Endeavour Silver Reports First Quarter, 2014 Financial Results;
Board of Directors Re-Elected at Annual General Meeting; Q1
Conference Call Moved to 12pm PDT (3pm EDT) on May 13, 2014
VANCOUVER, BRITISH COLUMBIA--(Marketwired - May 12, 2014) -
Endeavour Silver Corp. (NYSE:EXK)(TSX:EDR) is pleased to announce
financial results for the period ended March 31, 2014. Endeavour
owns and operates three underground silver-gold mines in Mexico:
the Guanaceví mine in Durango state, and the Bolañitos and El Cubo
mines in Guanajuato state.
The Consolidated Interim Financial Statements and Management's
Discussion & Analysis can be viewed on the Company's website at
www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at
www.sec.gov. All amounts are reported in US$.
Highlights of First
Quarter 2014 (Compared to First Quarter 2013)
Financial
- Net earnings of $4.0 million ($0.04 per share) compared to
$14.4 million ($0.14 per share)
- Adjusted earnings(1) of $5.5 million ($0.05 per share) compared
to $12.9 million ($0.13 per share)
- EBITDA(1) decreased 38% to $19.3 million
- Cash flow from operations before working capital changes
decreased 28% to $18.3 million
- Mine operating cash flow before taxes(1) decreased 22% to $25.4
million
- Revenue decreased 24% to $53.0 million
- Realized silver price fell 30% to $20.50 per ounce (oz) sold
(consistent with average spot price)
- Realized gold price fell 19% to $1,306 per oz sold (consistent
with average spot price)
- Cash costs(1) fell 52% to $4.87 per oz silver payable (net of
gold credits)
- All-in sustaining costs fell 51% to $12.15 per oz silver
payable (net of gold credits)
- Cash and equivalents rose 27% to $44.3 million compared to
$35.0 million at year end.
Operations
- Silver production increased 27% to 1,898,999 oz
- Gold production increased 23% to 18,519 oz
- Silver equivalent production increased 26% to 3.0 million oz
(at a 60:1 silver:gold ratio)
- Bullion inventory at quarter-end included 295,839 silver ounces
and 421 gold ounces
- Concentrate inventory at quarter-end included 60,512 silver
ounces and 1,113 gold ounces
- Ore grades and metal recoveries were higher at all three
mines
- Guanaceví in particular had a strong Q1 thanks to sharply
higher ore grades at Porvenir Cuatro
(1) |
Adjusted earnings, mine operating cash flow, EBITDA, cash costs and
all-in sustaining costs are non-IFRS measures. Please refer to the
definitions in the Company's Management Discussion &
Analysis. |
Endeavour CEO Bradford Cooke stated: "We delivered another
strong quarter of silver and gold production in Q1, 2014, which
puts us well ahead of our production plan for the year. Both cash
costs and all-in sustaining costs were well below guidance thanks
to our cost cutting strategies initiated last year.
However, our earnings were lower due to the sharply lower metal
prices, in spite of achieving higher grades and recoveries at all
three mines. We continue to work toward optimizing operating costs
and improving profit margins given the current low silver and gold
prices."
Financial
Results
For the first quarter ended March 31, 2014, the Company
generated revenue totaling $53.0 million (2013 - $69.9 million).
During the quarter, the Company sold 1,537,665 silver ounces and
16,445 gold ounces at realized prices of $20.50 and $1,306 per
ounce respectively, compared to sales of 1,345,832 silver ounces
and 13,037 gold ounces at realized prices of $29.38 and $1,613 per
ounce respectively in the First Quarter of 2013.
After cost of sales of $41.7 million (2013 - $51.0 million),
mine operating earnings amounted to $11.3 million (2013 - $18.9
million) from mining and milling operations in Mexico.
Excluding depreciation and depletion of $14.1 million (2013 -
$12.1 million) and stock-based compensation of $0.1 million (2013-
$0.1 million), mine operating cash flow before taxes was $25.4
million (2013 - $32.5 million excluding the inventory write down)
in the first quarter of 2014. Net earnings were $4.0 million (2013
-$14.4 million).
