CALGARY,
AB, May 1, 2024 /CNW/ - Tourmaline Oil Corp.
(TSX: TOU) ("Tourmaline" or the "Company") is pleased to release
financial and operating results for the first quarter of 2024,
announce an increase to its quarterly base dividend and declare a
special dividend.
HIGHLIGHTS
- First quarter 2024 average production was 592,077 boepd, a 13%
increase over first quarter 2023 average production of 525,916
boepd and within the 590,000 – 595,000 boepd first quarter 2024
range announced on March 6,
2024.
- First quarter cash flow(1) ("CF") was $871.1 million ($2.45 per diluted share(2)) on total
capital expenditures(3) of $556.2
million (EP spending(4) of
$548.7 million in Q1 2024) generating
free cash flow(5) ("FCF") of $309.8 million for the quarter ($0.87 per diluted share(6)).
- In 2024, at strip pricing(7) on April 15, 2024, the Company expects to generate
CF of $3.52 billion ($9.92 per diluted share) and FCF of $1.40 billion ($3.93 per diluted share) on EP spending of
$2.0 billion.
- As a result of improved strip pricing, Tourmaline's cash flow
forecasts, compared to the five-year EP plan released on
March 6, 2024, have improved by
$200 to $500
million in every year of the Company's updated five-year EP
plan. Over the next five years, Tourmaline forecasts that it will
generate $8.6 billion in FCF
(approximately 37% of the Company's current market capitalization)
while growing average production approximately 22%.
- Given the strong FCF generation in Q1 2024 and the full year
financial outlook, the Company has elected to increase the
quarterly base dividend effective Q2 2024 by 7% to $0.32/share ($1.28/share on an annualized basis) from the
current $0.30/share, as well as
declare and pay a special dividend of $0.50/share on May 16,
2024 to shareholders of record on May
9, 2024. This special cash dividend is designated as an
"eligible dividend" for Canadian income tax purposes.
- The Company reduced net debt(8) by
approximately $85.0 million during Q1
2024.
PRODUCTION UPDATE
- First quarter 2024 average production was 592,077 boepd, a 13%
increase over first quarter 2023 average production of 525,916
boepd and within the 590,000 – 595,000 boepd first quarter 2024
range announced on March 6,
2024.
- First quarter 2024 average liquids production (oil, condensate,
NGLs) was a record 145,016 bpd, up 27% over first quarter 2023
average liquids production of 114,291 bpd.
- Full year 2024 average production guidance remains at 580,000 –
590,000 boepd with the capital budget reduction announced on
March 6, 2024. Second quarter 2024
average production of 560,000 – 570,000 boepd is currently
anticipated, including the impacts of planned plant maintenance and
approximately 7,000 boepd of planned natural gas injections to take
advantage of the large difference between current and winter
pricing for natural gas.
FINANCIAL RESULTS
- First quarter 2024 CF was $871.1
million ($2.45 per diluted
share) on total capital expenditures of $556.2 million (EP spending of $548.7 million in Q1 2024), generating FCF of
$309.8 million for the quarter
($0.87 per diluted share).
- Tourmaline realized Q1 2024 net earnings of $244.9 million ($0.69 per diluted share), underscoring the
profitability of the business even in an extremely weak natural gas
pricing environment.
- In 2024, using strip pricing on April
15, 2024, the Company expects to generate CF of $3.52 billion ($9.92 per diluted share) and FCF of $1.40 billion ($3.93 per diluted share) on EP spending of
$2.0 billion.
- Exit Q1 2024 net debt was $1.69
billion. As previously announced, the Company remains
committed to a long-term net debt target of $1.2-1.4 billion and intends to progress towards
that target throughout 2024. The Company reduced net debt by
approximately $85.0 million during Q1
2024. In addition, Tourmaline's 45.1 million shares of Topaz Energy
Corp. had a market value of approximately $1.0 billion as at March
31, 2024.
- As a result of improved strip pricing, Tourmaline's cash flow
forecasts, compared to the five-year EP plan released on
March 6, 2024, have improved by
$200 to $500
million in every year of the Company's updated five-year EP
plan. Over the next five years, Tourmaline forecasts that it will
generate approximately $8.6 billion
in free cash flow (37% of current market cap) while growing average
production approximately 22%.
MARKETING UPDATE
- Tourmaline's average realized natural gas price in Q1 2024 was
$3.77/mcf, significantly higher than
the AECO 5A index price of $2.55/mcf
over the period, as the Company benefited from its multi-year
diversification portfolio.
- Tourmaline expects to exit 2024 with a total of 1.22 bcfpd of
natural gas going to export markets.
