UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
|X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the quarter period from July 1, 2008 to September 30, 2008
or
|_| Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Commission file number 333-137134
JADE ART GROUP INC.
(Exact name of registrant as specified in its charter)
Nevada 71-1021813
------ ----------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification Number)
|
#35, Baita Zhong Road,
Yujiang County, Jiangxi Province, P.R. of China 335200
(Address of principal executive offices)
(Zip Code)
(646)-200-6328
(Issuer's telephone number, including area code)
Indicate by check mark whether the issuer (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the
Exchange Act). Check one:
Large accelerated filer |_| Accelerated filer |_|, Non-accelerated filer |X|,
Smaller reporting company |_|
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes |_| No |X|
Indicate the number of shares outstanding of each of the issuer's classes of
common stock: 79,980,000 as of November 10, 2008.
Table of Contents
Part I - Financial Information
Item 1. Financial Statements 3
Item 2. Management's Discussion and Analysis of Financial Condition 23
and Results of Operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk 30
Item 4. Controls and Procedures 31
Part II - Other Information
Item 1. Legal Proceedings. 31
Item 1A. Risk Factors 31
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 32
Item 3. Defaults Upon Senior Securities. 32
Item 4. Submission of Matters to a Vote of Security Holders. 32
Item 5. Other Information. 32
Item 6. Exhibits. 32
|
2
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements.
JADE ART GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2008
SEPTEMBER DECEMBER
30, 2008 31, 2007
(UNAUDITED) (Note 1)
------------ ------------
ASSETS
Current Assets:
Cash $ 523,374 $ 301,203
Accounts receivable 8,074,248 595,808
Notes receivable 13,208,687 --
Other receivables, related party -- 2,909,696
Inventory -- 1,312,673
Prepaid expenses and other current assets -- 32,256
Interest receivable 132,087 --
------------ ------------
Total current assets 21,938,396 5,151,636
Property and equipment, net 3,692 210,045
------------ ------------
Distribution right, net of accumulated amortization of
$2,121,300 as of Sept. 30, 2008 66,695,142 --
------------ ------------
Total Assets $ 88,637,230 $ 5,361,681
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued expenses $ 1,102,387 $ 70,294
Loans from related party 3,000,000 --
Advance from customers -- 59,191
Notes payable 7,000,000 --
Taxes payable 2,728,951 380,147
Dividend payable 14,334,500 --
------------ ------------
Total current liabilities 28,165,838 509,632
------------ ------------
LONG TERM LIABILITIES:
Dividends payable -- 14,334,500
------------ ------------
Total Liabilities 28,165,838 14,844,132
------------ ------------
STOCKHOLDERS' EQUITY:
Common stock par value $0.001; 500,000,000 shares authorized;
79,980,000 shares issued and outstanding, retroactively restated 79,980 79,980
Additional paid in capital 2,966,534 2,204,172
Statutory earnings reserve -- 590,266
Retained earnings(accumulated deficit) 56,444,493 (12,523,301)
Accumulated other comprehensive income 980,385 166,432
------------ ------------
Total stockholders' equity 60,471,392 (9,482,451)
------------ ------------
Total Liabilities and Stockholders' Equity $ 88,637,230 $ 5,361,681
============ ============
|
The accompanying notes are an integral part of these
consolidated financial statements.
3
JADE ART GROUP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
THREE MONTHS ENDED SEPTEMBER 30 NINE MONTHS ENDED SEPTEMBER 30
------------------------------- ------------------------------
2008 2007 2008 2007
Sales $ 7,609,684 -- $ 24,995,461 --
Cost of sales (1,360,228) -- (4,160,214) --
------------ ------------ ------------ ------------
Gross profit 6,249,456 20,835,247 --
Operating expenses:
Selling, general and administrative (629,184) -- (2,185,771) --
expenses
------------ ------------ ------------ ------------
Operating income 5,620,272 -- 18,649,476 --
Other income (expenses):
Interest expense (126,027) -- (336,712) --
Interest income 132,087 132,087
------------ ------------ ------------ ------------
Income before taxes from continuing operations 5,626,332 -- 18,444,851 --
Income tax expense (1,664,686) -- (5,486,689) --
------------ ------------ ------------ ------------
Net income from continuing operations 3,961,646 -- 12,958,162 --
Discontinued operations, net of tax
Income from woodcarving -- 2,731,165 96,751 6,724,082
operations, net of tax
Income due to transfer of
woodcarving
operations, net of tax -- -- 55,322,615 --
------------ ------------ ------------ ------------
Net income from discontinued operations -- 2,731,165 55,419,366 6,724,082
------------ ------------ ------------ ------------
Net Income $ 3,961,646 $ 2,731,165 $ 68,377,528 $ 6,724,082
============ ============ ============ ============
Basic Earnings Per Share:
Income from Continuing Operations $ 0.05 -- $ 0.16 --
Income from Discontinued Operations -- $ 0.04 0.69 0.09
------------ ------------ ------------ ------------
Total Basic Earnings Per Share $ 0.05 $ 0.04 $ 0.85 $ 0.09
============ ============ ============ ============
Diluted Earnings Per Share:
Income from Continuing Operations $ 0.05 -- $ 0.16 --
Income from Discontinued Operations -- $ 0.04 0.68 $ 0.09
------------ ------------ ------------ ------------
Total Diluted Earnings Per Share $ 0.05 $ 0.04 $ 0.84 $ 0.09
============ ============ ============ ============
Weighted Average Number of Shares Outstanding
Basic 79,980,000 74,980,000 79,980,000 74,980,000
Diluted 80,980,000 74,980,000 80,917,956 74,980,000
============ ============ ============ ============
Other Comprehensive Income:
Net Income $ 3,961,646 $ 2,731,165 $ 68,377,528 $ 6,724,082
Foreign Currency
Translation Adjustment 222,485 187,261 813,953 280,448
------------ ------------ ------------ ------------
Net Comprehensive Income $ 4,184,131 $ 2,918,426 $ 69,191,481 $ 7,004,530
============ ============ ============ ============
|
The accompanying notes are an integral part of these
consolidated financial statements.
4
JADE ART GROUP INC. & SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30
------------------------------
2008 2007
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income from continuing operations $ 12,958,162 --
Adjustments to reconcile net income to net
Cash provided (used) by operating activities:
Net income from discontinued operations 55,419,366 $ 6,724,082
Income on transfer of woodcarving operations (55,322,615) --
Depreciation and amortization 2,148,741 73,965
Valuation of warrants and options issued 762,362 --
Changes in operating assets and liabilities:
Accounts receivables (7,682,699) (1,724,341)
Other receivables (401,040) (6,855,987)
Interest receivable (132,087) --
Prepaid expenses 32,256 75,527
Inventories (95,631) (261,424)
Other payables 321,602 (43,765)
Accounts payable and accrued expenses 1,077,930 842,162
Advances from customers (59,191) (79,518)
Taxes payable 2,397,910 875,065
------------ ------------
Net cash provided by operating activities $ 11,425,066 $ (374,234)
------------ ------------
CASH (USED BY) INVESTING ACTIVITIES:
Purchase of Distribution Right $ (8,774,808) --
Cash paid for notes receivable 1,443,966 --
Notes receivable (14,652,653) --
Purchases of Property and Equipment (33,353) $ (44,595)
------------ ------------
Net cash (used by) investing activities $(22,016,848) $ (44,595)
------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans from related party $ 3,000,000 --
Proceeds from notes payable $ 7,000,000 --
------------ ------------
Net cash provided by financing activities 10,000,000 --
------------ ------------
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH $ 813,953 $ 280,448
------------ ------------
NET INCREASE IN CASH $ 222,171 $ (138,381)
CASH, BEGINNING OF PERIOD 301,203 154,465
------------ ------------
CASH, END OF PERIOD $ 523,374 $ 16,084
============ ============
|
The accompanying notes are an integral part of these
consolidated financial statements.
5
JADE ART GROUP INC. & SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
NINE MONTHS ENDED SEPTEMBER 30
2008 2007
---------- ----------
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
Cash paid during the period for :
Taxes $5,656,657 $4,589,390
Interest -- --
|
The accompanying notes are an integral part of these
consolidated financial statements.
