SANTA BARBARA, CA,
Nov. 29, 2012 /CNW/ - Underground
Energy Corporation ("Underground", "UGE" or the "Company") (TSX
VENTURE SYMBOL: UGE; OTCQX: UGGYF) today announced its
financial results for the three and nine months ended September 30, 2012. All amounts are in US
dollars unless otherwise noted and these results have been prepared
in accordance with International Financial Reporting Standards
("IFRS").
Financial Results
- Loss for the three months ended September 30, 2012 $2,943,867, $0.01
per share (three months ended September
30 2011 - $4,476,953,
$0.03 per share)
- Loss for the nine months ended September
30, 2012 $10,401,820,
$0.05 per share (nine months ended
September 30, 2011 - $6,359,763, $0.06
per share)
- Working capital deficit at September 30,
2012 - $1,547,443
(December 31, 2011 working capital -
$13,255,349)
- Cash investment in oil and natural gas interests of
$10,994,841 for the nine months ended
September 30, 2012
- Cash investment in exploration and evaluation assets of
$1,615,674 for the nine months ended
September 30, 2012
Recent Highlights
During Q3, we:
- Modified the facilities at Burrel to correct operational issues inherited
from the prior operator. Since Gabriel 1-35 went back on
production, it has been pumping at an average rate of 50 barrels of
oil per day ("bopd").
- Tested Chamberlin 2-2 at the Zaca Field Extension Project
('Zaca') resulting in production of 30 bopd during a 61-hour test
period, from the bottom one-third of the productive zone. We
moved Chamberlin 2-2 off production, pending additional completion
operations.
- Installed a higher capacity pump on Chamberlin 3-2 in order to
handle the larger than expected amounts of fluid; and conducted a
series of production tests. During the initial ten-hour
production test, the well pumped at daily rates of approximately
1,100 barrels of fluid, including 42 bopd. We suspended the
testing of the Chamberlin 3-2 well, pending the availability of
cost effective water disposal.
- Received the results of a resource evaluation conducted by
Netherland, Sewell and Associates, Inc. - Dallas-based independent petroleum consultants
- the results of which are set forth in the Company's press release
dated August 22, 2012
Highlights subsequent to quarter-end
include:
- Executed a letter of intent ("LOI") to farm-out a portion of
our Zaca project to Sovereign Resources LLC whereby Sovereign will
joint venture on and have the right to earn up to a 75% working
interest in 2,857 gross acres of the Northwest corner of
Zaca. Under the terms of the agreement, Sovereign will enter
into a continuous drilling program to drill a maximum of seven
wells to earn its full working interest. UGE will be carried
for wells one and two; thereafter UGE will have the right, but not
the obligation, to pay their share of drilling and related costs
for each subsequent well. Closing of this arrangement will be
through execution of a Farm out Agreement. Discussions are
underway on that agreement.
- Executed a LOI with AmRich Energy, Inc. ("AmRich') whereby
AmRich will farm-in on and have the right to earn up to a 75%
working interest in 1,062 gross acres of the Central Southern
section of Zaca. Under the terms of the agreement, AmRich
will enter into a continuous drilling program of up to 3 wells to
earn its full working interest and acreage position. AmRich
will carry UGE on the drilling and completion costs of these
initial 3 wells and also the costs of installing facilities and
infrastructure to support the wells. A Farm out Agreement was
executed November
21st. Final closing remains subject to
certain conditions.
- Raised $691,000 via a financing
of convertible secured debentures of the Company.
