
service providers. Encouraged by the initial success of the Go
Premium Strategy and justified by the increased revenue profile, we
will continue to invest in our products, teacher credentials,
learning centers and build our premium brand. In the recent months,
we have completed the upgrades of our nationwide learning centers,
improved our teachers' profiles, launched premium brand campaigns
and built the digital operations platform. These efforts largely
enhance customer satisfaction, laying a solid foundation for long
term success.
We are pleased to see the start of gross margin recovery during
the quarter driven by strong topline growth. However, our fiscal Q2
P&L results have not yet reflected recent strong cash sales
momentum as it typically takes a couple of quarters for sales
to translate into class consumptions i.e. revenue recognition in
our business. Our peak season for revenue recognition is typically
Q3 (March-May) and Q4 (June-August) due to intensive study and exam
schedules in China. In the
meantime, we need to invest in our brand in advance to support our
Go Premium strategy. As a result, we observed temporary operating
margin pressure in fiscal Q2. With the strong cash sales trend and
significantly higher new sales ASP, we are optimistic about our
future performance.
Lastly, we are aware of and closely following the regulatory
development. We have continued to promote high standards in
providing better learning environment, quality and services to our
students. However, we have limited exposure in Beijing, which contributed about 5% of our net
revenues in fiscal 2020."
Financial Results for the Second Fiscal Quarter Ended
February 28, 2021
Net Revenues
Net revenues were RMB931.6 million
(US$143.9 million), an increase of
5.2% from RMB885.8 million during the
same period last year. The year-over-year increase was mainly
attributable to the growth in consumed class units and average
price per class unit consumed driven by a strong recovery in the
fiscal Q2 and our Go Premium Strategy post-pandemic.
Operating Costs and Expenses
Operating costs and expenses for the quarter were RMB1,042.0 million (US$161.0 million), compared with RMB940.6 million during the same period last
year. Non-GAAP operating costs and expenses, which excludes
share-based compensation expenses, were RMB1,016.3 million (US$157.0 million), compared with RMB903.9 million during the same period last
year.
- Cost of revenues increased by 2.5% year-over-year to
RMB542.5 million (US$83.8 million). The year-over-year increase was
mainly attributable to higher staff cost relating to an increase in
class units consumed and enhanced teacher profiles, and additional
costs for learning center upgrade and online teaching operations to
support our Go Premium Strategy;
- Selling and marketing expenses increased by 46.8%
year-over-year to RMB288.8 million
(US$44.6 million). Non-GAAP selling
and marketing expenses, which excludes share-based compensation
expenses, were RMB288.9 million
(US$44.6 million) (accounting for
31.0% of net revenues or 30.7% of cash sales), an increase of 46.9%
from RMB196.6 million (accounting for
22.2% of net revenues or 24.9% of cash sales) during the same
period last year. The year-over-year increase was primarily due to
strategic branding and offline marketing activities to reach target
families in the execution of Go Premium strategy, the requirements
of running major marketing campaigns in a timeline ahead of the Q3
and Q4 business tutoring seasons, and the relatively low spending
due to limited offline marketing activities during COVID-19
outbreak in FQ2 last year;
- General and administrative expenses decreased by 1.8%
year-over-year to RMB210.7 million
(US$32.5 million). The decrease was
primarily due to our expense control policy to keep a healthy
financial condition during the post-pandemic recovery. Non-GAAP
general and administrative expenses, which excludes share-based
compensation, were RMB184.9 million
(US$28.6 million) (accounting for
19.8% of net revenues), an increase of 3.9% from RMB177.9 million (accounting for 20.1% of net
revenues) during the same period last year.
Total share-based compensation expenses, which were allocated to
related operating expenses, were RMB25.7
million (US$4.0 million) in
the second fiscal quarter of 2021, a decrease of 29.9% from
RMB36.7 million in the same period of
the prior fiscal year.