- For 2024, Tourmaline has an average of 737 mmcfpd hedged at a
weighted average fixed price of $5.43/mcf, including an average of 135 mmcfpd in
premium markets at a fixed price of US$9.47/mcf. Tourmaline also as an average of 196
mmcfpd hedged at a basis to NYMEX of US -$0.33/mcf and an average of 980 mmcfpd of
unhedged volumes exposed to export markets in 2024. Of this 980
mmcfpd, 59% is exposed to premium markets such as the US Gulf
Coast, JKM (Japan Korea Marker), Dutch TTF, Malin, PGE and
Sumas.
- As of March 31, 2024,
Tourmaline's realized value above AECO (including financial hedges
and less associated deductions) on its first liquified natural gas
("LNG") deal with Cheniere Energy was $648.4
million since January 1, 2023.
Tourmaline has 37 mmcfpd hedged at a weighted average fixed JKM
price of US$20.34/mcf in 2024 and 22
mmcfpd hedged at a weighted average fixed JKM price of US$17.53/mcf in 2025.
- In Q1 2024, Tourmaline completed its second LNG agreement,
increasing its exposure to JKM, by entering into a netback
agreement with Trafigura Pte Limited based on 62,500 mmbtu/d for a
seven-year term starting January
2027, with the potential for extension to December 2039. The agreement is not dependent
upon incremental FERC approvals.
- In March 2024, Tourmaline
commenced its third LNG agreement, delivering 50,000 mmbtu/d
indexed to Dutch TTF (less associated deductions).
- The Company has now entered into four natural gas-to-power
agreements providing exposure to the AESO power market. In 2023,
the first agreement realized a natural gas equivalent price of
$7.57/mcf, which represents a
$4.89/mcf premium to the AECO index
for the year, generating $16.7
million in realized revenue above the AECO 5A index.
EP UPDATE
- Tourmaline operated, on average, between 13 and 15 drilling
rigs during Q1 2024. The Company is currently operating 5
rigs.
- Tourmaline drilled a total of 59.3 net wells during Q1 2024,
completed 71.6 net wells in the quarter, and has an inventory of 27
DUCs (net) entering Q2 2024.
- Strong well performance on the Glauconite trend continues in
the southern Deep Basin with all the recent down-dip wells
significantly outperforming historical trends.
- Tourmaline continues to systematically grow the Deep Basin
complex through small acquisitions and Crown land sales. During the
first four months of 2024, the Company has added 35.6 net sections
of land through 17 separate transactions or land sales. This has
added an estimated 49.1 Tier 1 drilling locations (net) and 600
boepd of average production associated with one of the
transactions, for total cash expenditures of $18.9 million.
- The Company has completed the sale of the Duvernay assets in the Westerose area, which were acquired pursuant
to the acquisition of Bonavista Energy Corporation completed by the
Company in November 2023, for
$53.1 million. Current average
production from the assets is ranging between 1,600-1,800 boepd.
Proceeds from the sale will be used to reduce bank debt.
- Improving EP execution continues in the BC North Montney sub
complex. The Company drilled the 8 well C-54-H North
Montney/Laprise pad in 44.5 days, 12 days ahead of schedule. The 8
wells, with average horizontal length of 1930m, were drilled for a total pad cost of
$13.4 million, 19% under the
anticipated total pad budget.
DIVIDEND
- In addition to the announced special dividend of $0.50/share payable on May
16, 2024 to shareholders of record at the close of business
on May 9, 2024, the Company's Board
of Directors has approved an increase to the quarterly base
dividend effective Q2 2024 to $0.32/share ($1.28/share on an annualized basis), representing
an increase of 7% over the previous quarterly base dividend. The
increased base dividend reflects the ongoing financial strength and
profitability of the Company. The quarterly dividend is expected to
be declared in early June and payable on June 28, 2024, to shareholders of record at the
close of business on June 14, 2024.
The special dividend is, and the quarterly base dividend will be,
designated as an eligible dividend for Canadian income tax
purposes.
________________________
|
(1)
|
This news release
contains certain specified financial measures consisting of
non-GAAP financial measures, non-GAAP financial ratios, capital
management measures and supplementary financial measures. See
"Non-GAAP and Other Financial Measures" in this news release for
information regarding the following specified financial measures:
"cash flow", "capital expenditures" ,"EP spending", "free cash
flow", "operating netback", "operating netback per boe", "cash flow
per diluted share", "free cash flow per diluted share", "adjusted
working capital" and "net debt". Since these specified financial
measures do not have standardized meanings under International
Financial Reporting Standards ("GAAP"), securities regulations
require that, among other things, they be identified, defined,
qualified and, where required, reconciled with their nearest GAAP
measure and compared to the prior period. See "Non-GAAP and Other
Financial Measures" in this news release and in the Company's most
recently filed Management's Discussion and Analysis (the "Q1
MD&A"), which information is incorporated by reference into
this news release, for further information on the composition of
and, where required, reconciliation of these measures.