Financial Review |
|
|
|
|
|
Selected Financial Highlights |
As at |
As at |
|
September 30,
2012 |
December 31, 2011 |
Cash and cash equivalents |
869,298 |
14,646,951 |
Oil and natural gas interests |
15,757,790 |
4,778,378 |
Exploration and evaluation assets |
1,132,505 |
5,377,653 |
Total assets |
20,642,423 |
27,519,369 |
|
|
|
|
3 months ended |
3 months ended |
|
September 30,
2011 |
September 30,
2011 |
Net loss |
(2,943,867) |
(4,476,953) |
Net loss per share - basic & diluted |
(0.01) |
(0.03) |
|
|
|
As a development stage company, we constantly
consume cash for our operating activities and for our investing
activities. Subsequent to quarter-end, the Company's working
capital has improved to an estimated deficiency $1,268,923 as of the date of this
announcement. Subsequent to September
30, 2012, the Company closed convertible secured debenture
offerings totaling $621,000 on
October 4th with officers
and directors and totaling $70,000 on
November 16th with
independent investors. The Company is actively seeking a
buyer for one of its exploration and evaluation properties. A
non-refundable $100,000 deposit
received in July was forfeited by a potential buyer on a
transaction that failed to close. There is doubt that without
additional financing or the sale of non-core properties, that the
Company possesses adequate cash to maintain its operations.
Accordingly, as required under applicable rules of IFRS, a going
concern note has been included in the required form in Note 1 to
the Company's unaudited condensed interim consolidated financial
statements.
Oil & natural gas interests increased by
approximately $11,000,000 since
year-end and $1,335,000 during Q3,
due primarily to Zaca drilling & completions.
Exploration and evaluation ("E&E") assets
decreased by approximately $4,250,000
since year-end and decreased $1,220,000 during Q3. The decrease in
E&E assets during the quarter was due to $840,000 of impairment of prospects and
$380,000 for the reclassification of
the property under an option agreement to exploration assets held
for sale.
Results of operations |
|
|
|
|
|
|
|
|
|
|
Three Months |
Nine Months |
|
Ended September 30 |
Ended September 30 |
|
2012 |
2011 |
2012 |
2011 |
|
|
|
|
|
Oil and natural gas revenues |
222,227 |
- |
522,156 |
- |
Other income |
100,000 |
- |
100,000 |
47,925 |
|
|
|
|
|
Revenues |
322,227 |
- |
622,156 |
47,925 |
|
|
|
|
|
Production and operating expense |
797,867 |
- |
1,716,698 |
- |
Exploration and evaluation expense |
1,693,817 |
609,834 |
5,932,595 |
1,094,573 |
Administrative expense |
762,456 |
3,868,813 |
3,348,119 |
5,306,697 |
Other expense |
7,933 |
- |
10,155 |
- |
Net finance expense (income) |
4,021 |
(1,694) |
7,920 |
6,418 |
Share of loss of equity accounted investments |
- |
- |
8,489 |
- |
|
|
|
|
|
Net loss |
2,943,867 |
4,476,953 |
10,401,820 |
6,359,763 |
|
|
|
|
|
Net Loss decreased by $1,535,000 compared to the same quarter last year
due to the cost of the merger with Shenul Capital Inc. being
included in 2011, offset by operating losses and impairments of
exploration and evaluation assets.
- Oil and natural gas revenues increased by $220,000 compared to the same quarter last year
due to oil production from the Gabriel 1-35 oil well at Burrel
Deep.
- Other income increased by $100,000, due to a forfeited non-refundable
deposit made on the purchase of certain oil and gas leases.
- Production and Operating Expense increased by $800,000 compared to the same quarter last year
due to the commencement of operations.
- Exploration and Evaluation ("E&E") Expense increased by
$1,085,000 compared to the same
quarter last year primarily due to the impairment provision on
exploration and evaluation assets of $840,000 in 2012 plus the charging of all
exploration and evaluation expenditures in Q2 and Q3 of 2012 to
E&E expense. As exploration and evaluation properties are
stated at the expected recoverable amount, expenditures on
exploration are expensed in Q2 and Q3 2012, whereas they were added
E&E Assets in 2011.
- Administrative Expense decreased by $3,110,000 compared to the same quarter last year
primarily due to the costs of the merger in 2011 with Shenul
Capital Inc. not repeating in 2012.