6
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
The accompanying unaudited consolidated financial statements have
been prepared by Jade Art Group Inc. and its subsidiaries
(collectively, the "Company"). These statements include all
adjustments (consisting only of their normal recurring adjustments)
which management believes necessary for a fair presentation of the
consolidated financial statements and have been prepared on a
consistent basis using the accounting policies described in the Form
10-Q for the five months ended December 31, 2007 ("2007 Form 10-Q").
Certain financial information and footnote disclosures normally
included in financial statements prepared in accordance with
accounting principles generally accepted in the United States have
been condensed or omitted pursuant to the rules and regulations of
the Securities and Exchange Commission, although the Company
believes that the accompanying disclosures are adequate to make the
information presented not misleading. The notes to financial
statements included in the 2007 Form 10-Q should be read in
conjunction with the accompanying interim financial statements. The
consolidated operating results for the nine months ended September
30, 2008 may not be indicative of operating results expected for the
full year.
Basis of Presentation
Vella Productions Inc., the former registrant, was incorporated in
the State of Nevada on September 30, 2005, and entered into an
agreement and plan of merger (the "Merger Agreement") on October 1,
2007. The parties to the Merger Agreement were Vella Productions
Inc., its wholly-owned subsidiary, VELLA Merger Sub, Inc., and each
of Guoxi Holding Limited ("GHL"), Hua-Cai Song, Fu-Lan Chen,
Mei-Ling Chen, Chen-Qing Luo, Mei-Qing Zhang, Song-Mao Cai, Shenzhen
Hua Yin Guaranty & Investment Company Limited, Top Good
International Limited, Total Giant Group Limited, Total Shine Group
Limited, Sure Believe Enterprises Limited, Think Big Trading
Limited, Huge Step Enterprises Limited, and Billion Hero Investments
Limited.
Pursuant to the Merger Agreement, GHL merged with VELLA Merger Sub,
Inc, with GHL as the surviving entity (the "Merger Transaction").
GHL has an operating subsidiary, Jiangxi XiDa (formerly known as
Jiangxi Xi Cheong Lacquer, Inc.). Jiangxi XiDa was incorporated
under the laws of the People's Republic of China on December 4,
2006. The Company is located in Yujiang, Jiangxi Province. At the
time, Jiangxi XiDa was engaged in the production of traditional art
products, including religious woodcut lacquer, woodcut decorated
furniture and woodcut decorations used in buildings and for display.
As a result of the Merger Transaction, GHL became a wholly-owned
subsidiary of the Company, which, in turn, made the Company the
indirect owner of Jiangxi XiDa. Under the Merger Agreement, in
exchange of surrendering their shares in GHL, the GHL shareholders
received an aggregate of (i) 206,700,000 (68,900,000 before forward
split) newly-issued shares of the Company's common stock, par value
$.001 per share (the "Common Stock") and (ii) $14,334,500, in the
form of promissory notes (representing payment for dividends). Under
accounting principles generally accepted in the United States, the
share exchange is considered to be a capital transaction in
substance, rather than a business combination. Thus, the share
exchange was equivalent to the issuance of stock by GHL for the net
monetary assets of Vella Productions, Inc. Based on the consent of
the Jade Art Group's Board and all the GHL shareholders, the
promissory notes are due to be paid on or before March 31, 2009.
7
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Consideration, including participation in the promissory notes, was
distributed pro ratably among the GHL shareholders in accordance
with their respective ownership interests in GHL immediately before
the completion of the Merger Transaction.
The acquisition has been accounted for as a recapitalization and,
accordingly, these consolidated financial statements represent
historical operations of Jiangxi XiDa and the capital structure of
the former Vella Productions, Inc.
On November 8, 2007, the Company amended and restated its Articles
of Incorporation to reflect Jade Art Group Inc. as its new
corporate name. On January 11, 2008, the Company formed a new
wholly-owned Chinese subsidiary, JiangXi SheTai Jade Industrial
Company Limited, to engage in the processing and sale of jadeite and
jade.
On January 17, 2008, the Company entered into an Exclusive
Distribution Rights Agreement (the "Exchange Agreement") with
Wulateqianqi XiKai Mining Co., Ltd. ("XiKai Mining"). Under the
Exchange Agreement, XiKai Mining committed to sell to the Company
90% of the raw jade material produced from its SheTai Jade mine,
located in Wulateqianqi, China, for a period of 50 years (the
"Exclusive Rights"). In exchange for these Exclusive Rights, the
Company agreed to pay XiKai Mining RMB 60 million (approximately
$8.7 million) by March 31, 2009 and, to transfer to XiKai Mining
100% of the Company's ownership interest in all of the Company's
woodcarving operations, which had been conducted by Jiangxi XiDa.
This transfer of Jiangxi XiDa was made on February 20, 2008.
The Agreement further provides that production from XiKai Mining
will be no less than 40,000 metric tons per year (the "Minimum
Commitment"), with an initial average cost per ton to be paid by the
Company not to exceed RMB 2,000 (approximately $285). The cost per
ton paid by the Company shall be subject to renegotiation every five
years during the term of the Exchange Agreement, with adjustments
not to exceed 10% of the cost for the immediately preceding five
year period. Failure by XiKai Mining to supply raw jade material
ordered by the Company within the Minimum Commitment level during
any of the initial five years of the Exchange Agreement entitles the
Company to payment from XiKai Mining of RMB 18,000 (approximately
$2,500) for each such ton ordered by but not supplied to the Company
during any such fiscal year.
Accounting Method
The consolidated financial statements are prepared using the accrual
method of accounting. The Company changed its fiscal year-end from
July 31 to December 31 in fiscal year 2007.
Basis of Consolidation
The consolidated financial statements have been restated for all
periods prior to the Merger Transaction to include the financial
position, results of operations and cash flows of the commonly
controlled companies. All material intercompany transactions have
been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America ("GAAP") requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. The Company bases
its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances. Actual results could differ from those estimates.
8
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Foreign Currency Translation
In accordance with SFAS No.52 "Foreign Currency Translation", the
functional currency of the Company is the Chinese Yuan Renminbi
("RMB"). Transactions denominated in foreign currencies are
translated into US Dollars using (a) period end exchange rates as to
assets and liabilities and (b) average exchange rates as to revenues
and expenses. Capital accounts are translated at their historical
exchange rates when the applicable capital transaction occurred. Net
gains and losses resulting from foreign exchange translations are
included in the consolidated balance sheets as "Accumulated other
comprehensive income" and in the statements of operations as "Other
Comprehensive Income".
Accounts Receivable and Notes Receivable
The Company extends unsecured credit to its customers in the
ordinary course of business but mitigates the associated risks by
performing credit checks and actively pursuing past due accounts. An
allowance for doubtful accounts is established, when appropriate,
and recorded based on management's assessment of the credit history
with customers and current relationships with them. When the
customers purchase products from the vendor, the customers are
required to pay value added tax, which is currently 17% in China.
Accordingly, when the Company recognizes sales revenue, the Company
also recognizes the appropriate tax receivable, which is included in
accounts receivable. The Company also accrues a tax payable at the
same time. This value added tax is due by the 10th day of the month
following the month in which the sales revenue is recognized by the
Company. As of September 30, 2008, and December 31, 2007, the
Company considered all accounts and other receivables collectible
and has not recorded a provision for doubtful accounts.
Inventories
Raw materials and supplies are stated at the lower of cost (computed
on an average cost basis) or market. Work-in-process and finished
goods are stated at the lower of average cost or market. If
required, the Company provides inventory allowances based on excess
and obsolete inventories determined principally by customer demand.
Property and Equipment
Property and equipment is stated at cost. Betterments and
improvements are depreciated or amortized over their estimated
useful lives, and leasehold improvements are depreciated or
amortized over the lesser of lease life or useful life. Repairs and
maintenance expenditures are charged to expense as incurred. When
assets are disposed of, the cost and accumulated depreciation (the
net book value of the assets) is eliminated and any resulting gain
or loss is reflected in the statement of operations. Depreciation is
computed using the straight-line method over the estimated useful
lives of the assets. The estimated useful lives are as follows:
Buildings 20 years
Plant and machinery 10 years
Furniture and equipment 5 years
|
9
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Revenue Recognition
The Company applies the provisions of SEC Staff Accounting Bulletin
("SAB") No. 104, "Revenue Recognition in Financial Statements" ("SAB
104"), which provides guidance on the recognition, presentation and
disclosure of revenue in financial statements filed with the SEC.