Operating Income/Loss and Operating Margin
Operating loss for the quarter was RMB110.4 million (US$17.1
million), compared with operating loss of RMB54.8 million in the same period of the prior
fiscal year. Non-GAAP operating loss, which excludes shared-based
compensation, was RMB84.6 million
(US$13.1 million), compared with
non-GAAP operating loss of RMB18.1
million during the same period of the prior fiscal year.
Operating margin for the quarter was -11.8%, compared with -6.2%
in the same period of the prior fiscal year. Non-GAAP operating
margin was -9.1%, compared with -2.0% during the same period last
year. The decrease of margin was mainly due to the revenue
improvement, offset by increased investments in teacher profiles,
learning centers and increased sales and marketing activities to
support the Go Premium Strategy.
Net interest expense was RMB26.1
million (US$4.0 million),
compared with net interest expense of RMB15.9 million during the same period last
year.
Other income, which mainly represents government subsidies and
other gains, was RMB0.5 million
(US$0.08 million), compared with
RMB48.9 million during the same
period last year.
Income tax benefit was RMB7.1
million (US$1.1 million),
compared with income tax benefit of RMB21.2
million during the same period last year.
Net Loss Attributable to OneSmart
Net loss attributable to OneSmart was RMB172.0 million (US$26.6
million), compared with net loss of RMB16.4 million during the same period last year.
Non-GAAP net loss attributable to OneSmart was RMB141.6 million (US$21.9
million), compared with Non-GAAP net income of RMB20.3 million during the same period last
year.
Capital Expenditures
Capital expenditures for the second fiscal quarter of 2021 were
RMB68.8 million (US$10.6 million), an increase of 1.2% from
RMB67.9 million in the second fiscal
quarter of 2020. The slight increase was mainly due to learning
center upgrade and new opening of OneSmart VIP flagship
centers.
Financial Position
As of February 28, 2021, the
Company had cash and cash equivalents of RMB523.7 million (US$80.9 million), restricted cash of
RMB76.5 million (US$11.8 million) and short-term
investments of RMB417.2 million
(US$64.5 million). In light of the
continuous strong cash sales growth, we adopted a prudent strategy
to pay down a significant portion of company debt, which was
largely increased in fiscal year 2020 to manage the uncertainty of
COVID-19.
As of February 28, 2021, the
Company had short-term loan of RMB672.7 million (US$103.9
million) and long-term loan (including long-term and
short-term portion) of RMB837.7
million (US$129.4 million).
The total loan amount decreased by RMB419.0
million from a quarter ago.
OneSmart's prepayments from customers balance, which
represents cash collected from enrolled students for courses and
recognized proportionately as the training sessions are delivered,
was RMB2,731.0 million (US$421.9 million) at the end of the second fiscal
quarter of 2021, an increase of 14.5% from RMB2,385.6 million at the end of the second
fiscal quarter of 2020.
Cash Flow
Net cash provided by operating activities in the second fiscal
quarter of 2021 was RMB125.3 million
(US$19.4 million).
Net cash used in investing activities in the second fiscal
quarter of 2021 was RMB106.6 million
(US$16.5 million).
Net cash used in financing activities in the second fiscal
quarter of 2021 was RMB407.8 million
(US$63.0 million).
Outlook for the Third Fiscal Quarter of Fiscal Year
2021
Based on the latest estimates, we expect to generate net
revenues of RMB950 million to
RMB1.0 billion for the third quarter
of fiscal year 2021, representing 27.5% to 34.2% increase year over
year. We expect the full year net revenues to reach above the
pre-COVID FY19 level. However, this outlook represents OneSmart's
current view, which is subject to change.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at the noon buying rate on February 28, 2021, as set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System, which was RMB6.4730
to USD1.00.
Conference Call Information
OneSmart's management will hold an earnings conference call at
8:00 AM on Thursday, May 13, 2021,
U.S. Eastern Time (8:00 PM on the
same day Beijing/Hong Kong
Time).
