Twelve Month Trailing Free Cash Flow less
Maintenance Capital Expenditures Payout Ratio Strengthens to
58%
WINNIPEG, MB, Aug. 12, 2021 /CNW/ - Exchange Income Corporation
(TSX: EIF) ("EIC" or the "Corporation") a diversified,
acquisition-oriented company focused on opportunities in the
aviation, aerospace and manufacturing sectors, reported its
financial results for the three and six month period ended
June 30, 2021. All amounts are
in Canadian currency.
Q2 Financial Highlights
- Generated Revenue of $322
million, an increase of $78
million or 32% compared to Q2 2020
- Earned Consolidated EBITDA of $81
million, representing growth of $19
million or 31% compared to Q2 2020
- Produced Adjusted Net Earnings of $20
million or $0.53 per share, an
improvement of $14 million or 250%
over Q2 2020
- Free Cash Flow less Maintenance Capital Expenditures was
$37 million, rising by $11 million or 44% from Q2 2020
- Trailing Twelve Month Free Cash Flow less Maintenance Capital
Expenditures payout ratio improved to 58% from 76% in Q2 2020
- Completed a bought deal financing of common shares that
provided gross proceeds of $88
million, inclusive of the over-allotment exercised by the
underwriters
Highlights Subsequent to Quarter End
- Acquired Carson Air Ltd., the primary provider of fixed wing
air ambulance services in British
Columbia, for $61 million
- Acquired Macfab Manufacturing Inc., a precision manufacturing
company in Ontario that is closely
aligned with Ben Machine's operations, for $11 million
- Closed a $144 million bought deal
offering of convertible debentures, including the exercise of the
over-allotment by the underwriters
- Provided notice of the Corporation's intent to call the 7 year
5.25% convertible debentures that are due on June 30, 2023
- Extended the maturity of the Corporation's credit facility to
August 2025
CEO Commentary
Mike
Pyle, CEO of EIC, commented, "The second quarter of
2021 marks the first time that the
comparative quarter was also a quarter that was fully impacted by
the pandemic. As we move forward, I am struck by how well our
businesses and people have adapted to the conditions imposed by the
pandemic. All of our key metrics, including Revenue, EBITDA and
Adjusted Net Earnings, have improved by more than 30% compared to
the previous year and are trending towards those of Q2 2019. I
would like to note one specific achievement of which I am very
pleased. Our Trailing Twelve Month Free Cash Flow less Maintenance
Capital Expenditures payout ratio has fallen below 60% and, at 58%,
is getting close to the Q4 2019 figure. But these achievements
really only tell half the story. While our dedicated subsidiary
management focused on the execution of their plans in the current
period, our leadership teams also remained keenly attentive to the
future, growing the business through acquisition and taking
advantage of opportunities in the capital markets to lay the
financial foundation for years to come."
Mr. Pyle added, "EIC prides itself on its strong, liquid balance
sheet that has always allowed it to be opportunistic and we have
capitalized on a number of such opportunities during the second
quarter and subsequent to it. Backed by more than 15 years of
rock-solid financial performance, our stakeholders strongly
supported two separate public market offerings. First, we generated
gross proceeds of $88 million though
a fully-subscribed share offering in the second quarter. We
followed this up early in the third quarter with a new issue of
Convertible Debentures that generated gross proceeds of
$144 million, which will be used to
redeem the Convertible Debentures that expire in June, 2023. We
further leveraged our financial strength by extending our
$1.3 billion syndicated term debt
facility through to August 2025."
"With this financial support firmly in place, we have identified
a number of acquisition prospects and have begun to complete these
transactions," said Adam Terwin,
EIC's Chief Corporate Development Officer. "In early July, we
announced the acquisition of Carson Air, British Columbia's preeminent medevac
provider, for a purchase price of $61
million. In August, we closed the acquisition of Macfab
Manufacturing for a purchase price of $11
million. Macfab's business is closely related to Ben
Machine's operations and will add capacity and efficiency.
Additionally, we presently have entered into Letters of Intent to
acquire two additional companies for aggregate consideration of
$42 million. With the completion of
these acquisitions, we will have deployed approximately
$114 million in accretive
acquisitions in 2021."