Outlook
Upon, and subject to, receipt of additional
capital, we plan to:
- Permit and commission a water disposal well at Zaca, which we
expect to reduce our water disposal costs from the current
$9.75/barrel of water to $0.20/barrel of water. This will allow us
to flow the Chamberlin 3-2 well with an economic cost structure;
and
- Stimulate and bring Chamberlin 1-2 back on line at Zaca
(production of approximately 10 bopd was previously suspended to
allow drilling of Chamberlin 2-2, off the same drilling pad).
- Apply additional completion operations on Chamberlin 2-2, which
we expect to bring this well's production in line with the infill
drilling done nearby in the 1970's through the 1990's when wells
averaged optimized production rates of 70 bopd and 375,000 barrels
cumulative oil recovery.
To view the Company's Third Quarter 2012
Unaudited Condensed Interim Financial Statements, related Notes to
Unaudited Condensed Interim Financial Statements, and Management's
Discussion and Analysis, please see the Company's quarterly filings
which will be available on www.sedar.com. Further information is
available on the Company's website www.ugenergy.com.
About Underground Energy Corporation
Underground is focused on developing its Zaca
Field Extension Project in Santa Barbara
County, California. In total, Underground currently
holds mineral rights on approximately 64,000 net acres of
prospective lands in California
and Nevada with an initial focus
on the Monterey Shale in
California. For more information
on Underground, please visit www.ugenergy.com. Underground's
regulatory filings are available under the Company's profile at
www.sedar.com.
Cautionary Statements
Statements in this press release contain
forward-looking information and forward-looking statements within
the meaning of applicable securities laws (collectively,
"forward-looking information"). Forward-looking information
is frequently characterized by words such as "plan", "expect",
"project", "intend", "believe", "anticipate", "estimate" and other
similar words, or statements that certain events or conditions
"may" or "will" occur. In particular, forward-looking
information in this press release includes, without limitation,
statements with respect to: (i) the terms of and timing for the
farm-out agreements to be entered into with AmRich Energy, Inc. and
Sovereign Resources LLC; and (ii) the statements set forth under
the heading titled "Outlook" in respect of the Company's planned
future operations and results therefrom; and (iii) the Company's
plans for raising additional capital and its further plans for the
use of such capital.
Although we believe that the expectations
and assumptions reflected in the forward-looking information are
reasonable, there can be no assurance that such expectations or
assumptions will prove to be correct. In particular, assumptions
have been made that: (i) Underground will be able to obtain
equipment, qualified staff and regulatory approvals in a timely
manner to carry out its planned exploration and development
activities; (ii) Underground will have sufficient financial
resources with which to conduct its planned capital expenditures;
and (iii) the current regulatory and tax regime will remain
substantially unchanged. Certain or all of the forgoing assumptions
may prove to be untrue.
Forward-looking information is based on
the opinions and estimates of management at the date the statements
are made, and is subject to a variety of risks and uncertainties
and other factors (many of which are beyond the control of
Underground) that could cause actual events or results to differ
materially from those anticipated in the forward-looking
information. Some of the risks and other factors could cause
results to differ materially from those expressed in the
forward-looking information include, but are not limited to:
operational risks in exploration, development and production;
delays or changes in plans; competition for and/or inability to
retain drilling rigs and other services; competition for, among
other things, capital, acquisitions of reserves, undeveloped lands,
skilled personnel and supplies; risks associated to the uncertainty
of reserve and resource estimates; governmental regulation of the
oil and gas industry, including environmental regulation;
geological, technical, drilling and processing problems and
other difficulties in producing reserves; the uncertainty of
estimates and projections of production, costs and expenses;
unanticipated operating events or performance which can reduce
production or cause production to be shut in or delayed; incorrect
assessments of the value of acquisitions; the need to obtain
required approvals from regulatory authorities; stock market
volatility; volatility in market prices for oil and natural
gas; liabilities inherent in oil and natural gas operations; access
to capital; and other factors. Readers are cautioned that
this list of risk factors should not be construed as
exhaustive.