Dial-in numbers for the live conference call are as follows:
International
|
1-412-902-4272
|
Mainland China
|
4001-201-203
|
US
|
1-888-346-8982
|
Hong Kong
|
800-905-945
|
Passcode
|
OneSmart
|
A telephone replay of the call will be available after the
conclusion of the conference call through May 20, 2021.
Dial-in numbers for the replay are as follows:
International Dial-in
|
1-412-317-0088
|
U.S. Toll
Free
|
1-877-344-7529
|
Passcode:
|
10155928
|
Additionally, a live and archived webcast of this conference
call will be available at: http://ir.onesmart.org.
About OneSmart
Founded in 2008 and headquartered in Shanghai, OneSmart International Education
Group Limited is a leading premium K-12 after-school education
company in China. Our vision is to
be the most trusted and heart-warming education company and our
mission is POWER LEARNING changes the future with technology
advancement. Our company culture is centered on the core values of
customer focus, excellence, integrity, and technology and
innovation.
The Company has built a comprehensive premium K-12 education
platform that encompasses OneSmart VIP business, HappyMath, and
FasTrack English, and OneSmart Online. As of February 28, 2021, OneSmart operates a nationwide
network of 457 learning centers in China.
For more information on OneSmart, please visit
http://ir.onesmart.org.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates," "confident" and similar statements. OneSmart may also
make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about
OneSmart's beliefs and expectations, are forward-looking statements
that involve factors, risks and uncertainties that could cause
actual results to differ materially from those in the
forward-looking statements. Such factors and risks include, but not
limited to the following: OneSmart's goals and strategies; its
future business development, financial condition and results of
operations; its ability to continue to penetrate premium K-12
after-school education services market; diversify and enrich our
education offerings; enhance the development and management of our
teacher team and teaching materials; competition in our industry
in China; its ability to maintain and expand online education
presence; relevant government policies and regulations relating to
the corporate structure, business and industry; and its ability to
protect our students' information and adequately address privacy
concerns. Further information regarding these and other risks,
uncertainties or factors is included in the Company's filings with
the U.S. Securities and Exchange Commission. All information
provided in this press release is current as of the date of the
press release, and OneSmart does not undertake any obligation to
update such information, except as required under applicable
law.
Non-GAAP Financial Measures
In evaluating its business, OneSmart considers and uses the
following measures defined as non-GAAP financial measures by the
SEC as supplemental metrics to review and assess its operating
performance: non-GAAP operating costs and expenses, non-GAAP
selling and marketing expenses, non-GAAP general and administrative
expenses, non-GAAP operating income, non-GAAP net income
attributable to OneSmart. To present each of these non-GAAP
measures, the Company excludes share-based compensation expenses
incurred by the Group, as well as share-based compensation expenses
included in the share of net loss from equity investees. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with GAAP. For
more information on these non-GAAP financial measures, please see
the table captioned "Reconciliations of non-GAAP measures to the
most comparable GAAP measures" set forth at the end of this
release.
OneSmart believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding share-based compensation expenses that may
not be indicative of its operating performance from a cash
perspective. OneSmart believes that both management and investors
benefit from these non-GAAP financial measures in assessing its
performance and when planning and forecasting future periods. These
non-GAAP financial measures also facilitate management's internal
comparisons to OneSmart's historical performance and liquidity.