Selected Financial Highlights
(All amounts in
thousands except % and share data)
|
Q2
2021
|
Q2
2020
|
%
Change
|
YTD
2021
|
YTD
2020
|
%
Change
|
Revenue
|
$322,070
|
$243,657
|
32%
|
$622,816
|
$550,633
|
13%
|
EBITDA[1]
|
$81,061
|
$62,075
|
31%
|
$145,183
|
$119,329
|
22%
|
Net
Earnings
|
$16,506
|
$2,630
|
528%
|
$23,633
|
$(2,668)
|
|
per share
(basic)
|
$0.44
|
$0.08
|
450%
|
$0.65
|
$(0.08)
|
|
Adjusted Net
Earnings[2]
|
$19,781
|
$5,645
|
250%
|
$30,332
|
$7,703
|
294%
|
per share
(basic)
|
$0.53
|
$0.16
|
231%
|
$0.83
|
$0.22
|
277%
|
Trailing Twelve Month
Adjusted Net Earnings Payout Ratio (basic)
|
118%
|
110%
|
|
|
|
|
Free Cash
Flow[3]
|
$57,283
|
$42,268
|
36%
|
2$98,925
|
$81,017
|
22%
|
per share
(basic)
|
$1.54
|
$1.21
|
27%
|
$2.72
|
$2.33
|
17%
|
Free Cash Flow less
Maintenance Capital Expenditures4
|
$36,517
|
$25,412
|
44%
|
$56,095
|
$27,711
|
102%
|
per share
(basic)
|
$0.98
|
$0.73
|
34%
|
$1.54
|
$0.80
|
93%
|
Trailing Twelve Month
Free Cash Flow less Maintenance Capital Expenditures Payout Ratio
(basic)
|
58%
|
76%
|
|
|
|
|
Dividends
declared
|
$21,533
|
$19,867
|
8%
|
$41,780
|
$39,668
|
5%
|
___________________________________
|
1 EBITDA is defined as earnings
before interest, income taxes, depreciation, amortization, other
non-cash items such as gains or losses recognized on the fair value
of contingent consideration items, asset impairment and
restructuring costs, and any unusual non-operating one-time items
such as acquisition costs. EBITDA is not a defined performance
measure under International Financial Reporting Standards ("IFRS"),
but it is used by management to assess the performance of the
Corporation and its segments.
|
2 Adjusted Net Earnings is defined as
Net Earnings adjusted for acquisition costs, amortization of
intangible assets, interest accretion on acquisition contingent
consideration and non-recurring items. Adjusted Net Earnings is a
performance measure, along with Free Cash Flow less Maintenance
Capital Expenditures, which the Corporation uses to assess cash
flow available for distribution to shareholders.
|
3 Free Cash Flow is a performance
measure used by management and investors to analyze the cash
generated from operations before the seasonal impact of changes in
working capital items or other unusual items. Free Cash Flow for
the period is equal to cash flow from operating activities as
defined by IFRS, adjusted for changes in non-cash working capital,
acquisition costs, principal payments on right of use lease
liabilities and any unusual non-operating one-time
items.
|
4 Maintenance Capital Expenditures is
not an IFRS measure. Capital expenditures are characterized as
either Maintenance or Growth Capital Expenditures. Maintenance
Capital Expenditures are those required to maintain the operations
of the Corporation at its current level.
|
Review of Q2 Financial Results
Consolidated revenue
for the quarter was $322 million,
which was an increase of $78 million
or 32% over the comparative period. Both the Aerospace &
Aviation and Manufacturing segments grew over the prior year, by
$58 million and $20 million respectively. Consolidated EBITDA for
the quarter was $81 million, which
was an increase of $19 million or 31%
compared to the second quarter of last year.
Revenue generated by the Aerospace & Aviation segment
increased by $58 million to
$198 million and EBITDA increased by
$22 million to $69 million. Passenger volumes, which had
declined by as much as 90%, have rebounded to varying degrees
depending on geography and loosening of travel restrictions, with
volumes in Eastern Canada now
approaching pre-pandemic levels but volumes in Central Canada and Nunavut remaining substantially below
historical levels due to the limited availability of diagnostics
and other medical treatments. Medevac, charter and cargo operations
have remained strong throughout the pandemic and also contributed
to the increases. The aerospace division benefitted from contract
scope escalators and increased on-demand ISR aircraft utilization.
Regional One's revenue for the current period increased by
$9 million or 29%, driven by
increased sales and service revenue which reflects the impact of
increasing passenger volumes, particularly in the United States. In addition to the revenue
impacts, cost reduction measures such as scheduled frequency
reductions, labour rationalization, and various other strategies
that took some time to implement in 2020 were meaningfully realized
in 2021 and benefited EBITDA during the quarter.
Manufacturing segment revenue increased 20% to $124 million for the quarter and EBITDA decreased
by $2 million to $20 million. The acquisition of WIS in the
third quarter of 2020 is the primary driver of the increased
revenue. The decrease in EBITDA is the result of decreased CEWS
received by the segment in 2021.
In the second quarter, EIC recorded Adjusted Net Earnings of
$20 million, or $0.53 per share, compared to $6 million, or $0.16 per share, in the second quarter of last
year.