SAB 104 outlines the basic criteria that must be met to recognize
revenue and provides guidance for disclosure related to revenue
recognition policies. In accordance with SAB 104, sales revenue is
recognized when (1) persuasive evidence of an arrangement exists;
(2) delivery has occurred or services have been rendered; (3) the
fee is fixed and determinable; and (4) collectibility is reasonably
assured. Payments received before all of the relevant criteria for
revenue recognition are satisfied are recorded as advances from
customers. Advances from customers as of September 30, 2008 and
December 31, 2007 are $0 and $59,191, respectively. Returns of
products from customers are not permitted after the customer accepts
the product.
Financial Instruments
Statement of Financial Accounting Standards ("SFAS") No. 107,
"Disclosures about Fair Value of Financial Instruments" ("SFAS 107")
requires disclosure of the fair value of financial instruments held
by the Company. SFAS 107 defines the fair value of a financial
instrument as the amount at which the instrument could be exchanged
in a current transaction between willing parties. The recorded
amounts of financial instruments, including cash equivalents,
accounts receivable, accounts payable, and accrued expenses,
approximate their fair value as of September 30, 2008 and December
31, 2007.
Earnings per share
The computation of net earnings per share of common stock is based
on the weighted average number of shares outstanding during each
period presented. The Company utilizes the treasury stock method to
calculate diluted earnings per share, which considers potentially
issuable shares on common stock equivalents. In accordance with SFAS
No. 128, "Earnings per Share," common stock warrants and options
have a dilutive effect when the average market price of the common
stock during the period exceeds the exercise price of the warrants
and options. The average market price of the Company's common stock
during the three months ended September 30, 2008 was $3.11. As such,
potentially issuable common shares were not considered in the
earnings per share calculations for the three and nine month periods
ending September 30, 2008 because the average fair market value of
the Company's common stock as of both dates was below the exercise
price of all outstanding options. Potentially issuable common shares
totaling 1,000,000 related to warrants were included in the
calculation of diluted earnings per share for the three and nine
month periods ended September 30, 2008. The Company had no common
stock equivalents outstanding at December 31, 2007.
10
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Earnings per share (continued)
The following table summarizes the calculation for the basic and
diluted earnings per share computation for period indicated:
Three months ended September 30 Nine months ended September 30
------------------------------- ------------------------------
2008 2007 2008 2007
Continued operating income $ 3,961,646 -- $ 12,958,162 --
Discontinued operating income -- $ 2,731,165 55,419,366 6,724,082
Weighted average shares outstanding:
Basic 79,980,000 74,980,000 79,980,000 74,980,000
Effect of dilutive securities:
Warrants and options 1,000,000 -- 937,956 --
------------ ------------ ------------ ------------
Diluted 80,980,000 74,980,000 80,917,956 74,980,000
Basic Earnings Per Share:
Income from Continuing Operations $ 0.05 -- $ 0.16 --
Income from Discontinued Operations -- $ 0.04 0.69 $ 0.09
------------ ------------ ------------ ------------
Total Basic Earnings Per Share $ 0.05 $ 0.04 0.85 $ 0.09
============ ============ ============ ============
Diluted Earnings Per Share:
Income from Continuing Operations $ 0.05 -- $ 0.16 --
Income from Discontinued Operations -- 0.04 0.68 $ 0.09
------------ ------------ ------------ ------------
Total Diluted Earnings Per Share $ 0.05 0.04 $ 0.84 $ 0.09
============ ============ ============ ============
|
11
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Recent Accounting Pronouncements
SFAS No. 141(R) - In December 2007, the Financial Accounting
Standards Board ("FASB") issued SFAS No. 141(R), "Business
Combinations" ("SFAS 141(R)"), which addresses the recognition and
accounting for identifiable assets acquired, liabilities assumed,
and noncontrolling interests in business combinations. SFAS 141(R)
also establishes expanded disclosure requirements for business
combinations. SFAS 141(R) will become effective beginning with the
Company's first quarter 2009 fiscal period. The Company expects that
SFAS No. 141 (R) will have an impact on its consolidated financial
statements when effective if any acquisitions or other business
combinations are consummated after the effective date, but the
nature and magnitude of the specific effects will depend upon the
nature, terms and size of any business combination.
SFAS No. 159 - In February 2007, the FASB issued SFAS No. 159, "The
Fair Value Option for Financial Assets and Financial
Liabilities--including an amendment of FASB Statement No. 115"
("SFAS 159"). SFAS 159 permits entities to choose to measure many
financial instruments and certain other items at fair value. The
objective is to improve financial reporting by providing entities
with the opportunity to mitigate volatility in reported earnings
caused by measuring related assets and liabilities differently
without having to apply complex hedge accounting provisions. SFAS
159 is expected to expand the use of fair value measurement, which
is consistent with FASB's long-term measurement objectives for
accounting for financial instruments. SFAS 159 was effective as of
the beginning of an entity's first fiscal year that begins after
November 15, 2007. Early adoption is permitted as of the beginning
of a fiscal year that begins on or before November 15, 2007,
provided the entity also elects to apply the provisions of SFAS 157.
The Company adopted SFAS 159 on January 1, 2008, but the
implementation of SFAS 159 did not have a significant impact on the
Company's financial position or results of operations.
SFAS No. 160 - In December 2007, the FASB issued SFAS No. 160,
"Noncontrolling Interests in Consolidated Financial Statements, an
amendment of ARB No. 51" ("SFAS 160"), which addresses the
accounting and reporting framework for minority interests by a
parent company. SFAS 160 also addresses disclosure requirements to
distinguish between interests of the parent and interests of the
noncontrolling owners of a subsidiary. SFAS 160 will become
effective beginning with the Company's first quarter 2009 fiscal
period. The adoption of SFAS 160 is not expected to have a
significant effect in the Company's results of operation as all of
its subsidiaries are wholly-owned.
SFAS No. 161 In March 2008, the FASB issued Statement No. 161,
Disclosures about Derivative Instruments and Hedging Activities
("SFAS 161"), which is effective January 1, 2009. SFAS 161 requires
enhanced disclosures about derivative instruments and hedging
activities to permit a better understanding of their effects on an
entity's financial position, financial performance, and cash flows.
Among other things, SFAS 161 requires disclosures of the fair values
of derivative instruments and associated gains and losses in a
tabular format. SFAS 161 is not currently applicable to the Company
since the Company does not have derivative instruments or hedging
activity.
12
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 1 - NATURE OF ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Recent Accounting Pronouncements (continued)
On May 8, 2008, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards (SFAS) No. 162,
The Hierarchy of Generally Accepted Accounting Principles, which
will provide framework for selecting accounting principles to be
used in preparing financial statements that are presented in
conformity with GAAP for nongovernmental entities. With the issuance
of SFAS No. 162, the GAAP hierarchy for nongovernmental entities
will move from auditing literature to accounting literature. The
Company is currently assessing the impact of SFAS No. 162 on its
financial position and results of operations.
The FASB has issued Statement of Financial Accounting Standards No.
163, "Accounting for Financial Guarantee Insurance Contracts" ("SFAS
163") clarifies how SFAS No. 60, "Accounting and Reporting by
Insurance Enterprises", applies to financial guarantee insurance
contracts issued by insurance enterprises", and addresses the
recognition and measurement of premium revenue and claim
liabilities. It requires expanded disclosures about contracts, and
recognition of claim liability prior to an event of default when
there is evidence that credit deterioration has occurred in an
insured financial obligation. It also requires disclosure about (a)
the risk-management activities used by an insurance enterprise to
evaluate credit deterioration in its insured financial obligations,
and (b) the insurance enterprise's surveillance or watch list. The
Company is currently evaluating the impact of SFAS No. 163. Since
the Company is not involved in this line of business, if has
concluded that it will not have an impact.