OneSmart computes its non-GAAP financial measures using the same
consistent method from quarter to quarter and from period to
period. OneSmart believes these non-GAAP financial measures are
useful to investors in allowing for greater transparency with
respect to supplemental information used by management in its
financial and operational decision making. A limitation of using
non-GAAP measures is that these non-GAAP measures exclude
share-based compensation charges as well as share-based
compensation expenses included in the share of net loss from equity
investees that have been and will continue to be for the
foreseeable future a significant recurring expense in the Company's
as well as its equity investees' business. Management compensates
for these limitations by providing specific information regarding
the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
For more information, please contact:
OneSmart
Ms. Ida Yu
+86-21-2250-5891
E-mail: ir@onesmart.org
ICA (Institutional Capital Advisory)
Mr. Kevin Yang
Phone: +86-021-8028-6033
E-mail: onesmart@icaasia.com
ONESMART
INTERNATIONAL EDUCATION GROUP LIMITED
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
|
As
of
|
|
As
of
|
|
As
of
|
|
|
August
31,
|
|
February
28,
|
|
February
28,
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(Audited)
|
|
(Unaudited)
|
|
(Unaudited)
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
1,158,044
|
|
523,709
|
|
80,907
|
Restricted
cash
|
|
187,241
|
|
76,548
|
|
11,826
|
Short-term
investments
|
|
486,756
|
|
417,183
|
|
64,450
|
Amounts due from
related parties
|
|
491
|
|
98,707
|
|
15,249
|
Prepayments and other
current assets
|
|
344,870
|
|
211,823
|
|
32,724
|
Total current
assets
|
|
2,177,402
|
|
1,327,970
|
|
205,156
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property and
equipment, net
|
|
581,248
|
|
551,095
|
|
85,137
|
Intangible assets,
net
|
|
277,953
|
|
207,477
|
|
32,053
|
Long-term
investments
|
|
1,048,178
|
|
1,675,772
|
|
258,886
|
Operating lease
right-of-use assets
|
|
1,481,196
|
|
1,399,645
|
|
216,228
|
Goodwill
|
|
1,481,401
|
|
1,290,158
|
|
199,314
|
Deferred tax
assets
|
|
191,721
|
|
230,151
|
|
35,556
|
Amounts due from
related parties
|
|
20,400
|
|
113,120
|
|
17,476
|
Other non-current
assets
|
|
638,892
|
|
200,058
|
|
30,907
|
Total non-current
assets
|
|
5,720,989
|
|
5,667,476
|
|
875,557
|
|
|
|
|
|
|
|
Total
assets
|
|
7,898,391
|
|
6,995,446
|
|
1,080,713
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term loans
(including short-term loans of the
consolidated VIEs without recourse to the Group of
RMB789,550 and RMB672,712 (US$103,926) as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
789,550
|
|
672,712
|
|
103,926
|
Amounts due to a
related party (including due to a related
party of the consolidated VIEs without recourse to the
Group of RMB14,447 and RMB13,940 (US$2,154) as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
14,447
|
|
13,940
|
|
2,154
|
Long-term loans,
current portion (including long-term loans,
current portion of the consolidated VIEs without recourse to
the Group of RMB98,280 and RMB112,500 (US$17,380) as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
295,433
|
|
352,689
|
|
54,486
|
Accrued expenses and
other current liabilities (including
accrued expenses and other current liabilities of the
consolidated VIEs without recourse to the Group of
RMB642,674 and RMB686,219 (US$106,013)as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
889,055
|
|
812,793
|
|
125,567
|