The forward-looking information contained
in this news release is expressly qualified by this cautionary
statement. Underground does not undertake any obligation to
update or revise any forward-looking statements to conform such
information to actual results or to changes in our expectations
except as otherwise required by applicable securities
legislation. Readers are cautioned not to place undue
reliance on forward-looking information.
The well test results set forth in this
press release are not necessarily indicative of long-term
performance or of ultimate recovery.
Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
UNDERGROUND ENERGY CORPORATION
Condensed Interim Consolidated Statements of Financial Position
(in US dollars) | (unaudited)
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
December 31, 2011 |
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
869,298 |
$ |
14,646,951 |
|
Restricted cash |
|
156,384 |
|
1,077,260 |
|
Accounts receivable |
|
481,012 |
|
302,422 |
|
Prepaid expenses and deposits |
|
719,197 |
|
653,370 |
|
Loans receivable |
|
- |
|
167,970 |
|
Exploration property held for
sale |
|
1,122,458 |
|
- |
|
Total current assets |
|
3,348,349 |
|
16,847,973 |
|
|
|
|
|
|
|
Investments |
|
111,757 |
|
155,374 |
|
Property, plant and equipment |
|
16,049,812 |
|
5,138,369 |
|
Exploration and evaluation
assets |
|
1,132,505 |
|
5,377,653 |
|
Total non-current assets |
|
17,294,074 |
|
10,671,396 |
|
|
|
|
|
|
Total assets |
|
$ |
20,642,423 |
$ |
27,519,369 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Accounts payable and accrued
liabilities |
$ |
4,767,792 |
$ |
3,144,624 |
|
Warrant
liability |
|
128,000 |
|
448,000 |
|
Total current liabilities |
|
4,895,792 |
|
3,592,624 |
|
|
|
|
|
|
|
Loans and borrowings |
|
13,384 |
|
- |
|
Decommissioning obligations provision |
|
210,747 |
|
99,012 |
Total liabilities |
|
|
5,119,923 |
|
3,691,636 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Share capital |
|
38,186,408 |
|
37,590,330 |
|
Share-based payment reserve |
|
2,824,795 |
|
1,324,286 |
|
Deficit |
|
(25,488,703) |
|
(15,086,883) |
Total equity |
|
|
15,522,500 |
|
23,827,733 |
|
|
|
|
|
|
|
Going concern |
|
|
|
|
|
Subsequent events |
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
$ |
20,642,423 |
$ |
27,519,369 |
|
|
|
|
|
|
UNDERGROUND ENERGY CORPORATION
Condensed Interim Consolidated Statements of Comprehensive Loss
(in US dollars) | (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
|
|
Ended September 30 |
|
Ended September 30 |
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Oil and natural gas revenue |
$ |
222,227 |
$ |
- |
$ |
522,156 |
$ |
- |
Other income |
|
100,000 |
|
- |
|
100,000 |
|
47,925 |
|
|
|
|
|
|
|
|
|
|
|
322,227 |
|
- |
|
622,156 |
|
47,925 |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Production and operating |
|
797,867 |
|
- |
|
1,716,698 |
|
- |
Exploration and evaluation |
|
1,693,817 |
|
609,834 |
|
5,932,595 |
|
1,094,573 |
Administrative |
|
762,456 |
|
3,868,813 |
|
3,348,119 |
|
5,306,697 |
Loss on divestiture of property, plant and |
|
|
|
|
|
|
|
|
equipment assets |
|
7,933 |
|
- |
|
10,155 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