|
(2)
|
"Cash flow per diluted
share" is a non-GAAP financial ratio. Cash flow, a non-GAAP
financial measure, is used as a component of the non-GAAP financial
ratio. See "Non-GAAP and Other Financial Measures" in this news
release and in the Q1 MD&A.
|
(3)
|
"Capital Expenditures"
is a non-GAAP financial measure defined as cash flow used in
investing activities adjusted for the change in non-cash working
capital (deficit). See "Non-GAAP and Other Financial Measures" in
this news release and in the Q1 MD&A.
|
(4)
|
"EP spending" (or
"Exploration and production expenditures") is a non-GAAP financial
measure defined as Capital Expenditures, excluding property
acquisitions and dispositions and other expenditures. See "Non-GAAP
and Other Financial Measures" in this news release.
|
(5)
|
"Free cash flow" is a
non-GAAP financial measure defined as cash flow less capital
expenditures, excluding acquisitions and dispositions. Free cash
flow is prior to dividend payments. See "Non-GAAP and Other
Financial Measures" in this news release.
|
(6)
|
"Free cash flow per
diluted share" is a non-GAAP financial ratio. Free cash flow, a
non-GAAP financial measure, is used as a component of the non-GAAP
financial ratio. See "Non-GAAP and Other Financial Measures" in
this news release and in the Q1 MD&A.
|
(7)
|
Based on oil and gas
commodity strip pricing at April 15, 2024.
|
(8)
|
"Net debt" is a capital
management measure. See "Non-GAAP and Other Financial Measures" in
this news release and in the Q1 MD&A.
|
CORPORATE SUMMARY – FIRST QUARTER 2024
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
2024
|
2023
|
Change
|
OPERATIONS
|
|
|
|
|
|
|
|
Production
|
|
|
|
|
|
|
|
Natural gas
(mcf/d)
|
|
|
|
|
2,682,364
|
2,469,747
|
9 %
|
Crude oil, condensate
and NGL (bbl/d)
|
|
|
|
|
145,016
|
114,291
|
27 %
|
Oil equivalent
(boe/d)
|
|
|
|
|
592,077
|
525,916
|
13 %
|
Product
prices(1)
|
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
|
|
|
|
$
3.77
|
$
6.18
|
(39) %
|
Crude oil, condensate
and NGL ($/bbl)
|
|
|
|
|
$
53.53
|
$
63.16
|
(15) %
|
Operating expenses
($/boe)
|
|
|
|
|
$
4.81
|
$
4.63
|
4 %
|
Transportation costs
($/boe)
|
|
|
|
|
$
5.23
|
$
5.37
|
(3) %
|
Operating netback
($/boe)(2)
|
|
|
|
|
$
17.35
|
$
28.08
|
(38) %
|
Cash general and
administrative
expenses ($/boe)(3)
|
|
|
|
|
$
0.76
|
$
0.67
|
13 %
|
FINANCIAL
($000, except share and per share)
|
|
|
|
|
|
|
|
Commodity sales from
production
|
|
|
|
|
1,474,379
|
1,515,280
|
(3) %
|
Total revenue from
commodity sales and realized gains
|
|
|
|
|
1,626,169
|
2,023,584
|
(20) %
|
Royalties
|
|
|
|
|
150,471
|
221,212
|
(32) %
|
Cash flow
|
|
|
|
|
871,144
|
1,127,135
|
(23) %
|
Cash flow per share
(diluted)
|
|
|
|
|
$
2.45
|
$
3.28
|
(25) %
|
Net earnings
|
|
|
|
|
244,874
|
250,320
|
(2) %
|
Net earnings per share
(diluted)
|
|
|
|
|
$
0.69
|
$
0.73
|
(5) %
|
Capital expenditures
(net of dispositions)(2)
|
|
|
|
|
556,245
|
594,497
|
(6) %
|
Weighted average shares
outstanding (diluted)
|
|
|
|
|
354,893,800
|
343,514,860
|
3 %
|
Net debt
|
|
|
|
|
(1,694,906)
|
(709,003)
|
139 %
|
|
|
Notes:
|
(1)
|
Product prices
include premiums and losses on risk management activities and
financial instrument contracts.
|
(2)
|
See "Non-GAAP and
Other Financial Measures" in this news release and in the Q1
MD&A.
|
(3)
|
Excluding interest
and financing charges.
|
|
|
Conference Call Tomorrow at 11:00 a.m. MT (1:00 p.m.
ET)
Tourmaline will host a conference call tomorrow,
May 2, 2024, starting at 11:00 a.m. MT (1:00 p.m.