NOTE 2 - DISCONTINUED OPERATIONS
As discussed in Note 1, on January 18, 2008, the Company announced
that it would transfer 100% of its ownership interest in Jiangxi
XiDa and pay approximately $8.4 million to XiKai Mining in exchange
for the Exclusive Rights to purchase 90% of the raw jade produced by
XiKai Mining's SheTai jade mine at a predetermined price. The
Company commenced the purchase and subsequent resale of the raw jade
in late January 2008. Jiangxi XiDa conducted all of the Company's
woodcarving operations, which constituted all of the Company's
previous business operations. The results of operations for the
woodcarving business for the first quarters of 2008 and 2007 and the
gain resulting from the transfer are presented in the Company's
Consolidated Statement of Operations as "Discontinued Operations".
Accounting Principles Board Opinion No. 29, "Accounting for
Non-monetary Transactions" ("APB 29"), requires that the cost of a
non-monetary asset acquired in exchange for another non-monetary
asset be the fair value of the asset surrendered to acquire it and
that a gain or loss be recognized as a result of the exchange. At
the time of the transfer the Company's woodcarving business had been
appraised at RMB 430,000,000 (equivalent to approximately
$60,400,000). The net gain on the transfer of the Company's
woodcarving business was $55,322,615, after the deduction of the
carrying value of the net assets of that business.
13
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 2 - DISCONTINUED OPERATIONS (Continued)
The following table summarizes the operating results of the
Discontinued Operations for the periods indicated:
Three months ended September 30 Nine months ended September 30
------------------------------- ------------------------------
2008 2007 2008 2007
Revenue - $ 8,868,674 $ 615,930 $ 21,340,258
Operating expenses - (6,137,509) (519,179) (14,616,176)
------------ ------------ ------------ ------------
Income from discontinued operations - $ 2,731,165 $ 96,751 $ 6,724,082
============ ============ ============ ============
|
NOTE 3 - NOTE RECEIVABLE
The Company has extended financial support to XiKai Mining, who
supplies 100% of the Company's jade product, in the form of
advances. XiKai repaid an aggregate of $1,003,205 during the three
months ended September 30, 2008, which resulted in a reduction of
the Company's note receivable from XiKai Mining to $13,208,687 as of
September 30, 2008 (from $14,211,892 as of June 30, 2008). The term
of the note receivable was amended in September 2008 such that it is
payable on December 31, 2008. The note receivable carries an
interest rate of 4%, commencing on July 1, 2008 through maturity.
Interest is recognized on a monthly basis. During the three months
ended September 30, 2008, interest of $132,087 was accrued on the
note receivable.
NOTE 4 - RELATED PARTY TRANSACTIONS
From time to time, the Company advances funds to GuoXi Group, a
related party entity. These advances were non-interest bearing
during 2007 and the Company and the GuoXi Group entered into an
agreement during 2008 which provided that the advances will accrue
interest at the rate of 8% and all principal and interest is due on
or before December 31, 2008. The balance due from this related party
as of September 30, 2008 and December 31, 2007 was $0 and
$2,909,696, respectively.
During the first quarter 2008 the Company received a loan in the
amount of $3,000,000 from a shareholder. This amount was used to
serve as registered capital for a wholly-owned subsidiary of the
Company to provide working capital for the subsidiary's operations.
See Note 7.
14
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 5 - INVENTORIES
Inventories consisted of the following at September 30, 2008 and
December 31, 2007:
September 30, 2008 December 31, 2007
------------------ -----------------
Raw materials $ -- $ 412,274
Work in progress -- 85,646
Finished goods -- 814,753
---------- ----------
Total -- $1,312,673
========== ==========
|
At December 31, 2007, no provision for obsolete inventory was deemed
necessary by the Company, because production is done based on orders
and inventory is purchased for each job when ordered. No inventory
existed at September 30, 2008 as a result of the transactions
effected in connection with the Exchange Agreement 2008. See Note 1.
NOTE 6 - PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at September 30,
2008 and December 31, 2007:
September 30, 2008 December 31, 2007
------------------ -----------------
Buildings $ -- $ 227,586
Plant and machinery -- 744,511
Furniture and office equipment 4,082 90,821
----------- -----------
Total Property and Equipment, at cost $ 4,082 $ 1,062,918
Less: Accumulated depreciation (390) (852,873)
----------- -----------
Net Property and equipment $ 3,692 $ 210,045
=========== ===========
|
Depreciation expense on property and equipment was $390 and $43,920
for the nine months ended September 30, 2008, and 2007,
respectively.
15
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 7 - NOTES PAYABLE
During the nine months ended September 30, 2008, the Company
received funding from four parties, one of whom is a shareholder and
related party. This funding totaled $10,000,000, and represented by
four separate notes issued by the Company to the lenders. Each note
carries an annual interest rate of 5%, with all principal and
interest due on various dates from December 6, 2008, through June 1,
2009. (see the table below). The funds from these notes were used as
registered capital for a wholly-owned subsidiary of the Company to
provide working capital for the subsidiary's operations. The amount
received from the related party was $3,000,000. Accrued interest
payable totaled at $336,712 at September 30, 2008 and $0 at December
31, 2007.
As discussed in Note 1, under the Exchange Agreement, in exchange
for the Exclusive Rights, the Company agreed to pay RMB 60 million
(approximately $8.7 million) to XiKai Mining by March 1, 2009. The
entire amount of RMB 60 million (approximately $8.7 million) was
paid during the nine months ended September 30, 2008.
On October 1, 2007, the Board of Directors of the Company declared
dividends of $14,334,500 on the Company's common stock in the form
of non-interest bearing promissory notes, initially to be payable on
or before the first year anniversary of the Merger Transaction. The
dividends (i.e. promissory notes) were distributed pro ratably among
the GHL shareholders in accordance with their respective ownership
interests in GHL immediately before the completion of the Merger
Transaction. Subsequently, the Company and the GHL shareholders
agreed to defer payment of these notes until March 31, 2009. See
Note 1.
16
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 7 - NOTES PAYABLE (continued)
The Company had the following note payable obligations as at
September 30, 2008 and December 31, 2007:
September December
30,2008 31,2007
Notes payable dividends,
Noninterest bearing and
Unsecured, due March 31, 2009 $ 14,334,500 $ 14,334,500
Notes payable, interest of 5% per
annum, and unsecured
Due December 6, 2008 3,000,000 --
Due December 31, 2008 1,000,000 --
Due April 29, 2009 1,000,000 --
Due May 4, 2009 600,000 --
Due May 7, 2009 200,000 --
Due May 11, 2009 200,000 --
Due June 1, 2009 1,000,000 --
Notes payable, related party
Interest of 5% per annum, and
unsecured, due December 31, 2008 3,000,000 --
------------ ------------
Total Notes payable $ 24,334,500 $ 14,334,500
Less Current portion (24,334,500) --
------------ ------------
Total Long-term Liabilities $ -- $ 14,334,500
============ ============
|
17
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 8 - INTANGIBLE ASSETS
Intangible Assets
As discussed in Note 2, under the Exchange Agreement, the Company
transferred its woodcarving operations and agreed to pay RMB 60
million (approximately $8.7 million) to XiKai Mining. In return, the
Company received the Exclusive Rights to purchase 90% of the raw
jade produced by XiKai's SheTai mine at a fixed price for 5 years,
subject to adjustment every 5 years thereafter. At the time of the
transfer, the woodcarving operations were assessed as having a value
of $60,400,000, with a resulting net gain to the Company on the
transfer of its woodcarving operations of $55,322,615. The assessed
value plus the cash payment (approximately $8.7 million) is the
basis of this Intangible Asset.
Intangible assets consisted of the following as of September 30,
2008 and December 31, 2007:
September 30,2008 December 31,2007
Distribution rights $ 68,816,442 $ --
Less: Accumulated amortization (2,121,300) --
------------ ------------
Net Intangible asset 66,695,142 --
============ ============
|
Amortization expense on the intangible asset has been included in
Cost of Sales as it represents a component of the cost of the jade
product acquired by the Company. The amortization expense was
$718,706, and $0 for the three months ended September 30, 2008 and
September 30, 2007, respectively.
18
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 9 - COMMITMENTS AND CONTINGENCIES
Employee Benefits
Most employees of the Company are members of the state-managed
retirement benefit plan operated by the People's Republic of China
("PRC"). The Company is required to contribute a fixed percentage of
payroll costs to the retirement benefit scheme to fund benefits. The
only obligation of the Company with respect to this retirement plan
is to make the specified contributions. The Company's contributions
to the plan for the nine months ended September 30, 2008 and 2007
were $10,032 and $106,395, respectively.