3,262,073 |
|
4,478,647 |
|
11,007,567 |
|
6,401,270 |
|
|
|
|
|
|
|
|
|
Operating Loss |
|
2,939,846 |
|
4,478,647 |
|
10,385,411 |
|
6,353,345 |
|
|
|
|
|
|
|
|
|
Finance income |
|
(768) |
|
(9,907) |
|
(11,634) |
|
(13,896) |
Finance expense |
|
4,789 |
|
8,213 |
|
19,554 |
|
20,314 |
Net finance expense (income) |
|
4,021 |
|
(1,694) |
|
7,920 |
|
6,418 |
|
|
|
|
|
|
|
|
|
Loss before loss of equity accounted
investments |
|
2,943,867 |
|
4,476,953 |
|
10,393,331 |
|
6,359,763 |
|
|
|
|
|
|
|
|
|
Share of loss of equity accounted investments |
|
- |
|
- |
|
8,489 |
|
- |
|
|
|
|
|
|
|
|
|
Loss and comprehensive loss for the
period |
$ |
2,943,867 |
$ |
4,476,953 |
$ |
10,401,820 |
$ |
6,359,763 |
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.01) |
$ |
(0.03) |
$ |
(0.05) |
$ |
(0.06) |
|
|
|
|
|
|
|
|
|
UNDERGROUND ENERGY CORPORATION
Condensed Interim Consolidated Statements of Changes in Equity
(in US dollars) | (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
Share- |
|
|
|
|
|
|
of |
|
|
|
based |
|
|
|
|
|
|
ordinary |
|
Share |
|
payment |
|
|
|
Total |
|
|
shares |
|
capital |
|
reserve |
|
Deficit |
|
equity |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
56,334,336 |
$ |
5,028,198 |
$ |
$ 433,625 |
$ |
(4,919,052) |
$ |
542,771 |
Issue of ordinary shares |
|
134,440,376 |
|
32,177,450 |
|
- |
|
- |
|
32,177,450 |
Share issuance costs, net of tax of $nil |
|
- |
|
(2,283,446) |
|
- |
|
- |
|
(2,283,446) |
Options exercised |
|
1,211,000 |
|
17,500 |
|
- |
|
- |
|
17,500 |
Shenul Capital Inc. shares |
|
|
|
|
|
|
|
|
|
|
outstanding brought
forward |
|
|
|
|
|
|
|
|
|
|
upon merger |
|
9,900,000 |
|
- |
|
- |
|
- |
|
- |
Net assets of Shenul Capital Inc. |
|
|
|
|
|
|
|
|
|
|
acquired upon merger |
|
- |
|
2,613,600 |
|
42,667 |
|
- |
|
2,656,267 |
Share-based payments |
|
- |
|
- |
|
172,027 |
|
- |
|
172,027 |
Non-cash dividends paid |
|
- |
|
- |
|
- |
|
(2,853) |
|
(2,853) |
Loss for the period |
|
- |
|
- |
|
- |
|
(6,359,763) |
|
(6,359,763) |
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011 |
|
201,885,712 |
$ |
37,553,302 |
$ |
$ 648,319 |
$ |
(11,281,668) |
$ |
26,919,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares has been adjusted to reflect the corporate
merger, which is described in note 13 of the Audited Consolidated
Financial Statements for the year ended December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
Share- |
|
|
|
|
|
|
of |
|
|
|
based |
|
|
|
|
|
|
ordinary |
|
Share |
|
payment |
|
|
|
Total |
|
|
shares |
|
capital |
|
reserve |
|
Deficit |
|
equity |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
202,152,379 |
$ |
37,590,330 |
$ |
1,324,286 |
$ |
(15,086,883) |
$ |
23,827,733 |
Warrants exercised |
|
2,749,906 |
|
596,078 |
|
- |
|
- |
|
596,078 |
Share-based payments |
|
- |
|
- |
|
1,500,509 |
|
- |
|
1,500,509 |
Loss for the period |
|
- |
|
- |
|
- |
|
(10,401,820) |
|
(10,401,820) |
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2012 |
|
204,902,285 |
$ |
38,186,408 |
$ |
2,824,795 |
$ |
(25,488,703) |
$ |
15,522,500 |
|
|
|
|
|
|
|
|
|
|
|
UNDERGROUND ENERGY CORPORATION
Condensed Interim Consolidated Statements of Cash Flows