ET).
To participate without operator assistance, you
may register and enter your phone number at
https://emportal.ink/3PJkuww to receive an instant automated
call back.
To participate using an operator, please dial
1-888-664-6383 (toll-free in North
America), or 1-416-764-8650 (international dial-in), a few
minutes prior to the conference call.
Reader Advisories
CURRENCY
All amounts in this news release are stated in
Canadian dollars unless otherwise specified.
FORWARD-LOOKING INFORMATION
This news release contains forward-looking
information and statements (collectively, "forward-looking
information") within the meaning of applicable securities laws.
The use of any of the words "forecast", "expect", "anticipate",
"continue", "estimate", "objective", "ongoing", "on track", "may",
"will", "project", "should", "believe", "plans", "intends" and
similar expressions are intended to identify forward-looking
information. More particularly and without limitation, this news
release contains forward-looking information concerning
Tourmaline's plans and other aspects of its anticipated future
operations, management focus, objectives, strategies, financial,
operating and production results, business opportunities and
shareholder return plan, including the following: the future
declaration and payment of base and special dividends and the
timing and amount thereof which assumes, among other things, the
availability of free cash flow to fund such dividends; anticipated
2024 cash flow and free cash flow; long-term net debt targets and
the Company's expectation that it will deleverage throughout 2024;
anticipated cash flow and free cash flow in each year of the
Company's five year EP growth plan; anticipated liquids and natural
gas production and production growth for various periods including
estimated production levels for the second quarter of 2024,
full-year 2024 and each year of the Company's five year EP growth
plan; expected full-year 2024 EP capital budget; anticipated
natural gas prices; anticipated natural gas volumes to targeted
premium export markets at the end of 2024; as well as Tourmaline's
future drilling prospects and plans, business strategy, future
development and growth opportunities, prospects and asset base.
The forward-looking information is based on certain key
expectations and assumptions made by Tourmaline, including
expectations and assumptions concerning the following: prevailing
and future commodity prices and currency exchange rates; the degree
to which Tourmaline's operations and production may be disrupted or
by circumstances attributable to supply chain disruptions;
applicable royalty rates and tax laws; interest rates; inflation
rates; future well production rates and reserve volumes; operating
costs, receipt of regulatory approvals and the timing thereof; the
performance of existing and future wells; the success obtained in
drilling new wells; anticipated timing and results of capital
expenditures; the sufficiency of budgeted capital expenditures in
carrying out planned activities; the timing, location and extent of
future drilling operations; the benefits to be derived from
acquisitions; the state of the economy and the exploration and
production business; the availability and cost of financing, labour
and services; ability to maintain investment grade credit rating;
and ability to market crude oil, natural gas and natural gas
liquids successfully. Without limitation of the foregoing, future
dividend payments, if any, and the level thereof is uncertain, as
the Company's dividend policy and the funds available for the
payment of dividends from time to time is dependent upon, among
other things, free cash flow, financial requirements for the
Company's operations and the execution of its growth strategy,
fluctuations in working capital and the timing and amount of
capital expenditures, debt service requirements and other factors
beyond the Company's control. Further, the ability of Tourmaline to
pay dividends is subject to applicable laws (including the
satisfaction of the solvency test contained in applicable corporate
legislation) and contractual restrictions contained in the
instruments governing its indebtedness, including its credit
facility.
Statements relating to "reserves" are also deemed
to be forward looking information, as they involve the implied
assessment, based on certain estimates and assumptions, that the
reserves described exist in the quantities predicted or estimated
and that the reserves can be profitably produced in the future.
Although Tourmaline believes that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Tourmaline can
give no assurances that it will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature it involves inherent risks and uncertainties.
Actual results could differ materially from those currently
anticipated due to a number of factors and risks. These include,
but are not limited to: the risks associated with the oil and gas
industry in general such as operational risks in development,
exploration and production; delays or changes in plans with respect
to exploration or development projects or capital expenditures;
supply chain disruptions; the uncertainty of estimates and
projections relating to reserves, production, revenues, costs and
expenses; health, safety and environmental risks; commodity price
and exchange rate fluctuations; interest rate fluctuations; changes
in rates of inflation; marketing and transportation; loss of
markets; environmental risks; competition; incorrect assessment of
the value of acquisitions; failure to complete or realize the
anticipated benefits of acquisitions or dispositions; stock market
volatility; ability to access sufficient capital from internal and
external sources; uncertainties associated with counterparty credit
risk; failure to obtain required regulatory and other approvals
including drilling permits and the impact of not receiving such
approvals on the Company's long-term planning; climate change
risks; severe weather (including wildfires and drought); risks of
wars or other hostilities or geopolitical events, civil
insurrection and pandemics; risks relating to Indigenous land
claims and duty to consult; data breaches and cyber attacks; risks
relating to the use of artificial intelligence; changes in
legislation, including but not limited to tax laws, royalties and
environmental regulations (including greenhouse gas emission
reduction requirements and other decarbonization or social
policies) and general economic and business conditions and markets.