"We are seeing positive signs that areas of our company which
were deeply impacted by the pandemic are slowly returning to
normal," stated Carmele Peter,
President of EIC. "Regional One has experienced an increase in
orders for parts and larger components as major airlines have begun
to increase flying in response to greater consumer demand,
particularly in the United States.
Our scheduled airline businesses are experiencing a steady recovery
as restrictions are eased in northern communities and passenger
numbers improve. ISR and medevac operations have consistently
remained near pre-pandemic levels, proving to be very resilient
businesses. The Manufacturing segment continues to enjoy steady
demand and Quest in particular is seeing strong interest for future
projects."
Darryl Bergman, EIC's CFO also
noted, "The work we have done over the past few months will be the
cornerstone for continued long term success. We have called the
debentures due in 2023, and when the debentures due in 2022 are
redeemed, we will have no debt due until 2025. Combined with
increased liquidity and a Trailing Twelve Month Free Cash Flow less
Maintenance Capital Expenditures Payout Ratio of 58%, we have
created a foundation providing us the necessary flexibility to
persevere through potential challenges, whether it be the
resurgence of the pandemic, economic recession, inflation or other
similar circumstances that could arise. At the same time, we have
created additional financial flexibility that will promote growth
through acquisition and internal reinvestment in our
subsidiaries."
Outlook
Mr. Pyle concluded by saying, "We head into the latter half of
the year with cautious optimism regarding the course of the
pandemic. Increased vaccination levels will hopefully lead to a
reduction in restrictions but variants of concern, particularly the
Delta variant, will also impact the pace of the economy, supply
chains and social reopenings. Our approach, however, will remain
unaltered, as we will have both hands on the wheel and our sights
firmly fixed on the horizon. We have demonstrated we will be able
to manage the near-term impacts of the pandemic and we will
continue to look for investment opportunities, buoyed by the
strength of our balance sheet. I fully expect our third quarter
results to reflect a continued return to more normal
operations. This increased level of activity will also result
in higher Maintenance Capital Expenditures compared to the first
half of the year, as increased flight hours have a direct and
corresponding impact on Maintenance Capital Expenditures. We also
expect to expand our business with the closing of two additional
acquisitions, for which we previously announced we have entered
into Letters of Intent."
EIC's complete interim financial statements and management's
discussion and analysis for the three and six month period ended
June 30, 2021 can be found at
www.ExchangeIncomeCorp.ca or at www.sedar.com.
Conference Call Notice
Management will hold a
conference call to discuss its 2021 second quarter financial
results on Friday, August 13, 2020 at
8:30am ET. To join the
conference call, dial 1-888-664-6392 or 416-764-8659. Please
dial in 15 minutes prior to the call to secure a line. The
conference call will be archived for replay until August 20, 2021 at midnight. To access the
archived conference call, please dial 1-888-390-0541 or
416-764-8677 and enter the encore code 359599#.
A live audio webcast of the conference call will be available at
www.ExchangeIncomeCorp.ca and www.newswire.ca. Please connect
at least 15 minutes prior to the conference call to ensure adequate
time for any software download that may be required to join the
webcast. An archived replay of the webcast will be available
for 90 days.
About Exchange Income Corporation
Exchange
Income Corporation is a diversified acquisition-oriented company,
focused in two sectors: aerospace & aviation services and
equipment, and manufacturing. The Corporation uses a disciplined
acquisition strategy to identify already profitable,
well-established companies that have strong management teams,
generate steady cash flow, operate in niche markets and have
opportunities for organic growth. For more information on the
Corporation, please visit www.ExchangeIncomeCorp.ca. Additional
information relating to the Corporation, including all public
filings, is available on SEDAR (www.sedar.com).
Caution concerning forward-looking statements
The statements contained in this news release that are
forward-looking are based on current expectations and are subject
to a number of uncertainties and risks, and actual results may
differ materially. These uncertainties and risks include, but are
not limited to, COVID-19 and pandemic related risks, the dependence
of Exchange Income Corporation on the operations and assets
currently owned by it, the degree to which its subsidiaries are
leveraged, the fact that cash distributions are not guaranteed and
will fluctuate with the Corporation's financial performance,
dilution, restrictions on potential future growth, the risk of
shareholder liability, competitive pressures (including price
competition), changes in market activity, the cyclicality of the
industries, seasonality of the businesses, poor weather conditions,
foreign currency fluctuations, legal proceedings, commodity prices
and raw material exposure, dependence on key personnel, and
environmental, health and safety and other regulatory requirements.
Except as required by Canadian Securities Law, Exchange does not
undertake to update any forward-looking statements; such statements
speak only as of the date made. Further information about these and
other risks and uncertainties can be found in the disclosure
documents filed by Exchange Income Corporation with the securities
regulatory authorities, available at www.sedar.com.
SOURCE Exchange Income Corporation