Net earnings also included a mark-to-market derivative
liabilities loss related to share purchase warrants issued in 2009
denominated in Canadian dollars, while the Company's functional
currency is the US dollar. Under IFRS, these warrants are
classified and accounted for as a financial liability at fair
market value with adjustments recognized through net earnings. The
appreciation of these warrants, prior to being exercised in the
quarter, resulted in a derivative liability loss of $1.4 million
during the first quarter of 2014 (2013 - gain of $1.5 million).
Excluding the mark-to market derivative liabilities gain,
adjusted earnings were $5.5 million ($0.05 per share) compared to
$12.9 million ($0.13 per share) in the same period of 2013. The
drop in precious metals prices was the primary reason for the
decrease in the Company's earnings year over year.
Cost cutting initiatives that commenced in Q2, 2013 are now well
established which resulted in a 7% drop in direct production costs
to $93 per tonne from Q1, 2013.
Cash costs per ounce, net of by-product credits (a non-IFRS
measure and a standard of the Silver Institute) fell 52% to $4.87
per ounce of payable silver, compared to $10.04 per ounce in the
same period of 2013. All-in-sustaining costs per ounce (also a
non-IFRS measure) fell 51% to $12.15 due in part to lower
exploration and mine development expenditures compared to Q1, 2013.
Exploration and mine development expenditures fluctuate quarter to
quarter, and all-in sustaining costs are expected to increase in
the second and third quarters with higher planned exploration and
mine development expenditures. Going forward, management expects
cash costs per ounce to move closer to guidance as mined grades
revert to reported reserve grades.
Annual General Meeting
of Shareholders Results
Shareholders voted in favour of all items of business, including
the re-election of each director nominee by show of hands. A total
of 63.4 million votes were submitted by proxy, representing 62.6%
of the outstanding common shares as of the record date. The
following is a tabulation of the votes submitted by proxy:
Director |
Votes for |
Votes withheld |
Percent for |
Percent withheld |
Ricardo M. Campoy |
27,266,442 |
668,204 |
97.61% |
2.39% |
Bradford J. Cooke |
27,149,666 |
784,980 |
97.19% |
2.81% |
Geoffrey A. Handley |
27,248,581 |
686,065 |
97.54% |
2.46% |
Rex
J. McLennan |
27,508,899 |
425,747 |
98.48% |
1.52% |
Kenneth Pickering |
27,277,032 |
657,614 |
97.65% |
2.35% |
Mario
D. Szotlender |
16,406,845 |
11,527,801 |
58.73% |
41.27% |
Godfrey J. Walton |
27,663,567 |
271,079 |
99.03% |
0.97% |
Shareholders also voted 76.4% in favour to reconfirm the
Shareholders Rights plan. In addition, shareholders voted to
re-appoint KPMG LLP as auditors, and to authorize the Board of
Directors to fix the auditor's remuneration for the ensuing
year.
At the Board of Directors meeting following the AGM, Geoff
Handley was re-appointed Chairman of the Board and Chair of the
Corporate Governance and Nominating Committee; Rex McLennan was
re-appointed Chair of the Audit Committee; Ricardo Campoy was
re-appointed Chair of the Compensation Committee; and Ken Pickering
was appointed Chair of the Sustainability Committee.
Conference
Call
A conference call to discuss the results will be held on
Tuesday, May 13. The call - formerly scheduled for 10am PDT - will
be held at 12pm PDT (3pm EDT). To participate in the conference
call, please dial the following:
Toll-free in Canada and the US: 1-800-319-4610 |
Local Vancouver: 604-638-5340 |
Outside of Canada and the US: 1-604-638-5340 |
No pass-code is necessary to participate in the conference
call.
A replay of the conference call will be available by dialing
1-800-319-6413 in
Canada and the US (toll-free) or 1-604-638-9010
outside of Canada and the US. The required pass-code is 4890
followed by the # sign. The replay will also be available on the
Company's website at www.edrsilver.com.
About Endeavour - Endeavour is a mid-tier silver mining company
focused on growing production, reserves and resources in Mexico.
Since start-up in 2004, Endeavour has posted nine consecutive years
of accretive growth of its silver mining operations. The organic
expansion programs now underway at Endeavour's three silver-gold
mines in Mexico combined with its strategic acquisition and
exploration programs should facilitate Endeavour's goal to become a
premier senior silver producer.