Readers are cautioned that the foregoing list of factors is not
exhaustive.
Additional information on these and other factors
that could affect Tourmaline, or its operations or financial
results, are included in the Company's most recently filed
Management's Discussion and Analysis (See "Forward-Looking
Statements" therein), Annual Information Form (See "Risk Factors"
and "Forward-Looking Statements" therein) and other reports on file
with applicable securities regulatory authorities which may be
accessed through the SEDAR+ website (www.sedarplus.ca) or
Tourmaline's website (www.tourmalineoil.com).
The forward-looking information contained in this
news release is made as of the date hereof and Tourmaline
undertakes no obligation to update publicly or revise any
forward-looking information, whether as a result of new
information, future events or otherwise, unless expressly required
by applicable securities laws.
BOE EQUIVALENCY
In this news release, production and reserves
information may be presented on a "barrel of oil equivalent" or
"BOE" basis. BOEs may be misleading, particularly if used in
isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an
energy equivalency conversion method primarily applicable at the
burner tip and does not represent a value equivalency at the
wellhead. In addition, as the value ratio between natural gas and
crude oil based on the current prices of natural gas and crude oil
is significantly different from the energy equivalency of 6:1,
utilizing a conversion on a 6:1 basis may be misleading as an
indication of value.
FINANCIAL OUTLOOKS
Also included in this news release are estimates
of Tourmaline's 2024 cash flow and free cash flow, cumulative
five-year free cash flow and long-term net debt targets, which are
based on, among other things, the various assumptions as to
production levels, receipt of drilling permits, capital
expenditures and other assumptions disclosed in this news release
and including Tourmaline's estimated average production of 585,000
boepd for 2024, 620,000 boepd for 2025, 660,000 boepd for 2026,
705,000 boepd for 2027 and 715,000 boepd for 2028, commodity price
assumptions for natural gas ($2.32/mmbtu 2024 NYMEX US, $3.50/mmbtu 2025 NYMEX US, $3.97/mmbtu 2026 NYMEX US, $4.06/mmbtu 2027 NYMEX US $4.00/mmbtu 2028 NYMEX US, $1.94/mcf 2024 AECO, $3.35/mcf 2025 AECO, $3.90/mcf 2026 AECO, $3.93/mcf 2027 AECO, $3.87/mcf 2028 AECO, $11.01/mcf 2024 JKM US, $12.36/mcf 2025 JKM US, $11.15/mcf 2026 JKM US, $9.88/mcf 2027 JKM US, $8.83/mcf 2028 JKM US ), crude oil ($81.15/bbl 2024 WTI US, $75.82/bbl 2025 WTI US, $71.26/bbl 2026 WTI US, $68.13/bbl 2027 WTI US, $65.99/bbl 2028 WTI US) and an exchange rate
assumption (CAD/USD) of $0.73 for
2024 and 2025, 0.74 for 2026 and 2027 and 0.75 for 2028. In
addition, in the case of the years other than 2024, such estimates
are provided for illustration only and are based on budgets and
forecasts that have not been finalized or approved by the Board of
Directors and are subject to a variety of contingencies including
prior years' results. To the extent such estimates constitute a
financial outlook, it was approved by management and the Board of
Directors of Tourmaline on May 1,
2024 and is included to provide readers with an
understanding of Tourmaline's anticipated cash flow, free cash flow
and net debt levels based on the capital expenditure, production,
pricing, exchange rate and other assumptions described herein and
readers are cautioned that the information may not be appropriate
for other purposes.
NON-GAAP AND OTHER FINANCIAL MEASURES
This news release contains the terms "cash flow",
"capital expenditures", "EP spending", "free cash flow", and
"operating netback", which are considered "non-GAAP financial
measures" and the terms "cash flow per diluted share", "free cash
flow per diluted share", "operating netback per boe", and "cash
flow per-boe", which are considered "non-GAAP financial ratios".
These terms do not have a standardized meaning prescribed by GAAP.
In addition, this news release contains the terms "adjusted working
capital" and "net debt", which are considered "capital management
measures" and do not have standardized meanings prescribed by GAAP.
Accordingly, the Company's use of these terms may not be comparable
to similarly defined measures presented by other companies.
Investors are cautioned that these measures should not be construed
as an alternative to or more meaningful than the most directly
comparable GAAP measures in evaluating the Company's performance.