Lease Agreement
On December 10, 2007, the Company entered into a lease agreement for
office space with GuoXi Group located at Yujiang City of Jiangxi
Province in PRC. The lease has a term of two years and requires
monthly payments of RMB 20,000 (approximately $2,900). Future
minimum lease payments are as follows:
2008 (three months) $ 8,748
2009 34,992
-------
$43,740
-------
|
Rent expense for nine months ended September 30, 2008 and the nine
months ended September 30, 2007 was $26,244 and $210,060,
respectively. The rent expense incurred in 2007 period was for the
whole plant and office space for the woodcarving operation. However,
the rent expenses incurred in year 2008 was only for the office
space relating to manage the operations of the jade business.
NOTE 10 - STATUTORY EARNINGS RESERVE
Under the Company Law of the PRC, net income after taxes can only be
distributed as dividends after appropriation has been made for the
following: (i) making up cumulative prior years' losses, if any;
(ii) allocations to the "reserve fund" of at least 10% of income
after taxes, as determined under PRC accounting rules and
regulations, until the fund amounts to 50% of the Company's
registered capital; (iii) allocations to the "enterprise expansion
fund" and " staff and worker's bonus and welfare fund" of at least
10% and 5% respectively, if approved in the stockholders' general
meeting. This regulation was included in the articles of
incorporation of the Company when it was formed and has been
followed by the Company. At September 30, 2008 and December 31,
2007, total reserves of $0 and $590,266 were distributed,
respectively.
19
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 11 - STOCKHOLDERS' EQUITY
Forward Stock Split (3:1)
On December 7, 2007, the Company's Board of Directors approved a 3:1
forward stock split, in the nature of a share dividend, with respect
to the shares of the Company's common stock issued and outstanding
at the close of business on December 28, 2007. The effect of the
forward stock split has been retroactively applied to all prior
stock transactions of the Company.
Warrants issued
On January 17, 2008, the Company committed to grant warrants to
purchase 1,000,000 share of the Company's common stock at a price of
$1.08 to its investor relations firm pursuant to a consulting
agreement which the Company entered into with its investor relations
firm. These warrants can be exercised over a three year period. The
consulting expense for the investor relations services is recognized
on a straight line basis over the one year period of the related
consulting contract. The related expense for the nine months ended
September 30, 2008 was $706,467. Under the terms of the warrants,
neither the exercise price of the warrants nor the number of shares
which maybe purchased upon exercise of the warrants is adjusted in
the event of forward or reverse stock splits.
A summary of the status of warrants granted and outstanding as of
September 30, 2008 is as follows:
For the
Nine Month Ended
September 30, 2008
Weighted
Average
Shares Exercise Price
------ --------------
Outstanding at January 1, 2008 -- --
Granted 1,000,000 $ 1.08
Exercised
Forfeited
Expired
Outstanding at September 30, 2008 1,000,000 $ 1.08
===========================
Exercisable at September 30, 2008 1,000,000 $ 1.08
===========================
|
20
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 11 - STOCKHOLDERS' EQUITY (continued)
A summary of the status of warrants outstanding at September 30,
2008 is presented below:
Warrants Outstanding Warrants Exercisable
-------------------- --------------------
Weighted
Average
Range of Remaining Weighted Weighted
Exercise Number Contractual Average Number Average
prices Outstanding Life Exercise Price Exercisable Exercise Price
------ ----------- ---- -------------- ----------- --------------
$1.08 1,000,000 0.29 year $1.08 1,000,000 $1. 08
|
At December 31, 2007, there were no warrants outstanding or
exercisable.
Options granted
On April 15, 2008, the Corporation granted to Richard Khaleel in
connection with his election to the Company's Board of Directors,
nonqualified stock options to purchase up to 100,000 shares (33,333
post reverse split) of the Company's common stock (the "Option
Shares"), exercisable at a price of $1.15 per share ($3.45 per share
post reverse split) (a price equal to the closing price per share of
the Company's common stock on April 15, 2008, as reported by the
Over-the-Counter Bulletin Board). Options to purchase one third of
the Option Shares were exercisable immediately; options to purchase
an additional one third of the Option Shares may be exercised
commencing April 15, 2009, and options to purchase the remaining one
third of the Option Shares may be exercised commencing April 15,
2010. All outstanding and unexercised options shall expire on the
date that Mr. Khaleel is no longer serving as a member of the Board
of Directors of the Company or otherwise engaged by the Company to
provide services to the Company. Subject to the foregoing, the
options may be exercised until April 15, 2018, at which time any
such options that have not been exercised shall automatically
expire. These options were valued using the Black-Scholes option
pricing model with an assumed 248% volatility, a term of the options
of ten years, a risk free rate of 3% and a dividend yield of 0%. The
accrued compensation expense relating to these options for the nine
months ended September 30, 2008 was $55,895.
A summary of the status of options granted and outstanding at
September 30, 2008 is as follows:
21
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 11 - STOCKHOLDERS' EQUITY (continued)
For the
Nine Month Ended
September 30, 2008
Weighted
Average
Shares Exercise Price
------ --------------
Outstanding at January 1, 2008
Granted 33,333 $ 3.45
Exercised
Forfeited
Expired
Outstanding at September 30, 2008 33,333 $ 3.45
========================
Exercisable at September 30, 2008 11,111 $ 3.45
========================
|
A summary of the status of options outstanding at September 30, 2008
is presented below:
Options Outstanding Options Exercisable
------------------- -------------------
Weighted
Average
Range of Remaining Weighted Weighted
Exercise Number Contractual Average Number Average
prices Outstanding Life Exercise Price Exercisable Exercise Price
------ ----------- ---- -------------- ----------- --------------
$ 3.45 33,333 1.54 years $ 3.45 11,111 $ 3.45
|
At December 31, 2007, there were no options outstanding or
exercisable.
Reverse Stock Split (1:3)
On April 28, 2008, the Company announced that Board of Directors of
the Company authorized a one-for-three reverse stock split of its
outstanding common stock. The reverse stock split was also approved
by a majority of the Company's shareholders. The Company's Board of
Directors established May 15, 2008 as the effective date for the
reverse stock split.
The effect of the forward split and the reverse split has been
retroactively applied to all prior stock transactions of the
Company.
NOTE 12 - CONCENTRATIONS OF RISK
Major Customers
For the nine months ended September 30, 2008, the Company had four
major customers that generated sales totaling $20,548,750 or 83% of
its total revenues. At September 30, 2008, the receivable balance
from these customers was $7,405,524 or 92% of the Company's accounts
receivable. All of the Company's revenue is derived from sources
within the People's Republic of China. The sales from major
customers were as follows:
Percentage of
Customers total sales
--------- -----------
A 24%
B 21%
C 21%
D 17%
|
22
JADE ART GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
NOTE 12 - CONCENTRATIONS OF RISK (continued)
Major Suppliers
For the nine months ended September 30, 2008, the Company had one
supplier of raw jade, XiKai Mining, from which the Company purchased
100% of its raw jade. The total purchase price of raw jade purchased
from this supplier during this nine month period was $4,160,214. At
September 30, 2008, the accounts payable due to this vendor was $0.
This source of supply was interrupted for parts of the quarters
ended June 30 and September 30, 2008, which resulted in a
substantial decrease in the Company's revenues in those quarters
below the levels which the Company had anticipated. If there were
any additional significant interruption of this source of supply due
to weather, earthquakes or the inability or unwillingness of XiKai
Mining to provide the product, this would have a significant adverse
impact on the Company's operation.
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
Cautionary Notice Regarding Forward-Looking Statements
Jade Art Group Inc. (referred to in this Quarterly Report on Form 10-Q as
"we" or the "Company") desires to take advantage of the "safe harbor" provisions
of the Private Securities Litigation Reform Act of 1995. This report contains a
number of forward-looking statements that reflect management's current views and
expectations with respect to our business, strategies, future results and events
and financial performance. All statements made in this report other than
statements of historical fact, including statements that address operating
performance, events or developments that management expects or anticipates will
or may occur in the future, including statements related to future cash flows,
revenues, profitability, adequacy of funds from operations, statements
expressing general optimism about future operating results and non-historical
information, are forward-looking statements. In particular, the words "believe,"
"expect," "intend," "anticipate," "estimate," "may," "plan," "will," variations
of such words and similar expressions identify forward-looking statements, but
are not the exclusive means of identifying such statements and their absence
does not mean that the statement is not forward-looking.