Cautionary Note Regarding Forward-Looking
Statements
This news release contains "forward-looking statements"
within the meaning of the United States private securities
litigation reform act of 1995 and "forward-looking information"
within the meaning of applicable Canadian securities legislation.
Such forward-looking statements and information herein include but
are not limited to statements regarding Endeavour's anticipated
performance in 2014 and the timing and results of exploration drill
programs. The Company does not intend to, and does not assume any
obligation to update such forward-looking statements or
information, other than as required by applicable law.
Forward-looking statements or information involve known and
unknown risks, uncertainties and other factors that may cause the
actual results, level of activity, performance or achievements of
Endeavour and its operations to be materially different from those
expressed or implied by such statements. Such factors include,
among others, changes in national and local governments,
legislation, taxation, controls, regulations and political or
economic developments in Canada and Mexico; operating or technical
difficulties in mineral exploration, development and mining
activities; risks and hazards of mineral exploration, development
and mining; the speculative nature of mineral exploration and
development, risks in obtaining necessary licenses and permits, and
challenges to the Company's title to properties; fluctuations in
the prices of commodities and their impact on reserves and
resources as well as those factors described in the section "risk
factors" contained in the Company's most recent form 40F/Annual
Information Form filed with the S.E.C. and Canadian securities
regulatory authorities.
Forward-looking statements are based on assumptions
management believes to be reasonable, including but not limited to:
the continued operation of the Company's mining operations, no
material adverse change in the market price of commodities, mining
operations will operate and the mining products will be completed
in accordance with management's expectations and achieve their
stated production outcomes, and such other assumptions and factors
as set out herein. Although the Company has attempted to identify
important factors that could cause actual results to differ
materially from those contained in forward-looking statements or
information, there may be other factors that cause results to be
materially different from those anticipated, described, estimated,
assessed or intended. There can be no assurance that any
forward-looking statements or information will prove to be accurate
as actual results and future events could differ materially from
those anticipated in such statements or information. Accordingly,
readers should not place undue reliance on forward-looking
statements or information.
ENDEAVOUR SILVER CORP. |
COMPARATIVE HIGHLIGHTS |
|
|
Three Months Ended March 31 |
Q1
2014 Highlights |
|
|
|
|
2014 |
2013 |
% Change |
Production |
|
|
|
Silver ounces produced |
1,898,999 |
1,489,716 |
27% |
Gold
ounces produced |
18,519 |
15,032 |
23% |
Payable silver ounces produced |
1,844,165 |
1,459,706 |
26% |
Payable gold ounces produced |
17,796 |
14,787 |
20% |
Silver equivalent ounces produced (1) |
3,010,139 |
2,391,636 |
26% |
Cash
costs per silver ounce(2)(3) |
4.87 |
10.04 |
(52%) |
Total
production costs per ounce(2)(4) |
13.07 |
18.07 |
(28%) |
All
-in sustaining costs per ounce(2)(5) |
12.15 |
24.60 |
(51%) |
Processed tonnes |
346,525 |
376,344 |
(8%) |
Direct production costs per tonne(2)(6) |
92.93 |
99.63 |
(7%) |
Silver co-product cash costs (7) |
10.46 |
16.20 |
(35%) |
Gold co-product cash costs (7) |
666 |
889 |
(25%) |
Financial |
|
|
|
Revenue ($ millions) |
53.0 |
69.9 |
(24%) |