See "Non-GAAP and Other Financial Measures" in the most recent
Management's Discussion and Analysis for more information on the
definition and description of these terms.
Non-GAAP Financial Measures
Cash Flow
Management uses the term "cash flow" for its own
performance measure and to provide shareholders and potential
investors with a measurement of the Company's efficiency and its
ability to generate the cash (net of current income taxes)
necessary to fund its future growth expenditures, to repay debt or
to pay dividends. The most directly comparable GAAP measure for
cash flow is cash flow from operating activities. A summary of the
reconciliation of cash flow from operating activities to cash flow,
is set forth below:
|
|
Three Months
Ended
March 31,
|
(000s)
|
|
|
2024
|
2023
|
Cash flow from
operating activities (per GAAP)
|
|
|
$
640,617
|
$ 1,538,075
|
Current income
taxes
|
|
|
(31,658)
|
(198,358)
|
Current income taxes
paid
|
|
|
449,175
|
25,029
|
Change in non-cash
working capital
|
|
|
(186,990)
|
(237,611)
|
Cash flow
|
|
|
$
871,144
|
$ 1,127,135
|
Capital Expenditures
Management uses the term "capital expenditures"
as a measure of capital investment in exploration and production
activity, as well as property acquisitions and dispositions, and
such spending is compared to the Company's annual budgeted capital
expenditures. The most directly comparable GAAP measure for capital
expenditures is cash flow used in investing activities. A summary
of the reconciliation of cash flow used in investing activities to
capital expenditures, is set forth below:
|
|
Three Months Ended
March 31,
|
(000s)
|
|
|
2024
|
2023
|
Cash flow used in
investing activities (per GAAP)
|
|
|
$
584,229
|
$
501,598
|
Change in non-cash
working capital
|
|
|
(27,984)
|
92,899
|
Capital
expenditures
|
|
|
$
556,245
|
$
594,497
|
EP Spending
Management uses the term "EP spending" or
exploration and production expenditures as a measure of capital
investment in exploration and production activity which is defined
as Capital Expenditures (a Non-GAAP Financial Measure), excluding
property acquisitions and dispositions and other corporate
expenditures. The most directly comparable GAAP measure for
EP spending is cash flow used in investing activities. See
"Non-GAAP Financial Measures – Capital Expenditures" above. A
summary of the reconciliation of Capital Expenditures to EP
spending, is set forth below:
|
|
Three Months Ended
March 31,
|
(000s)
|
|
|
2024
|
2023
|
Capital
expenditures
|
|
|
$
556,245
|
$
594,497
|
Property
acquisitions
|
|
|
(412)
|
(15)
|
Proceeds from
divestitures
|
|
|
5,497
|
7,291
|
Other
|
|
|
(12,631)
|
(12,552)
|
EP Spending
|
|
|
$
548,699
|
$
589,221
|
Free Cash Flow
Management uses the term "free cash flow" for its
own performance measure and to provide shareholders and potential
investors with a measurement of the Company's efficiency and its
ability to generate the cash necessary to fund its future growth
expenditures, to repay debt and provide shareholder returns.
Free cash flow is defined as cash flow less capital expenditures,
excluding acquisitions and dispositions. Free cash flow is
prior to dividend payment. The most directly comparable GAAP
measure for cash flow is cash flow from operating activities. See
"Non-GAAP Financial Measures – Cash Flow" and " Non-GAAP Financial
Measures – Capital Expenditures" above.