Income taxes payable
(including income taxes payable of the
consolidated VIEs without recourse to the Group of
RMB93,156 and RMB115,395 (US$17,827) as of August 31,
2
020 and February 28, 2021, respectively)
|
|
97,720
|
|
116,502
|
|
17,998
|
Prepayments from
customers (including prepayments from
customers of the consolidated VIEs without recourse to the
Group of RMB2,547,444 and RMB2,729,555 (US$421,683)
as of August 31, 2020 and February 28, 2021,
respectively)
|
|
2,547,493
|
|
2,731,013
|
|
421,908
|
Operating lease
liabilities, current portion (including
operating lease liabilities, current portion of the
consolidated
VIEs without recourse to the Group of RMB483,056 and
RMB496,523 (US$76,707) as of August 31, 2020 and
February 28, 2021, respectively)
|
|
483,056
|
|
496,523
|
|
76,707
|
Total current
liabilities
|
|
5,116,754
|
|
5,196,172
|
|
802,746
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Deferred tax
liabilities (including deferred tax liabilities of the
consolidated VIEs without recourse to the Group of
RMB71,021 and RMB52,612(US$8,128) as of August 31,
2020 and February 28, 2021, respectively)
|
|
71,025
|
|
52,617
|
|
8,129
|
Long-term loans
(including long-term loan of the
consolidated VIEs without recourse to the Group of
RMB291,781 and RMB135,000 (US$20,856) as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
1,023,151
|
|
484,981
|
|
74,924
|
Convertible senior
notes (including convertible senior notes
of the consolidated VIEs without recourse to the Group of nil
as of August 31, 2020 and February 28, 2021,
respectively)
|
|
239,659
|
|
226,555
|
|
35,000
|
Unrecognized tax
benefit (including liability for unrecognized
tax benefit of the consolidated VIEs without recourse to
the
Group of RMB29,610 and RMB27,119 (US$4,190) as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
29,610
|
|
27,119
|
|
4,190
|
Operating lease
liabilities, non-current portion (including
operating lease liabilities, non-current portion of the
consolidated VIEs without recourse to the Group of
RMB929,135 and RMB840,937 (US$129,915) as of
August 31, 2020 and February 28, 2021,
respectively)
|
|
929,135
|
|
840,937
|
|
129,915
|
Other non-current
liabilities (including other non-current
liabilities of the consolidated VIEs without recourse to the
Group of RMB23,084 and nil (US$0) as of August 31, 2020
and February 28, 2021, respectively)
|
|
47,084
|
|
22,688
|
|
3,505
|
Total non-current
liabilities
|
|
2,339,664
|
|
1,654,897
|
|
255,663
|
|
|
|
|
|
|
|
Total
liabilities
|
|
7,456,418
|
|
6,851,069
|
|
1,058,409
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
Class A ordinary
shares (US$0.000001 par value;
37,703,157,984 shares authorized; 4,146,103,947 issued and
outstanding as of August 31, 2020 and4,171,154,227 issued
and outstanding as of February 28, 2021, respectively)
|
|
26
|
|
26
|
|
4
|
Class B ordinary
shares (US$0.000001 par value;
2,296,842,016 issued and outstanding as of August 31,
2020 and 2,290,430,016 issued and outstanding as of
February 28, 2021, respectively)
|
|
16
|
|
16
|
|
2
|
Treasury
stock
|
|
(274,648)
|
|
(274,648)
|
|
(42,430)
|
Additional paid-in
capital
|
|
5,598,978
|
|
5,657,234
|
|
873,974
|
Statutory
reserves
|
|
12,270
|
|
16,873
|
|
2,607
|
Accumulated
deficits
|
|
(5,035,172)
|
|
(5,377,780)
|
|
(830,802)
|
Accumulated other
comprehensive income
|
|
99,167
|
|
95,283
|
|
14,720
|
Total OneSmart
International Education Group
Limited shareholders' equity
|
|
400,637
|
|
117,004
|
|
18,075
|
Non-controlling
interests
|
|