Forward-looking statements are subject to certain known and unknown risks
and uncertainties, which may cause our actual results, performance or
achievements to differ materially from historical results as well as those
expressed in, anticipated or implied by these forward-looking statements. We do
not undertake any obligation to revise forward-looking statements to reflect any
future events or circumstances. Factors that could cause or contribute to such
differences include, but are not limited to, those set forth in our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2008, and in our annual
reports to be filed with the Securities and Exchange Commission, together with
the risks discussed in our press releases and other communications to
shareholders issued by us from time to time, which attempt to advise interested
parties of the risks and factors that may affect our business. Important factors
that could cause actual results to differ materially from those in the
forward-looking statements herein include, but are not limited to, our ability
to raise capital as and when required, the availability of raw products and
other supplies, competition, environmental risks, the prices of goods and
services, government regulations, and political and economic factors in the
People's Republic of China ("China" or the "PRC") in which our operating
subsidiary operates.
23
Introduction
The Company is a seller and distributor in China of raw jade, ranging in
uses from decorative construction material for both the commercial and
residential markets to high-end jewelry. For more than 30 years, the Company's
business consisted of manufacturing and selling hand and machine-carved wood
products, such as furniture, architectural accents and Buddhist figurines in
China. Commencing in 2007, we experienced a reduction of revenue from our
woodcarving business, which largely resulted from increased competition. As a
result, we decided to dispose of our wood products business and to enter the
business of raw jade sales and distribution, which management believed presented
a better long-term growth potential. On January 11, 2008, we formed a new
wholly-owned Chinese subsidiary, JiangXi SheTai Jade Industrial Company Limited,
to engage in the sale and distribution of raw jade throughout China. Our goal is
to meet China's increasing demand for jade and to eventually vertically
integrate our raw jade distribution activities with jade processing, carving,
polishing, and, at a later date, retail sales.
On January 17, 2008, the Company entered into an Exclusive Distribution Rights
Agreement (the "Exchange Agreement") with Wulateqianqi XiKai Mining Co., Ltd.
("XiKai Mining"). Under the Exchange Agreement, XiKai Mining committed to sell
to the Company 90% of the raw jade material produced from its SheTai Jade mine,
located in Wulateqianqi, China, for a period of 50 years (the "Exclusive
Rights"). In exchange for these Exclusive Rights, the Company agreed to pay
XiKai Mining RMB 60 million (approximately $8.7 million) by March 31, 2009 and,
to transfer to XiKai Mining 100% of our ownership interest in all of the
Company's woodcarving operations, which were contained in Jiangxi XiDa. This
transfer of Jiangxi XiDa was made on February 20, 2008.
XiKai Mining is the Company's sole source for raw jade. Under the Exchange
Agreement, the price for the raw jade material has been set for the first five
years at RMB 2000 (approximately $285) per metric ton, and is subsequently
subject to renegotiation every five years with adjustments not to exceed 10%.
This mine commenced operation in 2002 and is estimated to have an annual
operating capacity of approximately 40,000 tons by 2009. It has one of the
largest jade reserves in China. According to a survey report issued by the Inner
Mongolia Geological Institution, the mine has proven and probable reserves of
approximately six million tons. SheTai Jade is a form of jadeite found in the
mountain ranges of Inner Mongolia, China. The jade from the SheTai mine is
stainless, non-corrosive, non-weathering and unfadable. It has a glassy luster
and is a pure and exquisite green color. It is also much harder and more durable
than other forms of jade. As a result of such characteristics, SheTai jade has a
broad spectrum of applications, ranging from commercial and residential
construction, and decorative jade artwork to intricately carved jade jewelry.
We commenced the distribution and sale of jade in January 2008. During the
quarter ended March 31, 2008, we entered into five contracts for the sale of raw
jade. During the quarter ended June 30, 2008, the Company entered into one
additional contract. The total value of these contracts is estimated to be $42
million. The contracts require the customers to purchase specified amounts of
jaw jade over periods ranging from six months to one year at times which are at
the discretion of the customer. The contracts for the sale of raw jade generally
provide that the Company is to receive 30% of the contracted value of the order
before shipment (a requirement which the Company has waived in a few instances),
with the balance to be paid within 10 days after customer's inspection and
acceptance of the jade. However, the Company's customers generally have,
instead, paid the balance within 45 days of shipment. Xikai Mining mines the raw
jade and prepares the raw jade for pick-up by the Company's customers at a
warehouse which Xikai maintains near its She Tai Jade mine.
The supply of Jade from XiKai Mining was interrupted on June 10, 2008, when an
earthquake damaged the sole road on which raw jade is transported from Xikai
Mining's warehouse. A smaller service road was still navigable, allowing basic
mining operations to continue. The mine was able to get much of the raw jade
cut, and prepared for pick-up by the Company's customers at the warehouse;
however due to the larger tonnage requirements, the shipment of raw jade from
the warehouse by the Company's customers was completely halted. The road was
subsequently repaired and the shipment of raw jade from the mine commenced again
on September 23, 2008. As a result of the interruption in the shipment of raw
jade from the SheTai Jade mine, the Company's revenues in its second quarter
ended June 30, 2008, and its third quarter ended September 30, 2008, were
substantially below the levels which the Company had anticipated.
The Company had sales revenue of $7,609,684 during the third quarter ended
September 30, 2008. These sales resulted from orders for raw jade received by
the Company from existing customers prior to the interruption of shipping caused
by the earthquake. Commencing immediately upon the opening of the aforementioned
road on September 23, approximately 2,300 metric tons were shipped out of the
mine by the end of the month. Subsequently, as of November 14, 2008 the Company
had received payment in full for all of the raw jade sold in the Company's
quarter ended September 30, 2008.
24
Results of Operations
The following table presents certain information derived from the consolidated
statements of operations of the Company for the nine months ended September 30,
2008.
Three months ended Nine months ended
September 30, 2008 September 30,2008
------------------------------------------------------------------------------------
REVENUES $7,609,684 $24,995,461
------------------------------------------------------------------------------------
COST OF SALES 1,360,228 4,160,214
------------------------------------------------------------------------------------
GROSS PROFIT 6,249,456 20,835,247
------------------------------------------------------------------------------------
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 629,184 2,185,771
------------------------------------------------------------------------------------
INCOME FROM OPERATIONS 5,620,272 18,649,476
------------------------------------------------------------------------------------
INTEREST EXPENSE (126,027) (336,712)
------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES 5,626,332 18,444,851
------------------------------------------------------------------------------------
INCOME TAX EXPENSE (1,664,686) (5,486,689)
------------------------------------------------------------------------------------
NET INCOME FROM CONTINUING OPERATIONS 3,961,646 12,958,162
------------------------------------------------------------------------------------
NET INCOME $3,961,646 $68,377,528
------------------------------------------------------------------------------------
|
REVENUE
The Company's sales revenue is derived solely from the sale of raw jade. The
revenue from the sale of raw jade was $7,609,684 during the third quarter ended
September 30, 2008, compared to $6,722,753 for the three months ended June 30,
2008. As noted above, the supply of Jade from XiKai Mining was interrupted on
June 10, 2008, as a result of damage caused by an earthquake to the sole road on
which raw jade is transported from the SheTai Jade mine. The road was
subsequently repaired and the shipment of raw jade by the Company's customers
from Xikai Mining's warehouse commenced again on September 23, 2008. Despite the
inability to ship for most of the quarter, revenue increased from the quarter
ended June 30, 2008. This was made possible because Xikai Mining had prepared
much of the previously-ordered raw jade for pick up by the Company's customers
at its warehouse. This allowed the customers to quickly obtain the raw jade they
had ordered prior to the earthquake. Approximately 2300 metric tons of raw jade
were transported by the Company's customers from Xikai Mining's warehouse in the
last week of the third quarter.