Silver ounces sold |
1,537,665 |
1,345,832 |
14% |
Gold
ounces sold |
16,445 |
13,037 |
26% |
Realized silver price per ounce |
20.50 |
29.38 |
(30%) |
Realized gold price per ounce |
1,306 |
1,613 |
(19%) |
Net
earnings (loss) ($ millions) |
4.0 |
14.4 |
(72%) |
Adjusted net earnings (8) ($ millions) |
5.5 |
12.9 |
(58%) |
Mine
operating earnings ($ millions) |
11.3 |
18.9 |
(40%) |
Mine
operating cash flow(9) ($ millions) |
25.4 |
32.5 |
(22%) |
Operating cash flow before working |
|
|
|
capital changes (10) |
18.3 |
25.3 |
(28%) |
Earnings before ITDA (11) |
19.3 |
31.0 |
(38%) |
Working capital ($ millions) |
46.4 |
42.0 |
10% |
Shareholders |
|
|
|
Earnings (loss) per share - basic |
0.04 |
0.14 |
(71%) |
Adjusted earnings per share - basic (8) |
0.05 |
0.13 |
(58%) |
Operating cash flow before working |
|
|
|
capital changes per share (10) |
0.18 |
0.25 |
(28%) |
Weighted average shares outstanding |
100,494,157 |
99,660,016 |
1% |
|
|
|
|
|
|
|
|
ENDEAVOUR SILVER CORP. |
|
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS |
|
(expressed in thousands of U.S. dollars) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
Net earnings for the period |
$ |
4,037 |
|
$ |
14,357 |
|
Items not affecting cash: |
|
|
|
|
|
|
|
Share-based compensation |
|
459 |
|
|
563 |
|
|
Depreciation and depletion |
|
14,155 |
|
|
12,148 |
|
|
Deferred income tax provision (recovery) |
|
(2,274 |
) |
|
2,453 |
|
|
Unrealized foreign exchange loss (gain) |
|
(3 |
) |
|
(85 |
) |
|
Mark-to-market loss (gain) on derivative liability |
|
1,434 |
|
|
(1,452 |
) |
|
Mark-to-market loss (gain) on contingent liability |
|
41 |
|
|
(2,491 |
) |
|
Finance costs |
|
436 |
|
|
117 |
|
|
Write
down of inventory to net realizable value |
|
- |
|
|
1,495 |
|
|
Gain
on sale of investments |
|
- |
|
|
(1,777 |
) |
Net changes in non-cash working capital |
|
(1,178 |
) |
|
(15,790 |
) |
Cash from operating activities |
|
17,107 |
|
|
9,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Property, plant and equipment expenditures |
|
(9,234 |
) |
|
(28,716 |
) |
|
Investment in short term investments |
|
- |
|
|
(130 |
) |
|
Proceeds from sale of short term investments |
|
- |
|
|
4,720 |
|
Cash used in investing activities |
|
(9,234 |
) |
|
(24,126 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Proceeds from (repayments to) revolving credit facility |
|
(1,000 |
) |
|
24,000 |
|
|
Common shares issued on exercise of options and warrants |
|
2,727 |
|
|
293 |
|
|
Interest paid |
|
(311 |
) |
|
(42 |
) |
Cash from financing activities |
|
1,416 |
|
|
24,251 |
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash and cash
equivalents |
|
2 |
|
|
85 |
|
Increase (decrease) in cash and cash equivalents |
|
9,289 |
|
|
9,663 |
|
Cash and cash equivalents, beginning of period |
|
35,004 |
|
|
18,617 |
|
Cash and cash equivalents, end of period |
$ |
44,295 |
|
$ |
28,365 |
|
|
|
|
|
|
|
|
This statement should be read in conjunction with the
condensed consolidated interim financial statements for the period
ended March 31, 2014 and the related notes contained
therein. |
|
|
ENDEAVOUR SILVER CORP. |
|
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE
INCOME |
|
(expressed in thousands of US dollars, except for
shares and per share amounts) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
Revenue |
$ |
53,000 |
|
$ |
69,873 |
|
|
|
|
|
|
|
|
Cost of sales: |
|
|
|
|
|
|
|
Direct production costs |
|
27,220 |
|
|
36,887 |
|
|
Royalties |
|
334 |
|
|
450 |
|
|
Share-based compensation |
|
68 |
|
|
75 |
|
|
Depreciation and depletion |
|
14,073 |
|
|
12,074 |
|
|
Write down of inventory to net realizable value |
|
- |
|
|
1,495 |
|
|
|
41,695 |
|
|
50,981 |
|
|
|
|
|
|
|
|
Mine operating earnings |
|
11,305 |
|
|
18,892 |
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