(in US dollars) | (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Nine Months |
|
|
Ended September 30 |
|
Ended September 30 |
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Loss for the period |
$ |
(2,943,867) |
$ |
(4,476,953) |
$ |
(10,401,820) |
$ |
(6,359,763) |
Adjustments for: |
|
|
|
|
|
|
|
|
|
Share of loss of equity accounted |
|
|
|
|
|
|
|
|
|
investments |
|
- |
|
- |
|
8,489 |
|
- |
|
Depletion, depreciation and
amortization |
|
66,601 |
|
19,904 |
|
170,969 |
|
48,916 |
|
Impairment losses on exploration
and |
|
|
|
|
|
|
|
|
|
evaluation assets |
|
871,065 |
|
250,247 |
|
4,738,774 |
|
291,652 |
|
Loss on divestiture of PP&E
assets |
|
7,933 |
|
- |
|
10,155 |
|
- |
|
Gain on sale of exploration and
evaluation |
|
|
|
|
|
|
|
|
|
assets |
|
- |
|
- |
|
- |
|
(47,925) |
|
Accretion of decommissioning
obligations |
|
736 |
|
- |
|
1,299 |
|
- |
|
Share-based compensation |
|
236,174 |
|
63,102 |
|
1,500,509 |
|
214,694 |
|
Warrant liability, mark-to-market
adjustment |
|
(160,000) |
|
(128,000) |
|
(320,000) |
|
(128,000) |
Change in non-cash working
capital, |
|
|
|
|
|
|
|
|
|
operating activities |
|
127,392 |
|
2,344,377 |
|
(1,572,247) |
|
2,052,456 |
Net cash used in operating
activities |
|
(1,793,966) |
|
(1,927,323) |
|
(5,863,872) |
|
(3,927,970) |
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and
equipment |
|
(1,358,707) |
|
(57,879) |
|
(10,994,841) |
|
(189,556) |
Additions to exploration and
evaluation assets |
|
- |
|
(1,465,400) |
|
(1,615,674) |
|
(2,950,661) |
Proceeds from sale of exploration
and |
|
|
|
|
|
|
|
|
|
evaluation assets |
|
|
|
- |
|
- |
|
- |
|
50,000 |
Investment in Subset Energy, LLC |
|
- |
|
- |
|
35,128 |
|
- |
Investment in Careaga
Sand and Asphalt Company |
|
- |
|
|
|
- |
|
(2,853) |
Proceeds from sale of PP&E
assets |
|
12,300 |
|
- |
|
12,300 |
|
- |
Reduction in restricted cash |
|
320,270 |
|
- |
|
920,876 |
|
- |
Change in non-cash working
capital, |
|
|
|
|
|
|
|
|
|
investing activities |
|
(611,847) |
|
- |
|
2,597,968 |
|
- |
Net cash used in investing
activities |
|
(1,637,984) |
|
(1,523,279) |
|
(9,044,243) |
|
(3,093,070) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Proceeds from issue of share
capital |
|
- |
|
25,499,300 |
|
- |
|
32,177,450 |
Share issuance costs |
|
- |
|
(2,135,175) |
|
- |
|
(2,283,446) |
Proceeds from (repayments on)
loans |
|
(843) |
|
- |
|
13,384 |
|
- |
Proceeds upon exercise of
warrants |
|
- |
|
- |
|
596,078 |
|
- |
Proceeds upon exercise of options |
|
- |
|
17,500 |
|
- |
|
17,500 |
Change in non-cash working
capital, |
|
|
|
|
|
|
|
|
|
financing activities |
|
521,000 |
|
- |
|
521,000 |
|
- |
Net cash from financing
activities |
|
520,157 |
|
23,381,625 |
|
1,130,462 |
|
29,911,504 |
|
|
|
|
|
|
|
|
|
Change in cash and cash
equivalents |
|
(2,911,793) |
|
19,931,023 |
|
(13,777,653) |
|
22,890,464 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents beginning of
period |
|
3,781,091 |
|
3,387,171 |
|
14,646,951 |
|
427,730 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of
period |
$ |
869,298 |
$ |
23,318,194 |
$ |
869,298 |
$ |
23,318,194 |
|
|
|
|
|
|
|
|
|
SOURCE Underground Energy Corporation