COST OF SALES
The reported cost of sales was $1,360,228 during the three months ended
September 30, 2008, compared to $1,225,155 during the three months ended June
30, 2008, which resulted from the sale of raw jade materials from SheTai mine
and the amortization of the intangible assets pertaining to the exclusive
distribution rights of the SheTai mine's jade. The cost of sales for the nine
months ended September 30, 2008 was $4,160,214.
GROSS PROFIT
The resulting gross profit for the three months ended September 30, 2008 was
$6,249,456, which represented approximately 82% of revenue, compared to
$5,497,598 for the three months ended June 30, 2008, which represented
approximately 82% of revenue. The gross profit for the nine months ended
September 30, 2008 was $20,835,247, which represented approximately 83% of
revenue.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, General and Administrative Expenses (SG&A) were $629,184 for the three
months ended September 30, 2008, compared to $817,598 for the three months ended
June 30, 2008. SG&A was approximately 8.2% of revenue for the three months ended
September 30, 2008, compared to 12% of revenue for the three months ended June
30, 2008. The decrease in SG&A was mainly due to the decrease in the Company's
normal operational activities during the period commencing late in the Company's
second quarter and extending through late in the Company's third quarter, when
shipments of raw jade were interrupted, as described above. The SG&A for the
nine months ended September 30, 2008 was $2,185,771, which represented
approximately 8.7% of revenue.
25
INCOME BEFORE TAXES FROM CONTINUING OPERATIONS
Income before taxes from continuing operations was $5,626,332 for the three
months ended September 30, 2008, compared to $4,469,315 for the three months
ended June 30, 2008, which resulted primarily from the sale of raw jade from
SheTai mine by the Company. Income before taxes from continuing operations for
the nine months ended September 30, 2008 was $18,444,851.
INCOME TAX EXPENSE
The income tax expense pertaining to continuing operations for the three months
ended September 30, 2008 was $1,664,686, compared to $1,491,443 for the three
months ended June 30, 2008. The income tax expense for the nine months ended
September 30, 2008 was $5,486,689.
NET INCOME FROM CONTINUING OPERATIONS
The Company recorded Net Income from Continuing Operations of $3,961,646 during
the three months ended September 30, 2008, compared to $2,977,872 recorded
during the three months ended June 30, 2008. Net Income from Continuing
Operations for the nine months ended September 30, 2008 was $12,958,162.
NET INCOME
The Net income for the three months ended September 30, 2008 was $3,961,646 or
52% of revenue, compared to $2,977,872 or 44% of revenue for the three months
ended June 30, 2008. As noted above, the supply of Jade from XiKai Mining was
interrupted on June 10, 2008, as a result of damage caused by an earthquake to
the sole road on which raw jade is transported from the SheTai Jade mine. The
road was subsequently repaired and the shipment of raw jade from the mine
commenced on September 23, 2008. Despite the shipment road being out of service
for most of the quarter, net income increased from the quarter ended June 30,
2008 to the quarter ended September 30, 2008 primarily because the Company's
sales revenues increased from the quarter ended June 30, 2008, to the quarter
ended September 30, 2008, as described above under "REVENUES." Furthermore, the
increase in the ratio of net income to revenue is primarily due to a decrease in
SG&A and a decrease in interest expense. The Net income for the nine months
ended September 30, 2008 was $68,377,528.
26
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2008, the Company's cash was $523,374 as compared to $16,084
as of September 30, 2007. The components of this $507,290 increase are reflected
below.
Cash Flow
Nine Months Ended
September 30
------------------------------------
2008 2007
------------------------------------
Net cash provided (used) by operating activities $ 11,425,066 $ (374,234)
--------------- ---------------
Net cash (used by) investing activities $ (22,016,848) $ (44,595)
--------------- ---------------
Net cash provided by financing activities $ 10,000,000 $ 0
--------------- ---------------
Effect of exchange rate changes $ 813,953 $ 280,448
--------------- ---------------
Net cash inflow (outflow) $ 222,171 $ (138,381)
--------------- ---------------
|
For the three months ended September 30, 2008, the Company met its working
capital and capital investment requirements by using operating cash flows, and
borrowing through the issuance of Notes payable totaling $10,000,000, including
$3,000,000 to a related party.
The Company has a number of financial obligations that are due on or before June
30, 2009, and as reflected in the consolidated financial statements in Note 4,
"Consolidated Financial Statements and Supplemental Data". As of September 30,
2008 these consisted of the following note payable obligations:
Notes payable dividends,
Noninterest bearing and
Unsecured, due March 31, 2009 $14,334,500
Notes payable, interest of 5% per annum, and unsecured
Due December 6, 2008 3,000,000
Due December 31, 2008 1,000,000
Due April 29, 2009 1,000,000
Due May 4, 2009 600,000
Due May 7, 2009 200,000
Due May 11, 2009 200,000
Due June 1, 2009 1,000,000
Notes payable, related party
Interest of 5%, and unsecured, due December 31, 2008 3,000,000
-----------
Total $24,334,500
===========
|
The following table sets forth the information about the Company's debt
instruments as of September 30, 2008 (also see Note 4 in the consolidated
financial statements, "Consolidated Financial Statements and Supplemental
Data"):
27
Year of Maturity
-------------------------------------------
2008 2009 2010
------------ ------------- -----------
Notes payable including
Current portion $ 7,000,000 $ 17,334,500 0
Average Interest Rate 5% 5% n/a
|
Net Cash Provided by Operating Activities
During the nine months ended September 30, 2008, the Company had net cash flow
from operating activities of $11,425,066, primarily attributable to net income
from continuing operations of $12,958,162, and taxes payable of $2,397,910,
partially offset by an increase of accounts receivable of $7,682,699. Net cash
provided by operating activities during the nine months ended September 30, 2008
improved by $11,799,300, as compared to the nine months ended September 30,
2007. The primary source of this increase was the level of net income from
continuing operations in the nine months ended September 30, 2008.
Net Cash Provided (Used) by Investing Activities and Financing Activities
The Company used $22,016,848 in its Investing Activities during the nine months
ending September 30, 2008. The Company paid to XiKai Mining RMB 60 million
(approximately $8.7 million) during the nine months ended September 30, 2008,
which constituted the full amount owed to XiKai Mining under the Exchange
Agreement.
During the second quarter the Company realized a net inflow from its Financing
Activities of $10,000,000. This resulted from the proceeds from the issuance of
notes payable totaling $10,000,000 received from four parties, including
$3,000,000 from a related party and shareholder (largely offset by the advance
of $13,208,687 to XiKai Mining). These funds have been utilized by XiKai Mining
to expand its ability to extract jade from the mine and thus increase the volume
of the jade that the Company can access. This note receivable accrues interest
at an annual rate of 4% and is payable by December 31, 2008. The Company may
continue to provide financial support to XiKai Mining.
The Company had negative working capital as of September 30, 2008 of $6,227,442,
reflecting notes payable of $24,334,500 that are due on or before June 30, 2009.
However, we believe that our available funds and cash flows generated from the
sale of raw jade and the repayment of loans made to XiKai Mining will be
sufficient to meet our anticipated ongoing operating needs for the next twelve
(12) months. However there can be no guarantee that the funds and cash flows
generated from operations will be adequate to satisfy the financial obligations
of the Company that are due during the next twelve months. If they are not, we
would need to obtain additional funding through the issuance of debt or equity.
There can be no guarantee that we would be able to obtain such additional
funding on terms satisfactory to management and our board of directors.
28
Critical Accounting Policies and Estimates
The accompanying unaudited consolidated financial statements have been prepared
by the Company. These consolidated financial statements include all adjustments
(consisting only of their normal recurring adjustments) which management
believes necessary for a fair presentation of the consolidated financial
statements and have been prepared on a consistent basis using the accounting
policies described in the Form 10-Q for the five months ended December 31, 2007
("2007 Form 10-Q"). Certain financial information and footnote disclosures
normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States have been condensed or
omitted pursuant to the rules and regulations of the Securities and Exchange
Commission, although the Company believes that the accompanying disclosures are
adequate to make the information presented not misleading. The notes to
financial statements included in the 2007 Form 10-Q should be read in
conjunction with the accompanying consolidated financial statements. The
consolidated operating results for the nine months ended September 30, 2008 may
not be indicative of operating results expected for the full year.