41,336
|
|
27,373
|
|
4,229
|
Total
shareholders' equity
|
|
441,973
|
|
144,377
|
|
22,304
|
|
|
|
|
|
|
|
Total liabilities,
non-controlling interests and
shareholders' equity
|
|
7,898,391
|
|
6,995,446
|
|
1,080,713
|
ONESMART
INTERNATIONAL EDUCATION GROUP LIMITED
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
February 28,
|
|
For the six months
ended
February 28,
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
885,800
|
|
931,631
|
|
143,926
|
|
1,683,000
|
|
1,616,435
|
|
249,720
|
Cost of
revenues
|
|
(529,372)
|
|
(542,503)
|
|
(83,810)
|
|
(1,045,931)
|
|
(1,018,954)
|
|
(157,416)
|
Gross
profit
|
|
356,428
|
|
389,128
|
|
60,116
|
|
637,069
|
|
597,481
|
|
92,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
(Note 1)
|
|
(196,729)
|
|
(288,828)
|
|
(44,620)
|
|
(391,623)
|
|
(459,742)
|
|
(71,025)
|
General and
administrative (Note 1)
|
|
(214,462)
|
|
(210,682)
|
|
(32,548)
|
|
(414,907)
|
|
(411,624)
|
|
(63,591)
|
Total operating
expenses
|
|
(411,191)
|
|
(499,510)
|
|
(77,168)
|
|
(806,530)
|
|
(871,366)
|
|
(134,616)
|
Operating
loss
|
|
(54,763)
|
|
(110,382)
|
|
(17,052)
|
|
(169,461)
|
|
(273,885)
|
|
(42,312)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
3,251
|
|
1,389
|
|
215
|
|
32,987
|
|
3,976
|
|
614
|
Interest
expense
|
|
(19,123)
|
|
(27,442)
|
|
(4,239)
|
|
(44,814)
|
|
(53,543)
|
|
(8,272)
|
Other
income
|
|
48,861
|
|
507
|
|
78
|
|
58,987
|
|
30,370
|
|
4,692
|
Other
expenses
|
|
(21,239)
|
|
(25,301)
|
|
(3,909)
|
|
(29,936)
|
|
(42,219)
|
|
(6,522)
|
Foreign exchange
gains
|
|
15
|
|
1,548
|
|
239
|
|
15
|
|
1,548
|
|
239
|
Loss before income
tax and share
of net loss from equity investees
|
|
(42,998)
|
|
(159,681)
|
|
(24,668)
|
|
(152,222)
|
|
(333,753)
|
|
(51,561)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
21,169
|
|
7,053
|
|
1,090
|
|
24,568
|
|
19,336
|
|
2,987
|
Loss before share
of net loss from
equity investees
|
|
(21,829)
|
|
(152,628)
|
|
(23,578)
|
|
(127,654)
|
|
(314,417)
|
|
(48,574)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net loss
from equity investees (Note 2)
|
(3,881)
|
|
(27,687)
|
|
(4,277)
|
|
(7,715)
|
|
(33,578)
|
|
(5,187)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(25,710)
|
|
(180,315)
|
|
(27,855)
|
|
(135,369)
|
|
(347,995)
|
|
(53,761)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Net loss
attributable to non-
controlling interests
|
|
9,343
|
|
8,342
|
|
1,289
|
|
29,069
|
|
16,445
|
|
2,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to
OneSmart's shareholders
|
|
(16,367)
|
|
(171,973)
|
|
(26,566)
|
|
(106,300)
|
|
(331,550)
|
|
(51,220)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1:
Share-based compensation expenses are included in the operating
costs and expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
February 28,
|
|
For the six months
ended
February 28,
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing
|
|
142
|
|
(22)
|
|
(3)
|
|
285
|
|
39
|
|
6
|
General and
administrative
|
|
36,567
|
|
25,766
|
|
3,981
|
|
64,346
|
|
60,455
|
|
9,340
|
Total
|
|
36,709
|
|
25,744
|
|
3,978
|
|
64,631
|
|
60,494
|
|
9,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 2:
Share-based payment compensation included in the share of net loss
from equity investees is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
February 28,
|
|
For the six months
ended
February 28,
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net loss
from equity investees
|
|
-
|
|
4,586
|
|
708
|
|
-
|
|
4,586