|
|
Three Months Ended
March 31,
|
(000s)
|
|
|
2024
|
2023
|
Cash flow
|
|
|
$
871,144
|
$ 1,127,135
|
Capital
expenditures
|
|
|
(556,245)
|
(594,497)
|
Property
acquisitions
|
|
|
412
|
15
|
Proceeds from
divestitures
|
|
|
(5,497)
|
(7,291)
|
Free Cash
Flow
|
|
|
$
309,814
|
$
525,362
|
Operating Netback
Management uses the term "operating netback" as a
key performance indicator and one that is commonly presented by
other oil and natural gas producers. Operating netback is
defined as the sum of commodity sales from production, premium on
risk management activities and realized (loss) on financial
instruments less the sum of royalties, transportation costs and
operating expenses. A summary of the reconciliation of
operating netback from commodity sales from production, which is a
GAAP measure, is set forth below:
|
|
Three Months Ended
March 31,
|
(000s)
|
|
|
2024
|
2023
|
Commodity sales from
production
|
|
|
$
1,474,379
|
$ 1,515,280
|
Premium on risk
management activities
|
|
|
67,345
|
398,348
|
Realized gain on
financial instruments
|
|
|
84,445
|
109,956
|
Royalties
|
|
|
(150,471)
|
(221,212)
|
Transportation
costs
|
|
|
(282,053)
|
(254,070)
|
Operating
expenses
|
|
|
(259,233)
|
(219,002)
|
Operating
netback
|
|
|
$
934,412
|
$ 1,329,300
|
Non-GAAP Financial Ratios
Operating Netback per-boe
Management calculates "operating netback per-boe"
as operating netback divided by total production for the
period. Operating netback per-boe is a key performance
indicator and measure of operational efficiency and one that is
commonly presented by other oil and natural gas producers. A
summary of the calculation of operating netback per boe, is set
forth below:
|
|
Three Months Ended
March 31,
|
($/boe)
|
|
|
2024
|
2023
|
Revenue, excluding
processing income
|
|
|
$
30.18
|
$
42.75
|
Royalties
|
|
|
(2.79)
|
(4.67)
|
Transportation
costs
|
|
|
(5.23)
|
(5.37)
|
Operating
expenses
|
|
|
(4.81)
|
(4.63)
|
Operating
netback
|
|
|
$
17.35
|
$
28.08
|
Capital Management Measures
Adjusted Working Capital
Management uses the term "adjusted working
capital" for its own performance measures and to provide
shareholders and potential investors with a measurement of the
Company's liquidity. A summary of the reconciliation of working
capital (deficit) to adjusted working capital (deficit), is set
forth below:
(000s)
|
As at
March 31,
2024
|
As at
December 31,
2023
|
Working capital
(deficit)
|
$
(134,559)
|
$
(298,280)
|
Fair value of financial
instruments – short-term (asset)
|
(286,897)
|
(437,535)
|
Lease liabilities –
short-term
|
6,048
|
5,796
|
Decommissioning
obligations – short-term
|
45,000
|
45,000
|
Unrealized foreign
exchange in working capital – liability (asset)
|
(3,100)
|
5,524
|
Adjusted working
capital (deficit)
|
$
(373,508)
|
$
(679,495)
|
Net Debt
Management uses the term "net debt", as a key
measure for evaluating its capital structure and to provide
shareholders and potential investors with a measurement of the
Company's total indebtedness. A summary of the composition of
net debt, is set forth below:
(000s)
|
As at
March 31,
2024
|
As at
December 31,
2023
|
Bank debt
|
$
(872,677)
|
$ (651,594)
|
Senior unsecured
notes
|
(448,721)
|
(448,643)
|
Adjusted working
capital (deficit)
|
(373,508)
|
(679,495)
|
Net debt
|
$
(1,694,906)
|
$
(1,779,732)
|
Supplementary Financial Measures
The following measures are supplementary
financial measures: cash flow per diluted share, operating expenses
($/boe), cash general and administrative expenses ($/boe) and
transportation costs ($/boe). These measures are calculated by
dividing the numerator by a diluted share count or by total
production for the period, depending on the financial measure
discussed.
ESTIMATED DRILLING INVENTORY
This press release discloses drilling locations.
Drilling locations are categorized as follows: (i) proved
undeveloped locations; (ii) probable undeveloped locations; (iii)
unbooked locations; and (iv) an aggregate total of (i), (ii) and
(iii). Of the 49.1 (net) locations disclosed in this press release,
0.6 are proved undeveloped locations, 0.0 are proved non-producing
locations, 1.8 are probable undeveloped locations, and 46.7 are
unbooked. Proved producing wells, proved undeveloped locations,
proved non-producing locations, probable undeveloped locations and
probable non-producing locations are based on internal estimates
and account for drilling locations that have
associated proved and/or probable reserves, as applicable, and
expected to be booked in the Company's 2024 reserve report.
Unbooked locations are internal estimates based on the Company's
prospective acreage and an assumption as to the number of wells
that can be drilled per section based on industry practice and
internal review. Unbooked locations do not have attributed reserves
or resources (including contingent and prospective). Unbooked
locations have been identified by management as an estimation of
the Company's multi-year drilling activities based on evaluation of
applicable geologic, seismic, engineering, production and reserves
information. There is no certainty that the Company will drill all
unbooked drilling locations and if drilled there is no certainty
that such locations will result in additional oil and gas reserves,
resources or production. The drilling locations on which the
Company will actually drill wells, including the number and timing
thereof is ultimately dependent upon the availability of funding,
regulatory approvals, seasonal restrictions, oil and natural gas
prices, costs, actual drilling results, additional reservoir
information that is obtained and other factors. While a certain
number of the unbooked drilling locations have been derisked by
drilling existing wells in relative close proximity to such
unbooked drilling locations, the majority of other unbooked
drilling locations are farther away from existing wells where
management has less information about the characteristics of the
reservoir and therefore there is more uncertainty whether wells
will be drilled in such locations and if drilled there is more
uncertainty that such wells will result in additional oil and gas
reserves, resources or production.