Accounting Method
The consolidated financial statements are prepared using the accrual method of
accounting. The Company changed its fiscal year-end from July 31 to December 31
in fiscal year 2007.
Basis of Consolidation
The consolidated financial statements have been restated for all periods prior
to the Merger Transaction to include the financial position, results of
operations and cash flows of the commonly controlled companies. All material
intercompany transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. The Company bases its estimates on historical
experience and on various other assumptions that are believed to be reasonable
under the circumstances. Actual results could differ from those estimates.
Foreign Currency Translation
The functional currency of the Company is the Chinese Yuan Renminbi ("RMB").
Transactions denominated in foreign currencies are translated into US Dollars
using (a) period end exchange rates as to assets and liabilities and (b) average
exchange rates as to revenues and expenses. Capital accounts are translated at
their historical exchange rates when the capital transaction occurred. Net gains
and losses resulting from foreign exchange translations are included in the
statements of operations and stockholders' equity as other comprehensive income.
Accounts Receivable and Notes Receivable
The Company extends unsecured credit to its customers in the ordinary course of
business but mitigates the associated risks by performing credit checks and
actively pursuing past due accounts. An allowance for doubtful accounts is
established, when appropriate, and recorded based on management's assessment of
the credit history with customers and current relationships with them. When the
customers purchase products from the vendor, the customers are required to pay
value added tax, which is currently 17% in China. Accordingly, when the Company
recognizes sales revenue, the Company also recognizes the appropriate tax
receivable, which is included in accounts receivable. The Company also accrues a
tax payable at the same time. This value added tax is due by the 10th day of the
month following the month in which the sales revenue is recognized by the
Company. As of September 30, 2008, and December 31, 2007, the Company considered
all accounts and other receivables collectible and has not recorded a provision
for doubtful accounts.
The Company has extended financial support to XiKai Mining; the indebtedness of
XiKai Mining is evidenced by a Note Receivable. Management has reviewed the
collectability of this Note and considers it collectable. Interest is recognized
on a monthly basis.
29
Revenue Recognition
The Company applies the provisions of SEC Staff Accounting Bulletin ("SAB") No.
104, Revenue Recognition in Financial Statements ("SAB 104"), which provides
guidance on the recognition, presentation and disclosure of revenue in financial
statements filed with the SEC. SAB 104 outlines the basic criteria that must be
met to recognize revenue and provides guidance for disclosure related to revenue
recognition policies. Sales revenue is recognized when (1) persuasive evidence
of an arrangement exists; (2) delivery has occurred or services have been
rendered; (3) the fee is fixed and determinable; and (4) collectability is
reasonably assured. The Company determines whether criteria (3) and (4) are met
based on judgments regarding the nature of the price charged for products and
the collectability of those fees. Our revenues are recorded upon acceptance and
the shipment of the product from the mine site. The customer is responsible for
shipping from the mine site and the related costs. Payments received before all
of the relevant criteria for revenue recognition are satisfied are recorded as
advances from customers. There were no advances from customers as of September
30, 2008. No returns are permitted after the customer accepts the product.
Basic and Diluted Earnings per Share of Common Stock
In accordance with SFAS No. 128, "Earnings per Share," basic earnings per common
share are based on the weighted average number of shares outstanding during the
periods presented. Diluted earnings per share is computed using the weighted
average number of common shares plus dilutive common share equivalents
outstanding during the period.
Off-Balance-Sheet Arrangements
We have never entered into any off-balance sheet financing arrangements and have
never established any special purpose entities. We have not guaranteed any debt
or commitments of other entities or entered into any options on non-financial
assets. We have no off balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures, or capital resources that is material to any investor in
our securities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company's principal wholly owned subsidiary operates in China, and is
exposed to foreign exchange rate fluctuations related to the translation of the
financial results of our operations in China into U.S. dollars during
consolidation. The value of the RMB-to-U.S. dollar and other currencies may
fluctuate and is affected by, among other things, changes in political and
economic conditions. As exchange rates fluctuate, these results, when
translated, may vary from expectations and adversely impact overall expected
profitability.
Since 1994, the conversion of RMB into foreign currencies, including U.S.
dollars, had been based on rates set by the People's Bank of China, which are
set daily based on the previous day's inter-bank foreign exchange market rates
and current exchange rates on the world financial markets. Since 1994, the
official exchange rate for the conversion of RMB to U.S. dollars had generally
been stable and RMB had appreciated slightly against the U.S. dollar.
However, on July 21, 2005, the Chinese government changed its policy of pegging
the value of RMB to the U.S. dollar. Under the new policy, RMB may fluctuate
within a narrow and managed band against a basket of certain foreign currencies.
Recently there has been increased political pressure on the Chinese government
to decouple the RMB from the United States dollar. At the recent quarterly
regular meeting of People's Bank of China, its Currency Policy Committee
affirmed the effects of the reform on RMB exchange rate.
Since February 2006, the new currency rate system has operated; the currency
rate of RMB has become more flexible while basically maintaining stability and
the expectation for a larger appreciation range is shrinking.
30
The Company has never engaged in currency hedging operations and has no present
intention to do so.
Item 4. Controls and Procedures.
We maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our reports under the Securities
Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and
reported within the time periods specified in the rules and forms of the
Securities and Exchange Commission (the "SEC"), and that such information is
accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure based closely on the definition of "disclosure
controls and procedures" in Rule 15d-15(e) under the Exchange Act. In designing
and evaluating the disclosure controls and procedures, management recognized
that any controls and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired control objectives,
and management necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.
At the end of the period covered by this Quarterly Report, we carried out
an evaluation, under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of the Company's disclosure
controls and procedures. Based upon the foregoing, our Chief Executive Officer
and Chief Financial Officer concluded that, as of September 30, 2008, the
disclosure controls and procedures of the Company were effective to ensure that
the information required to be disclosed in our Exchange Act reports was
recorded, processed, summarized and reported on a timely basis.
There were no changes in internal controls over financial reporting that
occurred during the period from January 1, 2008 through September 30, 2008, that
have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
The Company has indicated that it plans to expand its current business model
from the sale of raw jade to include the processing of the jade into a finished
product for sale to the ultimate consumer. This expansion may include one or
more acquisitions of companies involved in this processing. We may not be able
to identify, successfully integrate or profitably manage any businesses or
business segment we may acquire, or any expansion of our business. An expansion
may involve a number of risks, including possible adverse effects on our
operating results, diversion of management attention, inability to retain key
personnel, risks associated with unanticipated events and the financial
statement effect of potential impairment of acquired intangible assets, any of
which could have a materially adverse effect on our condition and results of
operations. We may acquire a target business which may be financially unstable,
under-managed, or in its early stages of development or growth. In addition, if
competition for acquisition candidates or operations were to increase, the cost
of acquiring businesses could increase materially. Our inability to implement
and manage our expansion strategy successfully may have a material adverse
effect on our business and future prospects. We are not currently party to any
contracts or other arrangements with respect to future acquisitions.
31
A discussion of risk factors of the Company is set forth in Part II, Item 1A of
the Company's Form 10Q for the quarter ended June 30, 2008.
Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered
Securities.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Submission of Matters to Vote of Security Holders.
None
Item 5. Other Information.
None.
Item 6. Exhibits.
32
Exhibit No. Description
31.1 Certification of Chief Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
32.1 Certification pursuant to 18 U.S.C. 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Executive
Officer
32.2 Certification pursuant to 18 U.S.C. 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Financial
Officer
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.
JADE ART GROUP INC.
Date: November 19, 2008 /s/ Hua-Cai Song
------------------------------
Name: Hua-Cai Song
Title: Chief Executive Officer
Date: November 19, 2008 /s/ Chen-Qing Luo
------------------------------
Name: Chen-Qing Luo
Title: Chief Financial Officer
|
34
Index to Exhibits
Exhibit No. Description
31.1 Certification of Chief Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
32.1 Certification pursuant to 18 U.S.C. 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Executive
Officer
32.2 Certification pursuant to 18 U.S.C. 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Financial
Officer
Jade Art (PK) (USOTC:JADA)
Historical Stock Chart
From Nov 2024 to Dec 2024
Jade Art (PK) (USOTC:JADA)
Historical Stock Chart
From Dec 2023 to Dec 2024