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ONESMART
INTERNATIONAL EDUCATION GROUP LIMITED
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME/(LOSS)
|
(Amounts in
thousands)
|
|
|
|
For the three
months ended
February 28,
|
|
For the six months
ended
February 28,
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(25,710)
|
|
(180,315)
|
|
(27,855)
|
|
(135,369)
|
|
(347,995)
|
|
(53,761)
|
Other comprehensive
income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gain/(loss) on available-for-sale investments, net of
tax
|
(32,858)
|
|
(191)
|
|
(30)
|
|
(51,117)
|
|
6,236
|
|
963
|
Foreign currency
translation adjustment
|
2,015
|
|
27,890
|
|
4,309
|
|
4,545
|
|
(10,119)
|
|
(1,563)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss
|
|
(56,553)
|
|
(152,616)
|
|
(23,576)
|
|
(181,941)
|
|
(351,878)
|
|
(54,361)
|
Add: Comprehensive
loss
attributable to non-controlling
interests
|
|
9,343
|
|
8,342
|
|
1,289
|
|
29,069
|
|
16,445
|
|
2,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
attributable
to OneSmart's shareholders
|
|
(47,210)
|
|
(144,274)
|
|
(22,287)
|
|
(152,872)
|
|
(335,433)
|
|
(51,820)
|
ONESMART
INTERNATIONAL EDUCATION GROUP LIMITED
|
Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP
Measures
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
February 28,
|
|
For the six months
ended
February 28,
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
|
196,729
|
|
288,828
|
|
44,620
|
|
391,623
|
|
459,742
|
|
71,025
|
Share-based
compensation expense in selling and
marketing expenses
|
|
142
|
|
(22)
|
|
(3)
|
|
285
|
|
39
|
|
6
|
Non-GAAP selling
and marketing expenses
|
|
196,587
|
|
288,850
|
|
44,623
|
|
391,338
|
|
459,703
|
|
71,019
|
General and
administrative expenses
|
|
214,462
|
|
210,682
|
|
32,548
|
|
414,907
|
|
411,624
|
|
63,591
|
Share-based
compensation expense in general a
nd administrative expenses
|
|
36,567
|
|
25,766
|
|
3,981
|
|
64,346
|
|
60,455
|
|
9,340
|
Non-GAAP general
and administrative expenses
|
|
177,895
|
|
184,916
|
|
28,567
|
|
350,561
|
|
351,169
|
|
54,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs
and expenses
|
|
940,563
|
|
1,042,013
|
|
160,978
|
|
1,852,461
|
|
1,890,320
|
|
292,032
|
Share-based
compensation expense in operating
costs and expenses
|
|
36,709
|
|
25,744
|
|
3,978
|
|
64,631
|
|
60,494
|
|
9,346
|
Non-GAAP operating
costs and expenses
|
|
903,854
|
|
1,016,269
|
|
157,000
|
|
1,787,830
|
|
1,829,826
|
|
282,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(54,763)
|
|
(110,382)
|
|
(17,052)
|
|
(169,461)
|
|
(273,885)
|
|
(42,312)
|
Share-based
compensation expenses
|
|
36,709
|
|
25,744
|
|
3,978
|
|
64,631
|
|
60,494
|
|
9,346
|
Non-GAAP operating
loss
|
|
(18,054)
|
|
(84,638)
|
|
(13,074)
|
|
(104,830)
|
|
(213,391)
|
|
(32,966)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to OneSmart's shareholders
|
|
(16,367)
|
|
(171,973)
|
|
(26,566)
|
|
(106,300)
|
|
(331,550)
|
|
(51,220)
|
Share-based
compensation expenses
|
|
36,709
|
|
25,744
|
|
3,978
|
|
64,631
|
|
60,494
|
|
9,346
|
Share of net loss
from equity investees
|
|
-
|
|
4,586
|
|
708
|
|
-
|
|
4,586
|
|
708
|
Non-GAAP net
income/(loss) attributable to OneSmart
|
|
20,342
|
|
(141,643)
|
|
(21,880)
|
|
(41,669)
|
|
(266,470)
|
|
(41,166)
|
View original
content:http://www.prnewswire.com/news-releases/onesmart-international-education-group-limited-announces-unaudited-financial-results-for-the-second-fiscal-quarter-ended-february-28-2021-301290534.html
SOURCE OneSmart International Education Group Limited