Exploration |
|
2,168 |
|
|
4,190 |
|
|
General and administrative |
|
2,438 |
|
|
3,130 |
|
|
|
4,606 |
|
|
7,320 |
|
|
|
|
|
|
|
|
Operating earnings |
|
6,699 |
|
|
11,572 |
|
|
|
|
|
|
|
|
Mark-to-market loss/(gain) on derivative
liabilities |
|
1,434 |
|
|
(1,452 |
) |
Mark-to-market loss/(gain) on contingent liability |
|
41 |
|
|
(2,491 |
) |
Finance costs |
|
446 |
|
|
247 |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Foreign exchange |
|
(257 |
) |
|
1,400 |
|
|
Investment and other income |
|
184 |
|
|
1,978 |
|
|
|
(73 |
) |
|
3,378 |
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
4,705 |
|
|
18,646 |
|
|
|
|
|
|
|
|
Current income tax expense |
|
2,942 |
|
|
1,836 |
|
Deferred income tax expense (recovery) |
|
(2,274 |
) |
|
2,453 |
|
|
|
668 |
|
|
4,289 |
|
|
|
|
|
|
|
|
Net earnings for the period |
|
4,037 |
|
|
14,357 |
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
Net change in fair value of available for sale investments |
|
8 |
|
|
(2,839 |
) |
|
|
|
|
|
|
|
Comprehensive income (loss) for the period |
|
4,045 |
|
|
11,518 |
|
|
|
|
|
|
|
|
Basic earnings (loss) per share based on net
earnings |
$ |
0.04 |
|
$ |
0.14 |
|
Diluted earnings (loss) per share based on net
earnings |
$ |
0.04 |
|
$ |
0.13 |
|
|
|
|
|
|
|
|
Basic weighted average number of shares
outstanding |
|
100,494,157 |
|
|
99,660,016 |
|
Diluted weighted average number of shares
outstanding |
|
101,435,506 |
|
|
101,507,642 |
|
|
|
|
|
|
|
|
This statement should be read in conjunction with the
condensed consolidated interim financial statements for the period
ended March 31, 2014 and the related notes contained
therein. |
|
|
ENDEAVOUR SILVER CORP. |
|
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL
POSITION |
|
(expressed in thousands of US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash
and cash equivalents |
$ |
44,295 |
|
$ |
35,004 |
|
|
Investments |
|
1,471 |
|
|
1,463 |
|
|
Accounts receivable |
|
21,537 |
|
|
23,749 |
|
|
Inventories |
|
27,160 |
|
|
23,647 |
|
|
Prepaid expenses |
|
2,332 |
|
|
3,341 |
|
Total current assets |
|
96,795 |
|
|
87,204 |
|
|
|
|
|
|
|
|
Non-current deposits |
|
1,131 |
|
|
1,186 |
|
Mineral property, plant and equipment |
|
272,374 |
|
|
278,533 |
|
Total assets |
$ |
370,300 |
|
$ |
366,923 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
15,932 |
|
$ |
17,221 |
|
|
Income taxes payable |
|
2,484 |
|
|
3,259 |
|
|
Derivative liabilities |
|
- |
|
|
1,491 |
|
|
Revolving credit facility |
|
32,000 |
|
|
33,000 |
|
Total current liabilities |
|
50,416 |
|
|
54,971 |
|
|
|
|
|
|
|
|
Provision for reclamation and rehabilitation |
|
6,662 |
|
|
6,652 |
|
Contingent liability |
|
140 |
|
|
99 |
|
Deferred income tax liability |
|
46,778 |
|
|
49,053 |
|
Total liabilities |
|
103,996 |
|
|
110,775 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Common shares, unlimited shares authorized, no par
value, issued and outstanding 101,255,314 shares (Dec 31, 2013 -
99,784,409 shares) |
|
364,735 |
|
|
358,408 |
|
Contributed surplus |
|
14,620 |
|
|
14,836 |
|
Accumulated comprehensive income (loss) |
|
(4,073 |
) |
|
(4,081 |
) |
Deficit |
|
(108,978 |
) |
|
(113,015 |
) |
Total shareholders' equity |
|
266,304 |
|
|
256,148 |
|
Total liabilities and shareholders' equity |
$ |
370,300 |
|
$ |
366,923 |
|
|
|
|
|
|
|
|
This statement should be read in conjunction with the
condensed consolidated interim financial statements for the period
ended March 31, 2014 and the related notes contained
therein. |
Endeavour Silver Corp.Meghan BrownDirector Investor
RelationsToll free: 1-877-685-9775 /
604-640-4804604-685-9744mbrown@edrsilver.comwww.edrsilver.com
Endeavour Silver (TSX:EDR)
Historical Stock Chart
From Nov 2024 to Dec 2024
Endeavour Silver (TSX:EDR)
Historical Stock Chart
From Dec 2023 to Dec 2024