SUPPLEMENTAL INFORMATION REGARDING PRODUCT
TYPES
This news release includes references to Q1 2024
average daily production, Q2 2024 forecast average daily production
and 2024 forecast average daily production. The following table is
intended to provide supplemental information about the product type
composition for each of the production figures that are provided in
this news release:
|
Light and
Medium
Crude Oil(1)
|
|
Conventional
Natural Gas
|
|
Shale Natural
Gas
|
|
Natural Gas
Liquids(1)
|
|
Oil Equivalent
Total
|
|
Company Gross
(bbls)
|
|
Company Gross
(mcf)
|
|
Company Gross
(mcf)
|
|
Company Gross
(bbls)
|
|
Company Gross
(boe)
|
Q1 2024 Average Daily
Production
|
49,307
|
|
1,531,475
|
|
1,150,889
|
|
95,709
|
|
592,077
|
Q2 2024 Forecast
Average Daily Production
|
49,165
|
|
1,410,210
|
|
1,140,000
|
|
90,800
|
|
565,000
|
2024 Forecast Average
Daily Production
|
50,325
|
|
1,486,150
|
|
1,160,000
|
|
93,650
|
|
585,000
|
(1)
|
For the purposes of
this disclosure, condensate has been combined with Light and Medium
Crude Oil as the associated revenues and certain costs of
condensate are similar to Light and Medium Crude Oil.
Accordingly, NGLs in this disclosure exclude
condensate.
|
CREDIT RATINGS
Credit ratings are intended to provide investors
with an independent measure of credit quality of an issue of
securities. Credit ratings are not recommendations to purchase,
hold or sell securities and do not address the market price or
suitability of a specific security for a particular investor. There
is no assurance that any rating will remain in effect for any given
period of time or that any rating will not be revised or withdrawn
entirely by a rating agency in the future if, in its judgment,
circumstances so warrant.
General
See also "Forward-Looking Statements", and
"Non-GAAP and Other Financial Measures" in the most recently filed
Management's Discussion and Analysis.
Certain Definitions:
|
|
1H
|
first half
|
2H
|
second half
|
bbl
|
barrel
|
bbls/day
|
barrels per
day
|
bbl/mmcf
|
barrels per million
cubic feet
|
bcf
|
billion cubic
feet
|
bcfe
|
billion cubic feet
equivalent
|
bpd or
bbl/d
|
barrels per
day
|
boe
|
barrel of oil
equivalent
|
boepd or
boe/d
|
barrel of oil
equivalent per day
|
bopd or
bbl/d
|
barrel of oil,
condensate or liquids per day
|
DUC
|
drilled but uncompleted
wells
|
Dutch TTF
|
Dutch Title Transfer
Facility, a natural gas pricing location within the
Netherlands
|
EP
|
exploration and
production
|
FERC
|
Federal Energy
Regulatory Commission
|
gj
|
gigajoule
|
gjs/d
|
gigajoules per
day
|
JKM
|
Japan Korea
Marker
|
mbbls
|
thousand
barrels
|
mmbbls
|
million
barrels
|
mboe
|
thousand barrels of oil
equivalent
|
mboepd
|
thousand barrels of oil
equivalent per day
|
mcf
|
thousand cubic
feet
|
mcfpd or
mcf/d
|
thousand cubic feet per
day
|
mcfe
|
thousand cubic feet
equivalent
|
mmboe
|
million barrels of oil
equivalent
|
mmbtu
|
million British thermal
units
|
mmbtu/d
|
million British thermal
units per day
|
mmcf
|
million cubic
feet
|
mmcfpd or
mmcf/d
|
million cubic feet per
day
|
MPa
|
megapascal
|
mstb
|
thousand stock tank
barrels
|
natural
gas
|
conventional natural
gas and shale gas
|
NGL or NGLs
|
natural gas
liquids
|
PGE
|
Pacific Gas &
Electric
|
Tcf
|
trillion cubic
feet
|
|
|
ABOUT TOURMALINE OIL CORP.
Tourmaline is Canada's largest and most active natural gas
producer dedicated to producing the lowest emission and lowest-cost
natural gas in North America. We
are an investment grade exploration and production company
providing strong and predictable operating and financial
performance through the development of our three core areas in the
Western Canadian Sedimentary Basin. With our existing large reserve
base, decades-long drilling inventory, relentless focus on
execution and cost management, and industry-leading environmental
performance, we are excited to provide shareholders an excellent
return on capital, and an attractive source of income through our
base dividend and surplus free cash flow distribution
strategies.
SOURCE Tourmaline Oil Corp.